Kinergy Corporation Ltd. (formerly known as Kinergy Ltd) and Subsidiary Companies

Similar documents
Director s Statement and Audited Consolidated Financial Statements. CONVEYOR HOLDINGS PTE. LTD. Company Registration No: W AND ITS SUBSIDIARY

Croesus Retail Asset Management Pte. Ltd. and its subsidiary

ORACLE FINANCIAL SERVICES SOFTWARE PTE. LTD. (Incorporated in the Republic of Singapore) (Registration Number: K) AND ITS SUBSIDIARY

Directors Report & Audited Financial Statements

FINANCIALS

Company Registration No D

Notes to the Financial Statements For the financial year ended 31 December 2016

Name of Director Ordinary shares Ng Kee Choe 11,000 11,000 Keith Tay Ah Kee 35,000 35,000

ASCEND ASCENDAS FINANCIAL REPORT 2011/2012

Sembawang Engineers and Constructors Pte Ltd

Singapore Institute of Management and its Subsidiaries. Contents. Financial Report 2017

INNOVATE INSPIRE IMPACT

REPORT OF THE DIRECTORS 42 STATEMENT BY DIRECTORS 45 AUDITORS REPORT 46 CONSOLIDATED PROFIT AND LOSS ACCOUNT 47 BALANCE SHEETS 48 STATEMENTS OF

Securing Our Future SP GROUP FINANCIAL SUMMARY 2017/18. Registration Number : N SP Power Limited and its subsidiaries

PRIDE AND PASSION FINANCIAL REVIEW. Directors Report Statement by Directors Independent Auditors Report Group Financial Statements

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31st December, 2013

Great American Insurance Company (Incorporated in United States) Singapore Branch Company Registration No. T15FC0029B

santak holdings limited annual report 2009

Audited Financial Statements


NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2009

10 STATEMENTS OF CHANGES IN EQUITY 13 CONSOLIDATED CASH FLOW STATEMENT 14 NOTES TO THE FINANCIAL STATEMENTS

CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2013

CIMC Raffles Offshore (Singapore) Limited and its Subsidiaries Registration Number: D

NOTES TO THE FINANCIAL STATEMENTS

Illustrative Financial Statements 2014

Financial. Statements. Contents. 82 Directors' Report. Statements of Changes in. Equity The Company. 86 Statement by Directors

KLUANG RUBBER COMPANY (MALAYA) BERHAD (3441-K)

Great American Insurance Company (Incorporated in United States of America) Singapore Branch Company Registration No. T15FC0029B

FINANCIAL STATEMENTS. For the financial year ended 31 December 2015

22/F, CITIC Tower 1TimMeiAvenue Central, Hong Kong. 16 December The Directors Kingbo Strike Limited. Grand Vinco Capital Limited.

Consolidated financial statements and independent auditors' report National Industries Group Holding SAK and Subsidiaries Kuwait 31 December 2010

ASSOCIATION OF MUSLIM PROFESSIONALS ANNUAL REPORT Financial Statements. Year ended 30 June 2017

FINANCIAL NOTES TO THE STATEMENTS FINANCIAL STATEMENTS. For the financial year ended 31 December 2014

IIFL Securities Pte. Ltd.

Maria Perrella. Andrew Hider. Chief Executive Officer. Chief Financial Officer

MANAGEMENT S RESPONSIBILITY FOR FINANCIAL REPORTING

ANNUAL REPORT 2012 FINANCIAL STATEMENTS

Qurain Petrochemical Industries Company K.S.C.P. and Subsidiaries

SMA CHARITY FUND (UEN: E) AUDITED FINANCIAL STATEMENTS AND OTHER FINANCIAL INFORMATION FOR THE YEAR ENDED 31 DECEMBER 2015 CLM/LAU/TZC

Punj Lloyd Aviation Pte. Ltd.

PETROLEUM SPECIALITIES PTE. LTD. AND ITS SUBSIDIARIES (Incorporated in Singapore) (Co. Reg. No.: K)

Notes to the Financial Statements

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2016

IDFC CAPITAL (SINGAPORE) PTE. LIMITED

SINGAPORE MEDICAL ASSOCIATION (UEN: S61SS0168E) AND ITS SUBSIDIARY

Financial Statements. Contents

Santak Holdings Limited

ORACLE FINANCIAL SERVICES CONSULTING PTE. LTD. (Incorporated in the Republic of Singapore) (Registration Number D)

Continuing operations Revenue 3(a) 464, ,991. Revenue 464, ,991

PETROLEUM SPECIALITIES PTE. LTD. AND ITS SUBSIDIARY CORPORATIONS (Incorporated in Singapore) (Co. Reg. No.: K)

Financial Statements. Financial Content: 80 Consolidated Statement of Cash Flows 81 Notes to the Financial Statements

PAO TMK Consolidated Financial Statements Year ended December 31, 2016

JAMAICAN TEAS LIMITED CONSOLIDATED FINANCIAL STATEMENTS 30 SEPTEMBER 2017

KUWAIT BUSINESS TOWN REAL ESTATE COMPANY K.S.C. (CLOSED) AND ITS SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2012

PAO TMK Consolidated Financial Statements Year ended December 31, 2017

Director s Statement and Audited Financial Statements. Proteus Petrochemicals Private Limited (Co. Reg. No R)

NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 October 2015

Salam International Investment Limited Q.S.C. Consolidated financial statements. 31 December 2015

SOLAR OVERSEAS SINGAPORE PTE. LTD. (Incorporated in the Republic of Singapore) Company Registration Number: N

OJSC Belarusky Narodny Bank Consolidated Financial Statements. Year ended 31 December 2010 Together with Independent Auditors Report

SUNGEI BAGAN RUBBER COMPANY (MALAYA) BERHAD (3327-U) (Incorporated in Malaysia)

The principal activities of the Company are investment holding and provision of management services.

