Cost Feasible Capacity Projects & Investment Programs Financial Scenario 8b, Recommended Scenario

Similar documents
Cost Feasible Capacity Projects & Investment Programs, Recommended Scenario Financial Scenario 8b

Hillsborough County 2035 Long Range Transportation Plan

Ten Year Trend Analysis. March 2012 QUALITY OF LIFE

Fiscal Years 2017/ /22 Effective 10/01/17-09/30/18

Tampa Bay Express Planning Level Traffic and Revenue (T&R) Study

Chapter 6: Financial Resources

Development of the Cost Feasible Plan

2035 Long Range Transportation Plan Phase II: Funding Scenarios. Public Opinion Research: Focus Groups. Conducted November 14-17, 2011

2040 Long Range Transportation Plan - Needs Assessment: System Preservation Pavement, Bridges, and Transit Costs and Benefits

TEXAS TRANSPORTATION COMMISSION

LAKE~SUMTER MPO - COST FEASIBLE PROJECTS

Okaloosa-Walton 2035 Long Range Transportation Plan Amendment

Monthly Availability Report

Technical Appendix. FDOT 2040 Revenue Forecast

Chapter 4: Available Funds and Financial Scenarios

TEXAS TRANSPORTATION COMMISSION

Chapter 5: Cost and Revenues Assumptions

APPENDIX FOR THE METROPOLITAN LONG RANGE TRANSPORTATION PLAN Forecast of State and Federal Revenues for Statewide and Metropolitan Plans

Fully Utilized Transportation Funding Sources

Florida Department of Transportation Toll Facilities Toll Rates for SunPass, Cash and TOLL-BY-PLATE. Alligator Alley (Everglades Parkway)

TEXAS TRANSPORTATION COMMISSION

Pinellas County Metropolitan Planning Organization

Department-Owned Facilities

Technical Report No. 4. Revenue and Costs

Forecasting Traffic and Revenue Traditional and Express Lane Tolling

JACKSON METROPOLITAN PLANNING ORGANIZATION (MPO) TRANSPORTATION IMPROVEMENT PROGRAM (TIP)

CAPITAL PROJECTS Department Expenditures By Cost Center FY03 Actual FY04 Budget FY05 Request

GOVERNMENTAL CAPITAL

Hillsborough County Population and Employment Projections and Allocations DECEMBER 2017

Attachment B. Project Cost Estimates. Ridge Road Extension Alternatives Analysis

GOVERNMENTAL CAPITAL

Cost Feasible Plan Technical Report TRANSPORTATION OUTLOOK 2035 OKALOOSA-WALTON 2035 LONG RANGE TRANSPORTATION PLAN UPDATE.

Amarillo Metropolitan Transportation Plan October 18, 2007 Revision Use Of Year-Of-Expenditure Cost Estimates

(This page intentionally left blank)

Technical Report #2: Financial Resources Final Adopted Plan January 2016

Transportation CIP Project Ranking. Lee County Board of County Commissioners Work Session

How to Read the Project Modification Listings Roadway Section

TENTATIVE FIVE YEAR WORK PROGRAM FISCAL YEARS

City of Tampa Approved Lender List. 146 W. Robertson St., Ste , Brandon, FL 33511

County Administrator s Recommended Capital Improvement Program

Appendix D Total Project Cost and Year of Expenditure Breakdown

Chapter 6 Transportation Improvements & Financial Plan

10-Year Capital Highway Investment Plan DRAFT

How to Read the Project Modification Listings - Roadway Section

BRISTOL TENNESSEE / VIRGINIA URBAN AREA METROPOLITAN PLANNING ORGANIZATION

TENTATIVE FIVE YEAR WORK PROGRAM FISCAL YEARS

Transportation Improvement Program

MPO Staff Report MPO EXECUTIVE BOARD: August 16, 2017

TENTATIVE FIVE YEAR WORK PROGRAM FISCAL YEARS

TEXAS DEPARTMENT OF TRANSPORTATION BRYAN DISTRICT T I P

Florida s Turnpike Enterprise Tentative Five-Year Work Program - FY 2018/19 thru FY 2022/23 Summary of Projects FDOT District Six

Tentative Work Program Fiscal Year 2004/ /09

Financial Capacity Analysis

Planning Board Worksession No.6: Transportation and Staging

Programed Totals $39,761 $35,676 $75,437 $73,111 $2,326 $0 $17,109 $17,109 $17,109 $0 $0 $14,580 $14,580 $14,580 $0

HILLSBOROUGH COUNTY MPO 2035 LONG RANGE TRANSPORTATION PLAN

Congestion Management Process. Prepared by: Ghyabi & Associates, Inc.

TRANSPORTATION CAPITAL PROGRAM

Prioritization and Programming Process. NCDOT Division of Planning and Programming November 16, 2016

April 24, Subject: Amendments to the FY Transportation Improvement Program

Transportation CIP Prioritization Criteria. Lee County Board of County Commissioners Work Session

Columbia River Crossing Project Vancouver, Washington Engineering (Rating Assigned November 2012)

Mobility Plans and Fees in Florida

Transportation Improvement Program Page 39

Cost Feasible Capacity Projects & Investment Programs, Two Scenarios

The $1.620 million Commercial Container Acquisition CIP project is planned through Solid Waste funds.

Pioneer Valley Transportation Improvement Program (TIP) Proposed Amendments January 2017

Transportation Primer

Westshore Circulator Study. Westshore Alliance Transportation Committee Meeting

FY February Quarterly Revision. Bryan DISTRICT

FY TRANSPORTATION IMPROVEMENT PROGRAM

This page intentionally left blank

Review and Update of Year 2035 Regional Transportation Plan

TENTATIVE FIVE YEAR WORK PROGRAM FISCAL YEARS

ORLANDO-ORANGE COUNTY EXPRESSWAY AUTHORITY Traffic Volumes At Mainline Toll Plazas Existing System

COMPREHENSIVE PLAN PASCO COUNTY, FLORIDA

I-75 at Overpass Road Interchange

DRAFT UTP November Update - Funding Adjustments Summary EXHIBIT A REVISION DATE 11/7/14. (Amounts in millions) Sum $0

ALL Counties. ALL Districts

Approved STIP Formal Amendments for the Period of 11/01/2018-3/15/2019

Florida s Turnpike Enterprise Tentative Five-Year Work Program - FY 2018/19 thru FY 2022/23 Summary of Projects FDOT District One

Chapter 7. Future Network and Implementation

PINELLAS SUNCOAST TRANSIT AUTHORITY KEY BUDGET ASSUMPTIONS FOR FISCAL YEAR 2016

DRAFT 04/08/ Plan Post Referendum Analysis. Technical Memorandum Two: FUNDING ALTERNATIVE STRATEGIES. Prepared For: Prepared By:

TENTATIVE FIVE YEAR WORK PROGRAM FISCAL YEARS

1/31/2019. January 31, Item #1 CITIZENS PARTICIPATION

STAUNTON-AUGUSTA-WAYNESBORO METROPOLITAN PLANNING ORGANIZATION

INVESTING STRATEGICALLY

Danny Straessle Public Information Officer ARKANSAS STATE HIGHWAY AND TRANSPORTATION DEPARTMENT

Joint Appropriations Subcommittee on Transportation

Hillsborough County Transportation Disadvantaged Service Plan

2016 Boston Region MPO Transportation Improvement Program

September 5, Mr. Michael Merrill County Administrator Hillsborough County, Florida 601 E. Kennedy Blvd., 26 th Floor Tampa, Florida 33602

