Results Presentation for Fiscal Year ended March 31, 2017 EBARA (6361) May 12, 2017

Similar documents
Results Presentation for Fiscal Year Ended December 31, 2017 EBARA (6361) February 15, 2018

EBARA CORPORATION Medium Term Management Plan E Plan 2019 (FY2017 to FY2019) March 28, 2017

Consolidated Results Presentation for FY2018 Ended December 31, 2018 EBARA (6361) February 14, 2019

Results Presentation for the 2 nd Quarter ended June 30, 2018 EBARA (6361) August 9, 2018

Consolidated Financial Summary for the second quarter ended September 30, 2016

(2) Financial Position Note: Shareholders Equity (Net assets excluding subscription rights to shares and non-controlling interests): As of ; 278,802 m

Note: Comprehensive Income: Fiscal year ended December 31, 2017; 13,473 million yen -% Fiscal year ended March 31, 2017; 17,429 million yen 78.

Results Presentation for the Second Quarter ended September 30, 2012 EBARA (6361) Nov 5 th, 2012

FINANCIAL SECTION2016 EBARA CORPORATION For the Year Ended March 31, 2016

FY2017 Q1 Earnings. Financial Results for the First Quarter Ended June 30, July 27, 2017 OMRON Corporation

Summary of Consolidated Financial Statements for the Fiscal Year Ended December 31, 2018 (IFRS)

FY ended December 31, 2015 Restated basis *1. Year-on-year change. FY ended December 31, 2016 Forecast *2. Difference (forecast/ actual)

Six months of FY ending December 31, (0.4) (1.9) 22.5 (0.4) (0.3) (0.4) (0.1) (0.4) (0.7) (2.0) 0.9 (1.

Consolidated Financial Results for the Fiscal Year Ended March 31, 2018 [Japanese GAAP]

Financial Results for the Fiscal Year Ended March 31, 2013 (FY12)

FY ended March 31, 2015 Restated *1. Year-on year change. Difference (forecast/ actual) FY ended December 31, December 31, 2015 Forecast *2

FY2011 3rd Quarter Consolidated Results

Summary of Consolidated Financial Results for the Year Ended March 31, 2016 (U.S. GAAP) April 27, 2016 OMRON Corporation (6645)

(Unaudited translation of Kessan Tanshin, provided for reference only) January 31, 2019 Financial Highlights: The Third Quarter Ended December 31, 201

Notes to the Consolidated Financial Statements Pages 1-8 Notes to the Non-consolidated Financial Statements Pages 9-14 EBARA CORPORATION

August Industrial Production

Consolidated Financial Results for the First Two Quarters of the Fiscal Year Ending March 31, 2019 (Japan GAAP)

Consolidated Financial Report for the Fiscal Year ended March 31, 2018 <Japanese GAAP>

FY11/3 Q3 Financial Results

CONSOLIDATED BUSINESS RESULTS

Consolidated Financial Results for the First Quarter of the Fiscal Year Ending March 31, 2018 (Japan GAAP)

Q Earnings Financial Results for the First Quarter Ended June 30, July 30, 2015 OMRON Corporation

Consolidated Financial Results April 1, 2017 March 31, 2018

Analysis of Factors Behind Year-on-Year Changes in Operating Income for the Fiscal Year Ended December 31,

Summary of Consolidated Financial Statements for the Fiscal Year Ended December 31, 2018 (IFRS)

1Q of FY ending December 31, (0.2) (1.9) 11.3 (0.2) (0.2) (0.2) (0.2) (1.2) (89.2) 0.1

Q Earnings Financial Results for the First Quarter Ended June 30, July 29, 2014 OMRON Corporation

2Q of FY ended December 31, 2015 Restated basis *1. Year-on year change (Restated basis) 2Q of FY ending December 31, 2016 Forecast

Omron s New Long-Term Strategy Value Generation 2020

Consolidated Financial Results for the Third Quarter Ended December 31, 2008

Financial Results for the Third Quarter Ended December 31, 2013 (FY13 Q1-Q3)

Consolidated Financial Results for the First Three Quarters of the Fiscal Year Ending March 31, 2018 (Japan GAAP)

FY11/3 Q2 Financial Results

FY10/3 Financial Results

Earnings Presentation Material

CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2018

Consolidated Financial Results for the Six Months Ended September 30, 2018 [Japanese GAAP]

Financial Results. for the year ended December 31, Masato Yoshikawa

Financial Results for the Second Quarter Ended September 30, 2013 (FY13 Q1-Q2)

FY ending. 3Q of FY ended December 31, 2015 Restated basis *1. Year-on-year change (Restated basis) 3Q of FY ending

Financial Results for FY2016 1H (Apr.-Sep.)