GAPCO UGANDA LIMITED. Gapco Uganda Limited

RELIANCE JIO INFOCOMM PTE. LTD. 1. Reliance Jio Infocomm PTE Limited

Financial Statements. Annual Report 2010/11 Hemas Holdings PLC 57

GLOBAL PALM RESOURCES HOLDINGS LIMITED (Company Registration Number: M) AND ITS SUBSIDIARIES REPORT OF THE DIRECTORS AND FINANCIAL STATEMENTS

SMA CHARITY FUND (UEN: E)

2.4 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


SOLAR OVERSEAS SINGAPORE PTE. LTD. (Incorporated in the Republic of Singapore) Company Registration Number: N

NOTES TO THE FINANCIAL STATEMENTS

SAMPLE PTE LTD (Company Registration Number: R) FINANCIAL STATEMENTS FINANCIAL YEAR ENDED 30 JUNE 2016

Qatari German Company for Medical Devices Q.S.C.

Arts House Ltd and its subsidiary

讨论稿. China Pacific Insurance (Group) Co., Ltd. (Incorporated in the People s Republic of China with limited liability) Audited Financial Statements

FINANCIAL STATEMENTS 8

Contents. I. Independent Auditors Report

2454 RP CHEMICALS (MALAYSIA) SDN. BHD. (Incorporated in Malaysia)

Notes to the Financial Statements

SAI POWER PTE. LTD. (UEN: K) (Incorporated in the Republic of Singapore)

SUMEET GLOBAL PTE.LTD. (ACRA REGISTRATION NO. No C)

OAO GAZ. Consolidated Financial Statements

Frontier Digital Ventures Limited

DBS BANK LTD (Incorporated in Singapore. Registration Number: E) AND ITS SUBSIDIARIES

STATEMENT OF COMPREHENSIVE INCOME

Notes to the financial statements

SINGAPORE MEDICAL ASSOCIATION (UEN: S61SS0168E) AND ITS SUBSIDIARY

PALESTINE DEVELOPMENT AND INVESTMENT LIMITED (PADICO) CONSOLIDATED FINANCIAL STATEMENTS

Financial Statements. Contents. 90 Statement of Changes in Equity Group. 82 Directors Statement. 86 Independent Auditor s Report

Independent Auditor s Report

YIOULA GLASSWORKS S.A. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS JUNE 30, 2011

159 Company Income Statement 160 Company Balance Sheet 162 Notes to the Company Financial Statements

Abu Dhabi National Energy Company PJSC ( TAQA )

Fiducia LLP [UEN T10LL0955L] Public Accountants and Chartered Accountants of Singapore

Indorama Ventures Public Company Limited and its Subsidiaries

BBR HOLDINGS (S) LTD ANNUAL REPORT FINANCIAL CONTENTS 26 DIRECTORS REPORT 30 STATEMENT BY DIRECTORS 31 INDEPENDENT AUDITORS REPORT 32 CONSOLID

ZAMIL INDUSTRIAL INVESTMENT COMPANY (A SAUDI JOINT STOCK COMPANY) AND ITS SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2017

ACCORDIA GOLF TRUST MANAGEMENT PTE. LTD. REGISTRATION NUMBER: D. Financial Statements Year ended 31 March 2017

Consolidated Financial Statements Summary and Notes

Transcription:

Company Registration No. 198800021D Kinergy Corporation Ltd. (formerly known as Kinergy Ltd) and Subsidiary Companies Annual Financial Statements 31 December 2013 KINERGY CORPORATION LTD No 1 Changi North Street 1, Lobby 2, Singapore 498789 Company Registration No: 198800021D Tel: 65-64810211 Fax: 65-64821931 www.kinergy.com.sg

General Information Directors Bradley Fraser Kerr Lim Kuak Choi Leslie Foo Kaw Jee (Non-Executive Chairman) (Executive Director/Chief Executive Officer) (Non-Executive Director) Registered Office No. 1 Changi North Street 1, Lobby 2, Singapore 498789 Tel: 64810211 Fax: 64821931 Secretaries Gwendolyn Gn Jong Yuh Registrar Boardroom Corporate & Advisory Services Pte Ltd 50 Raffles Place Singapore Land Tower #32-01 Singapore 048623 Auditor Ernst & Young LLP Public Accountants and Certified Public Accountants One Raffles Quay North Tower, Level 18 Singapore 048583 Partner-in-charge: Alvin Phua (Appointed from financial year ended 31 December 2012) Principal Bankers United Overseas Bank Limited DBS Bank Ltd Shanghai Pudong Development Bank (Nantong, PRC) Agricultural Bank of China (Nantong, PRC) Bank of China (Nantong, PRC)

General Information Index Page Directors' Report 1 Statement by Directors 3 Independent Auditor s Report 4 Consolidated Statement of Comprehensive Income 5 Balance Sheets 6 Statements of Changes in Equity 7 Consolidated Statement of Cash Flow 9 Notes to the Financial Statements 10

Directors Report The directors are pleased to present their report to the members together with the audited consolidated financial statements of Kinergy Corporation Ltd. (the Company ) and its subsidiary companies (collectively, the Group ) and the balance sheet and statement of changes in equity of the Company for the financial year ended 31 December 2013. Directors The directors of the Company in office at the date of this report are: Bradley Fraser Kerr Lim Kuak Choi Leslie Foo Kaw Jee (Non-Executive Chairman) (Executive Director/Chief Executive Officer) (Non-Executive Director) The Company was delisted from the Singapore Stock Exchange on 22 March 2013. As there was no requirement for independent directors, they stepped down from their roles and resigned from the Board after the delisting. In accordance with Article 107 of the Company s Articles of Association, Lim Kuak Choi Leslie retires and, being eligible, offers himself for re-election. Arrangements to enable directors to acquire shares and debentures Except as described in paragraph below, neither at the end of the financial year, nor at any time during the financial year was the Company a party to any arrangements whose objects are, or one of whose objects is, to enable the directors of the Company to acquire benefits by means of the acquisition of shares or debentures of the Company or any other body corporate. Directors interests in shares and debentures The following directors, who held office at the end of the financial year, had, according to the register of directors shareholdings required to be kept under Section 164 of the Singapore Companies Act, Cap. 50, an interest in shares of the Company and related corporations (other than wholly-owned subsidiaries) as stated below: Direct interest Deemed interest At beginning At end At beginning At end Name of directors of the year of the year of the year of the year The Company Kinergy Corporation Ltd. (Ordinary shares) Bradley Fraser Kerr # 91,790,075 91,790,075 Lim Kuak Choi Leslie # 1,000 106,844,000 106,844,000 Foo Kaw Jee 15,053,925 _ 106,844,000 106,844,000 # Shares held in Kintras Pte Ltd, an investment holding company. - 1 -

