1Q18 Financial Results

Similar documents
SIAM COMMERCIAL BANK PCL.

INVESTOR PRESENTATION

INVESTOR PRESENTATION

Management Discussion and Analysis

Siam Commercial Bank PCL

Siam Commercial Bank PCL DB Access Asia Conference 2012

INVESTOR PRESENTATION

1H18/2Q18 Financial Results

TMB Bank Plc. Building the Best Transactional Bank. Make THE Difference. Day with Executive Management

TMB Bank Plc. Moving toward Digital Banking. Make THE Difference. Investor Presentation. 1H16 and 2Q16 Performance Update

Management Discussion and Analysis

KASIKORNBANK. Presentation for Analyst Meeting as of 4Q17. January 2018

No. 11/2018. Performance of the Thai Banking System in 2017

Summary of the Bank and its Subsidiaries Operating Results For the Quarter and the Nine Months Ended September 30, 2014

Earnings Presentation

Earnings Presentation

VakıfBank IR App. Available at. Earnings Presentation BRSA Bank-Only 3Q18 November 9, 2018

Performance of the Thai Banking System in the Third Quarter of 2017

TMB Bank Plc. To be the Most Advocated Transactional Bank in Country. Investor Presentation 9M17 Analyst Meting 18 October 2017

0 V2 24/08/60 09:22 น.

NCB reports 8.7% net income growth year-on-year to SAR 5.6 billion in 1H 2018

Performance of the Thai Banking System in the Second Quarter of 2017

0 V3 12/11/58 15:51 น.

Assessment of 2016 Financial Results Ordinary General Meeting of Shareholders 30 March 2017

No. 53/2018 Performance of the Thai Banking System in the Second Quarter of 2018 Ms. Daranee Saeju, Senior Director, Financial Institutions Strategy

0 V2 30/08/61 14:31 น.

Summary of Operating Results for the Bank and its Subsidiaries Quarter and Year Ended December 31, 2018

2018/1Q Analyst Meeting. May 29 th, 2018

FY 2017 Results Presentation. 16 January 2018

No. 29/2018 Performance of the Thai Banking System in the first Quarter of 2018

3Q13 Consolidated Financial Results. 05 November 2013

Analyst Briefing Full Year 2016 Financial Result

ICICI Group: Strategy & Performance

QNB Finansbank Q3 17 Earnings Presentation. October 2017

Summary of Operating Results for the Bank and its Subsidiaries Quarter and Nine Months Ended September 30, 2018

Telephone Conference Q2-18 Johan Torgeby President & CEO 17 July, 2018

0 V2 13/11/61 17:55 น.

Q Results Presentation. 18 April 2018

HNFHC 2Q 2017 Analyst Meeting (Bloomberg: 2880 TT)

1Q18 EARNINGS PRESENTATION. Based on BRSA Consolidated Financials April 26 th 2018

KASIKORNBANK. Presentation for Analyst Meeting as of 4Q18. January 2019

4Q17 and FY2017 Financial Results. January 19, 2018

2015 Full Year Results Presentation

Bank Handlowy w Warszawie S.A. 2Q 2014 consolidated financial results

First Quarter 2017 Results Presentation 09 May 2017

MANAGEMENT S DISCUSSION AND ANALYSIS

2017 Results Announcement

Third Quarter 2017 Results Presentation 26 October 2017

Business Review 2Q18

UOB Group First Half 2009 Briefing. Financial Highlights. Lee Wai Fai Chief Financial Officer. 5 August 2009

2014 Full Year Results Presentation

FIRST GULF BANK Q3/9M 13 EARNINGS PRESENTATION

0 V3 22/02/62 14:27 น.

Analyst Briefing First Half 2017 Financial Results

Investor Presentation. For 2016

ICICI Group: Strategy & Performance. Motilal Oswal Conference September 2, 2013

CIMB Group Holdings Bhd

Economic outlook. Bangkok Bank position. Strategic priorities and targets

Thailand Capital Market Report Prepared for the 17 th Asia Securities Forum 22nd 24th November 2012 Mumbai, India

BBVA posts highest quarterly profit in three years: 1.34 billion (+12 percent YoY)

3Q17 Financial Results. October 20, 2017

Second Quarter 2017 Results Presentation 27 July 2017

HNFHC 4Q 2017 Analyst Meeting

MCB Bank Limited FULL YEAR AND FOURTH QUARTER th February 2009

Summary of Operating Results for the Bank and its Subsidiaries Quarter and Nine Months Ended September 30, 2015

