UBS Global Financial Services Conference May 14, Joseph Saunders, Chief Executive Officer. Byron Pollitt, Chief Financial Officer

Similar documents
Visa Inc. Posts Solid Fiscal Fourth Quarter and Full-Year 2009 Earnings Results and Authorizes a

Visa Inc. Posts Solid Fiscal Third Quarter 2009 Earnings Results and Updates Longer-term

Vantiv Investor Presentation

Visa Inc. Financial Results

Visa Inc. Overview. August 2010

406,000,000 Shares VISA INC. Class A Common Stock

Visa: The Investment Proposition

VISA INC. FORM 8-K. (Current report filing) Filed 01/29/15 for the Period Ending 01/29/15

Operational Performance Data

MASTERCARD INC FORM 8-K. (Current report filing) Filed 10/31/07 for the Period Ending 10/31/07

2018 SECOND QUARTER FINANCIAL RESULTS

Jefferies 2014 Global Technology, Media and Telecom Conference

INVESTOR PRESENTATION Worldpay, Inc. All rights reserved.

WASHINGTON,D.C FORM8-K. DateofReport(Dateofearliesteventreported):April25,2018 VISAINC.

MasterCard Incorporated Reports Second-Quarter 2007 Financial Results

It s made for Sleep. It s a Sealy.

Investor Presentation Q

UNITEDSTATES SECURITIESANDEXCHANGECOMMISSION WASHINGTON,D.C FORM8-K. CURRENTREPORT PursuanttoSection13or15(d)oftheSecuritiesExchangeActof1934

WORLDPAY, INC. 1Q18 Financial Results

Raymond James 37 th Annual Institutional Investors Conference. March 8, 2016

NYSE EURONEXT FIRST QUARTER 2013 EARNINGS PRESENTATION. April 30, 2013

Mastercard Incorporated Reports Fourth-Quarter and Full-Year 2017 Financial Results

ZTO Express 2016Q3 Investor Relations Presentation

JetPay Corporation Announces 2017 Financial Results

MasterCard Incorporated Reports Fourth-Quarter and Full-Year 2013 Financial Results

Investor Presentation First Data Corporation. All Rights Reserved.

MasterCard Incorporated Reports First-Quarter 2011 Financial Results

ZEBRA TECHNOLOGIES SECOND-QUARTER 2016 RESULTS. August 9, 2016

Fiserv Investor Conference Call. January 14, 2013

Investor Presentation JUNE 2018

American Express. Financial Community Meeting. Kenneth I. Chenault Chairman and Chief Executive Officer

MasterCard Incorporated Reports Fourth-Quarter and Full-Year 2008 Financial Results

Grupo Supervielle 2Q16 Earnings Conference Call

Citi Credit Conference. Bill Bradley, Treasurer November 15, 2012

MASTERCARD INC FORM 8-K. (Current report filing) Filed 05/03/11 for the Period Ending 05/03/11

September Colliers International Group Inc. Investor Presentation

Mastercard Incorporated Reports First-Quarter 2018 Financial Results

First Data Reports Fourth Quarter and Full Year 2016 Financial Results

Fiscal 2018 Second Quarter Earnings Call Presentation February 2, 2018

Mastercard Incorporated Reports Second-Quarter 2018 Financial Results

Mastercard Incorporated Reports Third-Quarter 2018 Financial Results

Mastercard Incorporated Reports Second-Quarter 2017 Financial Results

Fourth Quarter 2016 Results

MasterCard Incorporated Reports Fourth-Quarter and Full-Year 2012 Financial Results

Driving Profitable Growth

Q3 FY 18 Financial Results

Net Element Inc. (NASDAQ: NETE)

