Jefferies Maritime Group

Similar documents
Jefferies Maritime Group

Jefferies Maritime Group

Jefferies Maritime Group

Raising Capital in the Bond Markets

Week 1: Crude Tanker Industry Update

Capital Product Partners L.P.

Product tanker supply/demand in dwt rates are (so basically the inverse of last week s discussion). Currently, the one-year time charter

(Unaudited translation of Kessan Tanshin, provided for reference only) January 31, 2019 Financial Highlights: The Third Quarter Ended December 31, 201

Product tanker supply/demand in dwt candidates is much lower than 4% of the fleet, and in fact only 2.3% of the drybulk fleet and

Dry Bulk Market Outlook 15 March Marine Money: Gulf Ship Finance Forum Prepared by Angelica Kemene Head of Market Analysis & Intelligence

Major Bulk Commodities: Trends and Outlook

5th Annual Shipping, Logistics & Offshore Services Conference

Business Performance in

3. Forecast for the Fiscal Year Ending March 31, 2019 Revenues Operating profit Ordinary profit Profit attributable to owners of parent Net income per

Dry Bulk Sector Panel

16 th Annual German Ship Finance Forum

was RESULTS Q May 30, 2018

PRESENTATION OF NORDEN

Financial Highlights: The First Quarter Ended June 30, Consolidated Financial Highlights ( from April 1, 2018 to June 30, 2018 )

DryShips Inc. 3 rd Quarter and Nine Months Ended September 30, 2007 Earnings Presentation NASDAQ: DRYS

1. Consolidated Financial Highlights ( from April 1, 2017 to December 31, 2017 )

Seeking Alpha Maritime Investor Forum Presentation. 19 June 2017

NORDEN RESULTS. Third quarter of Hellerup, Denmark. 12 November Our business is global tramp shipping

Navios Partners Ownership Structure

PRESENTATION OF NORDEN

7 th Annual Invest in International Shipping Forum

DryShips Inc. Informational Roadshow November/December 2005 NASDAQ: DRYS

Business Performance in FY2014 and Outlook for FY2015. April 2015

Shipping Corporation of India Ltd.

DryShips Inc. Informational Roadshow NASDAQ: DRYS

3 rd Quarter and 9 Months 2010 Financial Results

NORDEN RESULTS. First quarter of Hellerup, Denmark. 13 May Our business is global tramp shipping. NORDEN - First quarter of 2014 results 1

(Unaudited translation of Kessan Tanshin, provided for reference only) January 31, 2017

Product tanker supply/demand in dwt many expected. This does not mean that drybulk companies are all of a sudden making money,

Interim Results Announcement

1. Supplemental explanation of FY2014 Q2 financial results

Financial Highlights: The Second Quarter Ended September 30, 2010

Sentiment Shift: Global Shipping Markets Back In Focus In 2014

DryShips Inc. NASDAQ: DRYS George Economou, CEO. Jefferies & Co. 4 th Annual Shipping Conference, New York, September, 2007

Genco Shipping & Trading Limited

(Unaudited translation of Kessan Tanshin, provided for reference only) April 27, ( Million) FY2017 FY2016 1,652,393 1,504,373 22,684

Business & Financial Presentation FY

Justin B. Yagerman J.P. Morgan Asset Management Global Maritime and Transport

Capital Link International Shipping Forum. March 20, 2008

Fourth Quarter 2007 Earnings Presentation. February 11, 2008

Conference call Presentation of Q results 1 March 2012

Financial Highlights: The Second Quarter Ended September 30, Consolidated Financial Highlights ( from April 1, 2015 to September 30, 2015 )

29 th WLPGA Forum : Future Market Outlook. Florence, Italy 16 November 2016

Third Quarter 2012 Earnings Presentation October 23, 2012

Presentation of Q results

Full-Year Results 2006 and 2007 outlook

Raising Equity in Shipping Today. June 4, 2009

Financial Highlights: The Second Quarter Ended September 30, Consolidated Financial Highlights ( from April 1, 2017 to September 30, 2017 )

George Economou CEO, DryShips Inc. The China Effect. Marine Capital Conference September

Case Document 190 Filed in TXSB on 08/25/11 Page 1 of 38

Forward-Looking Statements

CONCORDIA MARITIME AB (PUBL) Capital Link London Conference October 2015

6th Annual Shipping Conference

NORDEN RESULTS. Annual Report Copenhagen, Denmark. 1 March 2017 NORDEN ANNUAL REPORT 2016 RESULTS 1. Custodians of smarter global trade

1 6 M a y Q RESULTS TELECONFERENCE

Business Performance in FY2015 and Outlook for FY2016. April 28, 2016

Great Eastern Shipping Co. Ltd.

9 th Global Shipping & Logistics Conference

NORDEN RESULTS. Annual Report Copenhagen, Denmark 14 March Annual report 2017 CUSTODIANS OF SMARTER GLOBAL TRADE

Shipping 1Q13 Previews

Q Results August 29, 2012

NORDEN RESULTS. Full year results of Hellerup, Denmark 7 March Our business is global tramp shipping. NORDEN Full year result of

2020 Bulkers Ltd. Company Presentation 4th December 2017

Cement and Clinker Price Markers: Med Basin, Persian

Todays Opportunities: DCF Values Vs Market Values Vs Breakevens

StealthGas Inc Page 1

Forward-Looking Statements

Genco Shipping & Trading Limited

Forward Looking Statements

International Seaways, Inc. International Seaways, Inc. Second Quarter 2017 Earnings Presentation August 9, 2017

NORDEN RESULTS. Q2 report. Copenhagen, Denmark 15 August Q2 REPORT 2018 CUSTODIANS OF SMARTER GLOBAL TRADE

NGL s Markets Beyond Mont Belvieu

NYMEX Nov natural gas futures soar to $3.057/MMBtu on first day of trading on bullish injection. Projects, an Industrial Info News Alert

8 M a r c h FY 2017 RESULTS TELECONFERENCE

4 th Quarter and FY 2013 Financial Results

Q Financial Results

Navios Maritime Containers Inc. Navios Maritime Containers Inc. Q Earnings Presentation

Eagle Bulk Shipping Inc. JPMorgan Aviation & Transportation Conference 11 March Eagle Bulk Shipping Inc.