AGENDA Technical Advisory Committee Meeting

Your Consultant Team

Transportation Outlook 2040

TECHNICAL PLANNING COMMITTEE AGENDA 3/18/2015; ITEM II.B. Amendment Number Four to the FY Transportation Improvement Program

TESTIMONY. The Texas Transportation Challenge. Testimony Before the Study Commission on Transportation Financing

FY Statewide Capital Investment Strategy... asset management, performance-based strategic direction

MnDOT Highway Construction Outlook

Transcription:

Feasible Capacity Projects & Investment Programs Financial Scenario 8b, Recommended Scenario Hillsborough County MPO 2040 Transportation Plan List of Figures, Maps and Tables 11/12/2014 Public Hearing List of Figures Showing All s Figure 1 Transportation Financial Scenario 8b: One Cent Sales Tax, Adjusted Balance of Programs & Projects List of Maps Showing Capacity Projects Only Map 1 Transportation Financial Scenario 8b One Cent Sales Tax, Adjusted Balance of Programs & Projects Map 2 Transportation Financial Scenario 8b One Cent Sales Tax, Adjusted Balance of Programs & Projects with Job Clusters List of Tables Balancing Future s & Revenues Table 1 Feasible Spending Levels for Investment Programs Table 2 Feasible Projects for New Capacity: Strategic Intermodal System (SIS) Table 3 Feasible Projects for New Capacity: Development Based Needs Table 4 Feasible Projects for New Capacity: Non SIS Major Corridors Figure 2 Transportation Financial Scenario 1b: Existing Revenues, Existing Spending Trends Map 3 Transportation Financial Scenario 1b: Existing Revenues, Existing Spending Trends Table 5 Feasible Projects for New Capacity: Development Based Needs Table 6 Feasible Projects for New Capacity: Non SIS Major Corridors Financial Scenario 1b, For Information

Figure 1 Transportation Financial Scenario 8b: One Cent Sales Tax, Adjusted Balance of Programs & Projects Annual Average, in present day dollars Total For FY19 FY40, in year of expenditure Major Investments for Economic Growth Fixed Guideway Transit SEE MAP 1 and TABLE 4 for projects $1621 Highway Capacity SEE MAP 1 and TABLE 4 for projects $1291 1 Real Choices When Not Driving * Trails/Sidepaths: add 240 miles to today s 80 mile network. Outcome: wide paved trails & sidepaths within walking distance of 25% of residents. * Transportation Disadvantaged (TD) Services: Sunshine Line services grow with senior & disabled population growth outside the bus service area. * Bus services: add 6 new MetroRapid routes and 30+ new or improved local/connecting routes, plus new or improved express bus routes (20+) and flex/ circulator routes (18+). Outcome: frequent bus service within walking distance of nearly half of people & jobs, somewhat frequent service within walking distance of nearly 2/3 of people & jobs. Reduce Crashes & Vulnerability * Vulnerability Reduction: Maintain stormwater drainage programs, and also, protect low lying major roads from storm surge & flooding. Outcome: Category 3 hurricane recovery time reduced from 8 weeks to 3, cutting in half economic losses due to road network disruption. * Crash Reduction: Maintain today s programs. Add Complete Streets and intersection safety projects on half of the 900 miles of major roads with aboveaverage crash rates. Fill sidewalk gaps on at least one side and add lighting to all major roads. Outcome: crashes reduced 21 50%, similar to peer cities levels. Minimize Congestion for Drivers & Shippers * Traffic flow 10% better on freeways with 120 miles of real time smart tech, adjusting lanes, speeds, ramp meters. * Traffic flow 17% better on non freeways with ATMS & other improvements, such as turn lanes, at 640 intersections. * Maintain today s truck quick fix program. Add two new railroad overpasses, to eliminate 10 hours of traffic stoppage every day. $12 $385 $20 $627 $150 $4825 $39 $1238 $69 $2210 $53 $1699 Preserve the System * Replace buses every 10 years on average, meeting national standard. $8 $269 * Maintain bridges, and replace deficient structures. $36 $1155 * Resurface major roads every 14 17 years, local roads every 20 25 years. $54 $1738 ALL DOLLARS ARE SHOWN IN MILLIONS. TOTALS ARE ESTIMATED FOR YEAR OF EXPENDITURE. 1 Total does not include Florida Strategic Intermodal System (SIS) investment program or projects identified as Development Based Needs. 2 Revenue estimate based on one percent sales tax $18,000 $16,000 $14,000 $12,000 $10,000 $8,000 $6,000 $4,000 $2,000 $ Fixed Transit Hwy Capacity TD Svcs. Bus Services Vuln. Reduct. Crash Reduct. Cong. Mgt. Bridges Pavement s Investment Programs Level 1 Level 2 Level 3 Trails/ Sidepaths Bus Maint. New Source 2 Local Govt. Gas Tax Transit Revenues Metro. Grants State Maint. & Non SIS Hwys Revenues Imp. Fees, Prop. Share Existing CIT Hillsborough County MPO 2040 Transportation Plan Draft 11/12/2014

SAM ALLEN FRONTAGE S CR 579 COUNTY LINE KEYSVILLE GANDY LITHIA PINECREST COCKROACH BAY CORONET PARK SR 60 / BRANDON 92 US HWY LUMSDEN BLOOMINGDALE AVE TRAPNELL SR 39 / PAUL BUCHMAN HWY CR 39 SYDNEY CR 672 SR 674 KINGS AVE FLETCHER AVE FOWLER AVE TEMPLE TERRACE HWY BUSCH NEBRASKA AVE 15TH ST FLORIDA AVE OSBORNE AVE M L KING LAKE AVE 22ND ST 34TH ST COLUMBUS DR TAMPA ST 7TH AVE 60 / SR ADAMO DR US HWY 301 BEARSSAVE DALE MABRY HWY GUNN HWY HIMES AVE HABANA AVE ARMENIA AVE HILLSBOROUGH AVE CYPRESS ST KENNEDY / SR 60 AZEELE ST SWANN AVE MACDILL AVE E WESTSHOR MEMORIAL HWY COURTNEY CAMPBELL CSWY PINELLAS COUNTY FALKENBURG KINGSWAY MCINTOSH BELL SHOALS MORRIS BRIDGE MAIN ST DURANT KNIGHTS GRIFFIN WINDHORST BALM RIVERVIEW RHODINE PANTHER TRACE CROSS CREEK LIVINGSTON AVE BOUGAINVILLEA AVE HARNEY SLIGH AVE HANNA AVE PALM RIVER CAUSEWAY RIVERVIEW DR GIBSONTON DR SYMMES HILLSBOROUGH COUNTY, FLORIDA 2040 LAND USE & TRANSPORTATION VISION MAP MAP 1 Transportation Financial Scenario 8b One cent sales tax, adjusted balance of programs & projects AREAS OF OPPORTUNITY, COMPREHENSIVE PLANS EA M BERLY D RI V 1 - Established 2 - Suburban 3 - High Intensity Suburban 4 - Urban 5 - High Intensity Urban BALM CARLTON LAKE PROVIDENCE WILDER COUNTRYWAY 56TH ST 6 - Downtown NATURAL FEATURES PARKS AND ENVIRONMENTAL AREAS WIGGINS WATER EXPANSION AREAS FORBES RURAL AREA LEGEND MILLER MCMULLEN LOCATOR MAP CREDITS JURISDICTIONAL AREAS: Updated by plan amendment. Effective to present. URBAN SERVICE AREA BOUNDARIES: Hillsborough County City-County Planning Commission. Effective to Present. MAJOR ROADS: Metropolitan Planning Organization Long Range Transportation Plan. See Adopted MPO Long Range Transportation Plan for specific improvements. ACCURACY: It is intended that the accuracy of the base map comply with U.S. map accuracy standards. However, such accuracy is not guaranteed by the Hillsborough County City-County Planning Commisiion. REPRODUCTION: This sheet may not be reproduced in part or full for sale to anyone without specific approval of the Hillsborough County City-County Planning Commission. REFERENCE INFORMATION GULF CITY 0 5,500 11,000 22,000 33,000 44,000 Feet Ë Author: MathieR Date: 11/4/2014 PROJECTS DRAFT Path: G:\gisroot\Projects\mpo\2040 LRTP\Land Use & Vision Map\ Map 1 2040 Land Use & Transportation Vision Map FS8b.mxd For more information about our organization visit website: www.theplanningcommission.org k k Non SIS Capacity Projects SIS Capacity Projects Development Based Fixed Guideway Transit Interchanges Westshore Intermodal Center SR 39 ST ALEXANDER TURKEY CREEK THONOTOSASSA DOVER FISH HAWK BALM BOYETTE BALM WIMAUMA PARSONS AVE VALRICO BOYETTE COUNTY LINE BRUCE B DOWNS 30TH ST WILLIAMS WEST LAKE DRIVE CR 579 LAKE US HWY 41 40TH ST BROADWAY AVE ORIENT 50TH ST SELMON EXPWY LEE ROY GORNTO 78TH ST BIG BEND I-75 APOLLO BEACH 19TH AVE NE 19TH AVE NW SHELL POINT LIGHTFOOT N BOULEVA ROME AVE HOWA AVE LUTZ LAKE FERN SUNCOAST PKWY VAN DYKE NORTHDALE WATERS AVE ANDERSON BOY SCOUT LOIS AVE BAYSHORE MANHATTAN AVE INTERBAY VETERANS FRONTAGE S HENDERSON HANLEY VETERANS EXPWY BOY SCOUT SHELDON RACE TRACK PATTERSON LINEBAUGH AVE

