First Half FY3/2015 Financial Results Presentation. November 18, 2014 The Nisshin OilliO Group, Ltd.

Similar documents
FY3/2015 Financial Results Presentation. May 22, 2015 The Nisshin OilliO Group, Ltd.

Financial Results Presentation for Fiscal 2012 Year Ended March 31, May 16, 2013 The Nisshin OilliO Group, Ltd.

FY3/2018 Financial Results Presentation. May 21, 2018 The Nisshin OilliO Group, Ltd.

Consolidated Financial Results for FY3/2017 (Japanese GAAP)

Annual Review President s Message. Takahisa Kuno President and Representative Director. The Nisshin OilliO Group, Ltd.

Annual Review Toward the Completion of Business Structural Reform and Formulation of a New Medium-Term Management Plan

P/L Trends 1 millions of yen , 8, 7, 1 millions of yen 6 6, 5 5, 4 4, 3 2 3, 1 2, -1 FY1 FY2 FY3 FY4 FY5 FY6 FY7 FY8 FY9 FY1 FY11 売上総利益 Gross P

Securities Code: 9066 December 5, 2017

YAMASHIN-FILTER CORP. Financial Results for the First Quarter of the Fiscal Year Ending March 2017

Presentation of Consolidated Financial Results for the 1st Quarter of the FY Ended March 31, 2019 (from Apr to Jun. 2018)

The Nisshin Oil Mills, Ltd. Annual Report 2002 For the year ended March 31, 2002

Supplemental Documents for Fiscal Year May 15, 2015 Nippon Suisan Kaisha, Ltd.

IR PRESENTATION June 2015

FY rd Quarter Financial Results

ANNUAL REPORT. The Nisshin OilliO Group, Ltd. For the year ended March 31, 2005

Results of Operations

FY2015/3 Financial Review

Financial Results for 3 rd Quarter of Fiscal Year 2013

Dai-ichi Life s Investment Strategy. Tatsusaburo Yamamoto Executive Officer and General Manager, Investment Dept.

Consolidated Financial Results for the Six Months Ended June 30, 2018 [Japanese GAAP]

Presentation of Business Results for the 1st Quarter of FYE 2014

Financial Report The 1st Half of FY2015 (From Apr. 1 to Sep. 30, 2014)

Investor Meeting for the Year ended March 2017

Net income per Diluted net income. per share Millions of yen % Yen Yen 1Q Fiscal , Q Fiscal ,

Results of Operations for the Fiscal Year Ended August 2016 (FY8/16)

Broadleaf Co., Ltd. (Securities Code: 3673 / TSE 1 st )

Consolidated Financial Report for FY2000 Half-Year (April 1, 2000 September 30, 2000)

Q1/FY2017 Supplemental IR information

Financial Results for the First Quarter Fiscal Year Ending December 2015 Investor Relations Presentation Materials

Financial Results H

As of Mar As of Mar As of Mar As of Mar As of Mar As of Mar As of Mar.

3 rd Quarter FY2010 Financial Review

As of Mar As of Mar As of Mar As of Mar As of Mar As of Mar As of Mar.

Financial Results for 1st Half of Fiscal Bridgestone Corporation August 7, 2015

GLORY LTD. The 2017 Medium-Term Management Plan

Summary of Financial Statements for the Year ended March 31, 2018 (April 1, 2017 through March 31, 2018)

Taiyo Holdings / 4626

Six months of FY ending December 31, (0.4) (1.9) 22.5 (0.4) (0.3) (0.4) (0.1) (0.4) (0.7) (2.0) 0.9 (1.

Consolidated Financial Results of Kyocera Corporation and its Subsidiaries for the Nine Months Ended December 31, 2016

(Year ended March 31, 2014) May 16, 2014 FY2013 CONSOLIDATED RESULTS

TonenGeneral Sekiyu Earnings Results for Full Year 2006

Financial Results for FY2017. (Ended March 31, 2018)

Financial Results for FY2016 (Ended March 31, 2017)

Information Meeting. Results of Operations for the Fiscal Year Ended March 31, 2015 (FY3/15) JSP Corporation. JSP Corporation Engineered Plastic Foams

Summary Announcement of Consolidated Financial Results for the Six Months Ended September 30, 2015 (Japanese GAAP)

Kao Corporation News Release January 22, 2004

Fiscal Year Ended March 31, 2017 (FY2016)