Directors Report Directors interests in shares and debentures (cont d) Direct interest Deemed interest At beginning At end At beginning At end Name of directors of the year of the year of the year of the year Kinergy Philippines Inc (Ordinary shares of Peso 1,000) Lim Kuak Choi Leslie * 1 1 * This share is held in trust by the director on behalf of Kinergy Pte Ltd. There was no change in any of the above-mentioned interests in the Company between the end of the financial year and 10 June 2014 Pursuant to Section 7 of the Companies Act, Cap. 50, Mr Lim Kuak Choi Leslie and Mr Bradley Fraser Kerr, with shareholdings held in Kintras Pte Ltd,, are deemed to have an interest in the issued share capital of the Company's wholly-owned subsidiary companies. Except as disclosed in this report, no director who held office at the end of the financial year had interests in shares, share options of the Company, or of related corporations, either at the beginning of the financial year, or at the end of the financial year. Directors contractual benefits Except as disclosed in the financial statements, since the end of the previous financial year, no director of the Company has received or become entitled to receive a benefit by reason of a contract made by the Company or a related corporation with the director, or with a firm of which the director is a member, or with a company in which the director has a substantial financial interest. Auditor Ernst & Young LLP have expressed their willingness to accept re-appointment as auditor. On behalf of the Board of Directors, Lim Kuak Choi Leslie Director Foo Kaw Jee Director Singapore - 2 -

Statement by Directors Pursuant to Section 201(15) of the Singapore Companies Act, Cap. 50 We, Lim Kuak Choi Leslie and Foo Kaw Jee, being two of the directors of Kinergy Corporation Ltd., do hereby state that, in the opinion of the directors, (a) the accompanying balance sheets, consolidated statement of comprehensive income, statements of changes in equity, and consolidated statement of cash flow together with the notes thereto are drawn up so as to give a true and fair view of the state of affairs of the Group and of the Company as at 31 December 2013, and the results of the business, changes in equity and cash flow of the Group and the changes in equity of the Company for the year ended on that date; and (b) at the date of this statement, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they fall due. On behalf of the Board of Directors, Lim Kuak Choi Leslie Director Foo Kaw Jee Director Singapore - 3 -

Independent Auditor s Report To the members of Kinergy Corporation Ltd. Report on the financial statements We have audited the accompanying financial statements of Kinergy Corporation Ltd. (the Company, formerly known as Kinergy Ltd) and its subsidiary companies (collectively, the Group ) set out on pages 5 to 56, which comprise the balance sheets of the Group and the Company as at 31 December 2013, the statements of changes in equity of the Group and the Company, and the consolidated statement of comprehensive income and consolidated statement of cash flow of the Group for the year then ended, and a summary of significant accounting policies and other explanatory information. Management's responsibility for the financial statements Management is responsible for the preparation of financial statements that give a true and fair view in accordance with the provisions of the Singapore Companies Act, Chapter 50 (the "Act") and Singapore Financial Reporting Standards, and for devising and maintaining a system of internal accounting controls sufficient to provide a reasonable assurance that assets are safeguarded against loss from unauthorised use or disposition; and transactions are properly authorised and that they are recorded as necessary to permit the preparation of true and fair profit and loss accounts and balance sheets and to maintain accountability of assets. Auditor's responsibility Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Singapore Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risk of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation of the financial statements that give a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. Opinion In our opinion, the consolidated financial statements of the Group and the balance sheet and statement of changes in equity of the Company are properly drawn up in accordance with the provisions of the Act and Singapore Financial Reporting Standards so as to give a true and fair view of the state of affairs of the Group and of the Company as at 31 December 2013 and the results, changes in equity and cash flow of the Group and the changes in equity of the Company for the year ended on that date. Report on other legal and regulatory requirements In our opinion, the accounting and other records required by the Act to be kept by the Company and by those subsidiaries incorporated in Singapore of which we are the auditors have been properly kept in accordance with the provisions of the Act. Ernst & Young LLP Public Accountants and Certified Public Accountants Singapore - 4 -

Consolidated Statement of Comprehensive Income For the financial year ended 31 December 2013 Note 2013 2012 $ 000 $ 000 Revenue 3 96,462 160,504 Cost of sales (87,393) (140,065) Gross profit 9,069 20,439 Other income 4 328 466 Other items of expense Sales and marketing expenses (1,787) (3,463) General and administrative expenses (6,206) (8,276) Interest expense 5 (221) (513) 1,183 8,653 Share of results of an associated company 11 235 165 Profit before taxation 6 1,418 8,818 Taxation 7 (68) (1,289) Profit for the financial year 1,350 7,529 Other comprehensive income: Items that may be reclassified subsequently to profit or loss Foreign currency translation 2,266 (1,183) Total comprehensive income for the year attributable to the equity holders of the Company 3,616 6,346 The accompanying accounting policies and explanatory notes form an integral part of the financial statements. - 5 -

