BMT Tax Depreciation Estimate 980 Cranbourne Road CRANBOURNE, VIC 3977

BMT Tax Depreciation QUANTITY SURVEYORS Level 50, 120 Collins Street Melbourne VIC 3001 GPO Box 4260 Melbourne VIC 3001 t 03 9654 2233 f 03 9654 2244 e info@bmtqs.com.au w www.bmtqs.com.au Australia Wide Service ABN 44 115 282 392 28 October, 2011 980 Cranbourne Road, CRANBOURNE, VIC 3977-180463 Dear Sir/Madam, Please find attached the BMT Tax Depreciation Estimates for the above property detailing the depreciation and associated tax allowances that may be available to the owner under the Income Tax Assessment Act 1997 (ITAA97). This document is intended to provide a guide to the potential depreciation and building allowances available from the purchase of the above residential property, facilitating the estimation of the after tax return on the investment over the first 10 full years of ownership. 1.0 Information The following information was used in the preparation of the schedules: Written and verbal information provided by NDH Property Direct. 2.0 Depreciation Potential Plant and Capital Allowance The purchaser of the property, intending to use it for income producing purposes, is entitled to depreciation including: Division 40, Depreciation of Plant and Equipment; and Division 43, Capital Works Allowance (2.5 % pa). The depreciation of plant and equipment items is based on the diminishing value effective life rates as published by the commissioner of taxation (TR2009/4). In the scenario where plant and equipment items are not sold at an agreed value these items will be depreciated on the basis of a just attribution of the total expenditure (42-65 ITAA97). 3.0 Capital Work Allowance The special building write off allowance is based on the industry specific eligible dates. If the property qualifies for the special building write off, the applicable depreciation rate will be used. Where properties do not qualify for the special building write off allowance, no capital works allowance will be used. Maximising Property Tax Depreciation Deductions

BMT Tax Depreciation QUANTITY SURVEYORS The allowance for capital works will be based on the historical cost of construction less nondepreciable items. 4.0 Estimate Calculation This report is based on a just attribution of the total expenditure to estimate the allowances for plant. The estimates provided are based on the sale price as indicated, as the final purchase price at this time is not known. This estimate has been provided for the purpose of informing the investor of the depreciation potential. Different depreciation returns are available and are influenced by the purchase price of the property. Please note that the first year calculations are based on ownership over a full financial year. 5.0 Disclaimer This report has been based on very preliminary documentation, and the figures provided should be treated as a guide only. As documentation improves, BMT Tax Depreciation will be able to provide more accurate estimates of depreciation. 6.0 Conclusion As can be extracted from the attached tables, the units will obtain maximum depreciation potential within the first 5 years of ownership. BMT Tax Depreciation would be pleased to provide a complete detailed tax depreciation report on any of the units in the above property upon request. Our results suggest employing a specialist to maximise the various tax allowances has a significant effect on improving the after tax return. Should you or the purchaser wish to discuss the contents of this report in more detail, please do not hesitate to contact Tom Plenty of this office. Yours Sincerely, BMT Tax Depreciation Pty Ltd Quantity Surveyors Maximising Property Tax Depreciation Deductions

BMT Tax Depreciation QUANTITY SURVEYORS Appendix One BMT Tax Depreciation Estimate 980 Cranbourne Road CRANBOURNE, VIC 3977 Maximising Property Tax Depreciation Deductions

BMT Tax Depreciation Estimates & BMT Tax Depreciation Reports How the Documents Work Marketing/Real Estate Agent engages BMT Tax Depreciation to complete a Tax Depreciation Estimate for a specific development, prior to, or during marketing phase Investor purchases the property After settlement the purchaser engages BMT Tax Depreciation to complete a Tax Depreciation Report. This document is offered by BMT Tax Depreciation at a discounted rate as BMT have knowledge of the property BMT Tax Depreciation Report contents are used in the purchaser s tax return preparation BMT Tax Depreciation Estimates BMT Tax Depreciation Estimates ensure that investors are easily able to determine their after-tax cash position if they were to purchase a particular property. Presenting a potential investor with a BMT Tax Depreciation estimate assists the buyer, results in a value added service and often helps with early sales. The report will show the minimum and maximum range of depreciation along with the expected depreciable plant and equipment articles within the building and the building write off allowance. BMT Tax Depreciation Reports BMT Tax Depreciation Reports are used to claim depreciation deductions when completing your tax return. The report will provide the basis for maximising claims covering both plant and equipment depreciation and building write off. Many investment property owners remain unaware of the benefits that tax depreciation provides. There are usually thousands of dollars to be claimed in depreciation deductions on any investment property. BMT Tax Depreciation specialise in maximising the total depreciation available from a given property under current legislation. Property Tax Depreciation and Construction Cost Consultants