Global Themes and Risks

DIRF. Martin Badsted Senior Vice President. Copenhagen, February 2010

Pooling: Bringing vital consolidation to shipping

Future trends in shipping operations, finance and investment. 2 nd Annual Marine Money Cyprus Forum April 2018

The Great Eastern Shipping Company Ltd. A Review of Financial Year

Q Earnings Presentation. February 25, 2011

Third Quarter 2015 Results. November 5, 2015

Teleconference Q results

DRY BULK FORWARD FREIGHT AGREEMENTS

The New DryShips DryShips Inc.

Eagle Bulk Shipping Inc. 4Q08 Results Presentation 3 March 2009

Sowing The Seeds Of A Lasting Increase In Vessel Journeys

Ship Finance International Limited 4Q 2016 Results

Saudi Fransi Capital ANNUAL SAUDI EQUITIES DAY. 28 th November 2013

1 st Quarter 2012 Results. Company Presentation 15 May 2012

Capital Product Partners L.P.

Company Presentation June 2009

Transcription:

Jefferies Maritime Group Maritime Market Update June 9, 2014 IN THIS ISSUE Maritime Update Tanker Market Update Tanker Universe Equity Comparables Tanker FFA Curve Dry Cargo Market Update Drybulk Universe Equity Comparables Drybulk FFA Curve Gas Carrier Market Update Gas Carrier Universe Equity Comparables Equity Market Conditions U.S. Equity Market Overview U.S. IPO Market Overview Summary of Issuance U.S. Industrials IPO Market Overview U.S. Followon Market Overview Debt Market Update Debt Market Overview Maritime Bonds INVESTMENT BANKING Jefferies LLC Member SIPC

Disclosure Important Disclosures This communication is being provided strictly for informational purposes only and is not intended as a recommendation or an offer or solicitation for the purchase or sale of any security referenced herein. This material has been prepared by Jefferies LLC ( Jefferies ) a U.S.registered brokerdealer, employing appropriate expertise, and in the belief that it is fair and not misleading. The information upon which this material is based was obtained from sources believed to be reliable, but has not been independently verified, therefore, we do not guarantee its accuracy. This is not an offer or solicitation of an offer to buy or sell any security or investment. Any opinion or estimates constitute our best judgment as of this date, and are subject to change without notice. Jefferies and Jefferies International Limited and their affiliates and their respective directors, officers and employees may buy or sell securities mentioned herein as agent or principal for their own account. This report was created by members of the investment banking division of Jefferies, and has not been reviewed by or discussed with, any member of Jefferies research department. This report is not intended to be, and in no way constitutes a research report, as such term is defined in Rule 137 promulgated under the Securities Act of 1933, as amended. Jefferies investment banking department has done, and may continue to do business with, companies included in this report. This report is a marketing communication and is not and should not be construed as investment research. Reproduction without written permission of Jefferies is expressly forbidden. Additional Information This material is approved for distribution in the United Kingdom by Jefferies International Limited, which is authorised and regulated by the Financial Services Authority ("FSA") and is located at Vintners Place, 68 Upper Thames Street, London EC4V 3BJ; telephone +44 (0) 20 7029 8000; facsimile +44 (0) 20 7029 8010. While we believe this information and materials upon which this information was based are accurate, except for any obligations under the rules of the FSA, we do not guarantee its accuracy. In the UK, this publication is directed solely at persons who have professional experience in matters relating to investments falling within Articles 19(5) and 49(2)(a) to (d) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (as amended) or at persons to whom it can be otherwise lawfully distributed. For Canadian investors, this material is intended for use only by professional or institutional investors. None of the investments or investment services mentioned or described herein is available to other persons or to anyone in Canada who is not a "Designated Institution" as defined by the Securities Act (Ontario). For investors in the Republic of Singapore, this material is intended for use only by accredited, expert or institutional investors as defined by the Securities and Futures Act and is distributed by Jefferies Singapore Limited which is regulated by the Monetary Authority of Singapore. Any matters arising from, or in connection with, this document should be brought to the attention of Jefferies Singapore Limited at 80 Raffles Place #1520, UOB Plaza 2, Singapore 048624, telephone: +65 6551 3950. Recipients of this document in any other jurisdiction should inform themselves about and observe any applicable legal requirements in relation to the receipt of this report. All logos, trademarks and service marks appearing herein are property of Jefferies. Member SIPC 01/2014 Jefferies LLC i

Table of Contents Maritime Update 1 Equity Market Conditions 10 Debt Market Update 15 ii

