Luby s Reports Third Quarter Fiscal 2012 Results ~ Store Level Profit Margin Improved to 17.2% ~

Similar documents
For additional information contact: DRG&L / Ken Dennard / Sheila Stuewe Investor Relations FOR IMMEDIATE RELEASE

Luby s Reports Second Quarter Fiscal 2012 Results ~ Q Same Store Sales Grew 2.2% and Store Level Profit Margin Improved to 15.

Luby s Reports Third Quarter Fiscal 2011 Results

Luby s Reports First Quarter Fiscal 2011 Results ~ Same Store Sales Rise 5.5% ~

Luby s Reports Second Quarter Fiscal 2011 Results

Luby s Reports Fourth Quarter Fiscal 2011 Results

Second 13, focused onn. to five units in. beginning of the. same storee

Luby s Reports Third Quarter Fiscal 2016 Results

Luby s Reports Fourth Quarter and Fiscal 2015 Results

Luby s Reports First Quarter Fiscal 2010 Results

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 10-Q

Jack in the Box Inc. Reports Third Quarter FY 2015 Earnings; Updates Guidance for FY 2015; Declares Quarterly Cash Dividend

Jack in the Box Inc. Reports First Quarter FY 2015 Earnings; Updates Guidance for FY 2015

Jack in the Box Inc. Reports First Quarter FY 2013 Earnings; Updates Guidance for FY 2013

Investor Presentation January 29, 2018

U.S. Physical Therapy Reports Record Earnings

Jack in the Box Inc. Reports Third Quarter FY 2017 Earnings; Updates Guidance for FY 2017; Declares Quarterly Cash Dividend

FOR IMMEDIATE RELEASE. Investor Contact: Carol DiRaimo, (858) Media Contact: Brian Luscomb, (858)

Jack in the Box Inc. Reports Second Quarter FY 2015 Earnings; Updates Guidance for FY 2015; Raises Quarterly Cash Dividend by 50%

Jack in the Box Inc. Reports Second Quarter FY 2014 Earnings; Updates Guidance for FY 2014

U.S. Physical Therapy Reports Third Quarter Results

DARDEN RESTAURANTS REPORTS FISCAL 2017 FOURTH QUARTER AND FULL YEAR RESULTS; FOURTH QUARTER SAME-RESTUARANT SALES GROWTH OF 3

U.S. Physical Therapy Reports Record Results and Raises 2014 Earnings Guidance

Buffalo Wild Wings, Inc. Announces Second Quarter Earnings per Share of $0.55 and Adjusted Earnings per Share of $0.66

FOR IMMEDIATE RELEASE (Analysts) Kevin Kalicak (407) (Media) Rich Jeffers (407)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 10-Q

Darden Restaurants Reports Fiscal 2018 Third Quarter Results And Increases Financial Outlook For The Full Fiscal Year

THREE MONTHS ENDED MARCH 31, $ Change Diluted earnings per share $ 0.50 $ 0.47 $ 0.03 Adjustments (1) 0.02 (0.02)

Builders FirstSource Reports Fourth Quarter and Full Year 2018 Results

BOB EVANS REPORTS FISCAL 2017 FIRST-QUARTER RESULTS AND RAISES FISCAL 2017 EPS GUIDANCE

Segment Performance Segment profit represents sales, less costs for food and beverage, restaurant labor, restaurant expenses and marketing expenses.

Segment Performance Segment profit represents sales, less costs for food and beverage, restaurant labor, restaurant expenses and marketing expenses.

Builders FirstSource Reports Third Quarter 2017 Results

DARDEN RESTAURANTS REPORTS FISCAL 2018 FIRST QUARTER RESULTS AND REAFFIRMS FINANCIAL OUTLOOK FOR THE FULL FISCAL YEAR

WEEKS ENDED. Adjusted diluted earnings per share* $ 0.46 $ 0.50 $ (0.04)

Del Taco Restaurants, Inc. (Exact name of registrant as specified in its charter)

Company raises fiscal year 2016 non-gaap diluted EPS guidance range from $1.85 to $2.00, to $1.90 to $2.00

Darden Restaurants Reports Fiscal 2019 First Quarter Results and Increases Financial Outlook For The Full Fiscal Year

Buffalo Wild Wings, Inc. Announces Second Quarter Earnings per Share of $1.25

Buffalo Wild Wings, Inc. Announces Fourth Quarter Earnings per Share of $0.89 and Annual Net Earnings Growth of Over 13% for 2012

