Preliminary Results. Year ended 31 March May 2010 The Lincoln Centre, London

Similar documents
Preliminary Results. Year ended 31 March Presentation 29 May 2009

Interim Results. 6 months to 30 September November 2010 The Lincoln Centre, London

Preliminary Results. Year ended 31 March Presentation 5 June 2008

Interim Results 6 months ended 30 September November 2013 London

Preliminary Results Year ended 31 March May 2012 The Lincoln Centre, London

Interim Results 6 months ended 30 September The Lincoln Centre, London

Contact details - Investor Relations

INTERIM RESULTS. Six months ended 30 September th November 2015

H1 18/19 RESULTS. 22 November 2018

HALF YEAR 2017/18 RESULTS

FULL YEAR 2017/18 RESULTS 23 MAY 2018

Preliminary Announcement of Annual Results 29 May 2014 Results for the year to 31 March 2014

IFRS City Presentation

PR19 FINAL METHODOLOGY

Preliminary Announcement of Annual Results 24 May 2016 Results for the year to 31 March 2016

2019 PRICE REVIEW UPDATE

Severn Trent Water Accounting Separation Methodology Statement

United Utilities Group PLC. Credit Investor update Summer 2017

Half Yearly Financial Report 26 November 2015 Interim Results for the six months to 30 September 2015

SEVERN TRENT INVESTOR ROADSHOW. New pipeline from Lickhill on the River Severn to Frankley water treatment works

Engineering smarter solutions together TT Electronics plc 2018 Interim Results

TT Electronics plc 2015 Final Results. March 2016

Water and Sewerage Services

YEAR END RESULTS 31 MARCH Russell Down, Chief Executive Chris Morgan, Group Finance Director

Yorkshire Water Services Ltd

London Investor Roadshow February 2017

Severn Trent Water Accounting Separation Methodology Statement

Hero Acquisitions Limited (subsidiary of HSS Hire Group plc) 9M FY15 Results

PROPOSAL FOR ADDITIONAL FINANCIAL COVENANTS MAY 2015

RAG 1.08 Principles and guidelines for regulatory reporting under the new UK GAAP regime

Financial resilience analysis

Half Yearly Financial Report 23 November 2017 Interim results for the six months to 30 September 2017

ANNUAL. PERFORMANCE REPORT Year ended 31 March 2016

Thames Water Utilities Limited Investor Report 30 September 2016

2017/18 Half Year Results De La Rue plc 21 November 2017

Financial results & business update. Quarter and year ended 31 December February 2016

Appendix 15: Finance tables

Contents. Interim Results Highlights 1. Chairman s Interim Statement 2. Group Income Statement 4. Group Statement of Recognised Income and Expense 6

Investor Report For the quarter ended 31 March 2017

Centrica plc. International Financial Reporting Standards. Restatement and seminar

SEVERN TRENT INVESTOR ROADSHOW. Upper Derwent Valley, Peak District National Park

NORTHGATE PLC INTERIM RESULTS FOR THE SIX MONTHS ENDED 31 OCTOBER 2011

Foxtons Interim results presentation For the period ended 30 June 2018

HALF YEAR RESULTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2014

Results for the six months ended 30 September 2010

Investor summary. Our Fast Track Plan

Appendix 4E. Preliminary final report

RPC GROUP PLC 2017 / 18 RESULTS

Half year results 30 September 2017

STRONG PERFORMANCE AND ON TRACK TO MEET OUR TARGETS HALF YEAR RESULTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2016

FORECASTS OF COMMON PERFORMANCE COMMITMENTS

Interim Results Presentation. For the six months ended 31 December 2018

Financial results & business update. Quarter and year ended 31 December February 2017

Foxtons Preliminary results presentation For the year ended December 2018

Profit/(loss) before tax m Underlying 7,040 6, (84) (68) (59) 73 (143)

Credit Opinion: Thames Water Utilities Ltd.