Maritime Update 1

Tanker Market Update Week of June 2, 2014 Last Twelve Months Indexed Performance Indexed to 100 130% 120% 110% 100% xc Stock Price % of 52 LTM 6/6/2014 Week High Change Weekly Change (%) Ardmore Shipping $ 14.47 91.4% NA Capital Product Partners 10.66 94.3% 17.9% DHT Holdings 7.21 84.1% 63.1% Frontline 2.49 48.1% 29.0% Navios Maritime Acquisition 3.55 71.7% 0.6% Nordic American Tankers 8.60 68.2% 2.7% Scorpio Tankers 9.21 73.8% 4.8% Ship Finance International 19.19 99.2% 13.9% Teekay Corporation 58.23 96.4% 50.8% Teekay Offshore Partners 36.63 99.7% 14.1% Teekay Tankers 3.70 72.8% 37.0% TORM 0.17 21.2% (38.3%) Tsakos Energy Navigation 7.23 85.3% 53.8% Mean 77.4% 20.8% (0.6%) (1.4%) (0.6%) (0.5%) 4.0% 5.1% 1.5% 3.6% 0.7% 2.7% 2.2% 0.7% 10.2% 90% 6/6/13 8/5/13 10/5/13 12/5/13 2/4/14 4/6/14 6/6/14 Tanker Companies S&P 500 Recent News (June 1, 2014 June 7, 2014) Recent Sector News West Texas Intermediate crude prices decreased 0.04% on the week from $102.71 per barrel to $102.66 Brent crude prices decreased 0.7% on the week from $109.41 per barrel to $108.61 Libya s Hariga oil port output rose to 171,000 barrels per day from 162,000 barrels per day on the week as the protests around Brega end EuropeU.S. oilproduct cargo flow seen rising 33% Persian Gulf tanker surplus narrowing in survey, 22% more crude carriers available than cargos anticipated over next 30 days versus 23% last week A tanker from Iraq s Kurdish region turned back after 200 miles across the Atlantic Ocean over the shipment s legality Regulatory Filings 6/2: Nordic American Offshore commenced its initial public offering of 5,882,352 common shares, previously listed on the Norwegian OTC market, with an offering price between $16.00 and $18.00 per share 5/31: Nordic American Tankers acquired two Suezmax vessels, increasing their fleet size to 22, for $36.5 million each, to be delivered no later than August, 2014 Source: Bloomberg, Capital IQ and SEC filings. 2

Tanker Universe Equity Comparables ($Millions, except per share data) xc Stock Total TEV / EBITDA P / E Dist Cash Yield Dividend Yield Price / TEV / Price % 52Week Market Enterprise Adjusted Adjusted 2014E 2015E 2014E 2015E 2014E 2015E 2014E 2015E 6/6/2014 High Cap Value NAV Asset Value Ardmore Shipping Corporation $ 14.47 91.4% $ 377.7 $ 413.8 18.6x 6.7x NM 12.9x 5.7% 16.1% 2.8% 2.8% 112.9% 111.6% Capital Product Partners 10.66 94.3% 942.8 1,640.4 12.9x 12.4x 24.2x 21.4x 10.6% 11.2% 8.8% 9.0% NM 157.7% DHT Holdings 7.21 84.1% 500.5 486.0 16.6x 8.6x NM NM 4.6% 10.0% 1.1% 1.3% 95.7% 95.6% Frontline 2.49 48.1% 241.5 1,399.2 13.2x 10.0x NM NM 5.8% 10.8% 0.0% 0.1% NM NM Navios Maritime Acquisition 3.55 71.7% 531.5 1,763.1 11.1x 8.1x NM 7.8x 17.0% 10.8% 5.6% 5.6% 103.1% 100.9% Nordic American Tankers 8.60 68.2% 767.0 823.3 13.1x 9.7x NM NM 6.0% 9.9% 9.0% 9.7% 139.5% 135.9% Scorpio Tankers 9.21 73.8% 1,744.9 1,941.9 14.8x 5.7x NM 8.9x 6.0% 17.4% 4.0% 5.1% 111.6% 110.3% Ship Finance International 19.19 99.0% 1,948.4 4,730.7 8.9x 8.6x 22.1x 16.9x 20.2% 20.5% 8.5% 8.5% NM NM Teekay Corporation 58.23 96.4% 4,300.6 12,069.5 13.4x 11.5x NM NM 8.0% 13.0% 2.2% 3.2% NM NM Teekay Offshore Partners 36.63 99.7% 3,131.9 5,633.9 11.4x 9.9x 23.1x 18.9x 10.6% 11.7% 5.9% 6.2% NM NM Teekay Tankers 3.70 72.8% 310.7 1,051.6 12.0x 9.0x 13.8x 6.7x 19.2% 28.1% 3.1% 3.2% NM 123.8% TORM 0.17 21.2% 121.3 1,769.5 17.5x 10.7x NM NM NA NA 0.0% NA NM NM Tsakos Energy Navigation 7.23 85.3% 618.0 1,808.1 10.2x 8.4x 21.1x 8.6x 20.2% 26.2% 2.8% 2.8% 98.0% 99.3% Mean 13.4x 9.2x 20.8x 12.8x 11.2% 15.5% 4.1% 4.8% 110.1% 116.9% Source: Forward calendar year estimates per Bloomberg. 3

Tanker FFA Curve (June 6, 2014) VLCC TD3 FFA ($/Day) Suezmax TD5 FFA ($/Day) $25,000 $20,000 $15,000 $10,000 $20,389 $19,717 $23,713 $24,000 $21,000 $18,000 $15,000 $12,000 $9,000 $21,868 $18,705 $16,134 $5,000 Q3 2014 2015 2016 $6,000 $3,000 Q3 2014 2015 2016 Panamax LR1 TC5 FFA ($/Day) Handymax MR TC2 FFA ($/Day) $18,000 $15,000 $12,000 $12,260 $12,010 $15,741 $8,000 $6,000 $5,288 $6,371 $7,000 $9,000 $4,000 $6,000 $3,000 $2,000 Q3 2014 2015 2016 Q3 2014 2015 2016 Source: Bloomberg. 4

