Driving Value Through Culture, Innovation and Results. INVESTOR PRESENTATION November 2017

Similar documents
Driving Value Through Culture, Innovation and Results. ROTH CAPITAL PARTNERS GROWTH STOCK CONFERENCE March 12, 2018

Driving Value Through Culture, Innovation and Results. INVESTOR PRESENTATION March 2018

Driving Value Through Culture, Innovation and Results. JP MORGAN AUTOMOTIVE CONFERENCE August 9, 2018

Driving Value Through Culture, Innovation and Results

Investor Presentation March Our Innovation. Your Advantage.

Cooper Standard Reports Third Quarter Results; Raises Sales Guidance, Affirms Midpoint for Full-year Adjusted EBITDA Margin

Cooper Standard Reports Record 2017 Results

Cooper Standard Reports Record Sales, Strong Net Income and Record Adjusted EBITDA

THIRD QUARTER 2016 CONFERENCE CALL AND WEBCAST. November 1, 2016

DEUTSCHE BANK GLOBAL AUTO CONFERENCE January 15, Our Innovation. Your Advantage.

Creating Shareholder Value. JP Morgan Auto Conference. August 12, 2014

Deutsche Bank Leveraged Finance Conference September 30, 2015

Cooper Standard 1Q First Quarter 2011 Earnings Call

Fourth Quarter and Full Year 2017 Earnings Conference Call

COOPER-STANDARD HOLDINGS INC.

FISCAL YEAR 2018 FIRST QUARTER EARNINGS PRESENTATION

Second Quarter 2017 Earnings Conference Call

COOPER-STANDARD HOLDINGS INC.

AAM Reports Fourth Quarter and Full Year 2017 Financial Results

IN THE BLINK OF AN EYE. Second Quarter Financial Results Presentation WE PUT THE THINKING IN SAFETY COGNITIVE SAFETY SYSTEMS

1/9/2013 1:23PM DRIVE FOR PROFITABLE GROWTH

MYERS INDUSTRIES, INC. MARCH 9, 2017 FOURTH QUARTER & FULL YEAR EARNINGS PRESENTATION

AAM Reports First Quarter 2018 Financial Results

Second Quarter 2011 Financial Results

PolyOne Investor Presentation KeyBanc 2014 Basic Materials & Packaging Conference Boston, MA September 10, 2014

Visteon Q4 and Full Year 2018 Earnings. February 21, 2019

J.P. Morgan Global High Yield & Leveraged Finance Conference

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC FORM 8-K

Fourth Quarter 2017 Conference Call. February 8, 2018

Call and Webcast 4 th Quarter and FY 2018 Financial Results January 29, 2019

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC FORM 8-K

Veritiv Corporation Third Quarter 2017 Financial Results November 7, 2017

AAM Reports Second Quarter 2018 Financial Results

Veritiv Corporation Fourth Quarter and Full Year 2018 Financial Results February 28, 2019

2010 THIRD QUARTER EARNINGS REVIEW OCTOBER 26, 2010 (PRELIMINARY RESULTS)

Veritiv Corporation First Quarter 2018 Financial Results May 8, 2018

Veritiv Corporation Fourth Quarter and Fiscal Year 2017 Financial Results March 1, 2018

INVESTOR PRESENTATION MARCH 2018

Albemarle Corporation Fourth Quarter 2017 Earnings and Non-GAAP Reconciliations Conference Call/Webcast Wednesday, February 28 th, :00am ET

FISCAL YEAR 2019 FIRST QUARTER EARNINGS PRESENTATION

2010 FOURTH QUARTER AND FULL YEAR EARNINGS REVIEW AND 2011 OUTLOOK JANUARY 28, 2011 (PRELIMINARY RESULTS)

Veritiv Corporation Second Quarter 2016 Financial Results August 9, 2016

Jefferies Global Industrial and A&D Conference. Jay Craig, Senior VP & CFO Mary Lehmann, Senior VP, Treasury & Tax. August 9, 2011

