Luby s Reports Second Quarter Fiscal 2012 Results ~ Q Same Store Sales Grew 2.2% and Store Level Profit Margin Improved to 15.

Similar documents
Luby s Reports Third Quarter Fiscal 2012 Results ~ Store Level Profit Margin Improved to 17.2% ~

Luby s Reports First Quarter Fiscal 2011 Results ~ Same Store Sales Rise 5.5% ~

Luby s Reports Third Quarter Fiscal 2011 Results

For additional information contact: DRG&L / Ken Dennard / Sheila Stuewe Investor Relations FOR IMMEDIATE RELEASE

Luby s Reports Second Quarter Fiscal 2011 Results

Second 13, focused onn. to five units in. beginning of the. same storee

Luby s Reports Fourth Quarter Fiscal 2011 Results

Luby s Reports Third Quarter Fiscal 2016 Results

Luby s Reports Fourth Quarter and Fiscal 2015 Results

Luby s Reports First Quarter Fiscal 2010 Results

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 10-Q

DARDEN RESTAURANTS REPORTS FISCAL 2017 FOURTH QUARTER AND FULL YEAR RESULTS; FOURTH QUARTER SAME-RESTUARANT SALES GROWTH OF 3

FOR IMMEDIATE RELEASE. Investor Contact: Carol DiRaimo, (858) Media Contact: Brian Luscomb, (858)

U.S. Physical Therapy Reports Record Earnings

FOR IMMEDIATE RELEASE (Analysts) Kevin Kalicak (407) (Media) Rich Jeffers (407)

Segment Performance Segment profit represents sales, less costs for food and beverage, restaurant labor, restaurant expenses and marketing expenses.

Darden Restaurants Reports Fiscal 2018 Third Quarter Results And Increases Financial Outlook For The Full Fiscal Year

Segment Performance Segment profit represents sales, less costs for food and beverage, restaurant labor, restaurant expenses and marketing expenses.

U.S. Physical Therapy Reports Record Results and Raises 2014 Earnings Guidance

Jack in the Box Inc. Reports First Quarter FY 2015 Earnings; Updates Guidance for FY 2015

Buffalo Wild Wings, Inc. Announces Second Quarter Earnings per Share of $0.55 and Adjusted Earnings per Share of $0.66

BOB EVANS REPORTS FISCAL 2017 FIRST-QUARTER RESULTS AND RAISES FISCAL 2017 EPS GUIDANCE

Jack in the Box Inc. Reports Third Quarter FY 2015 Earnings; Updates Guidance for FY 2015; Declares Quarterly Cash Dividend

Builders FirstSource Reports Fourth Quarter and Full Year 2018 Results

DARDEN RESTAURANTS REPORTS FISCAL 2018 FIRST QUARTER RESULTS AND REAFFIRMS FINANCIAL OUTLOOK FOR THE FULL FISCAL YEAR

Sales growth 13.4% 15.2% 14.7% 13.8% 11.6%

Darden Restaurants Reports Fiscal 2019 First Quarter Results and Increases Financial Outlook For The Full Fiscal Year

Jack in the Box Inc. Reports Third Quarter FY 2017 Earnings; Updates Guidance for FY 2017; Declares Quarterly Cash Dividend

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 10-Q

News Release H&R Block Announces Fiscal 2014 Results CEO Perspective

U.S. Physical Therapy Reports Third Quarter Results

Jack in the Box Inc. Reports First Quarter FY 2013 Earnings; Updates Guidance for FY 2013

Dollar General Corporation Reports Third Quarter 2018 Financial Results

Investor Presentation January 29, 2018

WEEKS ENDED. Adjusted diluted earnings per share* $ 0.46 $ 0.50 $ (0.04)

THREE MONTHS ENDED MARCH 31, $ Change Diluted earnings per share $ 0.50 $ 0.47 $ 0.03 Adjustments (1) 0.02 (0.02)

Builders FirstSource Reports Third Quarter 2017 Results

American Eagle Outfitters Reports Record Second Quarter Sales and Strong EPS Growth

Jack in the Box Inc. Reports Second Quarter FY 2015 Earnings; Updates Guidance for FY 2015; Raises Quarterly Cash Dividend by 50%