Good morning and welcome ladies and gentlemen to our half year results presentation. The first half of this financial year has been a very busy

I N T E R I M R E P O R T

ESB. Debt Investor Presentation Business Update. Pat Fenlon Group Finance Director. Gerry Tallon Group Treasurer

Hero Acquisitions Ltd

2017 Interim Results. Continuing Execution of Our Strategy. 3 August 2017

FULL YEAR RESULTS for the twelve months ended 2 July 2011

Full year results to 30 June 2015 Greg Fitzgerald, Executive Chairman, and Graham Prothero, Finance Director

Financial results & business update. Quarter ended 30 June July 2017

CONSOLIDATED PROFIT AND LOSS ACCOUNT CONSTANT EXCHANGE RATES (unaudited)

FULL YEAR RESULTS FOR THE YEAR ENDED 31 MARCH 2017

Preliminary Announcement of Annual Results 23 May 2018 Results for the year to 31 March 2018

2018 Interim Results. 3 rd August 2018

KCOM GROUP PLC (KCOM.L) Unaudited Interim Results for the six months ended 30 September 2017

Investor Report For the quarter ended 31 December 2002

FULL YEAR RESULTS FOR THE YEAR ENDED 31 MARCH 2018

Financial results & business update. Quarter ended 30 September October 2016

TWELVE MONTHS END 31 MARCH 2018 MARCO GOBBETTI

PRELIMINARY RESULTS 2014 FOR THE YEAR ENDING 31st DECEMBER Tuesday 3rd March 2015

Tulchan Communications Graeme Barnes

Regulatory Accounts 2015/16

Interim Statement 2004/2005

Financial Statements Notes to the consolidated financial statements. for the year ended 28 June 2008

Preliminary Results. *before restructuring costs, intangible amortisation, share based charges and interest rate swap charge

ODEON & UCI CINEMAS GROUP. Odeon & UCI Finco plc Financial Results 2013 Q1

GlaxoSmithKline Capital plc (Registered number: )

Credit Opinion: Dwr Cymru Cyfyngedig. Global Credit Research - 23 Sep Ratings. Contacts. Key Indicators

TVL FINANCE PLC PERIOD ENDED 27 JUNE 2018 REPORT TO NOTEHOLDERS 232,000, % SENIOR SECURED NOTES DUE 2023

2017 Full-year Results Presentation. 21 March 2018

South West Water Business Plan Update Ofwat s Draft Determination

Interim Results for the period ending 30 th September 2015

15B. TARGET CREDIT RATINGS FOR WATER COMPANIES AT PR19

Northgate plc. Return to growth. Preliminary results Year ended 30 April June Northgate plc

HALF YEAR RESULTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2017

Half Yearly Financial Report 22 November 2018 Interim results for the six months to 30 September 2018

Lloyds TSB Group plc Results

FULL YEAR RESULTS for the twelve months ended 3 July 2010

A11: Aligning risk and return. Supporting material

TUESDAY 25 AUGUST 2009 HALF YEAR RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2009

Quickening the pace Condensed Interim Financial Statements 2014 Tarsus Group plc

Our finances explained. October 2016

KCOM Group PLC Interim Results Presentation 2018/ November 2018

SEHK: Interim Results. 12 August 2009

Reporter s Overview of the Northumbrian Water June Return 2011

Q Presentation. Hörður Arnarson, CEO Erik Kaman, CFO

Transcription:

Preliminary Results Year ended 31 March 2010 28 May 2010 The Lincoln Centre, London

Sir John Egan Chairman

Mike McKeon Finance Director

Highlights 2008/09 2009/10 Change m m % Group Turnover 1,642 1,704 3.8% Profit Before Interest and Tax (PBIT 1 ) 470 557 18.6% Profit Before Tax (PBT 2 ) 274 338 23.7% Adjusted Basic EPS 3 (pence) 92.7p 122.8p 32.5% Basic EPS 4 (pence) (24.6)p 105.6p - Total Ordinary Dividend (pence per share) 67.34p 72.32p 7.4% 1. before exceptional items 2. before exceptional items and gains/losses on financial instruments 3. before excluding exceptional items, gains/losses on financial instruments and deferred tax 4. 2009: after exceptional deferred tax charge of 79.0 pence/share 4