Q Earnings Call February 20, 2019

21st Annual Needham Growth Conference. January 16, 2019

Deutsche Bank Global Auto Industry Conference

First Quarter 2017 Results & Outlook for May 2, 2017

Kraton Corporation. First Quarter 2018 Earnings Presentation. April 26, 2018

Earnings Conference Call and Webcast 4 th Quarter 2017 Financial Results

Q EARNINGS PRESENTATION NOVEMBER 1, 2018

2011 FIRST QUARTER EARNINGS REVIEW APRIL 26, 2011 (PRELIMINARY RESULTS)

Horizon Global Third Quarter 2017 Earnings Presentation

ITT Inc. Investor Presentation

Fourth Quarter 2015 Earnings Call

Investor Presentation June 18, 2014 TE CONNECTIVITY ACQUIRES MEASUREMENT SPECIALTIES

TI Fluid Systems plc Half Year Results Presentation for TI Fluid Systems plc. 8 August 2018

Investor Presentation September 2018

Third-Quarter 2018 Results. October 29, 2018

SECOND QUARTER 2017 EARNINGS CONFERENCE CALL. August 2, 2017

ITW Conference Call Fourth Quarter 2012

Third Quarter 2015 Earnings Call October 29, 2015

Bank of America Merrill Lynch Leverage Finance Conference November 30, 2017

ViaSat, Inc. FY17 Q2 Results

Momentive Performance Materials Inc. 22 Corporate Woods Blvd. Albany, NY 12211

Third Quarter 2018 Earnings Call

EARNINGS PRESENTATION

ONE FORD PROFITABLE GROWTH

Third Quarter Earnings Conference Call

PolyOne Investor Presentation Credit Suisse Boston Basic Materials Conference. June 26, 2013

July 24, Interim Results

Third Quarter 2017 Results. October 24, 2017

Unifi, Inc. Second Quarter Ended December 24, 2006 Conference Call

Meritor Reports Third-Quarter Fiscal Year 2018 Results

Financial Strategy for Increasing Shareholder Value Mats Wallin

Steve Martens VP Investor Relations FY13 Q3

2011 Annual Results. Martin Hirzel, Chief Executive Officer (CEO)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC FORM 8-K

2011 FIRST QUARTER FIXED INCOME PRESENTATION APRIL 26, 2011 (PRELIMINARY RESULTS)

Q Conference Call. November 2, 2018

ITT Inc. Investor Presentation

Investor Presentation January 2019

Second Quarter 2018 Results July 31, 2018

Bank of America Global Agriculture and Chemicals Conference

Forward-Looking Statements

Second Quarter 2017 Earnings Call

FOURTH QUARTER AND FULL YEAR Earnings Conference Call February 9, 2016

TE Connectivity to Acquire Deutsch. November 29, 2011

Visteon Corporation. Frankfurt Auto Show UBS Investor Conference. September 2011

Reconciliation of Non-GAAP Financial Measures. Adjusted Operating Income Reconciliation

FIRST QUARTER Earnings Conference Call April 26, 2016

Q Investor Highlights. May 8, 2018

Viasat, Inc. FY19 Q1 results. August 9, 2018

Forward Looking Statement

Fourth Quarter & Full Year 2016 Earnings Call

Kraton Performance Polymers, Inc.

Q Earnings Call. November 5, 2012

William Blair Growth Stock Conference June 15, Member FINRA/SIPC

Earnings Conference Call and Webcast 1 st Quarter 2018 Financial Results

Q Conference Call. August 2, 2017

First Quarter 2018 Earnings Thursday, May 3, 2018

Transcription:

Driving Value Through Culture, Innovation and Results INVESTOR PRESENTATION November 2017