Dry Cargo Market Update Week of June 2, 2014 Last Twelve Months Indexed Performance Indexed to 100 190% 180% 170% 160% 150% 140% 130% 120% 110% 100% 90% 6/6/13 8/5/13 10/5/13 12/5/13 2/4/14 4/6/14 6/6/14 Drybulk Companies Container Companies S&P 500 Drybulk Stock Price % of 52 LTM 6/6/2014 Week High Change Weekly Change (%) Baltic Trading $ 6.35 80.0% 79.4% Diana Shipping 11.46 82.3% 20.0% DryShips 3.16 63.2% 76.5% Euroseas 1.18 65.6% 13.5% FreeSeas 0.90 19.4% (70.0%) Globus Maritime 3.82 83.4% (67.1%) Goldenport 5.51 64.3% (43.5%) Hellenic Carriers 0.71 91.8% (38.1%) Knightsbridge Tankers 15.74 96.4% 128.4% Navios Maritime Holdings 9.45 78.0% 79.7% Navios Maritime Partners 18.72 94.1% 33.3% Paragon Shipping 5.67 60.3% 39.0% Safe Bulkers 8.60 74.9% 71.7% Scorpio Bulk 9.30 86.7% NA Seanergy Maritime 1.40 53.8% (6.7%) Star Bulk Carriers 12.04 75.8% 108.1% Ultrapetrol 3.00 75.4% 4.5% Mean 73.3% 26.8% Container Box Ships $ 1.51 32.4% (87.4%) Costamare 22.37 99.2% 86.4% Danaos 5.98 77.2% 44.1% Diana Containerships 2.69 50.6% (82.4%) Global Ship Lease 4.27 66.6% (4.7%) Seaspan 22.81 90.9% 1.3% Mean 69.5% (7.1%) (19.2%) (0.9%) (4.1%) (3.9%) (4.2%) (0.7%) (0.7%) (2.9%) 5.1% 5.0% 2.7% 0.0% 4.4% 1.5% 2.0% 6.2% 2.8% 0.5% 6.0% 0.0% 18.9% 7.7% 12.8% Recent News (June 1, 2014 June 7, 2014) Recent Sector News Iron ore shipments from Australia s Port Hedland expanded to a record in May as mining companies boosted output, pushing benchmark prices to the lowest level since 2012 France s Rouen Port weekly grain exports slipped as shipments to Africa dropped from 142,702 to 131,773 metric tons this week China iron ore port inventory extends record high, rising to 113.6 million metric tons Due to the global glut, thermal coal at Newcastle port in Australia is expected to fall close to the cost of producing and transporting coal, $70 per metric ton China coking coal imports gain on restocking, arbitrage spreads Tugboat workers union at Australia s Port Hedland report strike action talks as constructive and progress was made, disruption costing companies estimated $93 million a day South Africa s Richards Bay coal exports rose 28.3% in May on the year Regulatory Filings No filings Source: Bloomberg, Capital IQ and SEC filings. 5

Drybulk Universe Equity Comparables ($Millions, except per share data) xc Stock Total TEV / EBITDA P / E Dist Cash Yield Dividend Yield Price / TEV / Price % 52Week Market Enterprise Adjusted Adjusted 2014E 2015E 2014E 2015E 2014E 2015E 2014E 2015E 6/6/2014 High Cap Value NAV Asset Value Drybulk Baltic Trading $ 6.35 80.0% $ 357.1 $ 484.4 15.2x 8.0x NM 12.0x 7.6% 14.6% 2.4% 5.2% 108.3% 106.0% Diana Shipping 11.46 82.3% 949.4 1,197.1 20.5x 9.9x NM 22.7x 5.1% 12.4% 0.0% 0.0% 90.2% 92.1% DryShips 3.16 63.2% 1,437.4 8,193.6 8.9x 7.5x NM 7.6x 36.9% 60.9% 0.0% 0.0% 90.7% 98.2% Euroseas 1.18 65.6% 67.1 101.9 18.9x 12.6x NM NM NA NA 11.0% 6.8% 60.4% 69.9% FreeSeas 0.90 19.4% 26.0 104.5 NA NA NM NM NA NA NA NA NM 131.9% Globus Maritime 3.82 83.4% 39.1 122.3 NA NA 6.7x 5.5x 42.1% NA NA NA 46.8% 73.3% Goldenport 5.51 64.3% 51.6 207.2 8.1x 7.8x NM 16.7x NA NA NA NA 49.6% 79.8% Hellenic Carriers 0.71 91.8% 32.4 103.0 9.9x 7.2x NM NM NM 43.7% NA NA 63.0% 84.4% Knightsbridge Tankers 15.74 96.4% 775.9 787.5 15.2x 3.9x NM 11.2x 6.7% 10.2% 5.0% 6.0% 167.2% 165.6% Navios Maritime Holdings 9.45 78.0% 986.6 2,469.3 12.0x 8.2x NM 14.6x 12.2% 20.4% 2.5% 2.5% 189.2% 123.2% Navios Maritime Partners 18.72 94.1% 1,477.7 1,868.0 10.7x 10.6x NM 20.9x 10.2% 11.1% 9.5% 9.6% 191.9% 161.0% Paragon Shipping 5.67 60.3% 139.6 310.6 17.5x 6.0x NM 7.7x 7.8% 31.0% NA NA 64.8% 80.4% Safe Bulkers 8.60 74.9% 717.6 1,188.9 11.3x 7.6x 14.0x 7.6x 12.3% 18.8% 2.7% 3.0% 114.8% 108.5% Scorpio Bulkers 9.30 86.7% 1,303.7 844.5 NA 10.5x NM NM NM 4.4% NA 2.9% 105.0% 108.0% Seanergy Maritime 1.40 53.8% 16.8 15.8 NA NA NM NM NA NA 0.0% 0.0% NM NM Star Bulk Carriers 12.04 75.8% 350.2 547.9 12.5x 8.0x 21.4x 9.5x 9.1% 14.4% NA NA 86.7% 91.1% Ultrapetrol 3.00 75.4% 421.7 819.9 7.1x 6.1x 20.0x 10.7x 17.8% 23.7% 0.0% 0.0% NM NM Mean 12.9x 8.1x 15.5x 12.2x 15.3% 22.1% 3.3% 3.3% 102.1% 104.9% Container Box Ships $ 1.51 32.4% $ 37.3 $ 202.1 8.1x 7.7x NM NM 35.8% 24.5% 0.0% 0.0% NM NM Costamare 22.37 99.2% 1,673.3 3,362.9 10.3x 10.0x 14.7x 13.2x 15.2% 16.7% 5.0% 5.1% NM NM Danaos 5.98 77.2% 655.8 3,759.3 9.7x 9.8x 11.9x 6.4x 28.8% 33.8% 0.0% 0.0% NM NM Diana Containerships 2.69 50.6% 98.2 203.9 10.5x 14.4x NM NM 16.8% 8.6% 11.2% 12.6% NM NM Global Ship Lease 4.27 66.6% 234.6 638.2 7.6x 7.5x NM NM 20.8% 20.6% 0.0% 0.0% NM NM Seaspan 22.81 90.9% 2,131.7 6,109.5 12.0x 10.5x NM 16.9x 13.9% 16.1% 5.9% 6.4% NM NM Mean 9.7x 10.0x 13.3x 12.2x 21.9% 20.0% 3.7% 4.0% NM NM Source: Forward calendar year estimates per Bloomberg. 6