Second Quarter 2018 Results July 31, 2018

Rent-A-Center today is

Q1 FY17 Financial Results

The NASDAQ OMX Group. Q309 Earnings Presentation. November 5, 2009

FIRST QUARTER FISCAL 2018 EARNINGS RELEASE CALL

MASTERCARD INCORPORATED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

December Colliers International Group Inc. Investor Presentation

FINANCIAL OVERVIEW AL MISTYSYN SENIOR VICE PRESIDENT, FINANCE & CHIEF FINANCIAL OFFICER FINANCIAL COMMUNITY PRESENTATION OCTOBER 3, 2017

Related to Forward-Looking Statements Related to Non-GAAP Financial Information

Investor Presentation Q

First Data Reports First Quarter 2017 Financial Results

First Data Reports Second Quarter 2016 Financial Results

Fourth Quarter Earnings Presentation. March 29, 2016

4Q2011 Earnings Presentation

Jefferies Internet and Media Conference

2017 Annual Meeting of Stockholders. June 27, 2017

Third Quarter 2018 Results November 8, 2018

MasterCard Incorporated Reports Fourth-Quarter and Full-Year 2010 Financial Results

TD Ameritrade. Citi Asset Management Broker Dealer & Exchanges Investor Conference New York, NY March 3, Fred Tomczyk Chief Executive Officer

ZEBRA TECHNOLOGIES. William Blair Growth Stock Conference June 16, 2016

THIRD QUARTER FISCAL YEAR 2018 Earnings Conference Call & Presentation. August 7, 2018 at 9:00 a.m. CT (10:00 a.m. ET)

FINANCIAL RESULTS AND COMPANY OVERVIEW Second-Quarter Performance

NASDAQ 38th Investor Conference

MasterCard Incorporated Reports Third-Quarter 2010 Financial Results

2017 WELLS FARGO HEALTHCARE CONFERENCE

Investor Presentation. February 2015

Mastercard Incorporated

1 sur 10 03/02/ :44

American Express Company Financial Community Meeting

William Blair Growth Stock Conference June 15, Member FINRA/SIPC

Forward-Looking Statements

Credit Suisse 6 th Annual Industrials Conference November 2018

Investor Deck December 2018

Loop Capital Metals & Mining Conference. March 2017

Joint Venture with HSBC Bank plc United Kingdom. June 2008

ZEBRA TECHNOLOGIES FIRST QUARTER 2016 RESULTS May 10, 2016

MASTERCARD INC FORM 8-K. (Current report filing) Filed 08/03/10 for the Period Ending 08/03/10

Dean Foods. Earnings Report. February 11, 2009

2016 Fourth Quarter Financial Results

SUPPLEMENTAL FINANCIAL INFORMATION Q3 FISCAL YEAR 2018 (QUARTER ENDED DEC 31, 2017)

3Q18 Earnings Release Supplement. Refer to earnings release dated October 30, 2018 for further information

FOURTH QUARTER & FULL YEAR 2018 EARNINGS CONFERENCE CALL. February 13, 2019

First Data Reports Fourth Quarter and Full Year 2017 Financial Results

Broadridge Financial Solutions, Inc. Investor Presentation

Lender Presentation. August 15, Vantiv, LLC. All rights reserved Worldpay. All rights reserved.

William Blair Growth Stock Conference. Eric Dey EVP & CFO

Needham Growth Conference January 10, 2017

Marvell Technology Group Ltd. Second Quarter of Fiscal Year 2018 Results August 24, 2017

2015 Fourth Quarter Financial Results

MasterCard Incorporated Reports Fourth-Quarter and Full-Year 2015 Financial Results

NLSN 4Q and FY 2011 Investor Presentation

Investor Teleconference. Cost Reduction and Business Outlook. December 10, 2008

TERADYNE FINANCIAL RESULTS FOR Q1-2015

Transcription:

UBS Global Financial Services Conference May 14, 2008 Joseph Saunders, Chief Executive Officer Byron Pollitt, Chief Financial Officer