Balance Sheets as at 31 December 2013 Group Company Note 2013 2012 2013 2012 $ 000 $ 000 $ 000 $ 000 Non-current assets Fixed assets 8 10,673 9,196 1,283 Land use rights 8 1,510 1,426 Development costs 9 117 224 224 Club memberships 16 16 16 Investment in subsidiaries 10 35,303 29,949 Investment in an associated company 11 1,349 1,087 677 677 Current assets Inventories 12 26,830 30,087 20,111 Trade receivables 13 16,245 11,371 11,284 9,102 Other receivables and deposits 14 3,727 2,375 372 Prepayments 222 281 95 Amounts due from subsidiaries 15 5,047 430 Cash and bank balances and fixed deposits 21 15,599 25,119 3,419 6,157 62,623 69,233 19,750 36,267 Current liabilities Trade payables 16 14,123 19,526 3,007 Other payables and accruals 17 2,700 4,203 846 2,728 Provision for warranty 18 475 1,508 1,465 Amounts due to subsidiaries 15 9,882 Hire purchase creditors 19 110 184 110 184 Bank borrowings 20 10,389 6,001 4,765 3,501 Provision for taxation 314 463 387 380 28,111 31,885 6,108 21,147 Net current assets 34,512 37,348 13,642 15,120 Non-current liabilities Hire purchase creditors 19 231 223 231 223 Bank borrowings 20 500 2,714 500 2,714 Deferred tax liabilities 7 190 Net assets 47,446 46,170 48,891 44,332 Represented by : Equity attributable to the equity holders of the Company Share capital 22(a) 29,729 29,721 29,729 29,721 Treasury shares 22(b) Reserves 17,717 16,449 19,162 14,611 Total equity 47,446 46,170 48,891 44,332 The accompanying accounting policies and explanatory notes form an integral part of the financial statements. - 6 -

Statements of Changes in Equity for the financial year ended 31 December 2013 Attributable to equity holders of the Company Group 2012 Share capital Treasury Share option Statutory Translation Revenue Total Total (Note 22) shares reserve reserve (2) reserve (3) reserve reserves equity $ 000 $ 000 $ 000 $ 000 $ 000 $ 000 $ 000 $ 000 At 1 January 2012 29,450 (14) 197 2,641 739 7,762 11,339 40,775 Comprehensive income for the year (1) (1,183) 7,529 6,346 6,346 Issuance of new shares (Note 22)) 271 (245) 245 271 Dividends on ordinary shares (Note 23) (1,290) (1,290) (1,290) Transfer to statutory reserve 421 (421) Grant of equity-settled share options (Note 24) 54 54 54 Treasury shares reissued pursuant to the ESOS (Note 22) 237 237 Purchase of treasury shares (Note 22) (223) (223) At 31 December 2012 29,721 6 3,062 (444) 13,825 16,449 46,170 2013 At 1 January 2013 29,721 6 3,062 (444) 13,825 16,449 46,170 Comprehensive income for the year (1) 2,266 1,350 3,616 3,616 Issuance of new shares (Note 22)) 8 8 Dividends on ordinary shares (Note 23) (2,348) (2,348) (2,348) Transfer to statutory reserve 85 (85) Grant of equity-settled share options (Note 24) (6) 6 At 31 December 2013 29,729 3,147 1,822 12,748 17,717 47,446 1. Included in comprehensive income is an amount of net translation gain recognised directly to equity amounted to $2,266,000 (2012: net translation loss of $1,183,000). Total comprehensive income for the year amounted to $3,616,000 (2012: $6,346,000). 2. In accordance with the Foreign Enterprise Law applicable to the subsidiary in the People s Republic of China ( PRC ), the subsidiary is required to make appropriation to a Statutory Reserve Fund ( SRF ). At least 10% of the statutory after tax profits as determined in accordance with the applicable PRC accounting standards and regulations must be allocated to the SRF until the cumulative total of the SRF reaches 50% of the subsidiary s registered capital. Subject to approval from the relevant PRC authorities, the SRF may be used to offset any accumulated losses or increase the registered capital of the subsidiary. The SRF is not available for dividend distribution to shareholders. 3. The translation reserve is used to record exchange differences arising from the translation of the financial statements of foreign operations whose functional currencies are different from that of the Group s presentation currency. The accompanying accounting policies and explanatory notes form an integral part of the financial statements. - 7 -

Statements of Changes in Equity for the financial year ended 31 December 2013 Company 2012 Share capital (Note 22) Treasury shares Revenue reserve Employee share option reserve Total equity $ 000 $ 000 $ 000 $ 000 $ 000 At 1 January 2012 29,450 (14) 7,987 197 37,620 Comprehensive income for the year 7,663 7,663 Issuance of new shares (Note 22) 271 245 (245) 271 Dividends on ordinary shares (Note 23) (1,290) (1,290) Treasury shares reissued pursuant to the ESOS (Note 22) 237 237 Grant of equity-settled share options (Note 24) 54 54 Purchase of treasury shares (Note 22) (223) (223) At 31 December 2012 29,721 14,605 6 44,332 2013 At 1 January 2013 29,721 14,605 6 44,332 Comprehensive income for the year 6,899 6,899 Issuance of new shares (Note 22) 8 8 Dividends on ordinary shares (Note 23) (2,348) (2,348) Grant of equity-settled share options (Note 24) 6 (6) At 31 December 2013 29,729-19,162-48,891 The accompanying accounting policies and explanatory notes form an integral part of the financial statements. - 8 -