Drybulk FFA Curve (June 6, 2014) Capesize 4TC FFA ($/Day) Capesize C7 FFA ($/Ton) $24,000 $21,000 $21,600 $20,600 $19,700 $13.00 $12.00 $12.65 $12.40 $11.65 $18,000 $11.00 $15,000 Remaining 2014 2015 2016 $10.00 Remaining 2014 2015 2016 Panamax 4TC FFA ($/Day) Supramax 5TC FFA ($/Day) $12,000 $10,663 $11,350 $11,450 $15,000 $10,825 $11,650 $11,625 $10,000 $8,000 $5,000 $4,000 Remaining 2014 2015 2016 Remaining 2014 2015 2016 Source: Bloomberg. 7

Gas Carrier Market Update Week of June 2, 2014 Indexed to 100 140% 130% 120% Last Twelve Months Indexed Performance xc Stock Price % of 52 LTM 6/6/2014 Week High Change Weekly Change (%) Dorian LPG $ 21.53 97.9% NA Dynagas LNG Partners LP 23.79 95.2% NA GasLog 23.77 82.3% NA GasLog Partners 28.72 98.2% NA Golar LNG 47.28 96.4% 39.3% Golar LNG Partners 34.00 97.8% 3.4% Navigator Holdings 27.42 95.0% 76.9% Stealthgas 10.43 80.2% 3.4% Teekay LNG Partners 44.82 98.7% 9.0% Mean 93.5% 26.4% (1.0%) (0.7%) 1.8% 1.6% 3.2% 1.2% 6.0% 8.3% 11.7% 110% 100% 90% 6/6/13 7/28/13 9/18/13 11/9/13 12/31/13 2/21/14 4/14/14 6/6/14 Gas Comps S&P 500 Recent News (June 1, 2014 June 7, 2014) Recent Sector News Henry Hub gas prices increased 3.8% on the week from $4.48 per MMbtu to $4.65 North American spot LPG propane (Mt. Belvieu) prices decreased 3.3% on the week from $11.41 per MMBtu to $11.03 North American spot LPG Butane (Mt. Belvieu) prices decreased 3.0% on the week from $13.46 per MMBtu to $13.05 North American spot LPG Ethane (Mt. Belvieu) prices decreased 0.8% on the week from $3.22 per MMBtu to $3.19 Total U.S. working gas in underground storage increased 8.6% on the week from 1,380 billion cubic feet to 1,499 Naturalgas stockpiles are recovering faster than estimated from a winter battering in the U.S., with prices now 30 percent below a peak in February Tokyo Electric Power Co., Japan s biggest buyer of LNG, is considering purchases of the fuel from natural gas export projects being developed on the west coast of North America Regulatory Filings No filings Source: Bloomberg, Capital IQ, U.S. Energy Information Administration and SEC filings. 8

Gas Carrier Universe Equity Comparables ($Millions, except per share data) xc Stock Total TEV / EBITDA P / E Dist Cash Yield Dividend Yield Price % 52Week Market Enterprise 6/6/2014 High Cap Value 2014E 2015E 2014E 2015E 2014E 2015E 2014E 2015E Dorian LPG $ 21.53 97.9% $ 1,247.6 $ 943.9 NA 7.8x NM NM NA NA 0.0% 0.0% Dynagas LNG Partners LP 23.79 95.2% 713.0 907.2 10.9x 7.5x 15.4x 13.9x 9.1% 10.0% 6.1% 7.0% GasLog 23.77 82.3% 1,494.3 2,166.8 7.6x 6.8x 18.1x 14.5x 11.3% 11.4% 2.2% 2.2% GasLog Partners 28.72 98.2% 241.2 498.5 8.7x 5.5x 16.5x 12.6x 12.7% 16.4% 4.7% 6.0% Golar LNG 47.28 96.4% 3,831.9 4,430.3 NA 20.4x NM NM 1.7% 4.6% 3.9% 3.9% Golar LNG Partners 34.00 97.8% 2,137.6 3,251.7 10.4x 9.6x 13.3x 12.9x 12.9% 13.3% 6.3% 6.7% Navigator Holdings 27.42 95.0% 1,517.1 1,888.6 17.1x 11.6x 13.8x 11.4x 11.0% 14.3% NA NA Stealthgas 10.43 80.2% 417.2 636.0 6.0x 5.4x 8.4x 6.7x 22.6% 28.9% NA NA Teekay LNG Partners 44.82 98.7% 3,326.1 5,160.1 12.0x 11.5x 18.3x 18.1x 8.6% 8.9% 6.2% 6.4% Mean 10.4x 9.6x 14.8x 12.9x 11.2% 13.5% 4.2% 4.6% Source: Forward calendar year estimates per Bloomberg. 9