Forward-Looking Statements This presentation includes forward-looking statements within the meaning of U.S. federal securities laws, and we intend that such forward-looking statements be subject to the safe harbor created thereby. Our use of words estimate, expect, anticipate, project, plan, intend, believe, forecast, or future or conditional verbs, such as will, should, could, would, or may, and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements are based upon our current expectations and various assumptions. Our expectations, beliefs, and projections are expressed in good faith and we believe there is a reasonable basis for them. However, we cannot assure you that these expectations, beliefs, and projections will be achieved. Forward-looking statements are not guarantees of future performance and are subject to significant risks and uncertainties that may cause actual results or achievements to be materially different from the future results or achievements expressed or implied by the forward-looking statements. Among other items, such factors may include: prolonged or material contractions in automotive sales and production volumes; our inability to realize sales represented by awarded business; escalating pricing pressures; loss of large customers or significant platforms; our ability to successfully compete in the automotive parts industry; availability and increasing volatility in costs of manufactured components and raw materials; disruption in our supply base; possible variability of our working capital requirements; risks associated with our international operations; foreign currency exchange rate fluctuations; our ability to control the operations of our joint ventures for our sole benefit; our substantial amount of indebtedness; our ability to obtain adequate financing sources in the future; operating and financial restrictions imposed on us under our debt instruments; the underfunding of our pension plans; significant changes in discount rates and the actual return on pension assets; effectiveness of continuous improvement programs and other cost savings plans; manufacturing facility closings or consolidation; our ability to execute new program launches; our ability to meet customers' needs for new and improved products; the possibility that our acquisitions and divestitures may not be successful; product liability, warranty and recall claims brought against us; laws and regulations, including environmental, health and safety laws and regulations; legal proceedings, claims or investigations against us; work stoppages or other labor disruptions; the ability of our intellectual property to withstand legal challenges; cyber-attacks or other disruptions in our information technology systems; the possible volatility of our annual effective tax rate; the possibility of future impairment charges to our goodwill and long-lived assets; and our dependence on our subsidiaries for cash to satisfy our obligations. You should not place undue reliance on these forward-looking statements. We undertake no obligation to publicly update or otherwise revise any forward-looking statement, whether as a result of new information, future events or otherwise, except where we are expressly required to do so by law. This presentation also contains estimates and other information that is based on industry publications, surveys, and forecasts. This information involves a number of assumptions and limitations, and we have not independently verified the accuracy or completeness of the information. 2

COMPANY OVERVIEW 3

Cooper Standard - Value Drivers 1 Leading Market Positions in All Product Lines 2 Significant Organic Growth Opportunities via Increasing Content per Vehicle ( CPV ) and New Business Wins on High Volume Global Platforms 3 Advantaged Global Manufacturing Footprint Provides Access to High-volume Global Platforms 4 Value-added Technology Innovated by CPS Driving Increased Sales, Margins, and Strong Customer Relationships 5 Adjacent markets strategy to accelerate value stream of innovations and diversify revenue and profit base 6 Strong Financial Profile With Focus on Cash Flow Generation and Margin Improvement 4

1 MARKET LEADER Core Product Lines 2016 Revenue by product / % of Total Revenue Sealing Systems Systems Sealing $1.8B / 52% #1 Globally Globally #1 Fuel & Brake Delivery Fuel & Brake Delivery Systems Systems $0.7B / 21% #2 Globally Globally #2 Fluid Transfer Fluid Transfer Systems Systems $0.5B / 14% #3 Globally Globally #3 Anti-Vibration Anti-Vibration Systems Systems $0.3B / 9% North American Leader Market position data by Booz & Co. (2013) and Boston Consulting Group (2016) 5

1 MARKET LEADER Large, Fragmented Markets Represent Significant Growth Potential Key Competitors Sealing Sealing Systems Systems $1.8B / 52% #1 Globally Global Market Size: $8.3 billion CPS Current Share: 24% 1 Market CPS Henniges Hutchinson Standard Profil Saar Gummi Toyoda Gosei Fuel & Brake Delivery Fuel Brake Delivery Systems Systems $0.7B / 21% #2 Globally Global Market Size: $6.3 billion CPS Current Share: 9% 2 Market CPS TI Automotive Martinrea Usui Sanoh Fluid Transfer Fluid Transfer Systems Systems $0.5B / 14% #3 Globally Global Market Size: $6.8 billion CPS Current Share: 7% Market CPS Avon Hutchinson Tristone Teklas ContiTech Anti-Vibration Anti-Vibration Systems Systems $0.3B / 9% North American Leader Global Market Size: $10.0 billion CPS Current Share: 3% Market CPS ContiTech Hutchinson/Paulstra TBVC Tokai/Sumitomo Riko Market position data by Booz & Co. (2013) and Boston Consulting Group (2016) Global Market Size based on IHS light vehicle production data and average content per vehicle (1) includes non-consolidated JV (2) excludes Fuel Rails, included in product line revenue of $0.7B 6