Consolidated Statement of Cash Flow for the financial year ended 31 December 2013 2013 2012 $ 000 $ 000 Cash flow from operating activities: Profit before taxation 1,418 8,818 Adjustments for: (Write-back)/allowance made for doubtful debts (405) 405 Provision for warranty 966 795 Depreciation and amortisation 2,002 2,310 Loss on disposal of fixed assets 128 24 Impairment of fixed assets 18 Grant of equity-settled share options 54 Impairment of club membership 1 Interest expense 221 513 Interest income (157) (337) Share of results of an associated company (235) (165) Write-back of allowance for inventory obsolescence (1,013) (1,410) Currency realignment 1,356 (1,245) Operating cash flow before changes in working capital 4,299 12,583 Decrease in inventories 4,271 7,807 (Increase)/decrease in receivables (5,763) 4,668 Increase in other non-current assets (114) (335) Decrease in payables (9,027) (4,246) Cash flow (used in)/generated from operations (6,334) 20,477 Interest expense paid (221) (513) Interest income received 157 337 Income tax paid (217) (913) Net cash flow (used in)/generated from operating activities (6,615) 19,388 Cash flow from investing activities: Purchase of fixed assets (1) (2,829) (798) Proceeds from disposal of fixed assets 55 67 Net cash outflow from purchase of a subsidiary (Note 10) (1,279) Dividend from an associated company 180 Investment in development cost (Note 9) (10) Net cash flow used in investing activities (2,784) (1,830) Cash flow from financing activities: Repayments to hire purchase creditors (66) (223) Proceeds from/repayment of bank borrowings 2,175 (235) Dividends paid on ordinary shares (2,348) (1,290) Proceeds from issuance of new shares 8 271 Proceeds from reissuance of treasury shares 237 Purchase of treasury shares (223) Net cash flow used in financing activities (231) (1,463) Net (decrease)/increase in cash and cash equivalents (9,630) 16,095 Cash and cash equivalents at beginning of financial year 25,119 9,603 Effects of exchange rate changes on cash and cash equivalents 110 (579) Cash and cash equivalents at end of financial year (Note 21) 15,599 25,119 (1) During the year, the Group acquired fixed assets with an aggregate cost of $2,829,000 (2012: $917,000). These purchases were made by cash payments of $2,829,0000 (2012: $798,000) and by way of hire purchase of $Nil (2012: $119,000). The accompanying accounting policies and explanatory notes form an integral part of the financial statements. - 9 -

1. Corporate information Kinergy Corporation Ltd is a limited liability company incorporated in Singapore; and its current name was changed from Kinergy Ltd on 12 December 2013. Kinergy Ltd was delisted from the Singapore Stock Exchange on 22 March 2013. After delisting, the Board decided to restructure its business, and on 31 December 2013, the entire business, certain assets and liabilities were sold and transferred to Kinergy Pte Ltd (a private limited company incorporated in Singapore). The principal activities of the Company and its subsidiary companies are to provide contract manufacturing, design, engineering and assembly for the electronics industry, and the design, manufacture and sale of automated machines, apparatus, systems, equipment and precision moulds and dies. There have been no significant changes in the nature of these activities during the financial year. The Company operates in Singapore and the subsidiary companies operate in the People s Republic of China (PRC), the United States of America and the Philippines. 2. Summary of significant accounting policies 2.1 Basis of preparation The consolidated financial statements of the Group and the balance sheet and statement of changes in equity of the Company have been prepared in accordance with Singapore Financial Reporting Standards (FRS). The financial statements have been prepared on a historical cost basis except as disclosed in the accounting policies below. The financial statements are presented in Singapore Dollars (SGD or $) and all values are rounded to the nearest thousand ($ 000) except when otherwise indicated. 2.2 Changes in accounting policies The accounting policies adopted are consistent with those of the previous financial year except in the current financial year, the Group has adopted all the new and revised standards and Interpretations of FRS (INT FRS) that are effective for annual periods beginning on or after 1 January 2013. The adoption of these standards and interpretations did not have any effect on the financial performance or position of the Group and the Company. - 10 -

2. Summary of significant accounting policies (cont d) 2.3 Standards issued but not yet effective The Group has not adopted the following standards and interpretations that have been issued but are not yet effective: Description Effective for annual periods beginning on or after Revised FRS 27 Separate Financial Statements 1 January 2014 Revised FRS 28 Investments in Associates and Joint Ventures 1 January 2014 FRS 110 Consolidated Financial Statements 1 January 2014 FRS 111 Joint Arrangements 1 January 2014 FRS 112 Disclosure of Interests in Other Entities 1 January 2014 Amendments to FRS 32 Offsetting Financial Assets and 1 January 2014 Financial Liabilities Amendments to FRS 110, FRS 111, FRS 112, FRS 27 (2012) 1 January 2014 and FRS 28 (2012) Mandatory Effective Date Amendments to FRS 110, FRS 111 and FRS 112 Transition 1 January 2014 Guidance Amendments to FRS 110, FRS 112 and FRS 27 Investment 1 January 2014 Entities Amendments to FRS 36 Recoverable Amount Disclosures for 1 January 2014 Non-financial Assets Amendments to FRS 39 Novation of Derivatives and 1 January 2014 Continuation of Hedge Accounting INT FRS 121 Levies 1 January 2014 Amendments to FRS 19 Defined Benefit Plans: Employee 1 July 2014 Contributions Improvements to FRSs (January 2014) 1 July 2014 Improvements to FRSs (February 2014) 1 July 2014 Except for the Amendments FRS 111, Revised FRS 28 and FRS 112, the directors expect that the adoption of the standards and interpretations above will have no material impact on the financial statements in the period of initial application. The nature of the impending changes in accounting policy on adoption of the Amendments to FRS 111, Revised FRS 28 and FRS 112 are described below. - 11 -

2. Summary of significant accounting policies (cont d) 2.3 Standards issued but not yet effective (cont d) FRS 111 Joint Arrangements and Revised FRS 28 Investments in Associates and Joint Ventures FRS 111 and the revised FRS 28 are effective for financial periods beginning on or after 1 January 2014. FRS 111 classifies joint arrangements either as joint operations or joint ventures. Joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets and obligations for the liabilities relating to the arrangement whereas joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement. FRS 111 requires the determination of joint arrangement s classification to be based on the parties rights and obligations under the arrangement, with the existence of a separate legal vehicle no longer being the key factor. FRS 111 disallows proportionate consolidation and requires joint ventures to be accounted for using the equity method. The revised FRS 28 was amended to describe the application of equity method to investments in joint ventures in addition to associates. Upon adoption of FRS 111, the Group does not expect any impact to the Group s financial statements presentation. FRS 112 Disclosure of Interests in Other Entities FRS 112 is effective for financial periods beginning on or after 1 January 2014. FRS 112 is a new and comprehensive standard on disclosure requirements for all forms of interests in other entities, including joint arrangements, associates, special purpose vehicles and other off balance sheet vehicles. FRS 112 requires an entity to disclose information that helps users of its financial statements to evaluate the nature and risks associated with its interests in other entities and the effects of those interests on its financial statements. The Group is currently determining the impact of the disclosure requirements. As this is a disclosure standard, it will have no impact to the financial position and financial performance of the Group when implemented in 2014. - 12 -