Equity Market Conditions 10

Mutual Fund Flows Equity ex ETF ($bn) OffertoCurrent U.S. Equity Market Overview Recent Profit Taking & Repositioning of Portfolios After Substantial Gains 60% 50% 40% 30% 20% 10% Nikkei 225: +41.1% Russell 2000: +37.2% S&P 500: +36.7% Dow Jones: +29.2% EuroSTOXX: +28.3% Wall Street Predicting Modest Upside To Stocks In 2014 (1) 40% 30% 20% 10% 0% (10%) (20%) 7% (2%) 34% 20% +1,033.5 +237% 31% 27% 20% (10%) (13%) 26% 9% 3% 14% 4% 23% 13% (0%) 13% 30% 7% 0% Hang Seng: 1.3% Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May MSCI EM: (1.0)% 10% (30%) (40%) (23%) +538.5 +61% (38%) +945.1 +105% 20% Inflows Into U.S. Equities Continues (2) $50 $40 $37.8 $30 $20.5 $20 $10 $0 ($10) 2011 2012 2013 2014 ($20) ($11.4) ($30) ($40) ($50) ($60) ($51.9) U.S. Market Volatility Remains Low 60.0 Peak VIX: 48.0% 50.0 40.0 30.0 Current VIX: 10.7% 20.0 10.0 0.0 01/11 07/11 01/12 07/12 01/13 07/13 01/14 VIX Index U.S. IPOs Are Producing Outsized Returns IPOs FOs LTM Last 8 Weeks 6.8% 8.7% 19.1% 5.7% 30.1% 23.0% 38.2% 21.3% 0% 10% 20% 30% 40% 50% OffertoCurrent IPOs FOs % Source: Dealogic. CapitalIQ. Bloomberg. (1) 2014E based on S&P 500 consensus price target estimate of 1,969 vs. closing price on 12/31/13. (2) Equity fund flows exclude ETFs. 11

Issuance ($bn) U.S. IPO Market Overview Summary of Issuance Most constructive IPO market in the past decade Most Active IPO Market Since 2000 Growth Sectors Leading Issuance $104.3 Healthcare 80 TMT 67 $46.2 $27.1 $18.2 $51.5 $38.1 $46.8 $53.2 $26.8 $27.0 Visa $44.0 $40.7 GM $46.7 FB $60.4 $26.6 Finance Energy Industrials 24 21 29 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 # 408 86 76 77 233 193 201 214 30 60 155 126 131 216 116 Consumer Real Estate 16 21 LTM IPO Issuance (# of Offerings) Favorable IPO Pricing Environment for Issuers Number of Volume Average Aftermarket Performance Month Offerings ($bn) Pricing vs. Filing Range T+1 T+30 Current June 2014 2 0.3 50% 50% 14.0% 14.0% May 2014 21 5.3 43% 38% 19% 7.9% 22.0% 26.1% April 2014 27 8.8 52% 41% 7% 8.8% 6.6% 13.6% March 2014 28 4.3 11% 64% 25% 24.5% 9.6% 14.7% February 2014 21 2.1 30% 60% 10% 11.0% 31.8% 5.0% January 2014 17 5.8 41% 41% 18% 24.1% 36.9% 9.2% December 2013 12 5.9 17% 58% 25% 26.3% 36.1% 44.7% November 2013 25 6.3 32% 48% 20% 15.2% 33.8% 33.1% October 2013 31 12.7 29% 35% 35% 26.6% 38.5% 33.4% September 2013 22 3.9 23% 45% 32% 25.2% 32.4% 20.2% August 2013 15 4.1 33% 53% 13% 18.1% 26.3% 25.6% July 2013 21 4.2 19% 52% 29% 14.7% 15.9% 21.2% LTM 258 $67.7 30% 49% 21% 18.5% 26.8% 23.0% Below Within Above Source: Dealogic. Excludes transactions less than $20.0 million, BCC/SPACs and reipos. 12 Average Aftermarket Performance Healthcare 16.5% TMT 19.5% Finance 6.1% Energy 40.5% Industrials 16.2% Consumer 30.8% Real Estate 13.3% LTM OffertoCurrent %