Severn Trent Water turnover Severn Trent Water Turnover* 2009/10 m 60.4m +4.6% 69.8 (5.8) (0.9) (2.7) 1,385.3 1,324.9 2008/09 Allowed Price (RPI+K) Consumption Net growth/meter optants Other 2009/10 * Business segment turnover is stated gross (i.e. including inter segment trading), 5

Severn Trent Water PBIT Severn Trent Water PBIT* 2009/10 m * Numbers shown before exceptional items +18.7% 2009/10 6 Other Employee cost 25.6 (12.5) 60.4 (3.3) 456.0 5.6 8.3 1.2 541.3 Hired and contracted Bad debts Turnover Depreciation Infrastructure 2008/09

Severn Trent Services performance 12 months ended 31 March Turnover Underlying PBIT* 08/09 09/10 Var. 08/09 09/10 Var. m m m m 339.3 336.5 (0.8)% As reported 30.5 28.7 (5.9%) 350.3 328.8 (6.1%) Like for like in constant currency** 32.7 27.5 (15.9%) ROIC*** 12.9% * PBIT before exceptional items ** Excluding foreign exchange, disposals and acquisitions *** Return On Invested Capital (annualised PBIT before exceptional items/average net operating assets plus gross goodwill from acquisitions) 7

Exceptional costs Severn Trent Water Previous guidance: 20 million charge to deliver additional 5 million of cost savings Targeted flat opex at Severn Trent Water - exceeded Opex 492.4m vs. 500.9m in 08/09 (as per KPI 13) Additional 22.1 million of exceptional costs taken in 09/10 5.9 million in accelerated depreciation 5.2 million on acceleration of real estate consolidation 11 million on efficiency programs Full year benefits of programmes Real estate: 3 million (50% realised in 2010/11) Efficiency: 10 million (50% realised in 2010/11) Contributes to efficiency targets for AMP5 and offsets cost increases in other areas 8

Cash flow 2009/10 operating cash flow m 708.0 (487.8) 220.2 (194.2) (53.8) (159.7) 2.4 (12.6) (197.7) (3.8) (201.5) 9 Net share issues Other movements Change in net debt from cashflows Non cash movements Movement in net debt Dividends Tax Cash from operations Net capital expenditure Operating Cash Flow Interest

Group net debt and finance charges Net debt* m Interest m 218.8 196.4 3,560 3,761 194.3*** 175.2 191.0 206.4*** 31 March 2009 31 March 2010 82% at fixed interest rates Regulated Entity (Severn Trent Water) net debt 3,869m Group net debt/rcv** 59.3% Fully funded for first year of AMP5 * Excluding derivative financial instruments ** RCV at 31 March 2010 at year average RPI 19.1 15.4 15.0 2008/09 2009/10 1 'Cash' interest RPI rolled up Net pension (debit)/credit* Effective rate circa 5.6% Interest cover: - 4.0 times EBITDA**** - 2.7 times underlying PBIT 1. Excludes 2.6m of interest cost capitalised *** Excluding net pension debit of 15.0m (2008/09 debit of 2.1m) **** Profit before interest, tax, depreciation, exceptionals 10

Effective rate of current tax 2008/09 Effective current tax rate% 2009/10 Effective current tax rate% 6.4% 31.1% (10.4)% 24.7% 22.6% 12.2% Effective rate * Adjustments Full year tax rate ** Effective rate * Adjustments Full year tax rate ** 20010/11 Full Year effective current tax rate 25%-27% * Current tax (excluding prior year adjustments) attributable to PBT before gains/losses on financial instruments and exceptional items ** Current tax attributable to PBT 11

Financial summary Achieved planned operating performance, including cost savings Funded for 1st year of AMP5 Delivered on dividend commitment Executing on efficiency and hedging programmes well placed for AMP5 12