Business Results Q

Summary of Operating Results for the Bank and its Subsidiaries Quarter Ended March 31, 2018

FY 2017 Investors & Analysts Presentation 6 April 2018

FOURTH QUARTER 2017 EARNINGS RELEASE

4Q18 and 2018 Financial Results. January 18, 2019

0 V1 25/02/59 16:05 น.

Analysts Presentation First Half 2018 Financial Results. Dato' Khairussaleh Ramli Group Managing Director RHB Banking Group 30 August 2018

Earnings resilience despite market volatility DBS Group Holdings 1Q 2008 financial results May 7, 2008

Performance of the Thai Banking System in the Second Quarter of 2017

United Kingdom. January - September October, 2015

Q Results Presentation. 19 April 2017

ISBANK EARNINGS PRESENTATION 2018 Q2

Economic outlook. Bangkok Bank position. Strategic priorities and targets


RHB Capital Berhad Provisions likely to be higher moving forward

ICICI Group: Performance & Strategy. November 2015

1Q19 Financial Results. April 18, 2019

ICICI BANK PRICE: RS.277 TARGET PRICE: RS.400 FY17E P/E: 11.2X, P/ABV: 1.7X. Q2FY16 results: Earnings in line; slippages remained elevated

Mashreq Bank. YE 2016 Results

2017 EARNINGS PRESENTATION. Based on IFRS Consolidated Financials

17th Annual Banking & Insurance CEO Conference Sławomir S. Sikora CEO. London, September 2012

H1FY18 RESULTS ANALYST PRESENTATION. 26 February 2018

2017 Full Year Results Presentation 14 February 2018

Performance of the Thai Banking System in the Second Quarter of 2016

National Bank of Greece

Investor Community Conference Call. Financial Results RUSS ROBERTSON. Chief Financial Officer. May

9M17. IFRS Financials 30 September IFRS Earnings Presentation 9M17

TITLE SLIDE IS IN SENTENCE CASE.

H Results Presentation. 19 July 2017

First Quarter 2018 Profit after Tax at Euro 65.2 million

3Q 2013 consolidated financial results. November 7, 2013

KKP Analyst Meeting 1Q16

Introduction to mbank Group The most successful organic growth story in Poland

Important economic directions

3Q18 Financial Results. October 19, 2018

Transcription:

1Q18 Financial Results Analyst Meeting Presentation 23 April 2018 IMPORTANT DISCLAIMER: Information contained in this document has been prepared from several sources and the Bank does not confirm the accuracy and completeness of such data, particularly where the data is sourced from outside the Bank. In addition, any forward looking statements are subject to change as a result of market conditions and the final result may be different to that indicated. The Bank makes no representation or warranty of any type whatsoever on the accuracy or completion of the information contained herein. Page 1 / 26

Agenda Page 1. Review of 1Q18 Results 3-15 2. Economic Indicators and 2018 Strategy & Outlook 17-24 3. 2018 Targets 26 Page 2 / 26

Moderate performance with higher revenue and strong buffers 1Q18 Results PROFITABILITY INCOME/ COST LOANS/ ASSET QUALITY (Consolidated) 2017 Actual 2018 Targets 1Q18 Actual ROE 12.4% N.A. 12.3% ROA 1.45% N.A. 1.50% Net interest margin 3.23% 3.1-3.3% 3.18% Non-NII growth (yoy) -2.2% Up to 5% 13.4% Cost/Income ratio 42.3% 42-45% 45.9% Total loan growth (yoy) 4.9% 6-8% 5.7% NPLs (gross) 2.83% 3.0% 2.77% Coverage ratio 134.3% 130% 141.9% 1Q18 Highlights 1Q18 net profit was Baht 11.4 billion, a 4.6% yoy decline largely from higher marketing expenses from digital acquisition and higher investment in digital banking, while total income rose yoy from both NII and non-nii. NIM was at 3.18%, in line with the annual target of 3.1-3.3%. Non-NII rose by 13.4% yoy mainly from higher net trading and FX income as well as higher net fee income. Coverage ratio improved to 141.9% while NPL ratio fell qoq to 2.77%. CAPITAL CAR 17.7% N.A. 17.1% CET Tier 1 15.6% N.A. 15.1% N.A. = Not Available Page 3 / 26