Safe Harbor Reminder The following materials and management s discussion of them may contain forwardlooking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements can be identified by the terms anticipate, believe, continue, could, estimate, expect, intend, may, plan, potential, predict, project, should, will and similar expressions which are intended to identify forward-looking statements. In addition, any underlying assumptions are forward-looking statements. Such forwardlooking statements include but are not limited to: (i) statements regarding certain of Visa s goals and expectations with respect to earnings per share, revenue, operating margin and free cash flow and the growth rate in those items, as well as other measures of economic performance, and (ii) statements relating to the benefits of the 2007 reorganization and the 2008 initial public offering. By their nature, forward-looking statements: (i) speak only as of the date they are made, (ii) are not guarantees of future performance or results and (iii) are subject to risks, uncertainties and assumptions that are difficult to predict or quantify. Therefore, actual results could differ materially and adversely from those forward-looking statements as a result of a variety of factors, including all the risks discussed under the heading Risk Factors in our Prospectus dated March 18, 2008, filed with the U.S. Securities and Exchange Commission pursuant to Rule 424(b)(4) on March 19, 2008. You are cautioned not to place undue reliance on such statements, which speak only as of the date of this presentation. Unless required to do so under U.S. federal securities laws or other applicable laws, we do not intend to update or revise any forward-looking statements. 2

Visa is at the Center of Payments Acquirers 16,600 financial institutions Issuers Merchant Processors 50 billion transactions processed $3.8 trillion in total volume Card Processors Merchants 29 million global merchant outlets 1 Cardholders 1.6 billion cards 1 Includes merchant outlets in Visa Europe region 3

Key investment highlights Large and global market driven by powerful secular shifts Global industry leadership based on multiple competitive advantages Strong growth from product globalization and innovation Economic resiliency with predictable revenue streams Pricing opportunities that are smart, surgical & sustainable 4

Visa leads an industry with enormous upside potential Personal Consumption Expenditure $21 trillion $14 trillion 7% CAGR Cash 39% ~ $12 trillion Cash 46% Check 18% ~ $10 trillion Other forms of payment 16% Check 28% Other forms of payment 13% Competitors 6% Visa 7% 15% CAGR Competitors 12% Visa 15% Nearest competitor at 7% 2001 2007 Source: Global Insight (2001), Economist Intelligence Unit (2007), Visa Inc., Deloitte, SEC Filings, and Nilson Report issue #880 5

Visa is growing rapidly around the world 38% 38% 22% 20% 11% Latin America and Caribbean (LAC) Central Europe, Middle East and Africa (CEMEA) Asia / Pacific (AP) Canada United States Visa 2007 Annual Payment Growth Rate Source: Visa Inc. Q2 2008 earnings release 6

# 1 global payments network Total Transactions (bn) Total Payments Volume ($bn) Cards Issued (mm) 38% Greater 48 $2,069 14% Greater $2,350 952 46% Greater 1,388 35 Note: Payments volume and total transactions for FY2007 ands cards issued as of calendar year 2006 Source: Visa Inc., MasterCard, American Express, Discover Financial Services and SEC filings, Nilson Report #877 and #874 7

Comprehensive Products and Services A critical differentiator is Visa s complete set of global products and services Credit Signature Debit Consumer PIN Debit ATM Prepaid / Other SB Credit Commercial SB Debit Large/ Mid-Mkt Direct / Data Intensive Visa Inc., excludes Visa Europe Strong Moderate Weaker 8

Visa innovation: Driving growth in a targeted segment Opportunity $149B in annual QSR spend Limited acceptance McDonald s Leveraged debit product strength Solution Improved economics for merchants Enhanced convenience for consumers Total U.S. Transactions (billions) Results 3 rd largest merchant category McDonald s now 2 nd largest merchant 03-07 CAGR 54.1% 1.4 2.0 2.9 Extended to many other merchant segments 0.5 0.9 Source: Visa Inc. 2003 2004 2005 2006 2007 9