Tony Wray Chief Executive

Key performance indicators OPA 2009/10 confirmed most improved company (17%) Benchmarks updated (raised standards) Improved KPI outputs for: Customer service Pollution incidents Water quality Health & Safety Energy (20.3% renewables) Beat Ofwat leakage target Target improvements in: Interruptions to supply Site consents (sewage) Benchmarks: 11 9 9 8 2 1 2008/09 2009/10 2008/09 2009/10 2008/09 2009/10 Lower quartile Median Upper quartile 14

Ongoing improvements Sewer flooding* Water Quality** 0.172 GOOD 200 GOOD 0.131 131 2008/09 2009/10 * Sewer flooding incidents Other causes, Moving Annual Total (per 1,000 properties) Health and safety*** 2008/09 2009/10 ** Test failure rate (ppm) Customer complaints**** 0.43 GOOD 6.44 GOOD 0.36 4.95 2008/09 2009/10 *** Lost time incidents, Moving Annual Total (per 100,000 hours worked) 2008/09 2009/10 **** Customer written complaints per 1,000 properties 15

AMP 4 summary m Opex 520 500 480 FD STW m 600 550 500 450 400 350 300 460 Capital programme 440 STW FD Year 1 Year 2 Year 3 Year 4 Year 5 Year 1 Year 2 Year 3 Year 4 Year 5 16

Capex / Opex efficiencies Implementation of SAP phase 1 in December 09 275 positions leaving from June 2010 Phase 2 - asset management and field force go live in June Mobilised supply chain in advance of AMP5 22 7 contractors, co-located, design and build competency Severn Trent Centre consolidating real estate ahead of schedule Energy wholesale requirements hedged for 3 years + renewables growing 17

Severn Trent Services Challenging economic conditions Reduced cost base restructuring, streamlining & low cost sourcing Investment in higher growth areas Operating Services maintained growth, new contracts (US/IRE/UK) Water Purification impacted by delayed customer spending; better H2, strong order book & good start to 2010/11 Analytical Services impacted by lower volumes reorganised & new Yorkshire Water contract started 1st April 18

Outlook 2010/11 Severn Trent Water Continue to deliver higher standards and efficiencies Realising benefits of lead-in investments Capex range 425-445 million (net) Infrastructure renewals broadly in line with 2009/10 Severn Trent Services Operating Services to continue momentum Strong Water Purification order book return to growth Analytical Services to benefit from new contracts 19

AMP5 Outlook STW Operating Cost Profile Personnel Controllable Costs (-3.4%) Personnel Personnel Personnel Personnel Personnel Personnel -6% Consumables Consumables Consumables Consumables Consumables Consumables Hired & Contracted Services -10% H&C Services H&C Services H&C Services H&C Services H&C Services H&C Services Other Other Other Other Other Other Bad Debt Bad Debt Bad Debt Bad Debt Bad Debt Bad Debt Power Power Power Power Power Power Power +23% Bad Debt - 25% Quasi-taxes +13% Quasi Taxes Quasi Taxes Quasi Taxes Quasi Taxes Quasi Taxes Quasi Taxes Non-controllable Costs (+7.4%) At 2009/10 prices 2009/10 2014/15 Focus on efficiencies offsets external upward pressures 20

Severn Trent Water AMP5 Outlook Confident we can meet objectives Capex / Infrastructure renewals Profile broadly flat across 5 years Efficiencies Benefits of investment in IT and real estate & early start on contracting program Energy hedging and renewables Funding and cost of debt 21

Severn Trent Services 5 year outlook Fundamental drivers of markets remain strong water scarcity, regulatory demands, population growth Operating Services continued growth Ireland/Italy/US Water Purification return to growth Analytical Services new contracts 22

Changing Course Six changes to reach a more sustainable future Policy changes 1. Flexible implementation of Water Framework Directive 2. Developing competition through a water trading framework Regulatory changes 3. Environment Agency A more flexible approach to consents 4. Ofwat An improved price setting process Water company changes 5. Drive innovation in strategic & technological solutions Government changes 6. Deliver prioritised outcomes through policy and regulatory framework to deliver the strategy 23