Builders FirstSource Reports Fourth Quarter and Fiscal 2017 Results

BOB EVANS REPORTS FISCAL 2015 FOURTH-QUARTER AND FULL-YEAR RESULTS; PROVIDES FISCAL YEAR 2016 OUTLOOK

News Release H&R Block Announces Fiscal 2014 Results CEO Perspective

American Eagle Outfitters Report Second Quarter Results, Comp Sales Increased 2%, Sales and EPS Above Expectations

Adjusted EBITDA increased 38.3% to $19.5 million as compared to $14.1 million 1 in the comparable period in fiscal 2017;

Yum China Reports First Quarter 2018 Results. May 1, :30 PM ET

Del Taco Restaurants, Inc. Reports Fiscal Fourth Quarter and Fiscal Year 2017 Financial Results

July 30, Highlights for Q include the following:

BOB EVANS REPORTS FISCAL 2017 SECOND-QUARTER RESULTS AND UPDATES FISCAL 2017 GUIDANCE

Buffalo Wild Wings, Inc. Announces Fourth Quarter Earnings per Share of $1.07

Bloomin' Brands Announces 2015 Third Quarter Adjusted Diluted EPS of $0.15 and Diluted EPS of $0.13;

Buffalo Wild Wings, Inc. Announces Third Quarter Earnings per Share of $1.17 and Adjusted Earnings per Share of $1.36

American Eagle Outfitters Reports Record Second Quarter Sales and Strong EPS Growth

First Quarter Fiscal Calendar Calculation Dates January 1, April 1, 2018 vs. December 26, March 26, 2017

Ranger Energy Services, Inc. Announces Q Results

U. S. Physical Therapy Reports First Quarter 2013 Results

U. S. Physical Therapy Reports Results for First Quarter 2010

DARDEN RESTAURANTS REPORTS THIRD QUARTER DILUTED NET EARNINGS PER SHARE OF $1.02; DECLARES A QUARTERLY DIVIDEND OF 50 CENTS PER SHARE

PAPA JOHN S ANNOUNCES FIRST QUARTER 2017 RESULTS

Dollar General Corporation Reports Third Quarter 2018 Financial Results

U. S. Physical Therapy Reports Record Quarter and First Half Results

Lifeway Foods, Inc. Announces Results for the First Quarter Ended March 31, First Quarter Net Sales Increase 10% Year-Over-Year to $32.

Keith Siegner Vice President, Investor Relations, Corporate Strategy and Treasurer. % Change. Same-Store Sales

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C Form 8-K

Tailored Brands, Inc. Reports Fiscal 2018 First Quarter Results

LOWE S REPORTS SECOND QUARTER SALES AND EARNINGS RESULTS -- Announces Closing of Seven Underperforming Stores --

Michaels Stores, Inc. Reports Fourth Quarter and Fiscal 2013 Results

Whole Foods Market Reports Fourth Quarter and Fiscal Year 2016 Results

Del Taco Restaurants, Inc. (Exact name of registrant as specified in its charter)

Sales growth 13.4% 15.2% 14.7% 13.8% 11.6%

Tailored Brands, Inc. Reports Fiscal 2017 Fourth Quarter And Year End Results

News Release. Print Page Close Window. 1 of 5 21/08/ :26. Lowe s Reports Second Quarter Sales and Earnings Results

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 10-Q

U. S. Physical Therapy Reports Second Quarter and Six Months Results

Donny Lau Senior Director, Investor Relations & Corporate Strategy

Bob Evans Express expects to open three new locations during Q2 2015; up to ten new locations expected for fiscal 2015

AFC Enterprises Reports Financial Results for Third Quarter 2010; Raises Fiscal 2010 Earnings Guidance

REALTY INCOME ANNOUNCES OPERATING RESULTS FOR FIRST QUARTER 2017

Men's Wearhouse Reports Fiscal 2010 Second Quarter Results

francesca s Reports Second Quarter Fiscal Year 2018 Financial Results

AEO Reports Record Fourth Quarter and Annual Revenue; Fourth Quarter EPS of $0.43; Annual EPS of $ %

Selling, general and administrative expenses 35,645 33,787. Net other operating income (292) (270) Operating profit 44,202 17,756

All per share amounts are based on fully diluted shares at the end of the corresponding period.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION. Washington, D.C FORM 8-K CURRENT REPORT

NEWS. Tim Jerzyk Senior Vice President, Investor Relations

DENNY S CORPORATION REPORTS RESULTS FOR FOURTH QUARTER AND FULL YEAR 2017

Page 1/12. Yum China Reports Fourth Quarter and Full Year 2017 Results. February 7, :30 PM ET

February 11, Whole Foods Market, Inc. (NASDAQ: WFM) today reported results for the 16-week first quarter ended January 18, 2015.