Driving product penetration globally is a significant growth opportunity Global Product Penetration $750 Payments Volume ¹ ($ billions) $500 $250 $0 Credit Debit Commercial Prepaid / Other Cash & Check PCE² ($ trillions) USA $4.7 AP 5.1 Canada 0.4 LAC 1.7 CEMEA 1.6 Total $13.5 ¹ Fiscal year ended 30-Sep-2007 ² LTM ended 30-June-2007 Source: Global Insight, Euromonitor and Visa Inc. 10

Product innovation will drive incremental growth Create new payment products and enable new payment access devices that leverage Visa s unique assets Prepaid ecommerce $ Money Transfer Mobile 11

Leading global brand creates significant value 58% Voted Visa the Best Overall Card in the Category Key Sponsorships Strong Brand Equity Attributes Convenient Secure 58 Trustworthy Aspirational 23 9 8 Creates powerful permission to introduce new products to customers Best Overall Card U.S. Source: IPSOS-ASI 12

Financial Overview Byron Pollitt Chief Financial Officer 13

Visa s financial strengths Double-Digit Revenue Growth Strong secular growth Multiple new growth opportunities Predictable Revenue Economically resilient volumes Predictable revenue sources Operating Leverage Fortress Balance Sheet Very low variable costs Post-reorganization cost efficiencies Lower tax rate Strong liquidity profile Significant litigation safeguards No consumer credit risk 14

Double-digit revenue growth 5-year compound annual growth rates (2002-2007) Volume (CAGR) Gross Fee Revenue (CAGR) 22% Growth Initiatives 16% 15% 17% 17% Globalized Products Prepaid ecommerce Money Transfer Payments Volume Processed Transactions Service Processing International Mobile Source: Visa Inc. 15

Predictable revenue sources supported by non-discretionary spend Visa U.S. Non-Discretionary Spend (% of consumer payments volume) 42% 27% 00 01 02 03 04 05 06 07 Debit Credit Source: Visa Inc. 16

Economically resilient volumes USA Regional Trends Annual Payments Volume ($ trillions) Monthly Payments Volume Growth 2007-2008 $1.5 Recession Recession 20% $1.0 $0.5 $0.0 87 89 91 93 95 97 99 01 03 05 07 Secular trends drive volume growth, regardless of macroeconomic environment YoY Monthly Volume Growth Comparison 15% 10% 5% 0% 9% 11% 9% 11% 12% 9% Jan Feb Mar Apr May 10% 11% 11% 13% 13% U.S. volume continues strong double digit growth into 2008 13% 10% 12% Jun Jul Aug Sep Oct Nov Dec Jan Feb Source: Visa Inc. 17

Future margin improvement expected to come from expense savings and lower tax rate Expense Reductions by Category Tax Rate Professional & Consulting Fees Marketing, Advertising & Promotion Network, EDP & Communications 41% 35-36% Other Personnel ~$300mm expense opportunity over 2 years Visa Current Target "Cash Rate" Tax planning could represent 5-6% of margin improvement 18

Navigating Visa Inc. s Financial Results Pro forma basis: reconstructed FY 07 to provide historical comparison Adjusted basis: reflects normalized tax rate and excludes litigation, restructuring and purchase amortization; more indicative of true operating earnings Total volume: includes payments volume and cash volume Payments volume: the aggregate dollar amount of purchases made with cards carrying the Visa, Visa Electron and Interlink brands Cash volume: the aggregate dollar amount of cash disbursements obtained with the cards, primarily from ATMs Free cash flow: cash flow from operations plus cash reimbursements from litigation escrow less capital spending Shares outstanding: fully diluted class A common shares post the Class C redemption in October 2008 19