Michaels Stores, Inc. Reports Fourth Quarter and Fiscal 2013 Results

AFC Enterprises Reports Financial Results for Third Quarter 2010; Raises Fiscal 2010 Earnings Guidance

Jack in the Box Inc. Reports Second Quarter FY 2014 Earnings; Updates Guidance for FY 2014

Del Taco Restaurants, Inc. Reports Fiscal Fourth Quarter and Fiscal Year 2017 Financial Results

Whole Foods Market Reports Fourth Quarter and Fiscal Year 2016 Results

July 30, Highlights for Q include the following:

Whole Foods Market Reports First Quarter Results

First Quarter Fiscal Calendar Calculation Dates January 1, April 1, 2018 vs. December 26, March 26, 2017

Bloomin' Brands Announces 2015 Third Quarter Adjusted Diluted EPS of $0.15 and Diluted EPS of $0.13;

Buffalo Wild Wings, Inc. Announces Second Quarter Earnings per Share of $1.25

Whole Foods Market Reports Second Quarter Results

LOWE S REPORTS SECOND QUARTER SALES AND EARNINGS RESULTS -- Announces Closing of Seven Underperforming Stores --

Builders FirstSource Reports Fourth Quarter and Fiscal 2017 Results

BOB EVANS REPORTS FISCAL 2015 FOURTH-QUARTER AND FULL-YEAR RESULTS; PROVIDES FISCAL YEAR 2016 OUTLOOK

Company raises fiscal year 2016 non-gaap diluted EPS guidance range from $1.85 to $2.00, to $1.90 to $2.00

U. S. Physical Therapy Reports First Quarter 2013 Results

Domino s Pizza Financial Results Demonstrate Global Momentum Delivers 21.9% EPS Growth in the Fourth Quarter; Dividend Increases 25%

Del Taco Restaurants, Inc. (Exact name of registrant as specified in its charter)

Nordstrom Reports Second Quarter Earnings Per Share of 71 Cents

Buffalo Wild Wings, Inc. Announces Third Quarter Earnings per Share of $1.17 and Adjusted Earnings per Share of $1.36

American Eagle Outfitters Report Second Quarter Results, Comp Sales Increased 2%, Sales and EPS Above Expectations

BOB EVANS REPORTS FISCAL 2017 SECOND-QUARTER RESULTS AND UPDATES FISCAL 2017 GUIDANCE

Adjusted EBITDA increased 38.3% to $19.5 million as compared to $14.1 million 1 in the comparable period in fiscal 2017;

U. S. Physical Therapy Reports Record Quarter and First Half Results

Del Taco Restaurants, Inc. (Exact name of registrant as specified in its charter)

February 11, Whole Foods Market, Inc. (NASDAQ: WFM) today reported results for the 16-week first quarter ended January 18, 2015.

PAPA JOHN S ANNOUNCES FIRST QUARTER 2017 RESULTS

UNITED STATES SECURITIES AND EXCHANGE COMMISSION. Washington, D.C FORM 8-K CURRENT REPORT

Buffalo Wild Wings, Inc. Announces Fourth Quarter Earnings per Share of $0.89 and Annual Net Earnings Growth of Over 13% for 2012

First Quarter Results From Continuing Operations. Fiscal Year 2014

U. S. Physical Therapy Reports Second Quarter and Six Months Results

News Release. Print Page Close Window. 1 of 5 21/08/ :26. Lowe s Reports Second Quarter Sales and Earnings Results

U. S. Physical Therapy Reports Results for First Quarter 2010

Texas Roadhouse, Inc. Announces Third Quarter 2018 Results

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C Form 8-K

DARDEN RESTAURANTS REPORTS THIRD QUARTER DILUTED NET EARNINGS PER SHARE OF $1.02; DECLARES A QUARTERLY DIVIDEND OF 50 CENTS PER SHARE

Tailored Brands, Inc. Reports Fiscal 2018 Second Quarter Results

NEWS BULLETIN RE: CLAIRE S STORES, INC.

CASH AMERICA ANNOUNCES INCREASE IN FOURTH QUARTER EARNINGS

Lifeway Foods, Inc. Announces Results for the First Quarter Ended March 31, First Quarter Net Sales Increase 10% Year-Over-Year to $32.