U.S. Industrials IPO Market Overview Summary of issuance, pricing and aftermarket performance of recent Industrials IPOs IPO Issuance $25.0 $20.0 $15.0 $10.0 $5.0 $0.0 $5.8 $2.4 $2.4 $23.4 Pricing vs. Filing Range 100% 80% 60% 40% 20% 0% Aftermarket Performance 150% 130% 110% 90% 70% 50% 30% 10% (10%) (30%) $4.4 $3.8 $7.9 24 7 12 28 16 17 29 $1.2 2007 2008 2009 2010 2011 2012 2013 2014 12.5% 8.3% 10.7% 5.9% 18.8% 28.6% 27.6% 25.0% 32.1% 35.3% 50.0% 50.0% 28.6% 43.8% 27.6% 66.7% 57.1% 37.5% 42.9% 58.8% 37.5% 44.8% 50.0% 2007 2008 2009 2010 2011 2012 2013 2014 Below In Range Above 28.3% GM 47.4% 44.4% 116.6% 27.3% 15.6% 2007 2008 2009 2010 2011 2012 2013 2014 (0.2%) (9.5%) OffertoCurrent % 90.9% Ex. SCTY 8 Industrials IPOs Since 2013 Pricing Offering Pricing % of Pricing Offerto (%) Date Issuer Name Size ($m) vs. Range Subsector Market Cap Metric 1Day Current 05/07/14 Dorian LPG Ltd 140 R Shipping 12.8 Price / NAV (1.9) 13.3 05/06/14 GasLog Partners LP 203 R Shipping 48.2 Dividend Yield 24.3 36.8 04/10/14 Farmland Partners Inc 53 R Other 63.9 2015 EV / EBITDA (7.3) (6.1) 02/12/14 Installed Building Products LLC 94 B Construction/Building 29.1 2015 EV / EBITDA 16.4 23.1 02/04/14 Continental Building Products Inc 189 B Construction/Building 30.7 2014 EV / EBITDA 8.5 20.6 01/31/14 New Home Company Inc 99 B Construction/Building 54.6 Price / Book 10.9 18.1 01/30/14 Malibu Boats Inc 113 R Transportation 35.9 2014 Price / Earnings 26.8 44.6 01/16/14 CHC Group Ltd 310 B Aero/Def 40.0 2014 EV / EBITDAR (2.0) (25.9) 12/11/13 Scorpio Bulkers Inc 351 A Shipping 26.0 Norway OTC Listed (2.6) (4.6) 11/20/13 Evogene Ltd 85 A Clean Tech 21.6 TASE Listed / DCF 16.8 13.9 11/20/13 Navigator Holdings Ltd 262 R Shipping 24.9 2014 EV / EBITDA 5.3 44.3 11/12/13 Dynagas LNG Partners LP 259 B Shipping 48.0 Dividend Yield 0.0 32.2 11/06/13 Avianca Holdings SA 409 B Aero/Def 19.7 2014 EV / EBITDAR (6.7) 10.1 11/06/13 LGI Homes Inc 114 B Construction/Building 53.3 2014 Price / Earnings 17.3 63.3 11/06/13 Norcraft Companies Inc 118 R Construction/Building 45.0 2014 EV / EBITDA (3.1) 1.9 10/03/13 OCI Partners LP 315 B Chemicals 21.7 2014 EV / EBITDA 4.4 11.6 09/12/13 OCI Resources LP 95 R Mining 25.1 2014 EV / EBITDA (5.3) 36.8 08/08/13 Stock Building Supply Holdings Inc 113 B Construction/Building 31.5 2014 EV / EBITDA 3.1 43.1 08/07/13 Fox Factory Holding Corp 148 R Auto/Truck 27.1 2014 Price / Earnings 24.1 21.9 08/01/13 Marrone Bio Innovations Inc 66 B Clean Tech 31.3 2016 EV / EBITDA 14.6 (16.1) 07/31/13 Ardmore Shipping Corp 140 B Shipping 55.4 Price / NAV (3.6) 3.4 07/24/13 WCI Communities Inc 102 B Construction/Building 26.5 Price / Book 0.8 22.9 07/17/13 UCP Inc 116 R Construction/Building 42.0 Price / Book (6.7) (9.9) 07/16/13 NRG Yield Inc 495 A Clean Tech 34.5 2014 EV / EBITDA 23.9 133.4 06/26/13 HD Supply Holdings Inc 1,101 B Construction/Building 33.3 2014 EV / EBITDA 3.7 52.1 05/22/13 Constellium NV 367 B Metal & Steel 23.8 2014 EV / EBITDA (3.1) 105.3 05/22/13 Global Brass & Copper Holdings Inc 89 B Metal & Steel 38.1 2014 EV / EBITDA 23.2 50.5 05/22/13 Ply Gem Holdings Inc 381 A Construction/Building 28.0 2014 EV / EBITDA 11.0 (43.7) 05/15/13 William Lyon Homes Inc 250 A Construction/Building 32.5 Price / Book 2.0 4.2 05/09/13 BioAmber Inc 80 B Clean Tech 43.4 2015 EV / Sales (16.0) (4.9) 04/17/13 Taminco Corp 254 B Chemicals 26.0 2014 EV / EBITDA (3.0) 41.0 04/09/13 KNOT Offshore Partners LP 180 R Shipping 49.0 Dividend Yield 3.8 27.5 04/09/13 Taylor Morrison Home Corp 723 R Construction/Building 26.9 2014 EV / REV 4.7 (2.9) 02/05/13 Boise Cascade Co 284 A Forestry & Paper 32.6 2013 EV / EBITA 24.5 26.6 01/30/13 TRI Pointe Homes Inc 268 A Construction/Building 49.8 Price / Book 12.1 (6.7) 01/17/13 Norwegian Cruise Line Holdings Ltd 514 A Shipping 13.5 2014 EV / EBITDA 30.5 77.7 01/17/13 SunCoke Energy Partners LP 257 R Metal & Steel 42.1 Dividend Yield (4.0) 57.3 37 Deals Average: 95 A 22% 34.8 6.7 24.8 Median: 16 R 32% 32.5 3.8 21.9 Source: Dealogic. Excludes transactions less than $20.0 million. 13

Aftermarket Performance (%) U.S. Followon Market Overview Summary of issuance, pricing and aftermarket performance of recent FOs Key Points LTM Total: 723 Deals / $186.7bn 2013 Total: 688 Deals / $195.4bn 2012 Total: 534 Deals / $184.8bn The followon and registered block markets remained active last week, with 13 transactions raising $4.0 billion in total proceeds Filetooffer pricing discounts have narrowed since 2012: 2014 Average: 3.7% 2013 Average: 5.1% 2012 Average: 6.1% LTM Issuance by Sector # of Transactions Real Estate 13% TMT 19% Industrials 16% Consumer 6% Energy 14% Healthcare 21% Finance 11% Followon Aftermarket Performance 50.0% 40.0% 30.0% 20.0% 10.0% 0.0% (10.0%) LTM Followon Issuance, Pricing and Aftermarket Performance 1.9% 2.6% 3.1% 2.0% 1.8% 1.4% (0.9%) 20.6% 2014 2013 2012 T+1 T+30 Current 38.3% Number of Volume Average Aftermarket Performance Month Offerings ($bn) FiletoOffer Discounts T+1 T+30 Current June 2014 13 4.0 0.9% 1.5% May 2014 69 22.1 1.4% 3.1% 7.8% April 2014 49 12.2 0.7% (1.6%) 3.0% March 2014 88 20.4 1.3% (6.2%) (6.1%) (5.1)% February 2014 52 11.6 2.9% 5.5% (3.7%) January 2014 62 10.6 4.0% 6.5% (4.1%) December 2013 47 15.7 0.7% 7.3% 9.9% (5.3)% (4.4)% (4.0)% November 2013 81 18.8 (4.7)% 1.7% 5.6% 17.2% October 2013 60 19.1 (3.8)% 2.2% 3.2% 18.8% September 2013 80 18.3 (3.9)% 2.6% 6.6% 8.1% August 2013 48 13.9 (4.9)% 2.1% 4.1% 19.5% July 2013 39 8.5 (3.1)% 3.3% 0.7% 14.5% LTM 723 $186.7 (4.1)% 1.9% 3.3% 8.7% (2.8)% (2.4)% (1.8)% Source: Dealogic. Excludes transactions less than $20.0 million. 14