SAM ALLEN FRONTAGE S CR 579 COUNTY LINE KEYSVILLE GANDY LITHIA PINECREST COCKROACH BAY CORONET PARK SR 60 / BRANDON 92 US HWY LUMSDEN BLOOMINGDALE AVE TRAPNELL SR 39 / PAUL BUCHMAN HWY CR 39 SYDNEY CR 672 SR 674 KINGS AVE FLETCHER AVE FOWLER AVE TEMPLE TERRACE HWY BUSCH NEBRASKA AVE 15TH ST FLORIDA AVE OSBORNE AVE M L KING LAKE AVE 22ND ST 34TH ST COLUMBUS DR TAMPA ST 7TH AVE 60 / SR ADAMO DR US HWY 301 BEARSSAVE DALE MABRY HWY GUNN HWY HIMES AVE HABANA AVE ARMENIA AVE HILLSBOROUGH AVE CYPRESS ST KENNEDY / SR 60 AZEELE ST SWANN AVE MACDILL AVE E WESTSHOR MEMORIAL HWY COURTNEY CAMPBELL CSWY PINELLAS COUNTY FALKENBURG KINGSWAY MCINTOSH BELL SHOALS MORRIS BRIDGE MAIN ST DURANT KNIGHTS GRIFFIN WINDHORST BALM RIVERVIEW RHODINE PANTHER TRACE CROSS CREEK LIVINGSTON AVE BOUGAINVILLEA AVE HARNEY SLIGH AVE HANNA AVE PALM RIVER CAUSEWAY RIVERVIEW DR GIBSONTON DR SYMMES HILLSBOROUGH COUNTY, FLORIDA 2040 LAND USE & TRANSPORTATION VISION MAP MAP 2 Transportation Financial Scenario 8b One cent sales tax, adjusted balance of programs & projects AREAS OF OPPORTUNITY, COMPREHENSIVE PLANS EA M BERLY D RI V 1 - Established 2 - Suburban 3 - High Intensity Suburban 4 - Urban 5 - High Intensity Urban BALM CARLTON LAKE PROVIDENCE WILDER COUNTRYWAY 56TH ST 6 - Downtown NATURAL FEATURES LEGEND PARKS AND ENVIRONMENTAL AREAS WIGGINS WATER EXPANSION AREAS FORBES RURAL AREA MILLER MCMULLEN LOCATOR MAP CREDITS JURISDICTIONAL AREAS: Updated by plan amendment. Effective to present. URBAN SERVICE AREA BOUNDARIES: Hillsborough County City-County Planning Commission. Effective to Present. MAJOR ROADS: Metropolitan Planning Organization Long Range Transportation Plan. See Adopted MPO Long Range Transportation Plan for specific improvements. ACCURACY: It is intended that the accuracy of the base map comply with U.S. map accuracy standards. However, such accuracy is not guaranteed by the Hillsborough County City-County Planning Commisiion. REPRODUCTION: This sheet may not be reproduced in part or full for sale to anyone without specific approval of the Hillsborough County City-County Planning Commission. REFERENCE INFORMATION GULF CITY 0 5,500 11,000 22,000 33,000 44,000 Feet Ë Author: MathieR Date: 11/3/2014 PROJECTS Path: G:\gisroot\Projects\mpo\2040 LRTP\Land Use & Vision Map\ 2040 Land Use & Transportation Vision Map FS8b with 2010 Exisitng Job Clusters.mxd For more information about our organization visit website: www.theplanningcommission.org k k DRAFT Non SIS Capacity Projects SIS Capacity Projects Development Based Fixed Guideway Transit Interchanges Westshore Intermodal Center JOB CLUSTER ESTIMATES FOR 2010 2,500-8,000 Jobs 11,000-25,000 Jobs 45,000-70,000 Jobs 1 Dot = 290 Jobs SR 39 ST ALEXANDER TURKEY CREEK THONOTOSASSA DOVER FISH HAWK BALM BOYETTE BALM WIMAUMA PARSONS AVE VALRICO BOYETTE COUNTY LINE BRUCE B DOWNS 30TH ST WILLIAMS WEST LAKE DRIVE CR 579 LAKE US HWY 41 40TH ST BROADWAY AVE ORIENT 50TH ST SELMON EXPWY LEE ROY GORNTO 78TH ST BIG BEND I-75 APOLLO BEACH 19TH AVE NE 19TH AVE NW SHELL POINT LIGHTFOOT N BOULEVA ROME AVE HOWA AVE LUTZ LAKE FERN SUNCOAST PKWY VAN DYKE NORTHDALE WATERS AVE ANDERSON BOY SCOUT LOIS AVE BAYSHORE MANHATTAN AVE INTERBAY VETERANS FRONTAGE S HENDERSON HANLEY VETERANS EXPWY BOY SCOUT SHELDON RACE TRACK PATTERSON LINEBAUGH AVE