2 ACCELERATING GROWTH Accelerating Growth and Innovation Three Key Drivers ( MEGATRENDS ) Will Impact the Industry for the Next Ten Years Global Platforms Emissions / Fuel Economy Legislation Globally Autonomous and Connected Vehicles Produced in two or more regions Common global architectures: fewer platforms, more variants Well positioned suppliers gain market share Regional suppliers left behind Requires weight reduction Adherence to green materials & processes Introduces alternative powertrains Public slow to adopt Creates need for quieter interiors Will affect vehicle ownership model and durability requirements Technology is ready, policy is not 7

2 ACCELERATING GROWTH Strong Content in the Right Segments 62% of 2016 Global Revenue From LT/SUV/CUV Global Light Vehicle Production - Million Units* Projected Growth 2016-2021 84.7 93.1 103.5 +0.9% CAGR +4.8% CAGR Crossovers and light trucks to comprise 57% of the global market by 2021 Cooper Standard CPV on crossovers is 26% higher than on cars 2013 2014 2015 2016 2017 2018 2019 2020 2021 Car Crossover Truck +0.3% CAGR Cooper Standard CPV on light trucks is 120% higher than on cars * Source: IHS 8

2 ACCELERATING GROWTH Mix Advantage in North America 77% of 2016 North America Revenue From LT/SUV/CUV North America Light Vehicle Production - Million Units* Projected Growth 2016-2021 16.2 17.8 18.6 +0.0% CAGR Crossovers and light trucks will comprise 66% of the N. Am. market by 2021 +3.7% CAGR Cooper Standard CPV on crossovers is 42% higher than on cars 2013 2014 2015 2016 2017 2018 2019 2020 2021 Car Crossover Truck -1.5% CAGR Cooper Standard CPV on light trucks is 260% higher than on cars * Source: IHS 9

2 ACCELERATING GROWTH Aggressive Market Penetration to Drive Higher Content Greater China Light Vehicle Mix - Million Units* Projected Growth 2016-2021 21.3 27.4 31.1 +0.4% CAGR +6.3% CAGR Cooper Standard average CPV in China expected to double by 2021 0.0% CAGR 2013 2014 2015 2016 2017 2018 2019 2020 2021 Car Crossover Truck * Source: IHS 10

2 ACCELERATING GROWTH Powertrain Trends Providing Opportunity Internal Combustion and Hybrid Vehicles Continue Market Share Dominance Global Light Vehicle Production by Powertrain* 3% 3% 14% +40% CAGR +39% CAGR 97% 83% -1% CAGR 2016 2017 2018 2019 2020 2021 Internal Combustion Hybrid All Electric * Source: IHS 11

2 ACCELERATING GROWTH Products Essential Across all Powertrains Internal Combustion Hybrid All Electric Sealing Systems Fuel & Brake Delivery Systems Fluid Transfer Systems X2 Anti-Vibration Systems 12

2 ACCELERATING GROWTH 2017 Planned New Product/Plant Launches Planned launches up nearly 8% vs. 2016 Q1 Q2 Q3 Q4 Total North America 7 18 12 7 44 Europe 14 20 19 21 74 Asia Pacific 5 13 12 18 50 South America 0 1 4 0 5 Total 26 52 47 46 171 Majority of new launches are on global platforms Includes both new and replacement business Newly launched business, continued improvements in operating efficiency and restructuring savings expected to drive higher margins in 2H 2017 4Q margins to benefit most from ramp up of new launches, operating efficiencies 13