Higher revenue growth countered by OPEX led to a decline in net profit Profitability In 1Q18, total income grew by 6.6% yoy from both NII and non-nii. However, higher OPEX from higher marketing expenses from expanding digital customer base and higher investment in digital banking following the Bank s strategy led to a 4.6% yoy decline in net profit. Net Profit Operating Profit -4.6% yoy -2.9% yoy +23.5% qoq +1.1% qoq 11.9 11.9 10.1 9.2 11.4 19.7 19.7 20.2 18.9 19.1 Net profit before impairment provisions, non-controlling interest, and taxes. Page 4 / 26

NII grew moderately driven by loan expansion and funding cost management NII 1Q18 NII increased by 3.4% yoy due mainly to loan growth of 5.7% yoy, higher interest income from investment and better funding cost management. On a qoq basis, NII declined by 1.5% qoq largely driven by (1) lower loan yield as a result of the 25 bps lending rate cut in May 2017 and a shift in loan portfolio toward the corporate segment with lowerthan-average yield and (2) fewer calendar days. Net Interest Income +3.4% yoy -1.5% qoq Yield on Earning Assets 4.39% 4.34% 4.38% 4.39% 4.26% 22.6 22.8 23.3 23.7 23.3 Net Interest Margin 3.21% 3.18% 3.23% 3.28% 3.18% Cost of Funds 1.48% 1.46% 1.45% 1.41% 1.39% Loan growth (%yoy) 6.2% 5.8% 4.3% 4.9% 5.7% Yield on Loans Cost of Deposits 5.44% 5.40% 5.43% 5.36% 5.19% 1.40% 1.41% 1.39% 1.36% 1.31% Page 5 / 26

2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018F Above sector average loan growth in 2017 with an upward trajectory Credit Cycle Loan Growth (%yoy) SCB s acquisition of SCB Leasing and market share gains in SME segment Global financial crisis; SCB tightened credit underwriting standards SCB s market share growth strategies in mortgage, auto and SME segment Thailand s economic slowdown 30.0% SCB Loan Growth 20.0% 2018 SCB Loan Growth Target 10.0% 0.0% Banking Sector Loan Growth 4.9% 4.4% 6-8% 4-5% 2/ -10.0% Estimated Sector Loan Growth by EIC In 2006, the Bank increased its holding in SCB Leasing (then Thai Panich Leasing PCL) from 37.6% to 95.5%. 2/ SCB EIC s estimation as of March 2018 Source: Bank of Thailand s website (for sector loans growth) Page 6 / 26

Corporate and retail segments remained key loan growth drivers Loan Growth Loans expanded by 5.7% yoy and 1.4% qoq. The yoy loan growth was experienced across all segments, particularly in the corporate and retail segments. Loans 1,952 1,970 1,994 +5.7% yoy +1.4% qoq 2,035 2,063 Corporate Loans +8.0% yoy +3.0% qoq 726 738 745 761 784 SME Loans 360 359 359 +0.6% yoy -0.5% qoq 364 362 Loans Breakdown as at 31-Mar-18 Corporate 38.0% (37.2%) Retail 44.5% (44.4%) Mortgage 30.6% ( 31.2%) Retail Loans 866 873 889 910 918 85 88 90 100 98 172 173 177 180 187 Retail Others 2/ Auto +6.0% yoy +0.9% qoq +14.9% yoy +8.9% yoy -1.7% qoq +4.0% qoq SME 17.5% (18.5%) Auto 9.1% (8.8%) Others 4.8% (4.4%) 609 612 623 630 632 Mortgage +3.9% yoy +0.4% qoq ( ) : Loan breakdown as at 31-Mar-17 Including loans classified as NPLs 2/ Mainly credit cards and unsecured consumer loans Page 7 / 26

Lower NPL ratio with higher coverage ratio Asset Quality NPL ratio stood at 2.77% in 1Q18, up from 2.70% in 1Q17 mainly driven by higher NPLs in SME segment and housing loans. On a qoq basis, NPL ratio fell from 2.83% in 4Q17 due largely to lower NPLs in housing and auto loans, while SME NPLs rose qoq. Coverage ratio continued to rise and stood at 141.9%. In 1Q18, loan loss provisions was set at Baht 5.0 billion, down from Baht 7.5 billion due to the Bank s additional prudent provisions of Baht 2.5 billion set aside in 4Q17. Coverage Ratio 133.4% 133.5% 136.4% 137.3% 141.9% Gross NPL % Provisions 5.0 5.0 7.6 7.5 +0.0% yoy -33.1% qoq 5.0 2.70% 2.65% 2.75% 2.83% 2.77% Non-Performing Loans 59.6 61.2 62.8 65.6 65.8 +10.4% yoy +0.4% qoq Credit cost 103 102 152 149 98 (bps) Troubled Debt Restructuring -12.1% yoy -2.9% qoq 39.5 39.2 37.0 35.7 34.7 10.3 11.1 9.0 8.6 7.8 NPL 29.2 28.0 28.0 27.1 26.9 PL One-time classification from irregular and off-schedule mortgage payments. Page 8 / 26