Nikko Co., Ltd. (Tokyo Stock Exchange Code: 6306)

Quarterly Financial Results for the Second Quarter, Ended September 30, 2018 (Japanese GAAP, Consolidated) November 8, 2018

Quarterly Financial Results for the Second Quarter, Ended September 30, 2017 (Japanese GAAP, Consolidated) November 9, 2017

Summary of Financial Statements for the Third Quarter of Fiscal 2008 January 29, 2008

FY10/3Q Consolidated Results Highlights

Kao Corporation News Release July 22, 2003

Consolidated Financial Results for the Year Ended December 31, 2017 (Japan GAAP) (The fiscal year ended December 31, 2017)

Profit attributable to owners of parent. Year-on-year change [%]

Business Report for FY2015

Fiscal 2014 Supplementary Information May 11, 2015

Year-on-year change (%) Ordinary income 52, Net assets equity ratio

Olympus Group Financial Results for the 2nd Quarter of the Fiscal Year Ending March 31, 2015

Financial Results FY2014 2Q. Benefit One Inc. Listed on second section of TSE (2412) November 6,

ROS AGRO financial results for 12M 2016 and Q4 2016

Supporting Material for 1 st Quarter Results 2017

Business Report for FY2016

1st quarter of FY , st quarter of FY , , , Million yen. Yen Yen Yen Yen Yen

FY12 Financial Results

FY2016/3 FINANCIAL REVIEW

(Millions of yen/%) Net Income (% change) Two-quarter total at September Operating Income (% change)

Long-Term Business Plan for the Fiscal Year Ending March May 1, 2015

en-japan Inc. DATA BOOK 2010

Results Announcement for the First Half of FY2015 (April 1, 2014 September 30, 2014)

The Fifth Medium-Term Management Plan Explanatory Meeting

Consolidated Financial Results for the Three Months Ended March 31, 2018 (Japan GAAP) (The fiscal year ending December 31, 2018)

% Million yen % 277, ,912 (54.2) 754 (85.7) (1,216) - 271, , , ,073 - Equity ratio %

Consolidated Financial Results For 1Q of the Year Ending March, 2019

Consolidated Financial Results for the Nine Months Ended March 31, 2018 [Japanese GAAP]

FY4/18 IR PRESENTATION

Summary of Consolidated Financial Results for the First Quarter of Fiscal Year ending March 31, 2011 (Japanese Accounting Standards) August 4, 2010

GS Yuasa Corporation Consolidated Earnings Report for the Nine Months ended December 31, 2018 (Japanese GAAP)

Tsubakimoto Chain Co. FYE 2013 Interim Settlement of Accounts Presentation Meeting

Quarterly consolidated financial statements

Consolidated Settlement of Accounts for the First 2 Quarters of the Fiscal Year Ending March 31, 2015 [Japanese Standards]

Consolidated Financial Results First Quarter of the Fiscal Year Ending March 2016 (April 1 June 30, 2015) August 4, 2015

Summary of Consolidated Financial Statements for the Second Quarter of the Term Ending March 2018 (Japan GAAP)

Financial Report 1st Quarter of FY2016 (From Apr. 1 to Jun. 30, 2016)

FY11. Financial Results T.HASEGAWA T.HASEGAWA CO., LTD. R&D Center

Net income per Diluted net income. per share Millions of yen % Yen Yen 3Q Fiscal , Q Fiscal ,

Consolidated Financial Results for 1Q FY2018

Consolidated Financial Results for the year ended March

Presentation for Institutional Investors (FY16 1 st Half)

(Millions of yen/%) Net Income (% change) Two-quarter total at September Operating Income (% change)

Consolidated Financial Results First Two Quarters of the Fiscal Year ending March 2018 (April 1, 2017 to September 30, 2017)

Details of financial results of FY2017 are as follows.

Taiyo Holdings / 4626

Million yen. % Million yen % 271, , , , ,228 (1.7) 3,314 (12.9) 684 (77.5) (1,321) - Equity ratio 5.