3 ADVANTAGED GLOBAL FOOTPRINT Positioned to Win More Business on Global Platforms NORTH AMERICA SOUTH AMERICA EUROPE ASIA PACIFIC 52%* 2%* 30%* 16%* 34 Manufacturing 8 R&D 4 Sales/Admin 12 Other 30 US, 11 CA, 9 MEX 3 Manufacturing 1 Sales/Admin 4 Brazil 24 Manufacturing 8 R&D 6 Sales/Admin 6 Other 17 Eastern, 17 Western 29 Manufacturing 5 R&D 4 Admin/Sales 1 Other 15 China, 11 India, 6 Korea, 2 Japan, 1 Thailand * % of 2016 Total Revenue 14

3 ADVANTAGED GLOBAL FOOTPRINT Products Well Represented on Key Global Vehicles Vehicle Global Platform Projected Units 1 Sealing Fuel and Brake Fluid Transfer Anti- Vibration Ford F-150 1,024 GM Cruze 1,942 GM Silverado 1,165 Ford Explorer 160 GM Malibu 852 Ford Edge 898 Ford Focus 2,028 Daimler C-Class 1,121 Ford Fiesta 1,320 FCA 1500 618 (1) Average annual planned production for 2017 2021 in thousands. Source: IHS 15

3 ADVANTAGED GLOBAL FOOTPRINT Supporting Global Customers 2016 Revenue $3.47B RENAULT FCA 12% VW 6% PSA 7% GM 20% Ford 30% Other 9% Daimler 6% Renault Nissan 3% Tata 3% BMW 2% Geely 2% 16

3 ADVANTAGED GLOBAL FOOTPRINT Enhancing Revenue Diversification by Region 2004A 2016A Asia Pacific 4% South America 3% South America 2% Asia Pacific 16% Europe 23% North America 70% Europe 30% North America 52% 17

3 ADVANTAGED GLOBAL FOOTPRINT We Expect to Profitably Grow our China Business USD Millions * ~ $1,200 China Key Highlights Revenue expected to grow faster than market Improved capacity utilization and overhead absorption SGA&E declining from 10% to 6% of sales ROIC increasing from 9% to 25% 2013 2014 2015 2016 2017 2018 2019 2020 2021 *Estimates based on current management projections, IHS production estimates 18

3 ADVANTAGED GLOBAL FOOTPRINT Expanding Our Product Portfolio in China Planned Revenue Split by Product 16% +78.5% FTS CAGR 13% 27% +50.1% FBD CAGR 11% 26% 4% 14% 6% 19% 25% +15.4% Sealing CAGR 82% 75% 64% 61% 57% 2017 2018 2019 2020 2021 19

3 ADVANTAGED GLOBAL FOOTPRINT Improving Capacity Utilization from 70% to >90% Eight Plants in China with More than $100m Revenue by 2021 vs Two Plants in 2017 $100m 2017 2021 20

4 INNOVATION / VALUE-ADD TECHNOLOGY Providing Customer Solutions through Innovation Driving Sustainable Competitive Advantage for Cooper Standard Fortrex Sealing Reduces weight, improves performance, and offers appearance options ArmorHose, ArmorHose II, and ArmorHose III Eliminates requirement for protective sleeves on hoses MagAlloy Coating Improves corrosion performance and product life utilizing proprietary technology Gen III Posi-Lock Quick Connector Simplifies systems; reduces mass and complexity 21

4 INNOVATION / VALUE-ADD TECHNOLOGY Delivering Breakthrough Innovations to the Market USD Millions Projected Automotive Innovation Revenue 2 $1,200 Q3 2017 Annual Booked Business $32m Innovation Products 1 $1,000 $800 $600 $400 Since Q1 2016 Annual Booked Business $417m Innovation Products 1 $200 $0 2018 2019 2020 2021 2022 2023 Sealing Fuel and Brake Fluid Transfer AVS 1 Commercialized innovation products include: MagAlloy, ArmorHose, ArmorHose TPV, Gen III Posi-Lock, TP Microdense, Fortrex and Dynafib Includes new and replacement business. 2 Estimates based on current management projections, IHS production estimates 22