Lower new NPL formation in all areas except for SME segment Asset Quality Special mention loans increased by 11.2% yoy but dropped by 6.0% qoq. The yoy increase was due mainly to one corporate customer in the mining industry in 3Q17 and higher special mention loans from mortgage segment. In 1Q18, new NPL ratio stood at 0.41%, down qoq from across all segments, except for SME segment. Special Mention 43.7 45.8 48.9 51.7 +11.2% yoy -6.0% qoq 48.6 Total Loans Corporate SME 2/ NPL% 2.70% 2.65% 2.75% 2.83% 2.77% New NPL% 0.41% 0.45% 0.38% 0.49% 0.41% NPL% 2.27% 2.29% 1.90% 1.85% 1.82% New NPL% 0.04% 0.03% 0.01% 0.10% 0.06% NPL% 6.46% 7.22% 7.55% 7.61% 7.77% New NPL% 0.60% 1.02% 0.54% 0.63% 0.75% Mortgage NPL% 2.62% 2.33% 2.76% 3.08% 3.01% New NPL% 0.76% 0.70% 0.70% 0.96% 0.70% Auto Loans NPL% 1.63% 1.72% 1.75% 1.82% 1.69% New NPL% 0.41% 0.50% 0.50% 0.54% 0.43% One-time classification from irregular and off-schedule mortgage payments. 2/ Shows change vs 4Q16. Green / Red fonts indicate decrease / increase in new NPL formation as a % to total loans from the previous period. Page 9 / 26

Stronger net trading & FX income and net fee income led to higher non-nii Non-NII Non-NII increased by 13.4% yoy in 1Q18 mainly due to higher net trading & FX income and higher net fee income. On a qoq basis, non-nii rose by 12.9% qoq largely due to higher net trading & FX income and higher net insurance premiums. Non-Interest Income +13.4% yoy +12.9% qoq 10.6 11.2 11.4 10.7 12.0 Gain on investments +91.7% yoy -46.9% qoq 1.7 1.8 1.9 1.8 2.6 Other income Gain on trading and FX +31.8% yoy +34.5% qoq +54.2% yoy +45.5% qoq 7.3 7.1 7.9 8.0 8.1 Net fee income +11.7% yoy +1.7% qoq 1.2 0.9 0.7-0.0 0.6 Net insurance premium -49.3% yoy N.M. 32% 33% 33% 31% 34% Non-NII % to total income 26% 24% 25% 23% 25% Net fee and net insurance premium % to total income N.M. = Not Meaningful Other income includes income from equity interest in affiliated companies, dividend income, and other operating income. Page 10 / 26

Strong fee income growth driven by bancassurance and corporate finance fees Fee Income In 1Q18, net fee income grew by 11.7% yoy and 1.7% qoq. The yoy increase was contributed by higher fee income from bancassurance and corporate finance fees. The qoq increase was mainly driven by higher fee income from corporate finance, mutual fund, and bancassurance businesses. Net Fee Income Breakdown by Product 7.3 7.1 7.9 8.0 8.1 Net Fee Income +11.7% yoy +1.7% qoq 15% 15% 16% 17% 16% Others +23.2% yoy -3.1% qoq 10% 10% 8% 10% 10% Loan Related Fee +5.6% yoy -4.0% qoq +2.5% yoy +4.4% qoq 25% 23% 21% Mutual Fund 22% 23% 8% 9% 7% 9% 9% Bancassurance Fee +28.2% yoy +6.9% qoq 14% 16% 24% 16% 18% GMTS 2/ +36.5% yoy +12.4% qoq 27% 27% 25% 25% 24% Bank Cards -1.8% yoy -3.7% qoq Net Fee Income Breakdown by Segment 21% 21% 28% 23% 26% Corporate 8% 8% 8% 7% 7% SME 71% 71% 64% 70% 68% Retail Others include brokerage fee, fund transfer, remittance, etc. 2/ GMTS stands for Global Markets and Transaction Services, which includes cash management, trade finance, corporate finance and corporate trust. Page 11 / 26