Dollar General Corporation Reports Fourth Quarter and Fiscal Year 2017 Financial Results; Company Provides Financial Guidance for Fiscal Year 2018

SYSCO REPORTS FIRST QUARTER FISCAL 2018 RESULTS

Press Release. 1 sur 6 19/07/ :35. Print Page Close Window

Yum China Reports First Quarter 2018 Results. May 1, :30 PM ET

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C Form 8-K

Dunkin' Brands Reports First Quarter 2013 Results

Tailored Brands, Inc. Reports Fiscal 2018 First Quarter Results

Whole Foods Market Provides Shareholder Update on Accelerated Path to Delivering Shareholder Value and Announces Second Quarter 2017 Results

UNITED STATES SECURITIES AND EXCHANGE COMMISSION. Washington, D.C FORM 8-K CURRENT REPORT

Famous Dave s of America, Inc. Appoints Charles W. Mooty as Chairman of the Board and Reports Results For Fiscal 2016

Thomas A. Bessant, Jr. (817)

PAPA JOHN S ANNOUNCES SECOND QUARTER 2015 RESULTS

Tailored Brands, Inc. Reports Fiscal 2017 Fourth Quarter And Year End Results

Best Buy Reports Fourth Quarter and Fiscal Year Results

H&R Block Reports Fiscal 2012 Results; Update on Share Repurchases

Masonite International Corporation Reports 2017 First Quarter Financial Results

U.S. Physical Therapy Reports Year-End 2017 Earnings

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 8-K CURRENT REPORT. PURSUANT TO SECTION 13 OR 15(d) OF THE

AGILYSYS FISCAL 2019 SECOND QUARTER REVENUE RISES 14% TO RECORD $34.2 MILLION

Ranger Energy Services, Inc. Announces Q Results

Buffalo Wild Wings, Inc. Announces Fourth Quarter Earnings per Share of $1.07

Transcription:

FOR IMMEDIATE RELEASE For additional information contact: DRG&L / 713-529-6600 Ken Dennard / Sheila Stuewe Investor Relations Luby s Reports Second Quarter Fiscal 2012 Results ~ Q2-2012 Same Store Sales Grew 2.2% and Store Level Profit Margin Improved to 15.2% ~ HOUSTON, TX March 21, 2012 Luby s, Inc. (NYSE: LUB) ( Luby s ) today announced its unaudited financial results for the second quarter fiscal 2012, a twelve-week period, which ended on February 15, 2012. 2012 Second Fiscal Quarter Review Restaurant sales were $73.4 million, an increase of 2.3%, or $1.7 million, compared to the same quarter last year. Same store sales rose 2.2% at the 93 Luby s Cafeterias, as average customer spend increased 2.9% and customer traffic declined 0.7%. The 93 Luby s cafeteria locations generated $52.5 million in restaurant sales, and the 60 company-operated Fuddruckers and Koo Koo Roo locations produced $20.9 million in restaurant sales. Table 1: Same Store Sales by Quarter Q1 Q2 Q3 Q4 YTD FY2012 Same-Store Sales: 3.5% 2.2% 2.8% FY2011 Same-Store Sales: 5.5% 2.7% 3.5% (0.6%) 2.5% Note: Fuddruckers locations will not meet the Company s same-store sales definition until after 18 consecutive accounting periods, and thus will not be included in the results reported above until fiscal year 2012 quarter 3. Luby s locations include 92 cafeterias and one non-core restaurant. Table 2: Restaurant Sales (In thousands) Restaurant Sales Q2 FY2012 12 weeks Ended 2/15/2012 Q2 FY2011 12 weeks Ended 2/9/2011 Variance % Luby s Cafeterias 1 $ 52,520 $ 52,182 $ 338 0.6% Fuddruckers and Koo Koo Roo 2 20,914 19,575 1,339 6.8% Restaurant Sales $ 73,434 $ 71,757 $ 1,677 2.3% (1) 96 stores at FY2011 Q2 end; 93 stores at FY2012 Q2 end. (2) 59 stores at FY2011 Q2 end; 60 stores at FY2012 Q2 end. Revenue from Culinary Contract Services rose to $4.2 million in the second quarter fiscal 2012 compared to $3.1 million in the same fiscal quarter last year. Culinary Contract Services ended the second quarter of fiscal 2012 operating 19 facilities, the same as the second quarter last year. The increase in sales volume resulted from operating more large volume facilities versus last year. Sales volume also rose at facilities that have been in operation for more than one year. 1