Business Results for The First Half of FY2018 (April 1, 2018 September 30, 2018) November 1, 2018

YAMASHIN-FILTER CORP. Financial Results for the First Quarter of the Fiscal Year Ending March 2017

November 16th, 2009 GMO HOSTING & SECURITY, INC. (Mothers of the Tokyo Stock Exchange 3788)

3rd Quarter Results & Financial Position, Ended March 2018 Koji Furusawa Director, Senior Managing Executive Officer Shimadzu Corporation

Hitachi Construction Machinery Co., Ltd. Financial Results for the Third Quarter Ended December 31, 2014

Third Quarter of the Fiscal Year Ending December 31, 2016 Unicharm Presentation Materials for Investor Meeting

CONSOLIDATED FINANCIAL REPORT FOR THE FISCAL YEAR ENDED MARCH 31, 2018 [Japanese GAAP]

Consolidated Financial Results for the First Three Quarters of the Fiscal Year Ending March 31, 2017 (Japan GAAP)

May 11, 2018 Consolidated Earnings Report for Fiscal Year 2017, Ended March 31, 2018 [Japanese Standards]

- FY2016/3 (ended March 2016) consolidated revenue: Billion JPY (YoY +6%) (* Billion JPY hereafter referred to as B ). - Revenue breakdown by

FY2016 Consolidated Financial and Operating Results<JGAAP> (Overview English translation of the Japanese original) April 27, 2016

Consolidated Financial Results for the Year Ended March 31, 2018 (Japan GAAP)

First Quarter of the Fiscal Year Ending December 31, 2015 Unicharm Presentation Materials for Investor Meeting

Toward Sustainable Corporate Value Creation

FY2018 Consolidated Financial and Operating Results <IFRS> (Overview English translation of the Japanese original) April 26, 2018

Company Name: Shimano Inc. Stock Exchange: Tokyo, First Section Code Number: 7309 URL:

FY12 Financial Results

Consolidated Financial Results for 3Q FY2017

Sumitomo Heavy Industries, Ltd.

(3) Consolidated Cash flow Position Cash flows from Operating activities Cash flows from investing activities Cash flows from Financing activities Cas

Summary of Consolidated Financial Statements for the Second Quarter of Fiscal Year Ending December 31, 2017 (IFRS)

Financial Results for FY2014

Highlights of Consolidated Results for Fiscal Year ended March 31, 2016

Consolidated Financial Results for 3Q FY2018

First Half & Second Quarter Results (ended September 30, 2013)

Financial Results Presentation

FINANCIAL SUMMARY FY2015. (April 1, 2014 through March 31, 2015) English translation from the original Japanese-language document

FY2017 Earnings Presentation. February 15, 2018 DENTSU INC.

November 14, Yes. Yes (for investors)

Consolidated Statement of Changes in Net Assets From April 1, 2015 to March 31, 2016

Summary of Consolidated Financial Results for the Year Ended March 31, 2018 (Based on Japanese GAAP)

Business Results for the First Quarter of the Fiscal Year Ending March 31, 2019 [Japan GAAP] (Consolidated) August 10, 2018

FY2017 2Q Financial Results and FY2017 Forecasts

FY11. Financial Results T.HASEGAWA T.HASEGAWA CO., LTD. R&D Center

Disclosure Information Posted on the Internet as Part of the Notice of Convocation of the 47th Ordinary General Meeting of Shareholders

Consolidated Results for the 6 months ended September 30, 2012

3. Forecast for the Fiscal Year Ending March 31, 2019 Revenues Operating profit Ordinary profit Profit attributable to owners of parent Net income per

Presentation Materials

Announcement of New Mid-term Business Plan. Mid-term business plan toward a new growth stage 5 years after start-up

Results for the Fiscal Year Ended March May 18, 2017

Company Name: Shimano Inc. Stock Exchange: Tokyo, First Section Code Number: 7309 URL:

Medium-Term Management Plan Sojitz Corporation

Financial Results. for the year ended December 31, Shigeru Kimura

Consolidated Statement of Changes in Net Assets From April 1, 2016 to March 31, 2017

Financial Section 2018

Brief Report on the Settlement of Accounts (Consolidated) for the Three Months Ended June 30, 2017 (J-GAAP)

Sumitomo Heavy Industries, Ltd.

Code number : 7202 :

Consolidated Financial Results for the Fiscal Year Ended March 31, 2012 (Japan GAAP)

3 rd Quarter FY2018. Financial Results. ended Dec. 31, 2017

Financial Results FY2014 2Q. Benefit One Inc. Listed on second section of TSE (2412) November 6,

Renesas Electronics Reports Third Quarter 2018 Financial Results

Summary of Financial Statements for the Fiscal Year Ended March 31, 2018 [Japanese GAAP] (Consolidated)

EBARA CORPORATION Annual Report For the Year Ended March 31, 2013

Transcription:

Results Presentation for Fiscal Year ended EBARA (6361) May 12, 2017

Contents 1. Summary of Results Executive Officer Responsible for Finance & Accounting Akihiko Nagamine 2. Projection and Management Strategy President and Representative Director Toichi Maeda

1. Summary of Results Consolidated Results for Fiscal Year ended Fiscal Year ended March 31, 2016 (Results) Fiscal Year ended (Results) (unit: bn) Change Orders 491.2 477.9-13.3 Net Sales 486.2 476.1-10.1 Operating Income 38.0 29.9-8.0 Ordinary Income 36.4 28.4-8.0 Net Income attributable to owners of parent Exchange Rate (Average) 17.2 20.5 +3.3 1USD = 115.8 JPY 1USD = 108.8 JPY * In this material, 1Q means 3 months cumulative, 2Q means 6 months cumulative, 3Q means 9 months cumulative, 4Q means 12 months cumulative. From this page, figures are shown in billion yen unless stated. 2