Strong growth in low cost deposits led to higher CASA Deposit Growth Deposit growth of 3.4% yoy mainly came from higher savings (+13.2% yoy) and current deposits (+1.9% yoy) despite shrinking fixed deposits (-11.9% yoy), raising the Bank s CASA ratio to 68.1% in 1Q18 from 62.5% in 1Q17. Deposits +3.4% yoy +0.0% qoq 2,025 2,057 2,027 2,092 2,093 71 69 69 78 73 Current +1.9% yoy -7.2% qoq 1,195 1,246 1,241 1,282 1,352 Savings +13.2% yoy +5.5% qoq 758 742 717 732 668 Fixed -11.9% yoy -8.8% qoq Current & Savings Accounts (CASA) 62.5% 63.9% 64.6% 65.0% 68.1% Page 12 / 26

L/D ratio edged up; however, liquidity ratio remained high Liquidity As loans growth of 5.7% yoy surpassed deposit growth of 3.4% yoy, the loan-to-deposit ratio rose to 98.6% in 1Q18 from 96.4% in 1Q17. The Bank currently maintains a daily liquidity ratio of 20% or higher as measured by total liquid assets (at a bank-only level) to total deposits. If the ratio falls below 20%, corrective action will be immediately considered. Loan-to-Deposit Ratio (Consolidated, %) Liquidity Ratio (Bank-only, %) 96.4% 95.8% 98.4% 97.2% 98.6% 28.7% 30.0% 26.9% 25.8% 23.9% 20% Liquid assets primarily comprise cash, deposits, bilateral repo with the Bank of Thailand and investment in government securities. Page 13 / 26

Higher OPEX reflected the Bank s transformation roadmap towards digital banking OPEX OPEX increased by 20.6% yoy primarily due to higher staff costs from annual salary adjustments and higher other expenses, with the main component being marketing expenses to expand digital customer base. Moreover, premises and equipment expenses rose yoy due to higher depreciation on investment program of the Bank. Cost-to-income ratio went up to 45.9% in 1Q18. Cost-to-Income Retaio (%) 40.6% 42.0% 41.9% 44.9% 45.9% Operating Expenses +20.6% yoy +5.3% qoq 13.5 14.3 14.5 15.4 16.2 Page 14 / 26

Capital position remained strong to prepare for future growth opportunities and regulatory changes Capital Strong capital position, currently well above the minimum regulatory requirement, together with adequate loan loss provisions will enable the Bank to withstand any adverse shocks and to pursue any future growth opportunities. Capital Adequacy Ratio (Basel III) Consolidated CAR 16.8% 17.4% 18.2% 17.7% 17.1% Tier 2 2.1% 2.1% 2.1% 2.1% 2.0% CET Tier 1 14.7% 15.3% 16.1% 15.6% 15.1% 2018 Regulatory Minimum CAR 10.375% Tier 1 7.825% Bank-only CAR 16.5% 16.8% 17.6% 17.2% 16.8% CET Tier 1 14.4% 14.7% 15.5% 15.1% 14.7% Excluding net profit for 1Q18 in accordance with regulatory requirements. If included, the total capital ratio and CET1 capital ratio under Basel III on a consolidated basis would have been 17.6% and 15.5% respectively, and on a bank-only basis would have been 17.3% and 15.2%, respectively. Page 15 / 26

Agenda Page 1. Review of 1Q18 Results 3-15 2. Economic Indicators and 2018 Strategy & Outlook 17-24 3. 2018 Targets 26 Page 16 / 26

Recovery in exports helped the Thai economy to accelerate in 2017. Expect more investment activities in 2018 with some lingering soft patches in consumer markets. Key driver estimates (%) 1 2017A 2018F GDP growth Export USD growth Policy rate (end period) 3.9 9.9 1.50 4.0 5.0 1.50 THB/USD (end period) 32.6 30-31 Loan growth (sector-wide) 4.4 4-5 Deposit+BE (sector-wide) 4.7 4-5 Non-deposit wealth 2 9.3 8-10 1. %YOY except for policy rate (% per annum) and exchange rate (THB/USD) 2. Includes bonds, insurance, mutual funds, private funds, pension funds, and retirement funds Source: SCB Economic Intelligence Center Page 17 / 26