July 29, 2016 Summary of Consolidated Earnings Report for the First Quarter of Fiscal Year Ending March 31, 2017 (Japanese GAAP)

Consolidated Financial Results for the Fiscal Year Ended February 28, 2018 [Japanese GAAP]

1H FY12/14 Financial Results Briefing and Follow-up Interview

Ros Agro financial results for 1H 2013 and Q2 2013

Sumitomo Chemical Company, Limited Consolidated Financial Results

FY ended March 31, 2015 Restated *1. Year-on year change. Difference (forecast/ actual) FY ended December 31, December 31, 2015 Forecast *2

Transcription:

First Half FY3/2015 Financial Results Presentation November 18, 2014 The Nisshin OilliO Group, Ltd. 1

Summary of Financial Results for First Half FY3/2015 Medium-Term Management Plan for FY3/2015-FY3/2017 Takao Imamura President and Representative Director 2

Summary of Financial Results for First Half FY3/2015 and Consolidated Financial Forecasts for FY3/2015 3

Consolidated Financial Results for First Half FY3/2015 (Million yen) 2Q FY3/2015 2Q FY3/2014 Change (%) Net Sales 158,216 162,421 2.6% Operating Income 3,085 2,015 +53.1% Ordinary Income 3,160 2,107 +50.0% Net Income 1,896 830 +128.4% 4

Earnings Results by Business Segment (1) Oils and Meals Business Processed Oils and Fats Business 110,000 90,000 111,239 1,660 102,170 1,943 (Million yen) 3,000 2,500 2,000 1,500 50,000 40,000 30,000 39,030 43,386 1,035 (Million yen) 2,000 1,500 1,000 70,000 1,000 500 20,000 500 50,000 2Q FY3/2014 2Q FY3/2015 0 10,000 130 2Q FY3/2014 2Q FY3/2015 0 Net sales (LHS) Operating income (RHS) [Oils and Meals Business] The soy bean market has trended downward since July, following highs at around the US$15/Bu level up to June. The rapeseed market also declined from July, after an uptick through May. In domestic oils and fats, although there was a reactionary decline in response to a last-minute rush in demand prior to the consumption tax hike, sales volume rose versus the previous year. However, selling prices were down from a year earlier due to sluggish market trends. COFCO Nisshin (Dalian) Co., Ltd. (former Dalian Nisshin Oil Mills, Ltd.) became an equity-method affiliate from FY3/2015. [Processed Oils and Fats Business] In domestic processed oils and fats, sales were strong, mainly for shortening and specialty fats. ISF posted a substantial rise in profit year-on-year reflecting a shift in sales composition to high value-added products for the European market. 5

Earnings Results by Business Segment (2) Fine Chemicals Business Healthy Foods Business 8,000 6,763 7,386 (Million yen) 400 4,000 3,702 3,551 (Million yen) 6,000 303 300 4,000 235 200 2,000-23 -27 0 2,000 100 0 2Q FY3/2014 2Q FY3/2015 0 0 2Q FY3/2014 2Q FY3/2015-100 Net sales (LHS) Operating income (RHS) [Fine Chemicals Business] In raw materials for cosmetics, net sales and profit rose year-on-year owing to brisk domestic sales. In the medium-chain triglycerides business, profit was down reflecting a rise in the cost of sales due to a weak yen and soaring raw material costs. IQL posted a rise in net sales and operating income versus the previous year owing brisk sales in Spain. [Healthy Foods Business] In dressings and mayonnaise-type dressings, sales volume and net sales dropped from a year earlier due to a reactionary decline in response to a last-minute rush in demand prior to the consumption tax hike and a decrease in demand owing to soaring vegetable prices, but operating income rose. In foods for specified health uses (FOSHU) and in foods for people receiving medical treatment, net sales and profit declined but net sales and profit rose for foods for the elderly and for those in nursing care. 6

FY3/2015 Consolidated Forecasts FY3/2015 Forecasts FY3/2014 Results (Million yen) Change (%) Net Sales 326,000 337,148 3.3% Operating Income 6,400 5,103 +25.4% Ordinary Income 6,000 5,058 +18.6% Net Income 2,800 2,276 +23.0% 7