2. Summary of significant accounting policies (cont d) 2.4 Significant accounting estimates and judgments The preparation of the Group s consolidated financial statements requires management to make judgments, estimates and assumptions that affect the reported amounts of revenue, expenses, assets and liabilities, and the disclosure of contingent liabilities at the end of each reporting period. However, uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of the asset or liability affected in the future periods. (a) Key sources of estimation uncertainty The key assumptions concerning the future and other key sources of estimation uncertainty at the end of each reporting period, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below. The Group based its assumptions and estimates on parameters available when the financial statement was prepared. Existing circumstances and assumptions about future developments, however, may change due to market changes or circumstances arising beyond the control of the Group. Such changes are reflected in the assumptions when they occur. (i) Useful lives of fixed assets Fixed assets are depreciated on a straight-line basis over their estimated economic useful lives. Management estimates the useful lives of these fixed assets to be within 3 to 40 years. The carrying amount of the Group's fixed assets at 31 December 2013 was $10,673,000 (2012: $9,196,000). Changes in the expected level of usage and technological developments could impact the economic useful lives of these assets, therefore future depreciation charges could be revised. (ii) Impairment of non-financial assets An impairment exists when the carrying value of an asset or cash generating unit exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use. The fair value less costs to sell calculation is based on available data from binding sales transactions in an arm s length transaction of similar assets or observable market prices less incremental costs for disposing the asset. The value in use calculation is based on a discounted cash flow model. The cash flows are derived from the budget for the next five years and do not include restructuring activities that the Group is not yet committed to or significant future investments that will enhance the asset s performance of the cash generating unit being tested. The recoverable amount is most sensitive to the discount rate used for the discounted cash flow model as well as the expected future cash inflows and the growth rate used for extrapolation purposes. - 13 -

2. Summary of significant accounting policies (cont d) 2.4 Significant accounting estimates and judgements (cont d) (a) Key sources of estimation uncertainty (cont d) (iii) Impairment of loans and receivables The Group assesses at the end of each reporting period whether there is any objective evidence that a financial asset is impaired. To determine whether there is objective evidence of impairment, the Group considers factors such as the probability of insolvency or significant financial difficulties of the debtor and default or significant delay in payments. Where there is objective evidence of impairment, the amount and timing of future cash flow are estimated based on historical loss experience for assets with similar credit risk characteristics. The carrying amount of the Group s loans and receivables at the end of the reporting period is disclosed in various notes to the financial statements. (iv) Net realisable value of inventories This estimate is based on the current market conditions and the historical experience of selling products of similar nature. It could change significantly as a result of competitors actions or technological developments. Management assesses the estimations at the end of each reporting period. (v) Provision for warranty A provision is recognised for expected warranty claims on products sold during the year, based on past experience of the level of returns. Assumptions used to calculate the provision for warranty are based on current sales levels and current information available about returns based on the past level of returns. During the year, management has made a provision for warranty of 1.25% on Precision Tooling division ( PTD ) sales, 0.5% on Center Engineering division ( CED ) sales, and 5% on a contract manufacturing project. Accordingly, $475,000 (2012: $1,508,000) of provision was made at yearend for the Group. - 14 -

2. Summary of significant accounting policies (cont d) 2.4 Significant accounting estimates and judgments (cont d) (b) Judgments made in applying accounting policies In the process of applying the Group s accounting policies, management has made the following judgments, apart from those involving estimations, which have significant effect on the amounts recognised in the consolidated financial statements. Income taxes The Group has exposure to income taxes in several jurisdictions. Significant judgement is involved in determining the Group-wide provision for income taxes. There are certain transactions and computations for which the ultimate tax determination is uncertain during the ordinary course of business. The Group recognises liabilities for expected tax issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recognised, such differences will impact the income tax and deferred tax provisions in the year in which such determination is made. The carrying amounts of the Group's tax payables and deferred tax liabilities at 31 December 2013 were $314,000 (2012: $463,000) and Nil (2012: $190,000) respectively. 2.5 Basis of consolidation and business combinations (a) Basis of consolidation The consolidated financial statements comprise the financial statements of the Company and its subsidiaries as at the end of the reporting period. The financial statements of the subsidiaries used in the preparation of the consolidated financial statements are prepared for the same reporting date as the Company. Consistent accounting policies are applied to like transactions and events in similar circumstances. All intra-group balances, income and expenses and unrealised gains and losses resulting from intra-group transactions and dividends are eliminated in full. Subsidiaries are consolidated from the date of acquisition, being the date on which the Group obtains control, and continue to be consolidated until the date that such control ceases. Losses within a subsidiary are attributed to the non-controlling interest even if that results in a deficit balance. A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction. If the Group loses control over a subsidiary, it: - 15 -