1. Summary of Results Segmental Results for Fiscal Year ended Orders Net Sales Operating Income Mar. 31, 2016 Mar. 31, 2017 Change Mar. 31, 2016 Mar. 31, 2017 Change Mar. 31, 2016 Mar. 31, 2017 Change FMS Business EE Business PM Business Others, Adjustment 307.6 288.5-19.0 320.8 292.2-28.5 19.3 9.4-9.8 80.0 64.6-15.4 70.3 68.0-2.3 6.4 5.7-0.6 101.8 123.1 +21.2 93.3 114.1 +20.7 11.6 14.1 +2.4 1.6 1.6-0.0 1.6 1.6-0.0 0.5 0.6 +0.0 Total 491.2 477.9-13.3 486.2 476.1-10.1 38.0 29.9-8.0 FMS Business EE Business PM Business Fluid Machinery & Systems Business Environmental Engineering Business Precision Machinery Business 3

1. Summary of Results Segmental Results for Fiscal Year ended FMS Business Orders Orders 74.6 March 31, 2016 157.1 226.1 307.6 66.0 131.9 205.8 288.5 Decreased considerably due to the stagnant oil and gas market of the Compressors & Turbines Business Sales Decreased considerably in the Compressors & Turbines Business Decreased in the Pumps Business due to slow orders in 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q the first half Sales March 31, 2016 Operating Income Sales decreased (-) 320.8 292.2 Reduced fixed costs (+), margin declined (-) 214.3 188.6 (mostly in the Compressors & Turbines Business) 62.8 138.7 58.6 117.4 Breakdown of Changes in Operating Income 19.3 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q Operating Income March 31, 2016 19.3 9.4 Sales -7.0 Profitability -3.9 +2.5 Fixed Cost Foreign Exchange -1.5 9.4 2.9 4-3.5-1.8-3.1-4.9-4.0 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q March 31, 2016

1. Summary of Results Segmental Results for Fiscal Year ended EE Business Orders Sales 25.6 March 31, 2016 34.8 40.4 80.0 22.0 33.3 49.2 64.6 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 9.5 March 31, 2016 25.7 44.7 70.3 11.4 27.0 43.1 68.0 Orders Orders for a long-term O&M project decreased Sales compared with last fiscal year Services to lengthen the lifetimes of aging facilities decreased Operating Income Sales decreased (-) Profitability of the EPC business improved (+) Fixed costs increased mostly from personnel costs (-) Breakdown of Changes in Operating Income Operating Income 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q March 31, 2016 6.4 5.7 6.4 +0.8 Sales Profitability Fixed Cost -0.7-0.8 5.7 3.4 3.4 1.4 1.7 0.1 0.1 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q March 31, 2016 5

1. Summary of Results Segmental Results for Fiscal Year ended PM Business Orders March 31, 2016 78.6 101.8 84.4 123.1 Orders, Sales Capital investment in semiconductor market stays strong throughout the year 23.5 49.8 35.0 58.0 Especially the CMP business is in good shape Operating Income 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q Sales increased (+) Fixed costs increased mostly from R&D expenses (-) Sales March 31, 2016 16.8 41.7 64.3 93.3 21.5 46.6 74.8 114.1 Some low-margin sales recorded (-) Decline on strong yen (-) Breakdown of Changes in Operating Income +9.0 Profitability Operating Income 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q March 31, 2016 8.7 11.6 8.6 14.1 11.6 Sales -2.0 Fixed Cost -3.8 Foreign Exchange -0.7 14.1 4.7 5.4 1.1 2.6 6 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q March 31, 2016

1. Summary of Results Sales Composition by Region Europe Middle East North America 34.5 7.1% 25.3 5.2% 53.0 10.9% Others 9.7 2.1% Mar 31, 2016 Sales 486.2 bn Japan 232.6 47.8% Europe Middle East North America 32.1 6.8% 20.1 4.2% 39.1 8.2% Others 13.7 2.8% Mar 31, 2017 Sales 476.1 bn 224.9 47.3% Japan 130.9 26.9% 145.9 30.7% Asia (excl. Japan) Overseas Sales 253.6 bn Asia (excl. Japan) Overseas Sales 251.1 bn Percentage of Overseas Sales to Sales 52.2% Percentage of Overseas Sales to Sales 52.7% 7