Table 1 Feasible Spending Levels for Investment Programs Scenario 8b: One Cent Sales Tax, Adjusted Balance of Programs and Projects Hillsborough MPO 2040 LRTP Projected Revenue in Millions ( Dollars) Projected Revenue by Source 19 20 21 25 26 30 31 40 Total SIS Highways Const & ROW $ 57.63 $ 782.55 $ 1,002.89 $ 2,640.61 $ 4,483.68 Other Arterials Const & ROW $ 127.73 $ 285.24 $ 269.62 $ 589.87 $ 1,272.46 State Highway System O&M $ 181.58 $ 463.20 $ 507.75 $ 1,115.12 $ 2,267.64 State Transit Allocations $ 51.00 $ 131.40 $ 138.10 $ 289.50 $ 610.00 Federal Transit Formula Grants $ 26.24 $ 65.61 $ 65.61 $ 131.21 $ 288.66 Local Funds for Transit (w/ AV) $ 125.59 $ 357.36 $ 430.68 $ 1,154.10 $ 2,067.73 TMA/TAL/TRIP $ 36.33 $ 92.74 $ 92.74 $ 185.51 $ 407.32 State Fuel Taxes to Local Govts $ 42.19 $ 110.66 $ 119.50 $ 269.21 $ 541.55 Local Fuel Taxes $ 92.99 $ 243.90 $ 263.39 $ 593.37 $ 1,193.64 CIT $ 49.37 $ 141.88 $ 37.19 $ $ 228.44 Sales Tax (FY17 18 in FY 19 20) $ 1,019.23 $ 1,500.16 $ 1,788.62 $ 4,675.11 $ 8,983.12 Impact Fees/Prop Share $ 12.91 $ 32.27 $ 32.27 $ 64.54 $ 141.99 $ 22,486.23 Hillsborough MPO 2040 LRTP Annual Investment Programs: s in Millions (Current Dollars) Investment Programs: s in Millions ( Expendiure Dollars) Investment Program s Allocation 19 20 21 25 26 30 31 40 Total 19 20 21 25 26 30 31 40 Total Sources Congestion Management L3 $ 53.00 $ 106.00 $ 265.00 $ 265.00 $ 530.00 $ 1,166.00 $ 119.78 $ 325.95 $ 368.35 $ 885.10 $ 1,699.18 Local, State, Federal Crash Reduction L2.5 $ 68.95 $ 137.90 $ 344.75 $ 344.75 $ 689.50 $ 1,516.90 $ 155.83 $ 424.04 $ 479.20 $ 1,151.47 $ 2,210.54 Local, State, Federal Trails / Sidepath L3 $ 12.00 $ 24.00 $ 60.00 $ 60.00 $ 120.00 $ 264.00 $ 27.12 $ 73.80 $ 83.40 $ 200.40 $ 384.72 Local, Federal Transit Service L3 $ 150.50 $ 301.00 $ 752.50 $ 752.50 $ 1,505.00 $ 3,311.00 $ 340.13 $ 925.58 $ 1,045.98 $ 2,513.35 $ 4,825.03 Local, State, Federal TD Transit Service L3 $ 19.55 $ 39.10 $ 97.75 $ 97.75 $ 195.50 $ 430.10 $ 44.18 $ 120.23 $ 135.87 $ 326.49 $ 626.77 Local, State, Federal Road Maintenance L2.5 $ 54.20 $ 108.40 $ 271.00 $ 271.00 $ 542.00 $ 1,192.40 $ 122.49 $ 333.33 $ 376.69 $ 905.14 $ 1,737.65 Local, State Bridge Maintenance L2/L3 $ 36.04 $ 72.08 $ 180.20 $ 180.20 $ 360.40 $ 792.88 $ 81.45 $ 221.65 $ 250.48 $ 601.87 $ 1,155.44 Local, State Transit Maintenance L3 $ 8.40 $ 16.80 $ 42.00 $ 42.00 $ 84.00 $ 184.80 $ 18.98 $ 51.66 $ 58.38 $ 140.28 $ 269.30 Local, State, Federal Vulnerability Reduction L3 $ 38.60 $ 77.20 $ 193.00 $ 193.00 $ 386.00 $ 849.20 $ 87.24 $ 237.39 $ 268.27 $ 644.62 $ 1,237.52 Local, State $ 441.24 $ 9,707.28 $ 14,146.15 Hillsborough County MPO 2040 Transportation Plan Draft 11/5/2014

Table 2 Feasible Projects for New Capacity: Strategic Intermodal System (SIS) 11/6/2014 Revisions based on Comments received from FDOT review Design s (in Millions) Right Of Way s (in Millions) Construction s (in Millions) Total (in Millions) Project ID Facility From To Existing 2040 Needs Phase Phase Phase Sources HILLSBOROUGH 1003 I 275 S OF LOIS AVE RIVER BRIDGE 6F 2 Express Toll Lanes 2020 $ 3.23 $ 2021 2025 $ 137.67 $ 140.90 State: SIS JEFFERSON / 1006 I 275 ORANGE ST N OF BEARSS AVE 4F/6F 2 Express Toll Lanes 2021 2025 $ 3.80 $ 2021 2025 $ 161.98 $ 165.79 State: SIS 1006 I 275 JEFFERSON / ORANGE ST N OF BEARSS AVE 4F/6F 2 Express Toll Lanes 2026 2030 $ 14.47 2026 2030 $ 1.59 2026 2030 $ 81.43 $ 97.49 State: SIS MLK / SELMON DOWNTOWN 1005 I 275 @ I 4 ROME AVE / I 275 CONNECTOR 8F INTERCHANGE TIP $ 3.00 $ $ $ 3.00 State: SIS MLK / SELMON DOWNTOWN 1005 I 275 @ I 4 ROME AVE / I 275 CONNECTOR 8F INTERCHANGE 2021 2025 $ 65.14 $ unfunded $ 2,113.98 $ 2,179.12 State: SIS I 275 @ SR 60 Interchange 1002 I 275 FRANKLAND S OF LOIS AVE 6F SR 60 INTERCHANGE TIP $ 16.58 $ 2021 2025 $ 244.89 $ 261.47 State: SIS CYPRESS STREET I 275 GENERAL 1093 I 275 / SR 60 BRIDGE USE LANES SR 60 INTERCHANGE $ TIP $ 35.67 $ $ 35.67 State: SIS N OF HOWA 1093 I 275 NB EXPRESS FRANKALND S OF TRASK ST SR 60 INTERCHANGE TIP $ 7.64 $ 2021 2025 $ 106.24 $ 113.88 State: SIS 1093 I 275 NB FLYOVER SR 60 EB I 275 NB SR 60 INTERCHANGE TIP $ 3.34 $ 2021 2025 $ 49.91 $ 53.25 State: SIS 1093 I 275 SB N OF REO ST S OF LOIS AVE SR 60 INTERCHANGE TIP $ 9.17 $ 2021 2025 $ 131.58 $ 140.75 State: SIS 1093 SR 60 N OF INDEPENDENCE I 275 AT WESTSHORE SR 60 INTERCHANGE TIP $ 9.19 2021 2025 $ 46.00 2021 2025 $ 138.10 $ 193.29 State: SIS I 275 @ SR 60 Interchange Sub Total $ $ 45.91 $ $ 81.68 $ $ 670.72 $ $ 798.31 1008 I 4 I 4 / SELMON CONNECTOR E OF MANGO 6F 2 Express Toll Lanes 2021 2025 $ 2.62 $ 2021 2025 $ 108.69 $ 111.31 State: SIS 1008 I 4 E OF 50TH STREET POLK PARKWAY 6F 4 Express Toll Lanes 2026 2030 $ 4.60 unfunded $ $ 4.60 State: SIS EAST OF WILLIAMS I 4 I 75 INTERCHANGE TIP $ 0.12 2031 2035 $ 1.40 2031 2035 $ 1.68 $ 3.21 State: SIS I 4 TAMPA BYPASS CANAL EAST OF I 75 INTERCHANGE TIP $ 1.14 $ 2031 2035 $ 15.52 $ 16.66 State: SIS N OF FLECTHER 1010 I 75 S OF US HWY 301 AVE 6F/8F 4 Express Toll Lanes 2026 2030 $ 270.30 $ unfunded $ $ 270.30 State: SIS BRUCE B DOWNS Discretionary I 75 SR 60 6F 2 Express Toll Lanes 2026 2030 $ 3.34 $ 2026 2030 $ 175.93 $ 179.27 Funds I 75 WB SR 60 ENTRANCE RAMP S OFCSX RR INTERCHANGE TIP $ 2.19 $ 2031 2035 $ 21.32 $ 23.51 State: SIS I 75 S OF CSX/BROADWAY EB/WB I 4 INTERCHANGE TIP $ 2.33 $ 2021 2025 $ 58.72 $ 61.05 State: SIS TO N OF SR 60 AT I 75 & SR 60 SR60 @ SLIP RAMP CSX INTERCHANGE TIP $ 1.28 $ 2031 2035 $ 20.20 $ 21.47 State: SIS I 75 US HWY 301 I 4 INTERCHANGE 2026 2030 $ 11.05 $ 2031 2035 $ 82.41 $ 93.46 State: SIS N OF FLETCHER N OF I 75/I 275 1011 I 75 AVE APEX 6F 4 Express Toll Lanes 2026 2030 $ 38.16 $ unfunded $ $ 38.16 State: SIS S OF BYPASS I 75 SB OFF RAMP CANAL EB/WB I 4 INTERCHANGE TIP $ 1.48 $ 2021 2025 $ 14.85 $ 16.33 State: SIS SOUTH OF BYPASS I 75 NB ON RAMP EB/WB I 4 CANAL INTERCHANGE TIP $ 1.98 $ TIP $ 18.82 $ 20.80 State: SIS S OF SELMON OPERATIONAL I 75 EXPRESSWAY N OF SR 60 IMPROVEMENT TIP $ 1.37 $ 2031 2035 $ 11.41 $ 12.78 State: SIS OPERATIONAL I 4 WB W OF ORIENT WEST OF I 75 IMPROVEMENT 2021 2025 $ 1.08 $ 2031 2035 $ 25.06 $ 26.13 State: SIS I 4 EB W OF ORIENT W OF I 75 OPERATIONAL IMPROVEMENT 2021 2025 $ 4.47 $ 2031 2035 $ 64.89 $ 69.36 State: SIS 6D + 2 FRONTAGE 1064 HILLSBOROUGH AVE VETERANS EXPWY Dale Mabry Hwy 6D ROADS $ 1.00 TIP $ 1.00 unfunded $ unfunded $ $ 1.00 State: SIS N 62ND ST CSX INTERSECTION BROADWAY AVE US 41 INTERMODAL IMPROVEMENT TIP $ 1.38 $ 1.38 State: SIS Hillsborough County MPO 2040 Transportation Plan Draft 11/12/2014