2. Summary of significant accounting policies (cont d) 2.5 Basis of consolidation and business combinations (cont d) (a) Basis of consolidation (cont d) - De-recognises the assets (including goodwill) and liabilities of the subsidiary at their carrying amounts at the date when controls is lost; - De-recognises the carrying amount of any non-controlling interest; - De-recognises the cumulative translation differences recorded in equity; - Recognises the fair value of the consideration received; - Recognises the fair value of any investment retained; - Recognises any surplus or deficit in profit or loss; - Re-classifies the Group s share of components previously recognised in other comprehensive income to profit or loss or revenue reserve, as appropriate. (b) Business combinations Business combinations are accounted for by applying the acquisition method. Identifiable assets acquired and liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Acquisition-related costs are recognised as expenses in the periods in which the costs are incurred and the services are received. When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree. Any contingent consideration to be transferred by the acquirer will be recognised at fair value at the acquisition date. Subsequent changes to the fair value of the contingent consideration which is deemed to be an asset or liability, will be recognised in accordance with FRS 39 either in profit or loss or as a change to other comprehensive income. If the contingent consideration is classified as equity, it is not re-measured until it is finally settled within equity. In business combinations achieved in stages, previously held equity interests in the acquiree are remeasured to fair value at the acquisition date and any corresponding gain or loss is recognised in profit or loss. The Group elects for each individual business combination, whether non-controlling interest in the acquiree (if any) is recognised on the acquisition date at fair value, or at the non-controlling interest s proportionate share of the acquiree s identifiable net assets. Any excess of the sum of the fair value of the consideration transferred in the business combination, the amount of non-controlling interest in the acquiree (if any), and the fair value of the Group s previously held equity interest in the acquiree (if any), over the net fair value of the acquiree s identifiable assets and liabilities is recorded as goodwill. In instances where the latter amount exceeds the former, the excess is recognised as gain on bargain purchase in profit or loss on the acquisition date. - 16 -

2. Summary of significant accounting policies (cont d) 2.6 Subsidiaries A subsidiary is an entity over which the Group has the power to govern the financial and operating policies so as to obtain benefits from its activities. In the Company s separate financial statements, investments in subsidiaries are accounted for at cost less impairment losses. 2.7 Associates An associate is an entity, not being a subsidiary or a joint venture, in which the Group has significant influence. An associate is equity accounted for from the date the Group obtains significant influence until the date the Group ceases to have significant influence over the associate. The Group s investments in associates are accounted for using the equity method. Under the equity method, the investment in associates is carried in the balance sheet at cost plus post-acquisition changes in the Group s share of net assets of the associates. Goodwill relating to associates is included in the carrying amount of the investment and is neither amortised nor tested individually for impairment. Any excess of the Group s share of the net fair value of the associate s identifiable asset, liabilities and contingent liabilities over the cost of the investment is included as income in the determination of the Group s share of results of the associate in the period in which the investment is acquired. The profit or loss reflects the share of the results of operations of the associates. Where there has been a change recognised in other comprehensive income by the associates, the Group recognises its share of such changes in other comprehensive income. Unrealised gains and losses resulting from transactions between the Group and the associate are eliminated to the extent of the interest in the associates. The Group s share of the profit or loss of its associates is the profit attributable to equity holders of the associate and, therefore is the profit or loss after tax and non-controlling interests in the subsidiaries of associates. When the Group s share of losses in an associate equals or exceeds its interest in the associate, the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the associate. After application of the equity method, the Group determines whether it is necessary to recognise an additional impairment loss on the Group s investment in its associates. The Group determines at the end of each reporting period whether there is any objective evidence that the investment in the associate is impaired. If this is the case, the Group calculates the amount of impairment as the difference between the recoverable amount of the associate and its carrying value and recognises the amount in statement of comprehensive income. The financial statements of the associates are prepared as of the same reporting date as the Company. Where necessary, adjustments are made to bring the accounting policies in line with those of the Group. Upon loss of significant influence over the associate, the Group measures and recognises any retained investment at its fair value. Any difference between the carrying amount of the associate upon loss of significant influence and the fair value of the aggregate of the retained investment and proceeds from disposal is recognised in statement of comprehensive income. - 17 -

2. Summary of significant accounting policies (cont d) 2.8 Fixed assets Fixed assets are initially recorded at cost. Such cost includes the cost of replacing part of the fixed assets and borrowing costs that are directly attributable o the acquisition, construction or production of a qualifying fixed asset. The cost of an item of fixed assets is recognised as an asset if, and only if, it is probable that future economic benefits associated with the item will flow to the Group and the cost of item can be measured reliably. Subsequent to recognition, fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. When significant parts of property, plant and equipment are required to be replaced in intervals, the Group recognises such parts as individual assets with specific useful lives and depreciation, respectively. Likewise, when a major inspection is performed, its cost is recognised in the carrying amount of the property, plant and equipment as a replacement if the recognition criteria are satisfied. All other repair and maintenance costs are recognised in profit or loss as incurred. Depreciation of fixed assets begins when it is available for use and is calculated using the straight-line method over their estimated useful lives which are as follows: Leasehold building - 10 to 40 years Plant and machinery - 8 to 10 years Computers - 3 years Furniture, fittings, air-conditioners and electrical installation - 5 to 8 years Motor vehicles - 5 years Workshop tools - 3 to 7 years Office renovation - 5 years Office equipment - 3 to 5 years The carrying values of fixed assets are reviewed for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable. The residual value, useful life and depreciation method are reviewed at each financial yearend, and adjusted prospectively, if appropriate. An item of fixed asset is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss on de-recognition of the asset is included in statement of comprehensive income in the year the asset is derecognised. 2.9 Land use rights Land use rights are initially measured at cost. Following initial recognition, land use rights are measured at cost less accumulated amortisation. The land use rights are amortised on a straight-line basis over the useful life of 50 years. - 18 -