5 ADJACENT MARKETS STRATEGY Leveraging Innovation in the Non-Automotive Rubber Market $76b Market Opportunity* $59b Industrial Equipment / Wire & Cable / Consumer / Medical $10b Defense & Other $7b Building / Construction *Finished goods value; Source: The Freedonia Group and Company estimates 23

5 ADJACENT MARKETS STRATEGY Advancing Adjacent Markets Strategy Licensing of Fortrex Outside of the Automotive Industry Building / Construction (1.75B lbs.*) Signed first license agreement in Q2 2017 Wire & Cable (1.5B lbs.*) Footwear (1.5B lbs.*) NDAs / engagement with an additional 16 potential partners Potential partners engaged in all key selected markets / segments Term-sheet negotiations/proposals underway with 8 potential partners * Source: The Freedonia Group, Company Estimates 24

5 ADJACENT MARKETS STRATEGY Adjacent Markets - Industrial & Specialty Group Leveraging core technologies in immediate adjacencies $2.2 billion addressable market Electric vehicles Commercial vehicles Agriculture Construction Power sports Marine Aftermarket ~$160 million current annual revenue New dedicated facility to meet specialized demands and accelerate growth 25

FINANCIAL OVERVIEW 26

6 STRONG FINANCIAL PROFILE Financial Results (USD millions, except per share amounts) Third Quarter First Nine Months 2017 2016 2017 2016 Sales $869.0 $855.7 $2,680.2 $2,597.5 Gross Profit $150.8 $164.7 $493.2 $496.5 % Margin 17.4% 19.2% 18.4% 19.1% Adjusted EBITDA 1 $96.0 $100.8 $320.8 $312.9 % Margin 11.1% 11.8% 12.0% 12.0% Net Income $24.6 $36.4 $106.8 $107.9 EPS (Fully diluted) $1.32 $1.94 $5.67 $5.77 Adjusted Net Income 1 $39.5 $46.5 $144.4 $146.9 Adjusted EPS (Fully diluted) 1 $2.11 $2.48 $7.66 $7.85 CAPEX $39.3 $35.4 $137.4 $116.8 % of Sales 4.5% 4.1% 5.1% 4.5% 1 See Appendix for definitions and reconciliation to U.S. GAAP. 27

6 STRONG FINANCIAL PROFILE Track Record of Increasing Margins and ROIC Adjusted EBITDA 1 Margin Return on Invested Capital 2 12.0% ~ 12.5% 12.8% ~ 13.0% 10.8% 9.3% 9.6% 9.8% 6.8% 5.9% 2013 2014 2015 2016 2017 E 2013 2014 2015 2016 2017 E 1 See appendix for information regarding non-gaap items 2 Defined as TTM net operating profit after tax/average invested capital. Source: Bloomberg, Company estimates 28

6 STRONG FINANCIAL PROFILE Strong Balance Sheet and Credit Profile Gross Debt and Net Debt (USD millions) Liquidity Profile (USD millions) Net Debt $780 $755 $360 $373 Cash Cash Revolver $483 $123 $562 $189 $419 $382 $360 $373 Q3 2016 Q3 2017 Q3 2016 Q3 2017 Leverage Ratio (Gross Debt / TTM Adj. EBITDA 1 ) Interest Coverage Ratio (TTM Adj. EBITDA 1 / Interest) 1.9x 1.8x 10.1x 9.8x Q3 2016 Q3 2017 Q3 2016 Q3 2017 1 See Appendix for definitions and reconciliation to U.S. GAAP. Numbers are subject to rounding 29

Return to Stakeholders Profitable Growth 6 STRONG FINANCIAL PROFILE Priorities for Capital Allocation Organic growth Win and launch new business On track for 171 program launches in FY 2017 Innovation Continued investments in new material science Initiatives to enhance margins European restructuring ~$13m remaining spend; to be completed early 2018 Strategic M&A Plug-ins with immediate synergies Continuous evaluation of value-add opportunities Share Repurchase Active repurchase program in place $70m remaining of $125 million authorized Pay Down Debt Balance sheet flexibility Maintain/improve current credit ratings 30