1. Summary of Results Balance Sheet for Fiscal Year ended (unit: bn) As of March 31, 2016 As of March 31, 2017 Change As of March 31, 2016 As of March 31, 2017 Change Current Assets 423.4 423.4-0.0 Liabilities 329.4 310.9-18.4 Cash and deposits, Securities Notes and accounts receivable-trade 94.1 92.8-1.3 Notes and accounts payable-trade 116.4 120.0 + 3.6 217.0 207.3-9.6 Interest-bearing debt 120.1 96.5-23.5 Inventories 88.9 97.3 + 8.3 Others 92.8 94.3 + 1.5 Others 23.2 25.8 + 2.5 Total Net Assets 250.4 277.5 + 27.0 Fixed Assets 156.4 165.0 + 8.6 Shareholders equity 243.4 277.4 + 33.9 Tangible assets 105.1 110.1 + 4.9 Intangible assets 11.2 13.2 + 2.0 Investments and others 40.0 41.6 + 1.6 Total Assets 579.8 588.4 + 8.5 Accumulated other comprehensive income Subscription rights to shares Non-controlling interests Total Liabilities and Net Assets - 2.4-6.0-3.5 0.9 1.3 + 0.4 8.4 4.7-3.6 579.8 588.4 + 8.5 8

1. Summary of Results Financial Information for Fiscal Year ended Manegement Indicators Mar. 31, 2016 Results Mar. 31, 2017 Results Capital Expenditures, Depreciation and Amortization, R&D Expenses (unit: bn) Mar. 31, 2016 Mar. 31, 2017 FY ending Dec. 31, 2017 Results Results Plan ROIC 4.8% 5.6% ROE 7.2% 8.0% Debt/equity ratio 0.50 0.36 Cash Flows Cash flows from operating activities Cash flows from investing activities Mar. 31, 2016 Mar. 31, 2017 FY ending Dec. 31, 2017 Results Results Plan +21.5 +33.8 +20.7-14.3-18.5-20.0 Free cash flow +7.1 +15.2 +0.7 Cash flows from financing activities -9.6-15.1 +2.5 CAPEX 15.7 22.6 20.0 FMS 9.7 11.8 8.0 EE 0.5 1.1 1.0 PM 3.3 7.4 7.0 Others 2.1 2.3 4.0 D&A 11.6 13.7 13.0 FMS 7.4 8.5 8.0 EE 0.3 0.4 0.5 PM 2.1 2.9 3.0 Others 1.6 1.8 1.5 R&D 7.6 8.7 9.5 FMS 5.0 4.7 3.5 EE 0.1 0.2 0.5 PM 2.4 3.7 5.5 9

Business Environment of Fiscal Year 2017 PM Business 114.1 bn EE Business 68.0 bn Semiconductor Public Works Mar 31, 2017 Sales 476.1 bn FMS Business 292.2 bn Electric Power/Others Building Equipment Overview of industry-wise breakdown of FMS Business Others Oil and Gas (Mainly downstream) Public Works Main Business Environment Oil and Gas (Mainly downstream) Crude oil price fluctuations are calming down but customers may restart investment in latter part of this year Public Works Investment on replacement or repair for infrastructure facilities is stable Building Equipment Domestic markets are stable and overseas are recovering Semiconductor Demand is stable at a high level 10

Summary of Projection (Change in accounting period) Change in accounting period (the date of closing accounting period) Change accounting period under condition of approval in the shareholder meeting in late June 2017 Our company s accounting period change from the end of March to the end of December Consolidated subsidiaries whose accounting period is the end of March change the period to the end of December The fiscal year ending December 31, 2017 is going to be from April 1 to December 31, 2017 (9 months) Jan-Mar Apr-June July-Sep Oct-Dec Jan-Mar Apr-June July-Sep Oct-Dec Jan-Mar Apr-June July-Sep Oct-Dec 2016 2017 2018 Subsidiaries except for compressors business ov erseas (consolidated) 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q F inancial information EBARA's consolidated financial statement 1Q 2Q 3Q 4Q 1Q 2Q 4Q 1Q 2Q 3Q 4Q FY ending December 31, 2017 FY ending December 31, 2018 F inancial information EBARA CORPORATION (non-consolidated) Subsidiaries in Japan (consolidated) 1Q 2Q 3Q 4Q 1Q 2Q 4Q 1Q 2Q 3Q 4Q Subsidiaries of compressors business overseas (consolidated) 11

Summary of Projection (FY ending December 31, 2017: 9 month) Change in accounting period As a reference, we calculated 9 months results (Reference) December 31, 2016 (9 Months Results) FY ending December 31, 2017 (9 Month Plan) Change for the fiscal year ended December 31, 2016, as the same period with the fiscal year ending December 31, 2017. (from Financial Results) Assumed Exchange Rate: 1USD = 110 JPY Orders 385.4 404.0 +18.5 Net Sales 350.2 354.0 +3.7 Operating Income 11.4 15.0 +3.5 Ordinary Income 9.5 14.0 +4.4 Net Income 7.3 8.0 +0.6 Jan-Mar Apr-June July-Sep Oct-Dec Jan-Mar Apr-June July-Sep Oct-Dec Jan-Mar Apr-June July-Sep Oct-Dec 2016 2017 2018 Subsidiaries except for compressors business ov erseas (consolidated) 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q Financial information EBARA's consolidated financial statement 1Q 2Q Full year 1Q 2Q Full year Dec 31, 2016 FY ending Dec 31, 2017 F inancial information EBARA CORPORATION (non-consolidated) Subsidiaries in Japan (consolidated) 1Q 2Q 3Q 4Q 1Q 2Q 3Q 1Q 2Q 3Q 4Q Subsidiaries of compressors business overseas (consolidated) 12