American Eagle Out tters Reports Record Second Quarter Sales, Strong EPS Growth

NEWS RELEASE HAYNES INTERNATIONAL, INC. REPORTS FOURTH QUARTER FISCAL 2018 FINANCIAL RESULTS

Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification

Lifeway Foods, Inc. Announces Results for the Third Quarter Ended September 30, 2016

Domino s Pizza Financial Results Demonstrate Global Momentum Delivers 21.9% EPS Growth in the Fourth Quarter; Dividend Increases 25%

H&R Block Reports Record 6 Cents Per Share Second-Quarter Profit; Fiscal Year Earnings Guidance Increased

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification

Dunkin' Brands Reports Fourth Quarter and Fiscal Year 2016 Results

Luby's, Inc. (Exact name of registrant as specified in its charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C Form 8-K

H&R Block Reports Fiscal 2012 Results; Update on Share Repurchases

Luby's, Inc. (Exact name of registrant as specified in its charter)

Transcription:

For Immediate Release For additional information contact: DRG&L / 713-529-6600 Ken Dennard / Sheila Stuewe Investor Relations Luby s Reports Third Quarter Fiscal 2012 Results ~ Store Level Profit Margin Improved to 17.2% ~ HOUSTON, TX June 13, 2012 Luby s, Inc. (NYSE: LUB) ( Luby s ) today announced its unaudited financial results for the third quarter fiscal 2012, a twelve-week period, which ended on May 9, 2012. 2012 Third Fiscal Quarter Review Store level profit, defined as restaurant sales less food costs, payroll and related costs, and other operating expenses, rose to $13.4 million in the third quarter of fiscal 2012, or 17.2% of restaurant sales, compared to $12.6 million in the third quarter of fiscal 2011, or 16.1% of restaurant sales. Store level profit as a percentage of restaurant sales rose due to same store sales growth and effective expense controls. Food and payroll costs declined both in on an absolute and on a percent of sales basis in this year s third fiscal quarter versus last year s comparable quarter. Total sales rose 0.9% to $84.1 million in the third quarter fiscal 2012, from $83.4 million in the comparable quarter last fiscal year. Same store sales rose 1.1%. Same store sales results include the 149 restaurants (93 Luby s Cafeterias and 56 Fuddruckers and Koo Koo Roo locations) that have been open for 18 consecutive accounting periods. At Luby s Cafeterias, average customer spend increased 3.2% and customer traffic declined 3.0%. At Fuddruckers, average customer spend increased 3.8% and customer traffic grew 0.7%. Restaurant sales were $77.9 million, down 0.2%, or $0.1 million, compared to the same quarter last year. Restaurant sales declined slightly as the growth in same store sales and the sales contribution from four new restaurants (including the opening of two Fuddruckers near the end of the third quarter fiscal 2012) were offset by the sales lost from the closure of five stores over the prior year. The 93 Luby s Cafeterias generated $54.6 million in restaurant sales, and the 61 company-operated Fuddruckers and Koo Koo Roo locations produced $23.3 million in restaurant sales. Table 1: Same Store Sales by Quarter Q1 Q2 Q3 Q4 YTD FY2012 Same-Store Sales: 3.5% 2.2% 1.1% 2.1% FY2011 Same-Store Sales: 5.5% 2.7% 3.5% (0.6%) 2.5% Note: Beginning in the 2012 third fiscal quarter, 56 Fuddruckers and Koo Koo Roo locations have been included in the same store sales results. Luby s begins including sales results into the same-store sales calculation once a restaurant has been open for 18 consecutive accounting periods. Luby s locations include 92 cafeterias and one non-core restaurant. 1