Store level profit, defined as restaurant sales less food costs, payroll and related costs, and other operating expenses, rose to $11.1 million in the second quarter of fiscal 2012, or 15.2% of restaurant sales, compared to $8.3 million in the second quarter of fiscal 2011, or 11.6% of restaurant sales. Store level profit as a percentage of restaurant sales rose due to increased sales, as well as effective expense controls. Food and other operating costs declined in this year s second fiscal quarter versus last year s comparable quarter. As a percent of restaurant sales, payroll and related costs decreased approximately 50 basis points. In the second quarter fiscal 2012, Luby s reported income from continuing operations of $1.4 million, or $0.05 per share, compared to a loss of $0.3 million in the same quarter last year, or $0.01 per share. Last year s results included $0.3 million in after-tax expenses associated with professional fees related to the integration of Fuddruckers. Chris Pappas, President and CEO, remarked, Our sales continued their positive momentum in the second quarter. During the quarter, we benefited from our local marketing initiatives and our brand building strategies, as well as unseasonably mild weather in our operating areas, especially our Texas markets. We continue to focus on refining and enhancing our operations. We are determined to offer our guests the highest level of service and satisfaction. Sales at our company-owned Fuddruckers locations rose 6.8% in the second quarter versus last year. We continue to recognize the value of the investments we have made in this brand over the past eighteen months. Our guests have responded positively to our new menu items, our well-trained counter personnel and the ongoing updates we are making in the décor. During the second quarter, two new franchises opened, one in Omaha, Nebraska and the second in Del Rio, Texas. Our 2012 expansion plans are on track and we still plan to open at least three company-owned Fuddruckers before the end of the fiscal year. We are proud of what our Fuddruckers team accomplished in the quarter and we see tremendous opportunities to continue to enhance the brand and to grow through company-owned and franchised locations. For the second quarter, each of our major restaurant expense categories declined as a percent of revenue. Even in the face of rising commodity costs, our food expenses have gone down versus last year due to more rigorous management, changes in product mix, and slightly higher menu prices. We have also benefited from our targeted local marketing initiatives at Luby s Cafeterias, which provide our store managers with the ability to drive traffic with menu items that they select themselves based on their knowledge and understanding of their customers. During the second fiscal quarter of 2012, we invested $4.7 million in capital expenditures, including purchasing land in Pearland, Texas for a new Luby s Cafeteria and 2,500 square foot Fuddruckers. We also completed the remodel of eight cafeterias, including two that we started in the first quarter. At our Fuddruckers brand, we completed two limited remodels on existing locations and began converting two new spaces that will open by the end of our fiscal year. Our debt rose by $2.0 million during the second quarter to $19.5 million due to the property tax payments and capital expenditures. We ended the quarter with $1.2 million in cash, $166.7 million in shareholders equity and $29.6 million available under our credit facility. During the first two fiscal quarters 2012, we spent $9.2 million on capital expenditures, including $5.6 million on new unit development and remodeling of our existing restaurants. We are on track to invest approximately $15 to $20 million in capital projects during fiscal 2012, with up to $7.0 million dedicated to new unit development and about $6.0 million allocated to refurbishing approximately 30 existing restaurants. 2