Revenue Drivers Payments Volume ($ billions) 1 Processed Transactions (billions) 2 16% Growth $538 $623 19% Growth 13% Growth 15% Growth $681 9.1 $574 8.8 8.0 7.6 Q1'07 Q1'08 Q2'07 Q2'08 Q1'07 Q1'08 Q2'07 Q2'08 International Transaction Fees ($ millions) 54% Growth $381 35% Growth $379 $247 $281 Q1'07 Q1'08 Q2'07 Q2'08 Note: 1 Payments volume is reported on a one calendar quarter lag 2 Transactions only include VisaNet settlement transactions and Interlink transactions. Includes payment and cash transactions 20

Net Revenue Drivers Gross Revenue ($ millions) Volume & Support Agreements ($millions) 33% Growth $1,738 30% Growth $1,791 84% Growth 81% Growth $338 $1,309 $1,378 $250 Minus $187 $136 Q1'07 Q1'08 Q2'07 Q2'08 Q1'07 Q1'08 Q2'07 Q2'08 Net Revenue ($ millions) 27% Growth 1,173 1,488 22% Growth 1,191 $1,453 Source: Visa Inc. Q2 2008 earnings release Q1'07 Q1'08 Q2'07 Q2'08 21

Operating Profit and Net Income Adjusted EBIT ($ millions) Adjusted Net Income ($ millions) $731 50% Growth $670 78% Growth $443 78% Growth 48% Growth $401 $410 $447 $249 $271 Q1'07 Q1'08 Q2'07 Q2'08 Q1'07 Q1'08 Q2'07 Q2'08 Adjusted Operating Margin (%) 34% 49% 38% 46% Source: Visa Inc. Q2 2008 earnings release Q1'07 Q1'08 Q2'07 Q2'08 22

Annual financial objectives over the next three years Net Revenue Growth 11% to 15% Adjusted Operating Margin Low 40% range EPS Growth (1) 20% + Free Cash Flow (2) $1B + (1) Annual adjusted Class A common stock diluted earnings per share (2) Free Cash Flow is defined as cash flow from operations plus litigation reimbursements less capital spending 23

Visa s superior free cash flow will fund growth initiatives and return cash to shareholders Grow Core Business Capture secular growth Fund new products Pursue selective acquisitions Return Excess Cash to Shareholders Dividends Share repurchases Maximized Shareholder Value 24

Visa Inc. UBS Global Financial Services Conference May 14, 2008 25

Appendix Reconciliation of Non-GAAP Measures

Quarterly Results of Operations US$ in millions Fiscal 2007 Quarter Ended Fiscal 2008 Quarter Ended Operating Revenues December 31, 2006 March 31, 2007 June 30, 2007 Pro forma (1) September 30, 2007 December 31, 2007 Actual Service fees $ 577 $ 614 $ 661 $ 730 $ 732 Data processing fees 377 370 449 463 492 Volume and support incentives (136) (187) (175) (216) (250) International transaction fees 247 281 311 353 381 Other revenues 108 113 119 133 133 Total operating revenues 1,173 1,191 1,365 1,463 1,488 Operating Expenses Personnel 273 269 293 324 283 Network, EDP, and communications 68 69 77 80 83 Advertising, marketing, and promotion 205 182 245 443 210 Professional and consulting fees 101 136 159 157 98 Depreciation and amortization 55 54 55 63 62 Administrative and other 76 74 93 105 74 Litigation provision 2 13 (1) 2,638 - Total operating expenses 780 797 921 3,810 810 Operating income (loss) 393 394 444 (2,347) 678 Other Income (Expense) Interest expense (23) (24) (25) (24) (45) Investment income, net 40 36 56 65 42 Other - - 8-8 Total other income 17 12 39 41 5 Income (loss) before income taxes 410 406 483 (2,306) 683 Income tax expense (benefit) 161 160 184 (652) 259 Net income (loss) $ 249 $ 246 $ 299 $ (1,654) $ 424 (1) Visa Inc. had no operations prior to the reorganization on October 1, 2007. In order to provide insight into our operating results the pro forma results of operations for the prior periods have been prepared for comparative purposes assuming that the reorganization had occurred on October 1, 2006. "These pro forma statements of operations have been prepared in accordance with Statement of Financial Accounting Standards No. 141, "Business Combinations." 27