Medium-Term Management Plan for FY3/2015-FY3/2017 Progress Report 8

Processed Oils and Fats Business (1) We will seek to achieve an ordinary income of 3 billion through expansion of the domestic processed oils and fats business, increase of the earnings of Intercontinental Specialty Fats Sdn. Bhd., and promotion of our Asian strategy Domestic Processed Oils and Fats Further cultivate the domestic specialty fats market Full-fledged entry into the retail chains and retail market Enter into and expand sales to major companies in bread manufacturing market Increase sales volume and net sales by actively making proposals to existing and new customers Daito Cacao Co., Ltd and T.&C. Manufacturing Company Pte New business development via entry into East Asia (Daito Cacao Co., Ltd.) Select partners and look into potential bases and other issues for business startup in Asia Strengthen sales in countries throughout Asia, focusing on the impact to markets after the enactment of TPP agreements (T&C) Increase business transactions by expanding manufacturing lines and fortifying alliances with overseas dairy product manufacturers 9

Processed Oils and Fats Business (2) ISF Sales expansion and stable supplies to business partners in Europe By building a proposal-based support system that integrates sales, production, and development functions, we are successfully securing contracts in line with plans Implement measures to stabilize supplies from RSPO raw material suppliers Expand sales of high value added products, including CBE Implement development and proposals to respond to customers needs Move forward with supplier development to ensure stable procurement of raw materials Strengthen product strategies through ties with NGRC (Nisshin Global Research Center); develop new customers; promote Asia strategy Cultivate new customers in Asia and carry out proposals to expand sales 10

Reduce Production / Distribution Costs (1) We will seek to build a structure that reduces costs by 3 billion in fiscal 2015 compared with fiscal 2012 through enforcement of the production and distribution optimization plan for flexible response to the environment Establish a system that achieves a reasonable balance between supply and demand: 300 million Central management of information and optimization of inventories and transport for companywide production / sale Organize functions and roles of subsidiaries: 300 million Dynamic cost reductions by reviewing outsourced operations with subsidiaries Maximize benefit from renewal of Yokohama Isogo Plant: 600 million Reduce costs by establishing new warehouse, transferring gift line, and fortifying filling facilities Measures to reduce transport costs, including joint delivery: 500 million Reduce product transport costs through measures such as the review of agreements for shipments from plants Renew production / logistics functions at West Japan bases: 200 million Reduce costs by strengthening storage and filling functions in the West Japan area, mainly Sakai Plant Strengthen comprehensive cost competitive strength in production: 1.1 billion Continue to reduce cost extending from production processes to materials procurement 11

Reduce Production / Distribution Costs (2) ( 単位 : 百万円 ) Implement reductions in line with plans to achieve our cost-cut goal of 3.0 billion (Million yen) 3,500 3,000 3,000 2,500 2,000 1,804 1,824 1,500 1,000 1,163 500 0 FY3/2014 Results FY3/2015 Plan FY3/2015 Forecast FY3/2016 Plan Measures: Reduce external warehouse costs by adequately adjusting supply-demand balance Reduce number of packaged products transferred between sites Reduce external warehouse and distribution costs by starting up a new distribution center Reduce cost of transferring crude oil between sites Expansion of production facilities that utilize the pressurized extraction technique in the extraction line, etc. 12

Strengthen Product and Technology Development New research policies to support growth strategies Research that leads new trends in the structural oils and fats, and nutritional functions Create new value (food and functional materials) by using fat nutrient and structural oils and fats technologies to extract the power of medium-chain triglyceride, and use it in the field of preventive medicine Domains in which we plan to prioritize new products/technologies Improvement of brain functions, new industrial materials, preventive medicine, etc. Structural reform for R&D management Regarding strategies, policies, themes and other issues related to R&D, select, focus, and fortify resource allocation, research promotion, human resources training, and other areas for R&D overall Construction of new R&D facilities Transfer the Central Research Laboratory to the R&D facilities to be newly built at the Yokohama Isogo Plant Integrate R&D and production technology functions Position at R&D hub, including fortification of alliances with headquarters and NGRC Strengthen presentation functions 13

Summary of Financial Results for First Half FY3/2015 Nobuyuki Watanabe General Manager, Financial Department 14

Summary of Consolidated Financial Results for First Half FY3/2015 2Q FY3/2015 2Q FY3/2014 Change (%) (Million yen) Net Sales 158,216 162,421 Operating Income 3,085 2,015-4,205-2.6% +1,069 +53.1% Ordinary Income 3,160 2,107 +1,053 +50.0% Net Income 1,896 830 +1,065 +128.4% Raw Material Prices & Foreign Exchange Rates 2Q FY3/2015 2Q FY3/2014 Change Change (%) Soybean Unit Price (USD/t) 622 628-6 -1% Rapeseed Unit Price (USD/t) 528 721-193 -27% Foreign Exchange Rate (JPY/USD) 102 93 +9 +11% * Figures f or raw materials and f oreign exchange rates are based on Nisshin OilliO estimates. 15