Table 2 Feasible Projects for New Capacity: Strategic Intermodal System (SIS) 11/6/2014 Revisions based on Comments received from FDOT review Design s (in Millions) Right Of Way s (in Millions) Construction s (in Millions) Total (in Millions) Project ID Facility From To Existing 2040 Needs Phase Phase Phase Sources SR 60 Valrico Road SR 39 4D 6D $ 6.46 TIP $ 6.46 unfunded $ unfunded $ $ 6.46 State: SIS 1100 US Hwy 41 Madison Ave Causeway Blvd 4D 6D $ 0.89 2026 2030 $ 1.24 $ $ $ $ $ 1.24 State: SIS 1001 US 92 Gandy Bridge Dale Mabry Hwy 4D 2 Express Toll Lanes $ 13.43 2021 2025 $ 16.51 $ 22.38 2026 2030 $ 31.10 $ 89.50 2026 2030 $ 124.41 $ 125.30 $ 172.02 Toll Revenues SIS Projects Sub Total $ 21.77 $ 508.27 $ 22.38 $ 115.77 $ 89.50 $ 3,911.05 $ 4,535.09 Hillsborough County MPO 2040 Transportation Plan Draft 11/12/2014

Table 3 Feasible Projects for New Capacity: Development Based Needs Total (in Millions) Sources (1) Project ID Facility From To Existing 2040 Needs Phase 1095 24th Street SR 674 Big Bend Road 0 4 Divided 1097 30th Street 19th Ave NE Apollo Beach Blvd 0 2 Divided 1094 Apollo Beach Blvd Ext US 41 US 301 0 4 Divided 1079 Big Bend Rd US 41 US 301 4 Divided 6 Divided Bruce B Downs County Line Road Livingston Rd Blvd 2 Undivided 4 Divided $ 36.60 Development TBD Pasco County (2) 1086 Kinnan Street Dead End Pasco County 0 2 Divided 1085 K Bar Parkway Kinnan Street Morris Bridge Road 0 2 Undivided 1087 Meadowpoint Ext K Bar Parkway Beardsley Drive 0 2 Undivided Simmons Loop Road Apollo Beach Blvd Big Bend Road 0 2 Undivided (1) These projects are included in the LRTP for illustrative purposes and not for demonstrating cost feasibility. Actual costs and timing of construction will be based on individual development agreement orders. (2) information provided by Pasco MPO. Hillsborough County MPO 2040 Transportation Plan Draft 11/5/2014