Summary of Projection (FY ending December 31, 2017: 9 month) Orders Net Sales Operating Income (Reference) Dec. 31, 2016 (Results) FY ending Dec. 31, 2017 (Plan) Change (Reference) Dec. 31, 2016 (Results) FY ending Dec. 31, 2017 (Plan) Change (Reference) Dec. 31, 2016 (Results) FY ending Dec. 31, 2017 (Plan) Change FMS Business EE Business PM Business Others, Adjustment 231.5 238.0 +6.4 213.8 218.0 +4.1-3.4 2.0 +5.4 50.9 75.0 +24.0 45.7 45.0-0.7 3.9 4.0 +0.0 101.6 90.0-11.6 89.4 90.0 +0.5 10.3 9.0-1.3 1.2 1.0-0.2 1.2 1.0-0.2 0.5 0.0-0.5 Total 385.4 404.0 +18.5 350.2 354.0 +3.7 11.4 15.0 +3.5 13

Summary of Projection (FY ending March 31, 2018: 12 month [Reference]) Change in accounting period The plan with no change in accounting period (Results) (Reference) FY ending March 31, 2018 (Plan) Change Orders 477.9 502.0 +24.0 Though sales are expected to decrease due to slow orders in the previous fiscal year, operating margins are expected to improve. Assumed Exchange Rate: 1USD = 110 JPY Net Sales 476.1 465.0-11.1 Operating Income 29.9 30.0 +0.0 Ordinary Income 28.4 30.0 +1.5 Net Income 20.5 19.0-1.5 Jan-Mar Apr-June July-Sep Oct-Dec Jan-Mar Apr-June July-Sep Oct-Dec Jan-Mar Apr-June July-Sep Oct-Dec 2016 2017 2018 Subsidiaries except for compressors business ov erseas (consolidated) 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q F inancial information EBARA's consolidated financial statement 1Q 2Q 3Q Full year 1Q 2Q 3Q Full year FY ending March 31, 2018 F inancial information EBARA CORPORATION (non-consolidated) Subsidiaries in Japan (consolidated) 1Q 2Q 3Q 4Q 1Q 2Q 3Q 1Q 2Q 3Q 4Q Subsidiaries of compressors business overseas (consolidated) 14

Summary of Projection (FY ending March 31, 2018: 12 month [Reference]) Orders Net Sales Operating Income Mar. 31, 2017 (Results) (Reference) FY ending Mar. 31, 2018 (Plan) Change Mar. 31, 2017 (Results) (Reference) FY ending Mar. 31, 2018 (Plan) Change Mar. 31, 2017 (Results) (Reference) FY ending Mar. 31, 2018 (Plan) Change FMS Business EE Business PM Business Others, Adjustment 288.5 300.0 +11.4 292.2 290.0-2.2 9.4 11.0 +1.5 64.6 90.0 +25.3 68.0 63.0-5.0 5.7 6.5 +0.7 123.1 110.0-13.1 114.1 110.0-4.1 14.1 12.0-2.1 1.6 2.0 +0.3 1.6 2.0 +0.3 0.6 0.5-0.1 Total 477.9 502.0 +24.0 476.1 465.0-11.1 29.9 30.0 +0.0 15

FMS Business Summary of Projection (FY ending March 31, 2018: 12 month [Reference]) Orders Sales 66.0 Results 131.9 205.8 FY ending March 31, 2018 Plan (reference) 288.5 300.0 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q Results FY ending March 31, 2018 Plan (reference) Orders Expected to increase mostly in the Pumps Business due to overseas market recovery Sales Expected to decrease slightly due to a decline in order backlog 58.6 117.4 188.6 292.2 290.0 Operating Income Profitability is expected to improve in the Pumps Business and the Compressors & Turbines Business 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q Operating Income Results 9.4 FY ending March 31, 2018 Plan (reference) 11.0 16-3.1-4.9-4.0 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q

EE Business Summary of Projection (FY ending March 31, 2018: 12 month [Reference]) Orders Results 49.2 64.6 FY ending March 31, 2018 Plan (reference) 90.0 Orders We have got some preferential negotiation rights 22.0 33.3 and orders are expected to increase compared with last fiscal year Sales 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 11.4 Results 27.0 43.1 68.0 FY ending March 31, 2018 Plan (reference) 63.0 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q Sales Decrease slightly due to a decline in order backlog Operating Income The product mix becomes favorable due to increase of the composition of O&M sales Operating Income Results 5.7 FY ending March 31, 2018 Plan (reference) 6.5 3.4 0.1 1.7 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 17

PM Business Summary of Projection (FY ending March 31, 2018: 12 month [Reference]) Orders Results 35.0 58.0 84.4 123.1 FY ending March 31, 2018 Plan (reference) 110.0 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q Orders Semiconductor market stays steady, but a high level of orders in the CMP business until last fiscal year calms down Sales Results 114.1 FY ending March 31, 2018 110.0 Plan (reference) Sales Surely record the sales of the orders we got last fiscal 74.8 year 46.6 Sales may increase depending on orders in the second 21.5 half Operating Income 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q Results 2.6 5.4 8.6 14.1 FY ending March 31, 2018 Plan (reference) 12.0 Operating Income Sales decrease Fixed costs is expected to increase mostly from R&D expenses 18 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q