/Bu Soybean Market Price Trends (Chicago Board of Trade) 1,900 7/9 1,630.00 1,700 5/22 1,536.75 1,500 1,300 1,100 8/15 1,271.00 900 700 9/29 905.50 500 Source: Bloomberg 16

CAD/t Rapeseed Market Price Trends (Winnipeg Commodity Exchange) 800 5/14 656.20 700 600 5/13 511.20 500 8/6 472.40 400 9/22 388.00 300 Source: Bloomberg 17

Palm Oil Market Price Trends (Malaysia) MYR/t 4,400 4,000 3,600 4/17 2,745 3,200 8/27 2,502 2,800 2,400 2,000 7/30 2,220 1,600 8/29 1,922 1,200 Source: Bloomberg 18

Foreign Exchange Rate Trends JPY/USD 125 120 115 9/30 109.85 110 5/22 103.74 105 100 95 90 5/21 100.82 85 80 4/2 92.57 75 70 Source: Bloomberg 19

Meal Value Trends 75.00 % 70.00 65.00 60.00 55.00 50.00 Source: CBT market (soybean meal, soybean oil) 20

JPY/18 liter drum 5,000 Nikkei Market Price Trends: Oils 4,800 JPY/kg 290 4,500 4,000 4,100 249 3,800 3,850 4,150 3,750 270 250 3,500 3,400 229 224 3,300 3,400 217.5 218.0 233.0 230 3,000 2,500 179 219 219 2,800 187.5 215.5 216.0 210.5 200.5 210 190 2,000 1,500 1,000 155 151 140 153 148 170 150 130 Soybean oil 大豆白絞斗缶 (18 liter drum) 大豆白絞バルク Soybean oil (bulk) 菜種白絞バルク Rapeseed oil (bulk) Source: Nikkei,inc. 21

Market Price Trends: Meals JPY/t 70,000 77.9 70,000 67,000 69,500 % 75.0 60,000 50,000 68.8 62,000 69.2 60,000 70.0 48,000 58,000 61,000 69.7 49,000 73.9 51,000 71.7 70.0 65.0 40,000 30,000 46,500 32,000 43,000 61.5 45,000 40,000 37,000 57.1 31,000 58.2 45,000 31,500 32,800 38,000 40,500 60.0 55.0 25,300 20,000 50.0 Soybean Rapeseed Rapeseed 大豆粕菜種粕菜種粕レシオ meal meal meal Source: ratio The Daily Yushitokuhou Source: The Daily Yushitokuhou 22

Consolidated Results by Business Segments Net Sales (Billion yen) 2Q FY3/2015 2Q FY3/2014 Change (%) Operating Income (Loss) Net Sales Operating Income (Loss) Net Sales Operating Income (Loss) Consolidated total Oils and Meals Processed Oils and Fats Fine Chemicals Healthy Foods Other Elimination/Corporate 158.2 3.0 162.4 2.0-2.6% +53.1% 103.2 1.9 112.3 1.6-8.2% +17.1% 45.8 1.0 41.2 0.1 +11.2% +695.5% 7.6 0.2 6.8 0.3 +11.8% -22.5% 3.5-0.0 3.7-0.0-4.2% - 2.7 0.1 2.6 0.2 +2.2% -15.6% -4.7-0.2-4.4-0.2 2Q FY3/2015 2Q FY3/2014 Change Percentage of Overseas Sales 21.7% 21.8% -0.1% 23

Major Raw Material Prices Trends JPY/t 大豆 Soybean ( /t)(jpy/t) 菜種 Rapeseed ( /t) (JPY/t) 大豆 Soybean ($/t)(usd/t) Rapeseed 菜種 ($/t)(usd/t) USD/t 85,000 800 75,000 700 65,000 600 55,000 500 45,000 400 35,000 300 25,000 200 24

Unit Selling Price Trends Taking Apr. Sep. 2007 as baseline of 1.0 Unit price of major oils & fats products 油脂主要商品販売単価 ( /kg) (JPY/kg) 1.6 1.4 1.2 1.0 0.8 25