APPENDIX 31

Non-GAAP Financial Measures EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted earnings per share and free cash flow are measures not recognized under U.S. GAAP and which exclude certain non-cash and special items that may obscure trends and operating performance not indicative of the Company's core financial activities. Management considers EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted earnings per share and free cash flow to be key indicators of the Company's operating performance and believes that these and similar measures are widely used by investors, securities analysts and other interested parties in evaluating the Company's performance. In addition, similar measures are utilized in the calculation of the financial covenants and ratios contained in the Company s financing arrangements and management uses these measures for developing internal budgets and forecasting purposes. EBITDA is defined as net income adjusted to reflect income tax expense, interest expense net of interest income, depreciation and amortization, and adjusted EBITDA is defined as EBITDA further adjusted to reflect certain items that management does not consider to be reflective of the Company's core operating performance. Adjusted EBITDA margin is defined as adjusted EBITDA divided by sales. Adjusted net income is defined as net income adjusted to reflect certain items that management does not consider to be reflective of the Company's core operating performance. Adjusted basic and diluted earnings per share is defined as adjusted net income and adjusted diluted net income, respectively, divided by the weighted average number of basic and diluted shares, respectively, outstanding during the period. Free cash flow is defined as net cash provided by operating activities minus capital expenditures and is useful to both management and investors in evaluating the Company s ability to service and repay its debt. When analyzing the Company s operating performance, investors should use EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted earnings per share and free cash flow as supplements to, and not as alternatives for, net income, operating income, or any other performance measure derived in accordance with U.S. GAAP, and not as an alternative to cash flow from operating activities as a measure of the Company s liquidity. EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted earnings per share and free cash flow have limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of the Company s results of operations as reported under U.S. GAAP. Other companies may report EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted earnings per share and free cash flow differently and therefore the Company's results may not be comparable to other similarly titled measures of other companies. In addition, in evaluating adjusted EBITDA and adjusted net income, it should be noted that in the future the Company may incur expenses similar to or in excess of the adjustments in the below presentation. This presentation of adjusted EBITDA and adjusted net income should not be construed as an inference that the Company's future results will be unaffected by special items. Reconciliations of EBITDA, adjusted EBITDA, adjusted net income, adjusted earnings per share and free cash flow follow. 32

EBITDA and Adjusted EBITDA Reconciliation (Unaudited, dollar amounts in thousands) Three Months Ended Sept. 30, Nine Months Ended Sept. 30, 2017 2016 2017 2016 Net income attributable to Cooper-Standard Holdings Inc. $ 24,640 $ 36,362 $ 106,802 $ 107,874 Income tax expense 7,838 12,525 40,258 43,312 Interest expense, net of interest income 10,256 10,114 31,788 29,861 Depreciation and amortization 34,368 31,325 99,413 91,699 EBITDA $ 77,102 $ 90,326 $ 278,261 $ 272,746 Restructuring charges 9,909 10,430 28,220 33,468 Settlement charges (1) 5,902 5,902 Foreign tax amnesty program (2) 3,121 3,121 Impairment charges (3) 4,270 Loss on refinancing and extinguishment of debt (4) 1,020 Secondary offering underwriting fees and other expenses (5) 6,500 Other 155 Adjusted EBITDA $ 96,034 $ 100,756 $ 320,794 $ 312,869 (1) Non-cash settlement charges of $5.7 million and administrative fees of $0.2 million relating to the U.K. pension plan. (2) Relates to indirect taxes recorded in cost of products sold. (3) Impairment charges related to fixed assets. (4) Loss on refinancing and extinguishment of debt relating to the May 2017 amendment of the Term Loan Facility. (5) Fees and other expenses associated with the March 2016 secondary offering. 33