BMT Tax Depreciation QUANTITY SURVEYORS Level 50, 120 Collins Street Melbourne VIC 3001 GPO Box 4260 Melbourne VIC 3001 t 03 9654 2233 f 03 9654 2244 e info@bmtqs.com.au w www.bmtqs.com.au Australia Wide Service ABN 44 115 282 392 Estimate of Depreciation Claimable Maddison Gardens, The Page (A) 980 Cranbourne Road, CRANBOURNE, VIC 3977 Year Plant & Equipment Maximum Division 43 Total 1 5,816 5,588 11,404 2 5,228 5,588 10,816 3 3,884 5,588 9,472 4 3,172 5,588 8,760 5 2,551 5,588 8,139 6 2,303 5,588 7,891 7 1,761 5,588 7,349 8 1,653 5,588 7,241 9 1,034 5,588 6,622 10 644 5,588 6,232 11 + 1,074 167,645 168,719 Total $29,120 $223,525 $252,645 Comparison Yr 1-10 (Min & Max) $12,000 $10,800 $9,600 $8,400 $7,200 $6,000 $4,800 $3,600 $2,400 $1,200 $0 1 2 3 4 5 6 7 8 9 10 Years Maximum Minimum Year Plant & Equipment Minimum Division 43 Total 1 4,804 4,616 9,420 2 4,319 4,616 8,935 3 3,208 4,616 7,824 4 2,620 4,616 7,236 5 2,107 4,616 6,723 6 1,903 4,616 6,519 7 1,454 4,616 6,070 8 1,365 4,616 5,981 9 854 4,616 5,470 10 532 4,616 5,148 11 + 887 138,489 139,376 Total $24,053 $184,649 $208,702 * assumes settlement on 1 July in any given year. $84,000 $75,600 $67,200 $58,800 $50,400 $42,000 $33,600 $25,200 $16,800 $8,400 Cumulative Yr 1-10 (Min & Max) $0 1 2 3 4 5 6 7 8 9 10 Years Maximum Minimum This is an estimate only and should not be applied or acted upon. Depreciation of plant is based on the Diminishing Value method of depreciation applying Low-Value Pooling. The Division 43 Write Off Allowance is calculated using 2.5% or 4% depending on the property type and date of construction. This estimate is based upon legislation in force at the date of report production. This Estimate Cannot Be Used For Taxation Purposes To discuss the contents of this report please contact Tom Plenty at BMT Tax Depreciation on 03 9654 2233 Maximising Property Tax Depreciation Deductions

BMT Tax Depreciation QUANTITY SURVEYORS Level 50, 120 Collins Street Melbourne VIC 3001 GPO Box 4260 Melbourne VIC 3001 t 03 9654 2233 f 03 9654 2244 e info@bmtqs.com.au w www.bmtqs.com.au Australia Wide Service ABN 44 115 282 392 Estimate of Depreciation Claimable Maddison Gardens, The Jordan (B) 980 Cranbourne Road, CRANBOURNE, VIC 3977 Year Plant & Equipment Maximum Division 43 Total 1 6,142 6,387 12,529 2 5,603 6,387 11,990 3 4,146 6,387 10,533 4 3,357 6,387 9,744 5 2,683 6,387 9,070 6 2,399 6,387 8,786 7 1,832 6,387 8,219 8 1,508 6,387 7,895 9 1,175 6,387 7,562 10 733 6,387 7,120 11 + 1,221 191,612 192,833 Total $30,799 $255,482 $286,281 Comparison Yr 1-10 (Min & Max) $13,000 $11,700 $10,400 $9,100 $7,800 $6,500 $5,200 $3,900 $2,600 $1,300 $0 1 2 3 4 5 6 7 8 9 10 Years Maximum Minimum Year Plant & Equipment Minimum Division 43 Total 1 5,074 5,276 10,350 2 4,628 5,276 9,904 3 3,425 5,276 8,701 4 2,773 5,276 8,049 5 2,216 5,276 7,492 6 1,982 5,276 7,258 7 1,513 5,276 6,789 8 1,245 5,276 6,521 9 971 5,276 6,247 10 605 5,276 5,881 11 + 1,009 158,288 159,297 Total $25,441 $211,048 $236,489 * assumes settlement on 1 July in any given year. $94,000 $84,600 $75,200 $65,800 $56,400 $47,000 $37,600 $28,200 $18,800 $9,400 Cumulative Yr 1-10 (Min & Max) $0 1 2 3 4 5 6 7 8 9 10 Years Maximum Minimum This is an estimate only and should not be applied or acted upon. Depreciation of plant is based on the Diminishing Value method of depreciation applying Low-Value Pooling. The Division 43 Write Off Allowance is calculated using 2.5% or 4% depending on the property type and date of construction. This estimate is based upon legislation in force at the date of report production. This Estimate Cannot Be Used For Taxation Purposes To discuss the contents of this report please contact Tom Plenty at BMT Tax Depreciation on 03 9654 2233 Maximising Property Tax Depreciation Deductions