2. Summary of significant accounting policies (cont d) 2.10 Club memberships Club memberships acquired separately are measured on initial recognition at cost. Following initial recognition, club memberships are carried at cost less any accumulated impairment losses. Club memberships are assessed for impairment whenever there is an indication that the intangible asset may be impaired. 2.11 Intangible assets Intangible assets acquired separately are measured initially at cost. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and any accumulated impairment losses. The useful lives of intangible assets are assessed to be either finite or indefinite. Intangible assets with finite useful lives are amortised on a straight-line basis over the estimated useful lives and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortisation period and the amortisation method for an intangible asset with a finite useful life are reviewed at least at each financial year-end. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset is accounted for by changing the amortisation period or method, as appropriate, and are treated as changes in accounting estimates. The amortisation expense on intangible assets with finite useful lives is recognised in the statement of comprehensive income in the expense category consistent with the function of the intangible asset. Intangible assets with indefinite useful lives are tested for impairment annually or more frequently if the events and circumstances indicate that the carrying value may be impaired either individually or at the cash-generating unit level. Such intangible assets are not amortised. The useful life of an intangible asset with an indefinite life is reviewed annually to determine whether the useful life assessment continues to be supportable. If not, the change in useful life from indefinite to finite is made on a prospective basis. Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognised in the statement of comprehensive income when the asset is derecognised. Research and development costs Research costs are expensed as incurred. Deferred development costs arising from development expenditure on an individual project are recognised as an intangible asset when the Group can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use or sale, its intention to complete and its ability to use or sell the asset, how the asset will generate future economic benefits, the availability of resources to complete and the ability to measure reliably the expenditure during the development. Following initial recognition of the deferred development costs as an intangible asset, it is carried at cost less accumulated amortisation and any accumulated impairment losses. Amortisation of the intangible asset begins when development is complete and the asset is available for use. The development costs is amortised over the estimated useful life of 3 years using the straight-line method and assessed for impairment whenever there is an indication that the intangible asset may be impaired. - 19 -

2. Summary of significant accounting policies (cont d) 2.12 Impairment of non-financial assets The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any indication exists, or when an annual impairment testing for an asset is required, the Group makes an estimate of the asset's recoverable amount. An asset's recoverable amount is the higher of an asset's or cash-generating unit's fair value less costs to sell and its value in use and is determined for an individual asset, unless the asset does not generate cash inflow that are largely independent of those from other assets. Where the carrying amount of an asset or cash-generating unit exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing value in use, the estimated future cash flow expected to be generated by the asset are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs to sell, recent market transactions are taken into account, if available. If no such transactions can be identified, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, or other available fair value indicators. For assets excluding goodwill, an assessment is made at each reporting date as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. If such indication exists, the Group estimates the asset s or cashgenerating unit s recoverable amount. A previously recognised impairment loss is reversed only if there has been a change in the estimates used to determine the asset's recoverable amount since the last impairment loss was recognised. If that is the case, the carrying amount of the asset is increased to its recoverable amount. That increase cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised previously. Reversal of an impairment loss is recognised in the statement of comprehensive income, unless the asset is measured at revalued amount in which case the reversal is treated as a revaluation increase. 2.13 Financial assets Initial recognition and measurement Financial assets are recognised when, and only when, the Group becomes a party to the contractual provisions of the financial instrument. The Group determines the classification of its financial assets at initial recognition. When financial assets are recognised initially, they are measured at fair value, plus, in the case of financial assets not at fair value through profit or loss, directly attributable transaction costs. - 20 -

2. Summary of significant accounting policies (cont d) 2.13 Financial assets (cont d) Subsequent measurement Loans and receivables Non-derivative financial assets with fixed or determinable payments that are not quoted in an active market are classified as loans and receivables. Subsequent to initial recognition, loans and receivables are measured at amortised cost using the effective interest method, less impairment. Gains and losses are recognised in the statement of comprehensive income when the loans and receivables are derecognised or impaired, and through the amortisation process. The Group and the Company classify the following financial assets as loans and receivables: Cash and bank balances and fixed deposits Trade and other receivables, including amounts due from subsidiaries As at 31 December 2013, total loans and receivables amounted to $32,986,000 (2012: $37,669,000) for the Group, and $19,750.000(2012: $15,974,000) for the Company. They are disclosed in various notes to the financial statements. De-recognition A financial asset is de-recognised where the contractual right to receive cash flow from the asset has expired. On derecognition of a financial asset in its entirety, the difference between the carrying amount and the sum of the consideration received and any cumulative gain or loss that had been recognised in other comprehensive income is recognised in the statement of comprehensive income. 2.14 Cash and cash equivalents Cash and cash equivalents comprise cash at bank and on hand, demand deposits, and short-term, highly liquid investments that are readily convertible to known amount of cash and which are subject to an insignificant risk of changes in value. These also include bank overdrafts that form an integral part of the Group s cash management. 2.15 Impairment of financial assets The Group assesses at each end of the reporting date whether there is any objective evidence that a financial asset is impaired. For financial assets carried at amortised cost, the Group first assesses whether objective evidence of impairment exists individually for financial assets that are individually significant, or collectively for financial assets that are not individually significant. If the Group determines that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, it includes the asset in a group of financial assets with similar credit risk characteristics and collectively assesses them for impairment. Assets that are individually assessed for impairment and for which an impairment loss is, or continues to be recognised are not included in a collective assessment of impairment. - 21 -

2. Summary of significant accounting policies (cont d) 2.15 Impairment of financial assets (cont d) If there is objective evidence that an impairment loss on financial assets carried at amortised cost has been incurred, the amount of the loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flow discounted at the financial asset's original effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account. The impairment loss is recognised in the statement of comprehensive income. When the asset becomes uncollectible, the carrying amount of impaired financial assets is reduced directly or if an amount was charged to the allowance account, the amounts charged to the allowance account are written off against the carrying value of the financial asset. To determine whether there is objective evidence that an impairment loss on financial assets has been incurred, the Group considers factors such as the probability of insolvency or significant financial difficulties of the debtor and default or significant delay in payments. If in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed to the extent that the carrying amount of the asset does not exceed its amortised cost at the reversal date. The amount of reversal is recognised in the statement of comprehensive income. 2.16 Inventories Inventories are stated at the lower of cost and net realisable value. Costs incurred in bringing the inventories to their present location and condition are accounted for as follows: Raw materials purchase costs on a weighted average basis. Finished goods and work-in-progress costs of direct materials, subcontractors cost and labour and a proportion of manufacturing overheads based on normal operating capacity but excluding borrowing costs. Where necessary, allowance is provided for damaged, obsolete and slow moving items to adjust the carrying value of inventories to the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale. - 22 -