Adjusted EBITDA Margin, Financial Ratios Twelve Months Ended Sept. 30, 2017 (Unaudited, dollar amounts in thousands) Twelve Three Months Ended Months Ended 31-Dec-16 31-Mar-17 30-Jun-17 30-Sep-17 30-Sep-17 Net income attibutable to Cooper-Standard Holdings Inc. $ 31,114 $ 41,706 $ 40,456 $ 24,640 $ 137,916 Income tax expense 11,009 11,890 20,530 7,838 51,267 Interest expense, net of interest income 11,528 11,239 10,293 10,256 43,316 Depreciation and amortization 30,961 31,857 33,188 34,368 130,374 EBITDA $ 84,612 $ 96,692 $ 104,467 $ 77,102 $ 362,873 Restructuring charges 12,563 9,988 8,323 9,909 40,783 Impairment charges (1) 1,273 4,270 - - 5,543 Loss on refinancing and extinguishment of debt (2) 5,104-1,020-6,124 Foreign tax amnesty program (3) - - - 3,121 3,121 Settlement charges (4) 281 - - 5,902 6,183 Adjusted EBITDA $ 103,833 $ 110,950 $ 113,810 $ 96,034 $ 424,627 Debt Debt payable within one year $32,448 Long-term debt 722,557 Total Debt 755,005 Less: cash and cash equivalents (372,984) Net Debt $ 382,021 Leverage ratio (Total debt/adjusted EBITDA) 1.8 Net Leverage ratio (Net debt/adjusted EBITDA) 0.9 Interest coverage ratio (Adjusted EBITDA/Interest expense) 9.8 Sales $ 875,434 $ 902,051 $ 909,145 $ 869,016 $ 3,555,646 Adjusted EBITDA Margin (Adj. EBITDA/Sales ) 11.9% 12.3% 12.5% 11.1% 11.9% (1) Impairment charges related to fixed assets. (2) Loss on refinancing and extinguishment of debt relating to the October 2016 bond issue and the May 2017 amendment of the Term Loan Facility. (3) Relates to indirect taxes recorded in cost of products sold. (4) Non-cash settlement charges of $5.7 million and administrative fees of $0.2 million relating to the U.K. pension plan. 34

Adjusted Net Income and Adjusted EPS (Unaudited, dollar amounts in thousands except share and per share amounts) 2017 2016 2017 2016 Net income attributable to Cooper-Standard Holdings Inc. $ 24,640 $ 36,362 $ 106,802 $ 107,874 Restructuring charges 9,909 10,430 28,220 33,468 Settlement charges (1) 5,902 5,902 Foreign tax amnesty program (2) 3,121 3,121 Impairment charges (3) 4,270 Loss on refinancing and extinguishment of debt (4) 1,020 Secondary offering underwriting fees and other expenses (5) 6,500 Other 155 Tax impact of adjusting items (6) (4,068) (268) (4,943) (1,132) Adjusted net income $ 39,504 $ 46,524 $ 144,392 $ 146,865 Weighted average shares outstanding Basic 17,703,660 17,469,156 17,769,808 17,388,541 Diluted 18,680,518 18,760,663 18,838,287 18,703,578 Earnings per share Basic $ 1.39 $ 2.08 $ 6.01 $ 6.20 Diluted $ 1.32 $ 1.94 $ 5.67 $ 5.77 Adjusted earnings per share Three Months Ended Sept. 30, Nine Months Ended Sept. 30, Basic $ 2.23 $ 2.66 $ 8.13 $ 8.45 Diluted $ 2.11 $ 2.48 $ 7.66 $ 7.85 (1) Non-cash settlement charges of $5.7 million and administrative fees of $0.2 million relating to the U.K. pension plan. (2) Relates to indirect taxes recorded in cost of products sold. (3) Impairment charges related to fixed assets. (4) Loss on refinancing and extinguishment of debt relating to the May 2017 amendment of the Term Loan Facility. (5) Fees and other expenses associated with the March 2016 secondary offering. (6) Represents the elimination of the income tax impact of the above adjustments, by calculating the income tax impact of these adjusting items using the appropriate tax rate for the jurisdiction where the charges were incurred. 35