( Blank )

The Key Message of E-Plan 2019 5 Basic Policies and the Structure Medium Term Management Plan E Plan 2019 Unlimited challenge toward growth Basic Policy 1 Solidify the profit foundation of the Group so that it does not rely on market fluctuations, and aim for further growth Basic policy to surely achieve results during E Plan 2019 Basic Policy 2 Strengthen product competitiveness and improve profitability by introducing innovative production processes and business processes with the fullyautomated plant at the core Basic Policy 3 Expand the Service & Support (S&S) business to improve and stabilize profitability 2 more specific policies to achieve basic policy 1 Basic Policy 4 Utilize M&As as effective means, in businesses which are expected to generate stable growth and profits, for the purpose of increasing the Group s share in the overseas markets and enhancing product lineup; and in businesses which are highly susceptible to market fluctuations, for the purpose of expanding the domain of the S&S business. Basic policy for M&A 19 Basic Policy 5 In order to shore up the global expansion of each business, reinforce corporate headquarters strategic functions while at the same time make Groupwide efforts to consolidate ongoing operations and enhance their efficiency Basic policy of corporate divisions which provide a backbone to business

E Plan 2019 Numerical Targets Targets to be achieved in FY2019 ROIC 8.0% ROIC 8.0% or more * Profit (loss) attributable to owners of parent ROIC = (Interest bearing debt** + Shareholders equity**) **Average between beginning and end of period ROE (Efficiency) 11.0~13.0% Debt/Equity Ratio (Stability) 0.4~0.6 OI to sales ratio 9.0% or more * FMS Business OI = Operating income Pumps Business Compressor and Turbines Business Chillers Business EE Business PM Business 8.5% or more 8.0% or more 11.0% or more 7.0% or more 11.0% or more 12.0% or more 20 *On the assumption that consolidated external sales will be 500 billion yen or more

E Plan 2016 Group wide management indicators and the result ROIC, Operating Income Ratio Both fell short of the targets Trend of ROIC, ROE, Debt/Equity Ratio Trend of Operating Income Ratio 0.90 0.70 10.5% 6.9% 7.2% 4.8% 8.0% 5.6% 12.0% 10.0% 8.0% ROIC Target 6.0% 7% 7.8% 6.3% 7.2% 535.0 482.6 486.2 476.1 Target 8.0% 8% 6.0% 4.0% 0.50 0.30 0.51 0.50 Mar/2015 results Mar/2016 results 0.36 Mar/2017 results 4.0% 2.0% 0.0% Debt/Equity Ratio (left scale) ROIC (right scale) ROE (right scale) 34.5 38.0 47.0 29.9 Mar/2015 Mar/2016 Mar/2017 results results results Sales Operating Income Operating Income Ratio 2.0% 0.0% Capital Investment (3 years cumulative) Plan: 57.0 billion yen, Result: 54.2 billion yen R&D Expenses (3 years cumulative) Plan: 30.0 billion yen, Result: 23.1 billion yen 21

Review of E Plan 2016 and Major Measures of E Plan 2019 FMS Business Trend of Operating Income Ratio during E-Plan 2016 and 2019 15.0% [Review of E-Plan 2016] 8.5% or more 10.0% Fell short of the targets Orders and sales fell considerably due to the deterioration of overseas markets susceptible to drastic market fluctuations 6.1% 6.0% 20.7 19.3 3.2% 5.0% 0.0% [Achievements] Expanded overseas bases New product strategy for pumps achieved certain results Profitability improved in Chillers Business Mar/2015 results Mar/2016 results 9.4 Mar/2017 results Dec/2017 plan Dec/2018 plan E Plan 2016 E Plan 2019 Dec/2019 plan 5.0% [Tasks] An impact from the deteriorating external environment can be considerable in each business "Earning power" of the domestic business becomes weak Operating Income Ratio (FMS) Operating Income (FMS) Operating Income Ratio (Pumps) Operating Income Ratio (Compressors) Operating Income Ratio (Chillers) 22

Review of E Plan 2016 and Major Measures of E Plan 2019 FMS Business [Result of Major Numerical Targets of E-Plan 2016] 300 200 100 0 60 40 20 Overseas Sales Ratio in Pumps Business 45% 45% Overseas Sales Ratio Overseas Domestic 43% Mar/2015 Mar/2016 Mar/2017 40% 39% 40% 60% Target 40% 45% 20% 0% Missed the target slightly, though markets slowed at one point mostly in oil and gas markets Overseas Sales Ratio in Chillers Business Overseas Sales Ratio Overseas Domestic 60% 40% 20% Target 50% S&S Sales Ratio in Overseas Custom Pumps Business 20% 21% 22% Mar/2015 Mar/2016 Mar/2017 S&S sales increased slightly, but the ratio fell short of the target Chinese market did not recovered as we expected and overseas sales did not increase Target 30% 30% 20% 10% 0% New Product Sales Ratio in Pumps Business Regional products Core global products Mar/2015 Mar/2016 Mar/2017 Regional product sales are in good shape, but core global products missed the target due to delay in launch 15% Target 10% 10% 5% 0% 23 0 Mar/2015 Mar/2016 Mar/2017 0%