Operating Expense Review Food costs declined approximately $0.6 million, to $20.8 million in the second quarter fiscal 2012 compared to the same fiscal quarter last year, as we effectively managed our inventories, prices and menu items, while reducing our limited time offers. We continue to gain benefits from the restaurant back office system we implemented last fiscal year. Our managers have embraced this tool and are relying on it to project demand and to monitor inventory. Food costs as a percentage of restaurant sales declined to 28.3% in the second quarter fiscal 2012 from 29.8% in the comparable quarter last year. Payroll and related costs in the second quarter fiscal 2012 rose $0.2 million to $25.4 million, compared to last year s second fiscal quarter. As a percentage of restaurant sales, payroll and related costs declined to 34.6% in the second quarter fiscal 2012 from 35.1% in the same quarter last year, primarily due to the process improvements we have rolled out over the past year to enhance scheduling. Our store managers have steadily become more proficient at matching labor deployment to the level of customer traffic each day. They remain focused on training their crews and making sure the right person is on the right shift at the right time. Other operating expenses include restaurant-related expenses for utilities, repairs and maintenance, advertising, insurance, supplies, services, and occupancy costs. Other operating expenses in the second quarter fiscal 2012 declined approximately $0.7 million, to $16.1 million, compared to the same quarter last year. As a percentage of restaurant sales, other operating expenses decreased to 22.0% compared to 23.5% in the same quarter last year; reductions in repairs and maintenance, utilities, supplies and insurance more than offset higher occupancy and marketing and advertising costs. Depreciation and amortization expense increased $0.2 million to $4.1 million due to remodeling activity and shortened depreciable lives on a few leased units. General and administrative expenses rose approximately $0.2 million to $6.7 million in the second quarter fiscal 2012 compared to the same quarter last year. As a percentage of total revenues, general and administrative expenses were 8.5%, unchanged compared to the same quarter last year. Fiscal Year-to-Date Review Restaurant sales increased $4.5 million, to $146.6 million, during the first two fiscal quarters of 2012; Luby s Cafeterias generated sales of $105.1 million and Fuddruckers contributed sales of $41.5 million. Luby s Culinary Contract Services produced $8.7 million in sales during the first two fiscal quarters versus $6.5 million during the comparable quarters last fiscal year. Income from continuing operations grew to $1.9 million in the first two fiscal quarters of 2012, compared to a loss of $2.4 million in the comparable quarters of fiscal 2011. Store level profit rose to $21.2 million during the first two fiscal quarters of 2012, up from $14.5 million in the comparable quarters of fiscal 2011. As a percentage of restaurant sales, store level profit grew to 14.4% this year, compared to 10.2% in the comparable quarters last year. Outlook Our objective remains to grow cash flow from operating activities and to grow profitability for the full fiscal 2012. Profitability is contingent on same store sales growth as well as effective management of our expenses. We remain cautious about future increases in gasoline prices impacting customer traffic. We believe year-over-year increases in food commodity costs are beginning to moderate. 3

Due to our strong sales and effective cost management in the first two fiscal quarters, we are raising our sales and earnings expectations for our 2012 fiscal year. We now anticipate that our same store sales will grow between 1.0% and 2.0% for the full fiscal year 2012. (Please note that the Fuddruckers units will be included in the same store sales metric beginning with our third fiscal quarter of 2012.) Total restaurants sales for fiscal year 2012 are expected to be between $320 million and $323 million. This compares to total restaurant sales of $319 million in fiscal year 2011 when adjusted for a comparable 52 week year. We are also raising our fiscal 2012 earnings per share from continuing operations guidance range to $0.15 to $0.18, up from $0.09 to $0.12 previously. Conference Call The Company will host a conference call tomorrow, March 22, 2012, at 9:30 a.m., Central Time, to discuss further its 2012 fiscal second quarter results. To access the call live, dial (480) 629-9765 and ask for the Luby s conference call at least 10 minutes prior to the start time, or listen live over the Internet by visiting the events page in the investor relations section of www.lubys.com. For those who cannot listen to the live call, a telephonic replay will be available through March 29, 2012 and may be accessed by calling (303) 590-3030 and using the pass code 4521150#. Also, an archive of the webcast will be available after the call for a period of 90 days on the "Investors" section of the Company's website. About Luby s Luby's, Inc. operates restaurants under the brands Luby s Cafeteria and Fuddruckers and provides food service management through its Luby s Culinary Services division. The company-operated restaurants include 92 Luby s cafeterias, 57 Fuddruckers restaurants, and four other non-core restaurants. Its 92 Luby s cafeterias are located throughout Texas and other states. Its Fuddruckers restaurants include 57 company-operated locations and 122 franchises across the United States (including Puerto Rico) and Canada. Luby's Culinary Services provides food service management to 19 sites consisting of healthcare, higher education and corporate dining locations. This press release contains statements that are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this press release, other than statements of historical fact, are forward-looking statements for purposes of these provisions, including the statements under the caption Outlook and any other statements regarding scheduled openings of units, scheduled closures of units, sales of assets, expected proceeds from the sale of assets, expected levels of capital expenditures, effects of food commodity costs, the expected financial impact of Fuddruckers restaurants, anticipated financial results in future periods and expectations of industry conditions. The Company cautions readers that various factors could cause its actual financial and operational results to differ materially from those indicated by forward-looking statements made from time-to-time in news releases, reports, proxy statements, registration statements, and other written communications, as well as oral statements made from time to time by representatives of the Company. The following factors, as well as any other cautionary language included in this press release, provide examples of risks, uncertainties and events that may cause the Company's actual results to differ materially from the expectations the Company describes in its forward-looking statements : general business and economic conditions; the impact of competition; our operating initiatives; fluctuations in the costs of commodities, including beef, poultry, seafood, dairy, cheese and produce; increases in utility costs, including the costs of natural gas and other energy supplies; changes in the availability and cost of labor; the seasonality of the Company s business; changes in governmental regulations, including changes in minimum wages; the effects of inflation; the availability of credit; unfavorable publicity relating to operations, including publicity concerning food quality, illness or other health concerns or labor relations; the continued service of key management personnel; and other risks and uncertainties disclosed in the Company s annual reports on Form 10-K and quarterly reports on Form 10-Q. 4