Factors Impacting Operating Income (Year on Year) First Half FY3/2014 Operating Income: 2.05 billion (Billion yen) Raw Material Costs Soybean +0.2 Rapeseed +7.55 Foreign Exchange -4.15 Subtotal +3.60 Unit Price of Meal +2.60 Sales of Oils and Fats -6.15 Total +0.05 Healthy Foods, Fine Chemicals Businesses (including subsidiaries) Total -0.05 Overseas Subsidiaries (Oils and Meals, Processed Oils and Fats Businesses) +1.30 Domestic Subsidiaries (Oils and Meals, Processed Oils and Fats Businesses) -0.35 Domestic Subsidiaries (Other) ±0.0 Total +0.95 Other SG&A +0.3 Manufacturing Costs, Other -0.2 Total +0.1 Up 1.05 billion First Half FY3/2015 Operating Income: 3.1 billion 26

Total assets Consolidated Balance Sheet: Changes from End of Previous Fiscal Year (Billion yen) Total liabilities and 236.8 +4.0 236.8 net assets (Billion yen) Current assets 130.0 +3.8 Total liabilities 113.7 0.2 Cash and deposits -0.5 Notes and accounts payable-trade -5.4 Notes and accounts receivabletrade +1.2 Interest-bearing debt +7.9 Inventories +4.1 Income taxes payable +0.1 Short-term loans receivable -1.9 Other -2.3 Other +0.9 Fixed assets 106.6 +0.1 Total net assets 123.1 3.7 Property, plant and equipment +0.0 Retained earnings +1.5 Intangible assets -0.6 Treasury stock -0 Investments and other assets +0.8 Minority interests Accumulated other comprehensive income +0.2 +2.0 Deferred assets Cost of issuing bonds 0 +0 +0 +4.0 27

Consolidated Interest-Bearing Debt (Billion yen) 700 70 600 60 500 400 300 54.9 51.5 51 8.8 13.4 21.5 6.6 4.5 5.3 66.1 19 4.1 63.2 20.7 4.4 50.3 16.6 3.3 58.2 14 3.4 200 100 36 33 28 43 38 30.4 40.8 0 FY3/2009 年 3 月期 FY3/2010 年 3 月期 FY3/2011 年 3 月期 FY3/2012 年 3 月期 FY3/2013 年 3 月期 FY3/2014 年 3 月期 2Q 2014 FY3/2015 年 9 月期 日清オイリオク ルーフ 国内子会社海外子会社有利子負債 The Nissin OilliO Group Domestic Subsidiaries Overseas Subsidiaries Interest-Bearing 28

Consolidated Financial Forecasts for FY3/2015 (Million yen) FY3/2015 2Q FY3/2014 2Q Year on Year Net Sales 326,000 158,216 337,148 162,421-11,148-3.3% Operating Income 6,400 3,085 5,103 2,015 +1,297 +25.4% Ordinary Income 6,000 3,160 5,058 2,107 +942 +18.6% Net Income 2,800 1,896 2,276 830 +524 +23.0% Raw Materials Prices & Foreign Exchange Rates FY3/2015 FY3/2014 Change Change (%) Soybean Unit Price (USD/t) 565 617-52 -8% Rapeseed Unit Price (USD/t) 520 668-148 -22% Foreign Exchange Rate (JPY/USD) 104 95 +9 +10% Note: *Figures f or raw materials prices and f oreign exchange rates are based on Nisshin OilliO estimates. 29

Forecasts for Factors Impacting Operating Income (FY3/2015 year on year) FY3/2014 Operating income: 5.1 billion (Billion yen) Raw Material Costs Soybean +3.8 Rapeseed +12.4 Foreign Exchange -7.25 Subtotal +8.95 Unit Price of Meal -0.9 Sales of Oils and Fats -8.1 Total -0.05 Healthy Foods, Fine Chemicals Businesses (including subsidiaries) Total ±0 Overseas Subsidiaries (Oils and Meals, Processed Oils and Fats Businesses) +1.2 Domestic Subsidiaries (Oils and Meals, Processed Oils and Fats Businesses) -1.0 Domestic Subsidiaries (Other) ±0 Total +0.2 Other SG&A +0.6 Manufacturing Costs, Other +0.55 Total +1.15 Up 1.3 billion FY3/2015 (forecast) Operating income : 6.4 billion 30