Pro Forma Results of Operations (1) US$ in millions For thethree For the Six Months Ended Months Ended March 31, 2007 March 31, 2007 Operating Revenues Service fees $ 614 $ 1,191 Data processing fees 370 747 Volume and support incentives (187) (323) International transaction fees 281 529 Other revenues 113 221 Total operating revenues 1,191 2,365 Operating Expenses Personnel 269 542 Network, EDP, and communications 69 137 Advertising, marketing, and promotion 182 387 Professional and consulting fees 136 237 Depreciation and amortization 54 109 Administrative and other 74 150 Litigation provision 13 15 Total operating expenses 797 1,577 Operating income 394 788 Other Income (Expense) Interest expense (24) (48) Investment income, net 36 76 Total other income 12 28 Income before income taxes and minority interest 406 816 Income tax expense 160 321 Net income $ 246 $ 495 (1) Visa Inc. had no operations prior to the reorganization on October 1, 2007. In order to provide insight into our operating results the pro forma results of operations for the prior periods have been prepared for comparative purposes assuming that the reorganization had occurred on October 1, 2006. "These pro forma statements of operations have been prepared in accordance with Statement of Financial Accounting Standards No. 141, "Business Combinations." 28

Adjusted Operating Income and Net Income US$ in millions Pro forma for the Pro forma for the For the three Months For the six Months Three Months Six Months Ended Ended Ended Ended March 31, 2008 March 31, 2008 March 31, 2007 March 31, 2007 Net income (as reported) $ 314 $ 738 $ 246 $ 495 Addback: Income tax expense (as reported) 56 315 160 321 Net income before taxes and minority interest (as reported) $ 370 $ 1,053 $ 406 $ 816 Adjustments: Covered litigation reserve (1) 285 285 - - Restructuring (2) 19 55 36 47 Asset step-up amortization (3) 17 34 17 34 Adjustments to operating income 321 374 53 81 Interest accretion on American Express settlement (4) 23 46 - - Investment income on IPO proceeds (5) (7) (7) - - Underwater contract (LIBOR Adjustment) (6) (28) (36) - - Adjustments to non-operating income (12) 3 - - Total adjustments 309 377 53 81 Adjusted net income before tax 679 1,430 459 897 Adjusted income tax expense (7) (278) (586) (188) (368) Adjusted net income $ 401 $ 844 $ 271 $ 529 Operating income (as reported) $ 349 $ 1,027 $ 394 $ 788 Addback: Adjustments to operating income 321 374 53 81 Adjusted operating income $ 670 $ 1,401 $ 447 $ 869 Operating revenues (as reported) $ 1,453 $ 2,941 $ 1,191 $ 2,365 Adjusted operating margin 46% 48% 38% 37% Total operating expenses (as reported) $ 1,104 $ 1,914 $ 797 $ 1,577 Less: Adjustments to operating expenses (321) (374) (53) (81) Adjusted operating expenses $ 783 $ 1,540 $ 744 $ 1,496 (1) - Litigation expense recorded in the period related to the covered litigation. Settlements of, or judgments in, covered litigation will be paid from the litigation escrow account. (2) - Restructuring costs, primarily severance in fiscal 2008, associated with workforce consolidation and elimination of overlapping functions. (3) - Non-cash amortization and depreciation of the incremential basis in technology and building assets acquired in the reorganization. (4) - Interest expense recorded on future payments to be made under the settlement agreement with American Express. These payments will be paid from the litigation escrow account. (5) - Investment income earned during the period on all IPO proceeds held, including amounts the Company intends to use in October 2008 to redeem all class C (series II) common stock and a portion of the class C (series III) common stock held by Visa Europe. (6) - Other income recorded in the period as a result of a reduction in the Company's estimated liability under the Framework Agreement, which governs its relationship with Visa Europe. This reduction was a result of lower LIBOR rates in the period. This liability will not continue after the October 2008 redemptions (7) - Reflects a normalized tax rate of 41%. 29