Table 2: Restaurant Sales (In thousands) Restaurant Sales Q3 FY2012 12 weeks Ended 5/9/2012 Q3 FY2011 12 weeks Ended 5/4/2011 Variance % Luby s Cafeterias 1 $ 54,622 $ 55,828 $ (1,206) (2.2%) Fuddruckers and Koo Koo Roo 2 23,321 22,249 1,072 4.8% Restaurant Sales $ 77,943 $ 78,077 $ (134) (0.2%) (1) 96 stores at FY2011 Q3 end; 93 stores at FY2012 Q3 end. (2) 59 stores at FY2011 Q3 end; 61 stores at FY2012 Q3 end. Revenue from Culinary Contract Services rose to $4.3 million in the third quarter fiscal 2012 compared to $3.6 million in the same fiscal quarter last year. Culinary Contract Services ended the third quarter of fiscal 2012 operating 18 facilities, the same as the end of the third quarter of fiscal 2011. The 21.8% year-over-year increase in revenue from Culinary Contract Services resulted from rising sales volumes at facilities we have operated for more than one year, and the contribution from new facilities with higher sales volume replacing facilities with smaller sales volume that terminated. In the third quarter fiscal 2012, we generated income from continuing operations of $2.5 million, or $0.09 per share, compared to $2.1 million in the same quarter last year, or $0.07 per share. Last year s results included $0.2 million in after-tax expenses associated with professional fees related to the integration of Fuddruckers. Chris Pappas, President and CEO, remarked, Our store operating margins continue to move upward, rising 110 basis points to 17.2% in this year s third fiscal quarter, versus last year s comparable quarter. This increase is attributable to the process improvements we launched in 2011, as well as an invigorated and dedicated team. By focusing on improving each aspect of our operations, from inventory management to labor scheduling to marketing, we have been able to bring down costs while raising our level of customer service. We are not finished, since our company s culture thrives on knowing we can always find opportunities to better serve our customers. We continue to invest in growing our brands. During the third quarter, we opened two company-owned Fuddruckers, one in Houston and the other in San Antonio. As planned, we anticipate opening our third company-owned location by the end of our 2012 fiscal year in August. In May, our first joint venture location debuted, bringing Fuddruckers Worlds' Greatest Hamburgers to Mexico. With our new franchise location in Oregon that began operating in March, as well as the three franchise locations opened in earlier quarters, we are on track to reach our goal of expanding our franchise network by at least five locations in fiscal 2012. Along with opening new locations, we have remodeled some of our existing sites. To date, we have completed a total of 13 cafeteria remodels, of which seven were extensive in nature. We have also completed 13 limited remodels at Fuddruckers. By refreshing the look of our locations, we remain competitive, relevant, and attractive to grow our customer base over time. Operating Expense Review Food costs declined approximately $0.6 million, to $21.4 million in the third quarter fiscal 2012 compared to the same fiscal quarter last year, as we continue to devote more time and attention to training and development of effective food cost management practices. We also continue to realize benefits from the 2