Consolidated Statements of Operations (In thousands except per share data) February 15, 2012 Quarter Ended February 9, 2011 Two Quarters Ended February 15, 2012 February 9, 2011 (12 weeks) (12 weeks) (24 weeks) (24 weeks) SALES:... Restaurant sales... $ 73,434 $ 71,757 $ 146,592 $ 142,047 Culinary contract services... 4,197 3,127 8,733 6,459 Franchise revenue... 1,653 1,520 3,135 3,021 Vending revenue... 131 132 278 285 TOTAL SALES... 79,415 76,536 158,738 151,812 COSTS AND EXPENSES:... Cost of food... 20,758 21,399 41,263 42,259 Payroll and related costs... 25,400 25,190 50,487 50,234 Other operating expenses... 16,147 16,835 33,660 35,038 Opening costs... 42 38 77 144 Cost of culinary contract services... 4,137 2,879 8,243 5,864 Depreciation and amortization... 4,132 3,967 8,246 8,148 General and administrative expenses... 6,737 6,491 13,547 13,004 Provision for asset impairments, net... 0 84 175 84 Net loss (gain) on disposition of property and equipment... 72 (35) 81 (28) Total costs and expenses... 77,425 76,848 155,779 154,747 INCOME (LOSS) FROM OPERATIONS... 1,990 (312) 2,959 (2,935) Interest income... 2 1 3 4 Interest expense... (215) (553) (494) (1,171) Other income, net... 190 290 407 514 Income (loss) before income taxes and discontinued operations... 1,967 (574) 2,875 (3,588) Provision (benefit) for income taxes... 603 (310) 928 (1,216) Income (loss) from continuing operations... 1,364 (264) 1,947 (2,372) Income (loss) from discontinued operations, net of income taxes... (276) 981 (656) 801 NET INCOME (LOSS)... $ 1,088 $ 717 $ 1,291 $ (1,571) Income (loss) per share from continuing operations: Basic... $ 0.05 $ (0.01) $ 0.07 $ (0.09) Assuming dilution... 0.05 (0.01) 0.07 (0.09) Income (loss) per share from discontinued operations: Basic... $ (0.01) $ 0.04 $ (0.02) $ 0.03 Assuming dilution... (0.01) 0.04 (0.02) 0.03 Net income (loss) per share: Basic... $ 0.04 $ 0.03 $ 0.05 $ (0.06) Assuming dilution... 0.04 0.03 0.05 (0.06) Weighted average shares outstanding: Basic... 28,365 28,172 28,329 28,168 Assuming dilution... 28,410 28,172 28,359 28,168 5

The following table contains information derived from the Company s Consolidated Statements of Operations expressed as a percentage of sales. Percentages may not add due to rounding. Quarter Ended Two Quarters Ended February 15, February 9, February 15, February 9, 2012 2011 2012 2011 (12 weeks) (12 weeks) (24 weeks) (24 weeks) Restaurant sales Culinary contract services 92.5% 5.3% 93.8% 4.1% 92.3% 5.5% 93.6% 4.3% Franchise revenue 2.1% 2.0% 2.0% 2.0% Vending revenue 0.2% 0.2% 0.2% 0.2% TOTAL SALES 100% 100% 100% 100% COSTS AND EXPENSES: (As a percentage of restaurant sales) Cost of food 28.3% 29.8% 28.1% 29.7% Payroll and related costs 34.6% 35.1% 34.4% 35.4% Other operating expenses 22.0% 23.5% 23.0% 24.7% Store level profit 15.2% 11.6% 14.4% 10.2% (As a percentage of total sales) General and administrative expenses 8.5% 8.5% 8.5% 8.6% INCOME (LOSS) FROM OPERATIONS 2.5% (0.4)% 1.9% (1.9)% 6