Table 4 Feasible Projects for New Capacity: Non SIS Major Corridors Scenario 8b: One Cent Sales Tax, Adjusted Balance of Programs and Projects Design s (in Millions) Right Of Way s (in Millions) Construction s (in Millions) Total (in Millions) Sources Project ID Facility From To Existing 2040 Needs Phase Phase Phase DMU on Existing Track 60 Fixed Guideway Transit Downtown USF 0 (100% Local Share) $ 38.70 2021 2025 $ 47.60 $ $ $ 258.00 2031 2040 $ 430.86 $ 296.70 $ 478.46 Sales Tax 60 Fixed Guideway Transit Downtown USF 0 15 Years of O & M (75% Local Share) $ $ $ 20.25 2026 2030 $ 28.15 $ 40.50 2031 2040 $ 67.64 $ 60.75 $ 95.78 Sales Tax 61 Fixed Guideway Transit Downtown Westshore 0 Modern Tram (50% Local Share) $ 29.74 2021 2025 $ 36.58 $ $ $ 198.25 2026 2030 $ 275.57 $ 227.99 $ 312.14 Sales Tax 61 Fixed Guideway Transit Downtown Westshore 0 15 Years of O & M (75% Local Share) $ $ $ 21.38 2026 2030 $ 29.71 $ 42.75 2031 2040 $ 71.39 $ 64.13 $ 101.10 Sales Tax 62 Fixed Guideway Transit Westshore Tampa Intl Airport 0 Automated People Mover (100% Local) $ 26.94 2021 2025 $ 33.13 $ $ $ 179.57 2026 2030 $ 249.61 $ 206.51 $ 282.74 Sales Tax 62 Fixed Guideway Transit Westshore Tampa Intl Airport 0 15 Years of O & M (75% Local Share) $ $ $ 14.25 2026 2030 $ 19.81 $ 28.50 2031 2040 $ 47.60 $ 42.75 $ 67.40 Sales Tax 95 Fixed Guideway Transit Ybor Downtown Streetcar Capital Maint./ Modernization $ $ $ $ $ 39.01 2021 2025 $ 47.99 $ 39.01 $ 47.99 Sales Tax 83 Fixed Guideway Transit Center Westshore Cypress St at Trask St 0 New Construction $ 4.57 2019 2020 $ 5.16 $ $ $ 30.47 2021 2025 $ 37.48 $ 35.04 $ 42.64 Sales Tax 21 Fixed Guideway Transit Centers Other 0 New Construction $ 5.00 2021 2025 $ 6.15 $ $ $ 35.00 2026 2030 $ 48.65 $ 40.00 $ 54.80 Sales Tax 21 Transit Corridor Right of Way Fund 0 Fixed Guideway $ $ $ $ $ 100.00 2021 2025 $ 123.00 $ 100.00 $ 123.00 Sales Tax High Speed Ferry (70% 96 Water Transit Port Redwing MacDill AFB 0 Local Share) $ $ $ $ $ 11.85 2021 2025 $ 14.58 $ 11.85 $ 14.58 Sales Tax Fixed Transit Subtotal $ 104.94 $ 128.62 $ 55.88 $ 77.67 $ 963.91 $ 1,414.35 $ 1,124.73 $ 1,620.64 1026 Anderson Rd Hillsborough Ave Hoover 2U 4D $ 1.86 2021 2025 $ 2.29 $ 6.21 2026 2030 $ 8.63 $ 12.42 2031 2040 $ 20.74 $ 20.49 $ 31.67 Sales Tax 1051 Anderson Rd Sligh Ave Linebaugh Ave 4D 6D $ 4.83 2021 2025 $ 5.94 $ 24.26 2026 2030 $ 33.72 $ 32.21 2031 2040 $ 53.80 $ 61.31 $ 93.46 Sales Tax Bruce B Downs 1052 Bearss Ave I 275 Blvd 4D 6D $ 4.70 2021 2025 $ 5.78 $ 23.95 2026 2030 $ 33.29 $ 31.35 2031 2040 $ 52.36 $ 60.01 $ 91.44 Sales Tax 1049 Bloomingdale Ave US 301 Bell Shoals Rd 4D 4D + 1 Special Use Lane $ 0.24 2021 2025 $ 0.29 $ 1.58 2026 2030 $ 2.20 $ 1.58 2026 2030 $ 2.20 $ 3.40 $ 4.69 Sales Tax 1029 Broadway Ave (CR 574) 62nd St US 301 2U 3D $ 1.91 2019 2020 $ 2.16 $ 6.38 2021 2025 $ 7.85 $ 12.76 2026 2030 $ 17.74 $ 21.06 $ 27.75 Sales Tax 1068 Citrus Park Dr Extension Linebaugh Ave Sheldon Rd 0 4D $ 4.00 2021 2025 $ 4.92 $ 16.00 2021 2025 $ 19.68 $ 30.00 2026 2030 $ 41.70 $ 50.00 $ 66.30 Sales Tax 9996 Davis Rd Harney Rd Maislin Dr 0 2U $ 0.25 2019 2020 $ 0.28 $ 0.75 2021 2025 $ 0.92 $ 2.00 2021 2025 $ 2.46 $ 3.00 $ 3.67 Sales Tax 1030 Falkenburg Rd Bryan Ave Hillsborough Ave 2U 4D $ 1.35 2019 2020 $ 1.53 $ 9.01 2021 2025 $ 11.08 $ 9.01 2026 2030 $ 12.52 $ 19.36 $ 25.12 Sales Tax 1057 Fletcher Ave 30th St Morris Bridge Rd 4D 6D $ 9.29 2021 2025 $ 11.43 $ 61.94 2026 2030 $ 86.10 $ 61.94 2031 2040 $ 103.44 $ 133.18 $ 200.97 Sales Tax 1058 Hillsborough Ave 50th St Orient Rd 4D 6D $ 3.99 2021 2025 $ 4.91 $ 26.60 2026 2030 $ 36.97 $ 26.60 2031 2040 $ 44.41 $ 57.18 $ 86.29 Other Art. int4 I 75 Big Bend Road Interchange Mod. $ 4.50 2021 2025 $ 5.54 $ $ $ 36.50 2026 2030 $ 50.74 $ 41.00 $ 56.27 Other Art. 1059 Linebaugh Ave Sheldon Rd Veterans Exwy 4D 6D $ 3.48 2021 2025 $ 4.28 $ 23.18 2026 2030 $ 32.22 $ 23.18 2031 2040 $ 38.71 $ 49.84 $ 75.21 Sales Tax New Tampa E/W Road (50% Commerce Park 1034 Funded By Tolls) I 275 Blvd 0 4D $ 6.73 2021 2025 $ 8.27 $ $ $ 44.84 2031 2040 $ 74.89 $ 51.57 $ 83.16 Sales Tax 1035 New Tampa Blvd Commerce Park Blvd Bruce B Downs Blvd 2U 4D $ 3.12 2026 2030 $ 4.34 $ $ $ 20.80 2031 2040 $ 34.73 $ 23.92 $ 39.07 Sales Tax 1014 Occident St Ext Cypress St Westshore Pl 0 2U $ 0.34 2019 2020 $ 0.38 $ 2.25 2021 2025 $ 2.77 $ 2.25 2021 2025 $ 2.77 $ 4.85 $ 5.93 Sales Tax 1038 Sam Allen Road Park Rd Wilder Rd 2U 4D $ 0.64 2021 2025 $ 0.79 $ 4.30 2021 2025 $ 5.29 $ 4.30 2031 2040 $ 7.18 $ 9.24 $ 13.26 Sales Tax 1040 Sam Allen Road Wilder Rd County Line Rd 0 4D $ 3.88 2021 2025 $ 4.77 $ 25.83 2026 2030 $ 35.91 $ 25.83 2026 2030 $ 35.91 $ 55.54 $ 76.58 Sales Tax 1022 Trask St Cypress St Boy Scout Bl 2U 3D $ 0.43 2019 2020 $ 0.49 $ 1.45 2021 2025 $ 1.78 $ 2.89 2021 2025 $ 3.56 $ 4.77 $ 5.83 Sales Tax 1016 Trask St Extension Cypress St Gray St 0 2U $ 0.19 2019 2020 $ 0.21 $ 1.27 2021 2025 $ 1.56 $ 1.27 2021 2025 $ 1.56 $ 2.72 $ 3.33 Sales Tax 1100 US Hwy 41 Causeway Blvd CSX Rail 0 New Interchange $ 9.75 2021 2025 $ 11.99 $ 22.00 2026 2030 $ 30.58 $ 65.00 2031 2040 $ 108.55 $ 96.75 $ 151.12 Other Art. 1043 US Hwy 92 US 301 CR 579 2U 4D $ 4.66 2021 2025 $ 5.73 $ 15.52 2026 2030 $ 21.57 $ 31.04 2026 2030 $ 43.14 $ 51.21 $ 70.44 Other Art. 1045 US Hwy 92 Park Road County Line 2U 4D $ 4.84 2019 2020 $ 5.47 $ 15.76 2021 2025 $ 19.38 $ 31.53 2021 2025 $ 38.78 $ 52.13 $ 63.63 Other Art. Grand Regency 1047 Woodberry Rd Falkenburg Rd Blvd 2U 4D $ 1.12 2019 2020 $ 1.27 $ 3.74 2021 2025 $ 4.60 $ 7.48 2026 2030 $ 10.40 $ 12.34 $ 16.26 Sales Tax Highway Subtotal $ 76.11 $ 93.07 $ 291.98 $ 396.11 $ 516.78 $ 802.28 $ 884.87 $ 1,291.45 Hillsborough County MPO 2040 Transportation Plan Draft 11/5/2014