The new business paradigm: Boundaries between industries are becoming blurred and will eventually disappear in the context of digital Page 18 / 26

SCB has embarked on the transformation journey since mid-2016 to strengthen itself and position to win in the new business paradigm Macroeconomic headwinds To be the Most Admired Bank Digital disruption Consumer behaviors Mid 2016 2017 2018 2019 2020 Regulatory shifts Organization and business model transformation by leveraging technology to lower cost base, increase revenue and build customer engagement Page 19 / 26

Going Upside Down : Organization and business model transformation 1 Lean the bank by leveraging digital technology to lower cost base and create agility/immunity under the new paradigm Revolutionize acquisition model to upscale digital/ customer base 2 3 Build data analytic capabilities across organization Capture blue ocean growth in high margin/alternative lending 4 5 Explore new business model to become Bank as a platform + New Culture Page 20 / 26

Recent examples of strategic initiatives under Going upside down strategy We ve gained positive response on digital acquisition with SCB EASY set to become the ultimate platform for well-connected society Series of new features launched e.g., SCB EASY Digital Lending and E-Marketplace SCB EASY Freenomenon The 1 st bank to launch fee cancellation campaign No. of digital users increased significantly while transactions migrating towards digital channel >6.5mn >70% 192% 7% -10% Digital users and expect to reach 10mn by 2018 Active digital users Txn thru digital channel 1 Txn thru automated machine 1 Txn thru branch 1 YOY as of 31 March 2018 Page 21 / 26

Recent examples of strategic initiatives under Going upside down strategy We continuously form strategic investment partnership to leapfrog thru new technology while enhancing people capabilities in the digital age Strategic partnership and investment SCB Academy official launch SCB and Julius Baer (the leading Swiss private banking group) Strategic wealth management joint venture SCB s strategic investment in 1QBit, a quantum computing software company based in Vancouver, Canada SCB has set aside >THB 900mn over 3 years to prepare our people for SCB s goal of becoming a Tech Bank in the future thru new platform and various skill of the future programs Page 22 / 26

In parallel to transforming who/what we are, we remain committed to enhancing our brick-and-mortar businesses thru digital/data capabilities Business lending Focus on portfolio and revenue de-concentration for corporate clients Transform business model to become SME ecosystem provider Grow SSME client base leveraging digital and data capabilities Consumer lending Increase MOA by leveraging digital and data capabilities to uplift customer experience Grow new revenue stream by focusing on high-margin lending Lower cost to serve thru digital acquisition Wealth management Grow AUM and profitability over large client base by leveraging digital enablement Build new wealth management capabilities to deliver world-class experience to customers Technologies/ Digital platform Data capabilities Human engagement (with new roles) Page 23 / 26

Targets have been set to ensure clear deliverable of SCB Transformation Long-term the Most Admired Bank Short-term 2020 target has been set in line with our vision for each stakeholder Key performance indicators have been set with clear responsible team and are monitored closely by the Board of directors Customers Employees Shareholders Revenue uplift and larger customer base esp. in small/underexposed area 2018 organization s KPI Leading in customer experience Lower cost-to-serve and more digitized processes Society Regulators Leading tech capabilities Strong strategic workforce planning Readying people with new culture Sustainability and prudence to society/ regulator Page 24 / 26

Agenda Page 1. Review of 1Q18 Results 3-15 2. Economic Indicators and 2018 Strategy & Outlook 17-24 3. 2018 Targets 26 Page 25 / 26

2018 Targets (Percentage) 2016 Actual 2017 Actual 2018 Targets Total loan growth (yoy) 5.8% 4.9% 6-8% LOANS/ NIM Net interest margin 3.27% 3.23% 3.1-3.3% Non-NII growth -3.9% -2.2% Up to 5% INCOME/ COST Cost/Income ratio 38.7% 42.3% 42-45% NPLs (gross) 2.67% 2.83% 3.0% ASSET QUALITY Coverage ratio 134.3% 137.3% 130% Excluding large gains from sale of equity investments in 3Q15. If included, 2016 non-nii would have declined by 17.5% yoy. IMPORTANT DISCLAIMER: The above financial targets are based on the Bank s preliminary estimates that may change due to the economic conditions and other unforeseen circumstances that may affect the operational environment. Page 26 / 26