restaurant back office system we implemented last fiscal year. Commodity prices have stabilized and we have been able to maintain pricing at levels that supports expanded food cost margins. Food costs as a percentage of restaurant sales declined to 27.4% in the third quarter fiscal 2012 from 28.2% in the comparable quarter last year. In the third quarter fiscal 2012, payroll and related costs of $25.7 million were down $0.6 million versus last year s third fiscal quarter. As a percentage of restaurant sales, payroll and related costs declined to 33.0% in the third quarter fiscal 2012 from 33.6% in the same quarter last year, primarily due to the process improvements we have rolled out over the past year to schedule our hourly crew members more efficiently and react more quickly to changes in anticipated customer traffic. Other operating expenses include restaurant-related expenses for utilities, repairs and maintenance, advertising, insurance, supplies, services, and occupancy costs. Other operating expenses in the third quarter fiscal 2012 rose approximately $0.2 million, to $17.4 million, compared to the same quarter last year. As a percentage of restaurant sales, other operating expenses rose to 22.3% compared to 22.1% in the same quarter last year; increases in marketing and advertising costs, restaurant supplies, and occupancy costs were partially offset by cost reductions in repairs and maintenance and restaurant services. Depreciation and amortization expense increased $0.4 million to $4.3 million due to the investments made to remodeling existing locations as well as shortened depreciable lives on a few leased locations. General and administrative expenses rose approximately $0.2 million to $7.2 million in the third quarter fiscal 2012 compared to the same quarter last year due to an increase in salaries and benefits. As a percentage of total revenues, general and administrative expenses rose 8.6%, versus 8.4% in the same quarter last year. Capital Expenditures and Balance Sheet At the end of the third fiscal quarter 2012, we had $1.3 million in cash, $169.4 million in shareholders equity and $34.6 million available under our credit facility. During the first three fiscal quarters 2012, we generated $20.7 million in cash from operating activities and spent $16.1 million on capital expenditures. During the first three quarters, we reduced our balance under our credit facility by $7.0 million and ended the third quarter of fiscal 2012 with a balance of $14.5 million. In the third fiscal quarter 2012, our capital expenditures totaled $6.8 million, including investments of $5.7 million on new unit development, remodeling of existing restaurants, and properties that we acquired and leased to a franchisee operating Fuddruckers restaurants. We expect to invest approximately $20 million to $25 million in capital projects during fiscal 2012, with up to $11.0 million dedicated to new unit development, including the purchase of property for development of stores opening in the next fiscal year, and an estimated $6.0 million allocated to refurbishing approximately 30 existing restaurants. Fiscal Year-to-Date Review Restaurant sales increased $4.4 million, to $224.5 million, during the first three fiscal quarters of 2012; Luby s Cafeterias generated sales of $159.8 million and Fuddruckers contributed sales of $64.8 million. Luby s Culinary Contract Services produced $13.1 million in sales during the first three fiscal quarters versus $10.0 million during the comparable quarters last fiscal year. Income from continuing operations grew to $4.5 million in the first three fiscal quarters of 2012, compared to a loss of $0.3 million in the comparable quarters of fiscal 2011. Store level profit rose to $34.6 million during the first three fiscal quarters of 2012, up from $27.1 3

Outlook million in the comparable quarters of fiscal 2011. As a percentage of restaurant sales, store level profit improved to 15.4% during the first three fiscal quarters of 2012, compared to 12.3% in the comparable quarters last year. We anticipate that our same store sales will grow between 1.5% and 2.0% for the full fiscal year 2012 and that our earnings from continuing operations per diluted share will be in the range of $0.18 to $0.21. Total restaurants sales for fiscal year 2012 are expected to be between $321 million and $324 million. This compares to total restaurant sales of $319 million in fiscal year 2011 when adjusted for a comparable 52-week year. Profitability is contingent on same store sales growth as well as effective management of our expenses. While encouraged that gasoline prices at the beginning of the summer are not as high as some predicted, we continue to remain cautious about the general economic environment and its impact on customer traffic. Conference Call The Company will host a conference call tomorrow, June 14, 2012, at 11:00 a.m., Central Time, to discuss further its 2012 fiscal third quarter results. To access the call live, dial (480) 629-9835 and ask for the Luby s conference call at least 10 minutes prior to the start time, or listen live over the Internet by visiting the events page in the investor relations section of www.lubys.com. For those who cannot listen to the live call, a telephonic replay will be available through June 21, 2012 and may be accessed by calling (303) 590-3030 and using the pass code 4537695#. Also, an archive of the webcast will be available after the call for a period of 90 days on the "Investors" section of the Company's website. About Luby s Luby's, Inc. operates restaurants under the brands Luby s Cafeteria and Fuddruckers and provides food service management through its Luby s Culinary Services division. The company-operated restaurants include 92 Luby s cafeterias, 58 Fuddruckers restaurants, three Koo Koo Roo Chicken Bistros, and one Bob Luby s Seafood Grill. Its 92 Luby s cafeterias are located throughout Texas and other states. Its Fuddruckers restaurants include 58 company-operated locations and 125 franchises across the United States (including Puerto Rico), Canada, and Mexico. Luby's Culinary Services provides food service management to 18 sites consisting of healthcare, higher education and corporate dining locations. This press release contains statements that are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this press release, other than statements of historical fact, are forward-looking statements for purposes of these provisions, including the statements under the caption Outlook and any other statements regarding scheduled openings of units, scheduled closures of units, sales of assets, expected proceeds from the sale of assets, expected levels of capital expenditures, effects of food commodity costs, the expected financial impact of Fuddruckers restaurants, anticipated financial results in future periods and expectations of industry conditions. The Company cautions readers that various factors could cause its actual financial and operational results to differ materially from those indicated by forward-looking statements made from time-to-time in news releases, reports, proxy statements, registration statements, and other written communications, as well as oral statements made from time to time by representatives of the Company. The following factors, as well as any other cautionary language included in this press release, provide examples of risks, uncertainties and events that may cause the Company's actual results to differ materially from the expectations the Company describes in its forward-looking statements : general business and economic conditions; the impact of competition; our operating initiatives; fluctuations in the costs of commodities, including beef, poultry, seafood, dairy, cheese and produce; increases in utility costs, including the costs of natural gas and other energy supplies; changes in the availability and cost of labor; the seasonality of the Company s business; changes in governmental regulations, including changes in minimum wages; the effects of inflation; the availability of credit; unfavorable publicity relating to operations, including publicity concerning food quality, illness or other health concerns or labor relations; the continued service of key management personnel; and other risks and uncertainties disclosed in the Company s annual reports on Form 10-K and quarterly reports on Form 10-Q. 4