Figure 2 Transportation Financial Scenario 1b: Existing Revenues, Existing Spending Trends Annual (avg.) Total (FY19 FY40) Major Investments for Economic Growth Fixed Guideway Transit SEE MAP 1 and TABLE 3A for projects $0 Highway Capacity SEE MAP 1 and TABLE 3A for projects $678 1 Real Choices When Not Driving * Trails/Sidepaths: add 140 miles to today s 80 mile network. Outcome: wide paved trails & sidepaths within walking distance of 23% of residents. * Transportation Disadvantaged (TD) Services: Sunshine Line services grow with senior & disabled population growth outside the bus service area. * Bus services: today s service, plus more evening & weekend service. Outcome: frequent bus service within walking distance of 16% of people & jobs, somewhat frequent service within walking distance of 45% of people & jobs. Reduce Crashes & Vulnerability * Vulnerability Reduction: Maintain stormwater drainage programs. Highways in low lying areas unusable for 8 weeks after a Category 3 hurricane. * Crash Reduction: Maintain today s programs, such as safety signs, guardrail, education. Outcome: crashes reduced 10%. Minimize Congestion for Drivers & Shippers * Continue today s ATMS & intersection improvement programs. Outcome: traffic flow 10% better on non freeway major roads. * Continue today s truck quick fix program. $7 $224 $26 $844 $87 $2775 $31 $999 $25 $798 $14 $457 Preserve the System * Replace buses every 16 years on average $6 $206 * Maintain bridges, and replace deficient structures $36 $1155 * Resurface roads every 50 years on average $28 $883 $18,000 $16,000 $14,000 $12,000 $10,000 $8,000 $6,000 $4,000 $2,000 Hwy Cap. TD Svcs. Bus Services Vuln. Reduct. Crash Reduct. Cong. Mgt. Bridges Trails/ Sidepaths Bus Maint. Local Govt. Gas Tax Transit Revenues Metro. Grants State Maint. & Non SIS Hwys Impact Fees, Prop.Share Existing CIT ALL DOLLARS ARE SHOWN IN MILLIONS, ESTIMATED TOTALS IN YEAR OF EXPENDITURE 1 Total does not include Florida Strategic Intermodal System (SIS) investment program or projects identified as Development Based Needs. $ Pavement s Investment Programs Level 1 Level 2 Level 3 Revenues Hillsborough County MPO 2040 Transportation Plan Draft 11/12/2014

SAM ALLEN FRONTAGE S CR 579 COUNTY LINE KEYSVILLE GANDY LITHIA PINECREST COCKROACH BAY CORONET PARK SR 60 / BRANDON 92 US HWY LUMSDEN BLOOMINGDALE AVE TRAPNELL SR 39 / PAUL BUCHMAN HWY CR 39 SYDNEY CR 672 SR 674 KINGS AVE FLETCHER AVE FOWLER AVE TEMPLE TERRACE HWY BUSCH NEBRASKA AVE 15TH ST FLORIDA AVE OSBORNE AVE M L KING LAKE AVE 22ND ST 34TH ST COLUMBUS DR TAMPA ST 7TH AVE 60 / SR ADAMO DR US HWY 301 BEARSSAVE DALE MABRY HWY GUNN HWY HIMES AVE HABANA AVE ARMENIA AVE HILLSBOROUGH AVE CYPRESS ST KENNEDY / SR 60 AZEELE ST SWANN AVE MACDILL AVE E WESTSHOR MEMORIAL HWY COURTNEY CAMPBELL CSWY PINELLAS COUNTY FALKENBURG KINGSWAY MCINTOSH BELL SHOALS MORRIS BRIDGE MAIN ST DURANT KNIGHTS GRIFFIN WINDHORST BALM RIVERVIEW RHODINE PANTHER TRACE CROSS CREEK LIVINGSTON AVE BOUGAINVILLEA AVE HARNEY SLIGH AVE HANNA AVE PALM RIVER CAUSEWAY RIVERVIEW DR GIBSONTON DR SYMMES HILLSBOROUGH COUNTY, FLORIDA 2040 LAND USE & TRANSPORTATION VISION MAP MAP Transportation Financial Scenario 1b Existing evenues, xisting pending rends AREAS OF OPPORTUNITY, COMPREHENSIVE PLANS EA M BERLY D RI V 1 - Established 2 - Suburban 3 - High Intensity Suburban 4 - Urban 5 - High Intensity Urban BALM CARLTON LAKE PROVIDENCE WILDER COUNTRYWAY 56TH ST 6 - Downtown NATURAL FEATURES WIGGINS FORBES MILLER MCMULLEN LOCATOR MAP CREDITS JURISDICTIONAL AREAS: Updated by plan amendment. Effective to present. URBAN SERVICE AREA BOUNDARIES: Hillsborough County City-County Planning Commission. Effective to Present. MAJOR ROADS: Metropolitan Planning Organization Long Range Transportation Plan. See Adopted MPO Long Range Transportation Plan for specific improvements. ACCURACY: It is intended that the accuracy of the base map comply with U.S. map accuracy standards. However, such accuracy is not guaranteed by the Hillsborough County City-County Planning Commisiion. REPRODUCTION: This sheet may not be reproduced in part or full for sale to anyone without specific approval of the Hillsborough County City-County Planning Commission. REFERENCE INFORMATION GULF CITY 0 5,500 11,000 22,000 33,000 44,000 Feet Ë Author: MathieR Date: 11/10/2014 PROJECTS For more information about our organization visit website: www.theplanningcommission.org k PARKS AND ENVIRONMENTAL AREAS WATER EXPANSION AREAS RURAL AREA LEGEND DRAFT Non SIS Capacity Projects SIS Capacity Projects Development Based Fixed Guideway Transit Interchanges Path: G:\gisroot\Projects\mpo\2040 LRTP\Land Use & Vision Map\ 2040 Land Use & Transportation Vision Map FS1b.mxd SR 39 ST ALEXANDER TURKEY CREEK THONOTOSASSA DOVER FISH HAWK BALM BOYETTE BALM WIMAUMA PARSONS AVE VALRICO BOYETTE COUNTY LINE BRUCE B DOWNS 30TH ST WILLIAMS WEST LAKE DRIVE CR 579 LAKE US HWY 41 40TH ST BROADWAY AVE ORIENT 50TH ST SELMON EXPWY LEE ROY GORNTO 78TH ST BIG BEND I-75 APOLLO BEACH 19TH AVE NE 19TH AVE NW SHELL POINT LIGHTFOOT N BOULEVA ROME AVE HOWA AVE LUTZ LAKE FERN SUNCOAST PKWY VAN DYKE NORTHDALE WATERS AVE ANDERSON BOY SCOUT LOIS AVE BAYSHORE MANHATTAN AVE INTERBAY VETERANS FRONTAGE S HENDERSON HANLEY VETERANS EXPWY BOY SCOUT SHELDON RACE TRACK PATTERSON LINEBAUGH AVE