Weighted Avg. Class A Common Stock Outstanding Used in the Calculation of Adjusted Diluted EPS For thethree For the Six Months Ended Months Ended March 31, 2008 March 31, 2008 (in millions) Weighted Average Shares Outstanding - GAAP 778 762 Class A Shares (1) 383 415 Class B Shares (2) (226) (238) Class C Shares (3) (161) (165) Class A Share Equivalents (4) 5 5 Share Adjustments 1 17 Adjusted Weighted Average Shares Outstanding - Non GAAP 779 779 (1) For GAAP purposes, the number of class A common shares outstanding is weighted to reflect the issuance of 446,600,000 shares at the IPO date of March 19, 2008. In the calculation of the adjusted weighted average shares outstanding, these shares are assumed to have been issued at the beginning of each period presented. (2) For GAAP purposes, the number of class B common shares outstanding is weighted to reflect the redemption of 154,738,487 shares on March 28, 2008 and the reduction of the conversion ratio applicable to remaining shares outstanding to 0.71 to 1. In the calculation of the adjusted weighted average shares outstanding, these shares are weighted to assume that the redemption and reduction in conversion ratio had occurred at the beginning of each period presented. (3) For GAAP purposes, the number of class C (series I, II, III & IV) common shares is weighted to reflect the redemption of 159,657,751 shares of class C (series I) common stock on March 28, 2008, and the reclassification of all shares of class C (series II) common stock to temporary equity and 35,263,585 shares of class C (series III) common stock to liabilities on the IPO date of March 19, 2008. Upon reclassification of the class C (series II) and class C (series III) common stock these shares are no longer convertible into shares of class A common stock. In the calculation of adjusted weighted average shares outstanding, these shares are weighted to assume that the redemption and reclassifications occurred at the beginning of each period presented. (4) For GAAP purposes, the number of class A common shares outstanding is weighted to reflect the assumed issuance of class A common stock underlying stock options, restricted stock and restricted stock units to employees and directors at the IPO date of March 19, 2008, applying the treasury method. In the calculation of the adjusted weighted average shares outstanding, these shares are weighted to assume the issuance of these awards at the beginning of each period presented. The assumed number of shares underlying stock options assumed issued for adjusted non-gaap purposes assumes the repurchase of shares at the share price on March 31, 2008 of $62.36. 30

Class A Common Stock Adjusted Diluted Earnings per Share Management believes the presentation of adjusted operating income and adjusted net income provides a clearer understanding of the one-time items related to the Company's reorganization and initial public offering. These measures also adjust for expenses related to covered litigation that will be funded by the litigation escrow account. These items have a significant impact on our financial results but are either non-recurring or have no operating cash impact. Recognizing that we have a very complex equity structure incorporating multiple classes and series of common stock, the Company has also presented adjusted diluted class A earnings per share calculated below based on adjusted net income and the adjusted weighted average number of shares outstanding in the periods presented. This non-gaap financial measure has been presented to illustrate our per share results reflecting our capital structure after the redemption of all class C (series II) common stock and a portion of class C (series III) common stock, which the Company intends to redeem in October 2008. The class C (series II) common stock is classified as temporary equity and the class C (series III) common stock is classified as a liability on the Company's consolidated balance sheet at March 31, 2008. Management believes this non-gaap presentation provides the reader with a clearer understanding of our per share results by excluding these shares to be redeemed and allocating adjusted net income only to permanent equity. For thethree Months Ended For the Six Months Ended March 31, 2008 March 31, 2008 (in millions, except per share data) Adjusted net income $ 401 $ 844 Adjusted weighted average number of diluted shares outstanding 779 779 Adjusted diluted earnings per share $ 0.52 $ 1.08 31