Summary Made further progress on KPIs Delivered efficiency savings and AMP4 programme Well placed for AMP5 & to capture growth in global water and waste water markets Engaged in debate to shape sustainable future for industry in England & Wales 24

Q & A

26

Disclaimers For the purposes of the following disclaimers, references to this "document" shall be deemed to include references to the presenters' speeches, the question and answer session and any other related verbal or written communications. This document contains certain forward-looking statements with respect to Severn Trent s financial condition, results of operations and business, and certain of Severn Trent s plans and objectives with respect to these items. Forward-looking statements are sometimes, but not always, identified by their use of a date in the future or such words as anticipates, aims, due, could, may, should, expects, believes, intends, plans, targets, goal or estimates. By their very nature forward-looking statements are inherently unpredictable, speculative and involve risk and uncertainty because they relate to events and depend on circumstances that will occur in the future. There are a number of factors that could cause actual results and developments to differ materially from those expressed or implied by these forward-looking statements. These factors include, but are not limited to, changes in the economies and markets in which the group operates; changes in the regulatory and competition frameworks in which the group operates; changes in the markets from which the group raises finance; the impact of legal or other proceedings against or which affect the group; and changes in interest and exchange rates. All written or verbal forward-looking statements, made in this document or made subsequently, which are attributable to Severn Trent or any other member of the group or persons acting on their behalf are expressly qualified in their entirety by the factors referred to above. Severn Trent does not intend to update these forward-looking statements. This document is not an offer to sell, exchange or transfer any securities of Severn Trent Plc or any of its subsidiaries and is not soliciting an offer to purchase, exchange or transfer such securities in any jurisdiction. Securities may not be offered, sold or transferred in the United States absent registration or an applicable exemption from the registration requirements of the US Securities Act of 1933 (as amended). Without prejudice to the above, whilst Severn Trent Plc accepts liability to the extent required by the Listing Rules of the UK Listing Authority for any information contained within this document which Severn Trent Plc makes publicly available as required by the Listing Rules; (a) (b) neither Severn Trent Plc nor any other member of the group or persons acting on their behalf shall otherwise have any liability whatsoever for loss howsoever arising, directly or indirectly, from use of the information contained within this document; and / or neither Severn Trent Plc nor any other member of the group or persons acting on their behalf makes any representation or warranty, express or implied, as to the accuracy or completeness of the information contained within this document. Without prejudice to the above, no reliance may be placed upon the information contained within this document to the extent that such information is subsequently updated by or on behalf of Severn Trent Plc. Past performance of securities of Severn Trent Plc cannot be relied upon as a guide to the future performance of securities of Severn Trent Plc. 27

Appendix 28

Contact details Investor Relations John Crosse Head of Investor Relations Severn Trent Plc 2297 Coventry Road Birmingham B26 3PU United Kingdom T: +44 (0)121 722 4523 M: +44 (0) 7775 226260 F: +44 (0)121 722 4294 e:mail: john.crosse@severntrent.co.uk www.severntrent.com ww.stwater.co.uk/changingcourse 29

Continuous improvement The virtuous circle Growing returns Lower costs Investment in People, Process & Systems Higher standards 30

Key Performance Indicators Lower Quartile Median Upper Quartile Lower Quartile Median Upper Quartile Description 2008/09 2009/10 Lost time incidents per 100,000 hrs worked 0.43 0.36 Employee motivation % 83% 74% Water quality (test failure rate) ppm 200 131 Customer written complaints per 1,000 properties 6.44 4.95 First time call resolution for billing % 88% 89% Unplanned interruptions > 6 hrs per 1,000 properties 7.29 10.09 Properties at risk of low pressure per 1,000 properties 1.21 0.12 First time job resolution % 96.0% 96.5% Non performance against Regulatory Obligations % 10% 5.0% Capex (Gross) vs Final Determination % 5.0% 6.1% Capital process quality (no. of defects per 100k) 0.00 0.07 Debtor days 33.1 32.6 Opex vs Final Determination (UK GAAP) - m 500.9 492.4 Cost to serve per property - 236.53 231.03 Pollution incidents (cat 1, 2 & 3) per 1,000 properties 0.08 0.08 Sewer flooding incidents - other causes per 1,000 properties 0.172 0.131 Sewage Treatment Works - breach of consents % 0.0% 0.31% Security of supply 98 99 Net Energy Use Kwh/Ml 440 435 Leakage Ml/d 492 497 31