Consolidated Balance Sheets (In thousands) February 15, 2012 (Unaudited) August 31, 2011 ASSETS Current Assets: Cash and cash equivalents... $ 1,248 $ 1,252 Trade accounts and other receivables, net... 3,865 4,429 Food and supply inventories... 4,881 4,191 Prepaid expenses... 2,225 1,960 Assets related to discontinued operations... 54 67 Deferred income taxes... 2,883 2,865 Total current assets... 15,156 14,764 Note receivable... 197 0 Property held for sale... 596 1,046 Assets related to discontinued operations... 6,526 7,837 Property and equipment, net... 168,482 166,963 Intangible assets, net... 27,443 28,098 Goodwill... 195 195 Deferred incomes taxes... 7,246 7,680 Other assets... 1,642 1,437 Total assets... $ 227,483 $ 228,020 LIABILITIES AND SHAREHOLDERS EQUITY Current Liabilities: Accounts payable... $ 14,812 $ 14,226 Liabilities related to discontinued operations... 462 608 Accrued expenses and other liabilities... 16,535 18,588 Total current liabilities... 31,809 33,422 Credit facility debt... 19,500 21,500 Liabilities related to discontinued operations... 1,256 1,220 Other liabilities... 8,185 6,841 Total liabilities... 60,750 62,983 Commitments and Contingencies SHAREHOLDERS EQUITY Common stock, $0.32 par value; 100,000,000 shares authorized; Shares issued were 28,677,203 and 28,651,277, respectively; Shares outstanding were 28,177,203 and 28,151,277, respectively... 9,177 9,168 Paid-in capital... 24,168 23,772 Retained earnings... 138,163 136,872 Less cost of treasury stock, 500,000 shares... (4,775) (4,775) Total shareholders equity... 166,733 165,037 Total liabilities and shareholders equity... $ 227,483 $ 228,020 7

Consolidated Statements of Cash Flows (In thousands) Two Quarters ended February 15, 2012 February 9, 2011 (24 weeks) (24 weeks) CASH FLOWS FROM OPERATING ACTIVITIES:... Net income (loss)... $ 1,291 $ (1,571) Adjustments to reconcile net income (loss) to net cash provided by operating activities:... Provision for asset impairments, net of gains and losses on property sales... 778 (1,705) Depreciation and amortization... 8,247 8,182 Amortization of debt issuance cost... 52 417 Non-cash compensation expense... 108 129 Share-based compensation expense... 297 202 Tax benefit on stock options... 0 (2) Deferred tax expense (benefit)... 415 (1,195) Cash provided by operating activities before changes in operating assets and liabilities... 11,188 4,457 Changes in operating assets and liabilities:... (Increase) decrease in trade accounts and other receivables, net... 571 (293) Increase in food and supply inventories... (690) (551) Increase in prepaid expenses and other assets... (503) (521) Decrease in accounts payable, accrued expenses and other liabilities... (441) (3,010) Net cash provided by operating activities... 10,125 82 CASH FLOWS FROM INVESTING ACTIVITIES:... Increase in note receivable... (197) 0 Proceeds from disposal of assets and property held for sale... 1,316 7,541 Acquisition of Fuddruckers assets... 0 (265) Purchases of property and equipment... (9,247) (2,985) Net cash (used in) provided by investing activities... (8,128) 4,291 CASH FLOWS FROM FINANCING ACTIVITIES: Credit facility borrowings... 19,200 88,100 Credit facility repayments... (21,200) (93,600) Debt issuance costs... (1) (225) Tax benefit on stock options... 0 2 Proceeds received on the exercise of stock options... 0 27 Net cash used in financing activities... (2,001) (5,696) Net decrease in cash and cash equivalents... (4) (1,323) Cash and cash equivalents at beginning of period... 1,252 2,300 Cash and cash equivalents at end of period... $ 1,248 $ 977 Cash paid for: Income taxes... $ 0 $ 0 Interest... 423 876 8