Review of E Plan 2016 and Major Measures of E Plan 2019 FMS Business [Overseas Bases Establishment in Pumps Business] Existing Base New Base Established during E-Plan 2016 Base to be Established Established Division Europe & Africa Division 8 countries 9 bases Also enhanced existing bases North and South America, North and South Africa, etc. China & East Asia, Southeast Asia, Europe & Africa, Middle East Netherlands China & East Asia Division Middle East Division Saudi Arabia UAE Myanmar Vietnam Indonesia (M&A) Columbia Brazil Southeast Asia Division Brazil (M&A) 24

Pumps Business Standard Pumps Business Review of E Plan 2016 and Major Measures of E Plan 2019 Given that the Standard Pumps Business is less susceptible to market fluctuations in the global market, it will be positioned as the profit base of the Pumps Business. Upon improving profitability through reforms on the business structure of the domestic business, we will aim for growth on the global markets and set forth the following as our basic policy. 1) We will continue to eliminate and integrate extant models, and reduce administrative costs, while at the same time shorten product lead time and reduce manufacturing costs. Reducing extant models to around 7000 models, started in April 2017 2) We will fundamentally revise the conventional production system. By establishing an automated production line through the utilization of IoT, AI and robotics as well as shortening product lead time and reducing manufacturing costs, we will strengthen product competitiveness. 3) We will fundamentally change the business systems of production and sales and enhance operational efficiency. 4) We will continuously launch new products that will be sold globally as well as new products that reflect specific regional needs. Continue to manage the sales of core global products and regional products 25

Pumps Business Review of E Plan 2016 and Major Measures of E Plan 2019 Custom Pumps Business Given that the Custom Pumps Business is a business susceptible to market fluctuations, particularly from the oil and gas markets, we will conduct structural reforms on the domestic production system so that profits will be generated even at the bottom of the market. Furthermore, we will aim to improve profitability by expanding the domestic and overseas S&S business and through the expansion of the products business intended for the public sector in Japan, and set forth the following as our basic policy. 1) We will re examine our domestic production system, and transform our production system into a flexible system that will generate stable income even if current market conditions prevail, and will also allow us to increase production once the market recovers. Promptly change to structure which can flexibly deal with external environment fluctuations Set the target for operating income ratio of Custom Pumps Business and manage it carefully 2) By renewing our production system and standardizing our products, we will shorten product lead time and reduce manufacturing costs. 3) In order to expand the overseas S&S business, we will enhance our sales and technology support system in the local regions closer to our customers. 26 Relocate sales and technical staff from Japan to overseas to enhance capability of overseas bases Manage S&S sales

Review of E Plan 2016 and Major Measures of E Plan 2019 Compressors and Turbines Business While our ultimate goal is to establish our position in the world s top three in the compressors market for oil and gas by the early 2020 s, and maintain the No.1 position in the downstream market, during the period of E Plan 2019, we will aim to improve the profitability of the products business and expand the S&S business so that we will be able to generate a certain level of profits even if the current conditions of low crude oil prices should continue, and set forth the following as our basic policy. 1) In addition to ensuring and strengthening our competitiveness in the existing markets, we will seek to enter new segments and markets through M&As and proprietary development. While continuing to reduce costs, shorten product lead time and reduce manufacturing costs Seek orders for S&S of other companies products and comprehensive S&S projects 2) We will thoroughly improve the profitability of the products and S&S businesses. Review an operating process of the products business and the design system In the S&S business, optimize global bases 3) We will deepen the integration of global management in order to overcome international competition. Through the integrated management of the bases in Japan and the US, promote cash flow-oriented management 27

Chillers Business Review of E Plan 2016 and Major Measures of E Plan 2019 In the China business, we will aim to expand our market share, and in our domestic business, we will undergo transition to a highly profitable structure, and set forth the following as our basic policy. 1) In the Chinese market, we will designate centrifugal chillers and cooling towers as the most important models, and we will develop and increase sales of competitive products. Improve product lineup of centrifugal chillers (launch highly-efficient, low-cost centrifugal chillers) Improve profitability by cutting back on extant product costs Manage new product sales 2) In the domestic market, we will steadily maintain the S&S business of chillers, and expand the S&S business to cooling towers which promise growth. 3) We will promptly establish bases and build production/sales/service systems in order to expand our business to countries other than Japan and China. Utilize the overseas sales bases of the Pumps Business 28

EE Business Review of E Plan 2016 and Major Measures of E Plan 2019 <Results for the E-Plan 2016 Final Year and Targets of E-Plan 2019> 15.0% 9.6% 9.1% 8.5% 11.0% or more 10.0% [Review of E-Plan 2016] Profitability improvement in the EPC Business missed the target and fell slightly [Achievements] The number of facilities that contract us to carry out the O&M services has increased from 73 to 79 in 3 years 6.2 6.4 5.7 5.0% [Tasks] Profitability improvement in the EPC Business is not enough Mar/2015 results Mar/2016 results Mar/2017 results Dec/2017 plan Dec/2018 plan Dec/2019 plan 0.0% E Plan 2016 E Plan 2019 Operating Income Operating Income Ratio 29