Exceptional items 2008/09 2009/10 Flooding income/(costs) Gross costs (13.1) - Insurance recoveries 14.6-1.5 Legacy issues Court imposed fine and costs (2.2) - Contribution to Charitable Trust (5.0) - (7.2) Severn Trent Services, 3rd party legal costs 1.4 - Restructuring costs Severn Trent Water (14.6) (42.1) Severn Trent Services - (5.9) Non-cash: 6.6m Exceptional loss on disposal of business (5.4) - (48.0) (1.7) Net exceptional items (18.9) (49.7) 32

Group Earnings Year ended 31 March 2010 2008/09 2009/10 m m (56.0) Profit for the period 251.5 (57.8) Attributable to: - Equity holders of the company 249.2 1.8 - Minority Interests 2.3 Pence Pence Variance pence Variance % Basic EPS 92.7 Adjusted basic EPS (before exceptional items, gains/losses on 122.8 30.1 32.5% financial instruments and deferred tax) (24.6) Basic EPS 105.6 130.2 Diluted EPS 92.4 Adjusted diluted EPS (before exceptional items, gains/losses on 122.6 30.2 32.7% financial instruments and deferred tax) (24.6) Diluted EPS 105.5 130.1 33

Group balance sheet 31 March 2010 31 Mar 31 Mar Movement since 2009 2010 31 Mar 2009 m m m 5,980.1 Property, plant and equipment 6,260.5 21.2 184.6 Intangible assets 209.1 (24.5) 5.2 Other non-current assets 5.0 0.2 (478.7) Working Capital/provisions (617.3) 138.6 5,691.2 Capital employed 5,857.3 (166.1) 4.2 Net assets directly associated with assets held for sale 4.2 (81.1) Tax creditor (67.2) (13.9) (948.4) Deferred tax provision (956.4) 8.0 (3,559.9) Net debt 3,761.4 (202) 153.9 Derivative financial instruments 62.0 21.2 952.1 Net assets 947.0 5.1 78.2% Gearing 79.9% * Net debt divided by net debt and equity 34

Movements on shareholders equity Year ended 31 March 2010 2009/10 m At 1 April 952.1 Total recognised income for the financial period 148.5 Dividends (159.7) Dividends to minorities (1.7) Credit from share based payments charge 5.1 Tax on share based payments posted directly to reserves 0.3 Shares issued 2.4 At 31 March 947.0 35

Credit ratings 31 March 2010 Long-Term Severn Trent Water Severn Trent Plc Moody s A3 Baa1 Standard & Poor s BBB+ BBB- Short-Term Severn Trent Water Severn Trent Plc Moody s P2 P2 Standard & Poor s A2 A3 Moody s long term rating is stable Standard & Poor s long term rating is stable 36

Debt maturity profile Average maturity of around 17 years 37

Gearing Net debt/rcv Actual at 31 Mar 2009 Actual at 31 Mar 2010 Severn Trent Plc 57.3% 59.3% Severn Trent Water 59.6% 61.0% * Net debt divided by RCV at year average RPI 38

Segmental analysis of capital employed 31 March 2010 Total Net operating assets Goodwill Total 31 Mar 2009 31 Mar 2010 31 Mar 2010 31 Mar 2010 m m m m 5,578.1 Severn Trent Water 5,704.8 0.0 5,704.8 184.5 Severn Trent Services* 198.6 70.6 269.2 (71.4) Other (116.7) 0.0 (116.7) 5,691.2 Group 5,786.7 70.6 5,857.3 * Excludes goodwill of 40.8m previously written off against reserves 39