Luby s, Inc. Consolidated Statements of Operations (unaudited) (In thousands except per share data) Quarter Ended May 9, 2012 May 4, 2011 Three Quarters Ended May 9, 2012 May 4, 2011 (12 weeks) (12 weeks) (36 weeks) (36 weeks) SALES: Restaurant sales... $ 77,943 $ 78,077 $ 224,535 $ 220,124 Culinary contract services... 4,336 3,560 13,069 10,018 Franchise revenue... 1,702 1,602 4,838 4,622 Vending revenue... 148 160 426 445 TOTAL SALES... 84,129 83,399 242,868 235,209 COSTS AND EXPENSES: Cost of food... 21,379 22,011 62,642 64,270 Payroll and related costs... 25,708 26,259 76,195 76,493 Other operating expenses... 17,412 17,219 51,073 52,256 Opening costs... 33 34 110 178 Cost of culinary contract services... 3,979 3,316 12,222 9,180 Depreciation and amortization... 4,322 3,875 12,568 12,022 General and administrative expenses... 7,195 6,981 20,742 19,985 Provision for asset impairments, net... 175 84 Net loss on disposition of property and equipment... 124 28 205 Total costs and expenses... 80,152 79,723 235,932 234,468 INCOME FROM OPERATIONS... 3,977 3,676 6,936 741 Interest income... 3 6 4 Interest expense... (201) (579) (694) (1,751) Other income, net... 265 356 672 870 Income (loss) before income taxes and discontinued operations... 4,044 3,453 6,920 (136) Provision for income taxes... 1,535 1,393 2,464 177 Income (loss) from continuing operations... 2,509 2,060 4,456 (313) Income (loss) from discontinued operations, net of income taxes... (86) (369) (742) 432 NET INCOME... $ 2,423 $ 1,691 $ 3,714 $ 119 Income (loss) per share from continuing operations: Basic... $ 0.09 $ 0.07 $ 0.16 $ (0.01) Assuming dilution... 0.09 0.07 0.16 (0.01) Income (loss) per share from discontinued operations: Basic... $ $ (0.01) $ (0.03) $ 0.01 Assuming dilution... (0.01) (0.03) 0.01 Net income per share: Basic... $ 0.09 $ 0.06 $ 0.13 $ Assuming dilution... 0.09 0.06 0.13 Weighted average shares outstanding: Basic... 28,377 28,257 28,344 28,224 Assuming dilution... 28,445 28,304 28,396 28,224 The accompanying notes are an integral part of these consolidated financial statements. 5

The following table contains information derived from the Company s Consolidated Statements of Operations expressed as a percentage of sales. Percentages may not add due to rounding. Quarter Ended Three Quarters Ended May 9, May 4, May 9, May 4, 2012 2011 2012 2011 (12 weeks) (12 weeks) (36 weeks) (36 weeks) Restaurant sales Culinary contract services 92.6% 5.2% 93.6% 4.3% 92.5% 5.4% 93.6% 4.3% Franchise revenue 2.0% 1.9% 2.0% 2.0% Vending revenue 0.2% 0.2% 0.2% 0.2% TOTAL SALES 100.0% 100.0% 100.0% 100.0% COSTS AND EXPENSES: (As a percentage of restaurant sales) Cost of food 27.4% 28.2% 27.9% 29.2% Payroll and related costs 33.0% 33.6% 33.9% 34.7% Other operating expenses 22.3% 22.1% 22.7% 23.7% Store level profit 17.2% 16.1% 15.4% 12.3% (As a percentage of total sales) General and administrative expenses 8.6% 8.4% 8.5% 8.5% INCOME FROM OPERATIONS 4.7% 4.4% 2.9% 0.3% 6