980-1016 CRANBOURNE-FRANKSTON ROAD, CRANBOURNE, VIC. 3977 Amstel Golf Course HOUSE & LAND PACKAGES Availability as at 8/2/12 LOTS HIGHLIGHTED IN RED ARE SOLD LOTS HIGHLIGHTED IN ORANGE ARE RESERVED LOT ADDRESS FLOORPLAN TYPE BUILD SIZE LAND SIZE BEDROOM BATHROOM GARAGE LAND HOUSE TOTAL Lot 101 B2 172.04m2 229m2 3 2 Double $187,104.00 $177,846.00 $364,950 Lot 102 B1 172.04m2 175m2 3 2 Double $177,104.00 $177,846.00 $354,950 Lot 103 B1 172.04m2 175m2 3 2 Double $177,104.00 $177,846.00 $354,950 Lot 104 B1 172.04m2 175m2 3 2 Double $177,104.00 $177,846.00 $354,950 Lot 105 B1 172.04m2 175m2 3 2 Double $177,104.00 $177,846.00 $354,950 Lot 106 B3 172.04m2 269m2 3 2 Double $197,104.00 $177,846.00 $374,950 Lot 107 B2 172.04m2 229m2 3 2 Double $187,104.00 $177,846.00 $364,950 Lot 108 A 145.67m2 154m2 3 2 Double $170,579.00 $169,371.00 $339,950 Lot 109 A 145.67m2 154m2 3 2 Double $170,579.00 $169,371.00 $339,950 Lot 110 A 145.67m2 154m2 3 2 Double $170,579.00 $169,371.00 $339,950 Lot 111 A 145.67m2 154m2 3 2 Double $170,579.00 $169,371.00 $339,950 Lot 112 B1 172.04m2 175m2 3 2 Double $177,104.00 $177,846.00 $354,950 Lot 113 B2 172.04m2 229m2 3 2 Double $187,104.00 $177,846.00 $364,950 Lot 114 B2 172.04m2 230m2 3 2 Double $187,104.00 $177,846.00 $364,950 Lot 115 B1 172.04m2 175m2 3 2 Double $177,104.00 $177,846.00 $354,950 Lot 116 A 145.67m2 154m2 3 2 Double $170,579.00 $169,371.00 $339,950 Lot 117 A 145.67m2 154m2 3 2 Double $170,579.00 $169,371.00 $339,950 Lot 118 A 145.67m2 154m2 3 2 Double $170,579.00 $169,371.00 $339,950 Lot 119 B1 172.04m2 175m2 3 2 Double $177,104.00 $177,846.00 $354,950 Lot 120 B2 172.04m2 231m2 3 2 Double $187,104.00 $177,846.00 $364,950 Lot 121 B2 172.04m2 229m2 3 2 Double $187,104.00 $177,846.00 $364,950 Lot 122 A 145.67m2 154m2 3 2 Double $170,579.00 $169,371.00 $339,950 Lot 123 A 145.67m2 154m2 3 2 Double $170,579.00 $169,371.00 $339,950 Lot 124 A 145.67m2 154m2 3 2 Double $170,579.00 $169,371.00 $339,950 Lot 125 A 145.67m2 154m2 3 2 Double $170,579.00 $169,371.00 $339,950 Lot 126 B1 172.04m2 175m2 3 2 Double $177,104.00 $177,846.00 $354,950 Lot 127 B2 172.04m2 230m2 3 2 Double $187,104.00 $177,846.00 $364,950