PBITD* analysis Year ended 31 March 2010 Group Group 2008/09 2009/10 m m 698.9 Water & Sewerage 797.2 37.9 Severn Trent Services 36.4 (19.0) Other (15.2) 717.8 Group 818.4 * Profit before interest, tax, depreciation and amortisation of intangible assets, excluding exceptional items 40

Depreciation* analysis Year to 31 March 2010 Group Group 2008/09 2009/10 m m 242.9 Water and Sewerage 255.9 7.4 Severn Trent Services 7.7 (2.4) Other (2.3) 247.9 Group 261.3 * Including amortisation of intangibles, excluding profit/loss on disposal of fixed assets and deferred income write back 41

Capital expenditure (net cash)* Year ended 31 March 2010 Group Group 2008/09 2009/10 m m (458.6) Water and Sewerage (461.7) (7.9) Severn Trent Services (15.2) 1.5 Other (10.9) (465.0) Group 487.8 * Net of grants received and proceeds of sale 42

Severn Trent Water operating costs Year ended 31 March 2010 2008/09 m 2009/10 m Variance m Variance % 505.2 Direct Operating Costs* 495.8 (9.3) -1.8% 233.6 Depreciation** 244.1 10.5 4.5% 130.1 Infrastructure Renewals 104.5 (25.6) -19.7% 868.9 STW operating costs** 844.4 (24.4) -2.8% * Net of other income 3.8m ( 3.4m) but excluding management charges ** Net of amortisation of grants and contributions and profit on disposal of property, plant and equipment, and after profit on disposal of non current assets of 4.3m ( 4.0m) 43

Severn Trent Water capex reconciliation Year ended 31 March 2010 2009/10 m UK GAAP gross capex 644.8 Less grants and contributions 15.8 UK GAAP net capex* 629.0 Treated as IFRS infrastructure operating expenditure (104.5) 524.4 Movement on capital creditors (52.8) Proceeds of sale of fixed assets (6.7) IFRS capex (net cash) 465.0 * Capex at outturn prices after deduction of grants and contributions 44

Net debt adjustment 30 March 30 September 31 March 2010 2009 2009 Cash and cash equivalents 227.8 589.1 648.1 Borrowings - current liabilities (260.9) (490.6) (256.2) Borrowings - non-current liabilities (3,915.6) (3,875.9) (4,188.9) Net debt as previously stated (3,948.7) (3,777.4) (3,797.0) Cross currency swaps hedging debt 187.3 226.6 237.1 Net debt (3,761.4) (3,550.8) (3,559.9) 45

Fair value of net debt 31 March 30 September 31 March 2010 2009 2009 Bank loans (679.1) (767.7) (754.8) Other loans (3,328.5) (3,345.6) (3,119.8) Finance leases (260.3) (317.7) (371.7) Fair value of borrowings (4,267.9) (4,431.0) (4,246.3) Cash and cash equivalents 227.8 589.1 648.1 Cross currency swaps hedging debt 187.3 226.6 237.1 Fair value of net debt (3,852.8) (3,615.3) (3,361.1) Net debt (previous slide) (3,761.4) (3,550.8) (3,559.9) Difference (91.4) (64.5) 198.8 46

Analysis of borrowings, net debt and swaps at 31 March 2010 m 4500 4000 3500 3000 2500 2000 1500 1000 500 0 4,177 (187) (228) 3,762 3,853 106 Borrowings X-Currency swaps Cash Net debt per balance sheet Net debt @ Fair value IR swaps GBP debt Exchange adj Currency debt @ historical rate FV adj on fixed and RPI debt 47

Severn Trent Water RCV AMP4 AMP5 m 2009/10 2010/11 2011/12 2012/13 2013/14 2014/15 Per Determination* 5,292 6,216 6,244 6,280 6,341 6,385 Actual/Estimated Out turn** 6,347 6,600 6,828 7,053 7,299 7,534 Ofwat Actual/Projected Out turn*** 6,492 6,468 6,497 6,535 6,598 6,644 * 2007/08 year-end prices. 2009/10 at 2002/03 prices ** At year-average actual/estimated prices *** Ofwat estimated outturn using year end 2009/10 RPI. Source Ofwat website 48

49