Table 5 Feasible Spending Levels for Investment Programs Scenario 1b: Existing Revenues, Existing Spending Trends Hillsborough MPO 2040 LRTP Projected Revenue in Millions ( Dollars) Projected Revenue by Source 19 20 21 25 26 30 31 40 Total SIS Highways Const & ROW $ 57.63 $ 782.55 $ 1,002.89 $ 2,640.61 $ 4,483.68 Other Arterials Const & ROW $ 127.73 $ 285.24 $ 269.62 $ 589.87 $ 1,272.46 State Highway System O&M $ 181.58 $ 463.20 $ 507.75 $ 1,115.12 $ 2,267.64 State Transit Allocations $ 51.00 $ 131.40 $ 138.10 $ 289.50 $ 610.00 Federal Transit Formula Grants $ 26.24 $ 65.61 $ 65.61 $ 131.21 $ 288.66 Local Funds for Transit (w/ AV) $ 125.59 $ 357.36 $ 430.68 $ 1,154.10 $ 2,067.73 TMA/TAL/TRIP $ 36.33 $ 92.74 $ 92.74 $ 185.51 $ 407.32 State Fuel Taxes to Local Govts $ 42.19 $ 110.66 $ 119.50 $ 269.21 $ 541.55 Local Fuel Taxes $ 92.99 $ 243.90 $ 263.39 $ 593.37 $ 1,193.64 CIT $ 49.37 $ 141.88 $ 37.19 $ $ 228.44 Impact Fees/Prop Share $ 12.91 $ 32.27 $ 32.27 $ 64.54 $ 141.99 $ 13,503.11 Hillsborough MPO 2040 LRTP Annual Investment Programs: s in Millions (Current Dollars) Investment Programs: s in Millions ( Expendiure Dollars) Investment Program s Allocation 19 20 21 25 26 30 31 40 Total 19 20 21 25 26 30 31 40 Total Sources Congestion Mgmt Level 1 $ 14.25 $ 28.50 $ 71.25 $ 71.25 $ 142.50 $ 313.50 $ 32.21 $ 87.64 $ 99.04 $ 237.98 $ 456.86 Local, State Crash Reduction Level 1 $ 24.90 $ 49.80 $ 124.50 $ 124.50 $ 249.00 $ 547.80 $ 56.27 $ 153.14 $ 173.06 $ 415.83 $ 798.29 Local, State Trails / Sidepath Level 2 $ 7.00 $ 14.00 $ 35.00 $ 35.00 $ 70.00 $ 154.00 $ 15.82 $ 43.05 $ 48.65 $ 116.90 $ 224.42 Local, State Transit Service Level 1 $ 86.55 $ 173.10 $ 432.75 $ 432.75 $ 865.50 $ 1,904.10 $ 195.60 $ 532.28 $ 601.52 $ 1,445.39 $ 2,774.79 Local, State, Federal TD Transit Service Level 1 $ 26.34 $ 52.68 $ 131.69 $ 131.69 $ 263.38 $ 579.43 $ 59.52 $ 161.98 $ 183.05 $ 439.84 $ 844.39 Local, State, Federal Road Maintenance Level 1 $ 27.54 $ 55.08 $ 137.70 $ 137.70 $ 275.41 $ 605.90 $ 62.24 $ 169.38 $ 191.41 $ 459.93 $ 882.96 Local, State, Federal Bridge Maintenance Level 2/3 $ 36.04 $ 72.08 $ 180.20 $ 180.20 $ 360.40 $ 792.88 $ 81.45 $ 221.65 $ 250.48 $ 601.87 $ 1,155.44 Local, State, Federal Transit Maintenance Level 2 $ 6.43 $ 12.86 $ 32.15 $ 32.15 $ 64.30 $ 141.46 $ 14.53 $ 39.54 $ 44.69 $ 107.38 $ 206.15 Local, State, Federal Vulnerability Reduct Level 1 $ 31.15 $ 62.30 $ 155.75 $ 155.75 $ 311.50 $ 685.30 $ 70.40 $ 191.57 $ 216.49 $ 520.21 $ 998.67 Local, State, Federal $ 260.20 $ 5,724.37 $ 8,341.97 Hillsborough County MPO 2040 Transportation Plan Draft 11/12/2014

Table 6 Feasible Projects for New Capacity: Non SIS Major Corridors Scenario 1b: Existing Revenues, Existing Spending Trends Project ID Facility From To Existing 2040 Needs Design s (in Millions) Right Of Way s (in Millions) Construction s (in Millions) Total (in Millions) Phase Phase Phase Sources 6 Armenia Ave Sligh Ave Busch Bl 2U 3D $ 0.96 2019 2020 $ 1.08 $ 6.39 2021 2025 $ 7.86 $ 6.39 2026 2030 $ 8.89 $ 13.74 $ 17.83 Local CIT 28 Hillsborough Avenue 50th St Orient Rd 4D 6D $ 3.99 2021 2025 $ 4.91 $ 26.60 2026 2030 $ 36.97 $ 26.60 2031 2040 $ 44.41 $ 57.18 $ 86.29 State Other Art. 45 I 75 Big Ben Rd Interchange Mod. $ 4.50 2021 2025 $ 5.54 $ 36.50 2026 2030 $ 50.74 $ 41.00 $ 56.27 State Other Art. 47 Interbay Dale Mabry Hwy Manhattan 2U 3D $ 0.78 2021 2025 $ 0.95 $ 2.60 2026 2030 $ 3.61 $ 5.17 2026 2030 $ 7.19 $ 8.55 $ 11.76 Local CIT 55 Occident St Ext Cypress St Westshore Pl 0 2U $ 0.34 2019 2020 $ 0.38 $ 2.25 2021 2025 $ 2.77 $ 2.25 2021 2025 $ 2.77 $ 4.85 $ 5.93 Local CIT 72 Trask St Cypress St Boy Scout Bl 2U 3D $ 0.43 2019 2020 $ 0.49 $ 1.45 2021 2025 $ 1.78 $ 2.89 2021 2025 $ 3.56 $ 4.77 $ 5.83 Local CIT 73 Trask St Ext Cypress St Gray St 0 2U $ 0.19 2019 2020 $ 0.21 $ 1.27 2021 2025 $ 1.56 $ 1.27 2021 2025 $ 1.56 $ 2.72 $ 3.33 Local CIT 79 US Hwy 92 US Hwy 301 CR 579 2U 4D $ 4.66 2019 2020 $ 5.26 $ 15.52 2021 2025 $ 19.09 $ 31.04 2026 2030 $ 43.14 $ 51.21 $ 67.49 State Other Art. 81 US Hwy 92 Reynolds Road County Line 2U 4D $ 5.63 2019 2020 $ 6.36 $ 18.76 2021 2025 $ 23.07 $ 37.53 2026 2030 $ 52.17 $ 61.92 $ 81.60 State Other Art. & Local Fuel Tax 92 US Hwy 41 Causeway Blvd CSX Rail N/A New Interchange $ 9.75 2019 2020 $ 11.02 $ 22.00 2021 2025 $ 27.06 $ 65.00 2026 2030 $ 90.35 $ 96.75 $ 128.43 State Other Art. 98 62nd St Columbus Dr CSX Yard 2U 3D $ 0.34 2021 2025 $ 0.42 $ 2.27 2026 2030 $ 3.16 $ 4.24 2031 2040 $ 7.08 $ 6.85 $ 10.66 Local CIT Congestion Mgmt. on State Highways $ 15.00 2021 2025 $ 18.45 $ 25.00 2021 2025 $ 30.75 $ 110.00 2026 2030 $ 152.90 $ 150.00 $ 202.10 State Other Art. Highway Subtotal $ 46.56 $ 55.08 $ 124.11 $ 157.69 $ 328.88 $ 464.75 $ 499.55 $ 677.52 Hillsborough County MPO 2040 Transportation Plan Draft 11/12/2014