Luby s, Inc. Consolidated Balance Sheets (In thousands, except share data) May 9, 2012 (Unaudited) August 31, 2011 ASSETS Current Assets: Cash and cash equivalents... $ 1,308 $ 1,252 Trade accounts and other receivables, net... 3,355 4,429 Food and supply inventories... 5,047 4,191 Prepaid expenses... 1,739 1,960 Assets related to discontinued operations... 37 67 Deferred income taxes... 2,875 2,865 Total current assets... 14,361 14,764 Note receivable... 187 Property held for sale... 596 1,046 Assets related to discontinued operations... 5,341 7,837 Property and equipment, net... 171,211 166,963 Intangible assets, net... 27,115 28,098 Goodwill... 195 195 Deferred incomes taxes... 6,066 7,680 Other assets... 1,571 1,437 Total assets... $ 226,643 $ 228,020 LIABILITIES AND SHAREHOLDERS EQUITY Current Liabilities: Accounts payable... $ 14,412 $ 14,226 Liabilities related to discontinued operations... 521 608 Accrued expenses and other liabilities... 18,490 18,588 Total current liabilities... 33,423 33,422 Credit facility debt... 14,500 21,500 Liabilities related to discontinued operations... 1,287 1,220 Other liabilities... 8,073 6,841 Total liabilities... 57,283 62,983 Commitments and Contingencies SHAREHOLDERS EQUITY Common stock, $0.32 par value; 100,000,000 shares authorized; Shares issued were 28,685,610 and 28,651,277, respectively; Shares outstanding were 28,185,610 and 28,151,277, respectively... 9,179 9,168 Paid-in capital... 24,370 23,772 Retained earnings... 140,586 136,872 Less cost of treasury stock, 500,000 shares... (4,775) (4,775) Total shareholders equity... 169,360 165,037 Total liabilities and shareholders equity... $ 226,643 $ 228,020 The accompanying notes are an integral part of these consolidated financial statements. 7

Luby s, Inc. Consolidated Statements of Cash Flows (unaudited) (In thousands) Three Quarters ended May 9, 2012 May 4, 2011 (36 weeks) (36 weeks) CASH FLOWS FROM OPERATING ACTIVITIES: Net income... $ 3,714 $ 119 Adjustments to reconcile net income (loss) to net cash provided by operating activities: Provision for asset impairments, net of gains and losses on property sales... 907 (1,501) Depreciation and amortization... 12,570 12,072 Amortization of debt issuance cost... 77 619 Non-cash compensation expense... 185 135 Share-based compensation expense... 424 355 Reduction in tax benefit on stock options... 61 Deferred tax expense (benefit)... 1,604 (26) Cash provided by operating activities before changes in operating assets and liabilities... 19,481 11,834 Changes in operating assets and liabilities:... (Increase) decrease in trade accounts and other receivables, net... 1,081 (1,521) Increase in food and supply inventories... (856) (913) (Increase) decrease in prepaid expenses and other assets... 49 (715) Increase (decrease) in accounts payable, accrued expenses and other liabilities... 959 (2,087) Net cash provided by operating activities... 20,714 6,598 CASH FLOWS FROM INVESTING ACTIVITIES: Increase in note receivable... (187) Proceeds from disposal of assets and property held for sale... 2,586 8,494 Acquisition of Fuddruckers assets... (265) Purchases of property and equipment... (16,056) (5,140) Net cash (used in) provided by investing activities... (13,657) 3,089 CASH FLOWS FROM FINANCING ACTIVITIES: Credit facility borrowings... 31,400 95,750 Credit facility repayments... (38,400) (106,250) Debt issuance costs... (1) (221) Tax benefit on stock options... (61) Proceeds received on the exercise of stock options... 27 Net cash used in financing activities... (7,001) (10,755) Net increase (decrease) in cash and cash equivalents... 56 (1,068) Cash and cash equivalents at beginning of period... 1,252 2,300 Cash and cash equivalents at end of period... $ 1,308 $ 1,232 Cash paid for: Income taxes... $ $ Interest... 600 1,185 The accompanying notes are an integral part of these consolidated financial statements. 8