EE Business Review of E Plan 2016 and Major Measures of E Plan 2019 We will continue to aim for stable growth and improved profits mainly in the domestic O&M business (public infrastructure services) which primarily caters to public sector entities, and set forth the following as our basic policy. 1) We will fully develop business management and profit/loss management through deepening and change. Enhance a profit/loss management system of each facility Improve the profitability of the EPC Business Manage an operating margin of O&M 2) We will shore up our domestic customer base and strengthen the presence of our domestic O&M business. Manage O&M sales ratio 3) We will ensure the sustained growth of the new electric power business while at the same time proactively incorporate the biomass power generation facility market into our business. Capture orders for wood biomass power generation plants Enter the market of compact biomass power generation systems 30

PM Business Review of E Plan 2016 and Major Measures of E Plan 2019 <Results for the E-Plan 2016 Final Year and Targets of E-Plan 2019> 9.5% 12.5% 12.4% 12.0% or more 15.0% 10.0% [Review of E-Plan 2016] Despite the cyclicity, the market has been in good shape in the past 3 years. As a result, operating income ratio, sales, and operating income have exceeded the targets. 7.0 11.6 14.1 5.0% [Achievements] Shortened delivery time through productivity innovation activities Enhance the Kumamoto Plant to respond to drastic change in the market Mar/2015 results Mar/2016 Mar/2017 Dec/2017 Dec/2018 Dec/2019 results results plan plan plan 0.0% [Tasks] Cultivated product line that can stand alongside components and CMP systems as the third pillar Deal with advancing semiconductor manufacturing technology E Plan 2016 E Plan 2019 Operating Income Operating Income Ratio 31

PM Business Review of E Plan 2016 and Major Measures of E Plan 2019 Upon securing an operating income ratio exceeding the average operating income ratio for the period of the E Plan 2019 by the early 2020 s, we will create new businesses and new products that will become the third pillar as well as establish a business base to ensure sustainable growth for 2020 and beyond when semiconductor manufacturing technology will reach a turning point, and set forth the following as our basic policy. 1) We will enhance production efficiency and business efficiency by promoting automation, and strengthen our competitiveness by shortening product lead time and reducing costs. Establish an automated assembly line for dry vacuum pumps, and minimize the effects of personnel shortages/excesses caused by market fluctuations (build a model case of a fully-automated plant with a view to expand it to overseas production bases) 2) We will increase sales from the equipment group centering on plating equipment, which is slated to become the third pillar, mainly in the packaging process. Manage new product sales ratio 3) We will utilize the open innovation policy, seek out demand for new semiconductor manufacturing technology, and engage in development for commercialization. 4) We will expand and stabilize existing businesses, while at the same time reinforce the global strategies of each business. 32 Launch and develop next-generation models of extant products and new process technology, and reinforce the competitiveness of these products Enhance the S&S business

Important KPIs (Sales of S&S Business) To solidify the profit foundation of the EBARA Group so that it does not rely on market fluctuations, we need to expand the service & support business in all businesses Continue adopting S&S sales as an important KPIs 3000 2500 S&S sales of major businesses S&S Sales Ratio 40% 2000 Others PM 1500 EE 20% 1000 Chillers Compressors 500 Pumps 0 Mar/2015 results Mar/2016 results Mar/2017 results Dec/2017 plan Dec/2018 plan Dec/2019 plan 0% E Plan 2016 E Plan 2019 33

Brand Statement Establishment of our Brand Statement While we have started transforming our corporate culture to achieve a medium-to-long-term growth goal for the next 100 years, we have established our brand statement and published in April 2017. This is the message for all employees to share our strong will: looking ahead to growth, take action and go beyond the goal. [Brand concept] Since our foundation, the driving forces of our growth have been challenge and creativity. This spirit remains strong within us. It is reflected in all our dealings with people internally and externally, our attitude to our work, and the dedication with which we respond to society. It lies at the heart of our professional attitudes of responsibility and pride, and our indomitable will to succeed. As a world-class manufacturer, we support social infrastructure, drive industrial development, and contribute to richer, safer living and a prospering society. But the world is faced with global issues such as natural disasters and increasing demands on the environment and resources. The Internet of Things is changing the way we live, making our world wider and more digital. Our world is entering an era of change, and so must we. We will create results that go beyond expectations. We can do this because of our long history, our keen foresight, our cherished relationships, and our ability to change. We can do this because we believe in cooperation based on diversity that goes beyond countries and cultures and the framework of our own organization. And we can do this through our global collective wisdom that fuses together new technology and new ideas. Looking ahead, going beyond expectations. 34

This release contains forward-looking statements which involve certain risks and uncertainties that could cause actual results to differ materially from those projected. Readers are cautioned not to place undue reliance on these forward-looking statements which are valid only as of the date thereof. EBARA undertakes no obligation to republish revised forward-looking statements to reflect events or circumstances after the date thereof or to reflect the occurrence of unanticipated events. Note 1. This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail. 2. The Company assumes no responsibility for this translation or for direct, indirect or any other forms of damages arising from the translation.