Debt Market Update 15

$Millions $Billions $Millions Debt Market Overview New Bank Loan Syndications Last Twelve Months High Yield Debt Issuance Last Twelve Weeks $70.0 $60.0 $50.0 $40.0 $30.0 $20.0 $10.0 $39.2 $46.6 $17.5 $65.6 $48.0 $43.4 $34.4 $55.1 $48.0 $61.7 $51.5 $45.8 160 140 120 100 80 60 40 20 Number of Deals $16,000 $14,000 $12,000 $10,000 $8,000 $6,000 $4,000 $2,000 $12,570 $12,065 $9,760 $8,400 $6,075 $5,288 $14,260 $9,975 $8,555 $5,050 $4,820 $1,925 20 18 16 14 12 10 8 6 4 2 Number of Deals Bank Deals Deals Weekly Issuance Deals High Yield Mutual Fund Flows Last Twelve Weeks $1,000 $800 $600 $400 $455 $493 $640 $250 $368 $472 $744 $600 $302 $200 ($200) ($400) ($196) ($223) ($600) ($800) ($631) Source: Standard & Poor s LCD, Jefferies Leveraged Finance Group. 16

Spread YTW Debt Market Overview Bank Loan Secondary Spreads Last Twelve Months L + 750 L + 500 L + 250 5/13 7/13 9/13 11/13 1/14 3/14 5/14 BB B All BB/B High Yield Broad Market Index Last Twelve Months 8.00% 7.00% 6.00% 5.00% 4.00% 3.00% 6/13 8/13 10/13 1/14 3/14 6/14 B BB Market Metrics This Week Last Week One Year Ago 3 Month LIBOR 0.23% 0.23% 0.27% Prime 3.25% 3.25% 3.25% 5 year Treasuries 1.65% 1.53% 1.01% 30 year Treasuries 3.43% 3.32% 3.24% Source: Standard & Poor s LCD, Jefferies Leveraged Finance Group. 17

Maritime Bonds Shipping Price YTW STW Maturity Ratings Outstanding Supply Vessels Price YTW STW Maturity Ratings Outstanding CMA CGM 8.875% Sr Nts due '19 108.250 4.12% 405 4/15/2019 Caa2 / CCC 325 DryShips 5% Sr Nts due '14 (1) 98.438 8.43% 671 12/1/2014 / $ 610 Global Ship Lease 10% Sr Notes due '19 106.750 7.90% 665 4/1/2019 B3 / B $ 420 Great Lakes Dredge & Dock 7.375% Sr Sub Nts due '19 104.750 5.39% 511 2/1/2019 B3 / B $ 250 HapagLloyd 9% Sr Nts due '15 104.400 2.84% 278 10/15/2015 Caa1 / B 480 9.75% Sr Nts due '17 107.000 3.30% 322 10/15/2017 Caa1 / B $ 250 Marquette Transportation 10.875% Sec Nts due '17 105.930 4.51% 457 1/15/2017 B3 / B $ 250 Navios Maritime Holdings 8.125% Sr Nts due '19 104.000 6.47% 575 2/15/2019 Caa1 / B+ $ 350 7.375% Sr Sec Nts due '22 (2) 103.500 6.52% 534 1/15/2022 B1 / BB $ 650 Navios South American Logistics 7.25% Sr Nts due '22 103.500 6.52% 459 4/15/2019 B3 / B+ $ 375 Norwegian Cruise Line 5% Sr Nts due '18 103.750 3.04% 293 2/15/2018 B2 / BB $ 300 Royal Caribbean Lines 11.875% Sr Nts due '15 111.500 1.26% 111 7/15/2015 Ba1 / BB $ 279 5.25% Sr Nts due '22 105.000 4.53% 193 11/15/2022 Ba1 / BB $ 650 Scorpio Tankers 6.75% Sr Notes due '20 99.960 6.87% 5/15/2020 / $ 50 Seaspan Corporation 6.375% Sr Nts due '19 100.720 6.32% 4/30/2019 / $ 345 Ultrapetrol Limited 8.875% Sr Sec due '21 108.250 6.90% 521 6/15/2021 B3 / B $ 225 Gulfmark Offshore 6.375% Sr Nts due '22 104.000 5.55% 363 3/15/2022 B1 / BB $ 500 Hornbeck Offshore Services 5.875% Sr Nts due '20 103.750 4.78% 353 4/1/2020 Ba3 / BB $ 375 5% Sr Nts due '21 99.250 5.13% 299 3/1/2021 Ba3 / BB $ 450 Seacor Holdings 7.375% Sr Nts due '19 112.000 4.78% 301 10/1/2019 Ba3 / BB $ 234 Tankers Price YTW STW Maturity Ratings Outstanding Eletson Holdings Inc. 9.625% Secured due '22 106.750 8.10% 623 1/15/2022 / B $ 300 Navios Maritime Acquisition 8.125% Sr Nts due '21 104.500 7.11% 536 11/15/2021 B3 / B $ 610 Overseas Shipholding Group 8.125% Sr Nts due '18 119.000 2.82% 157 3/30/2018 WR / NR $ 300 7.5% Sr Nts due '24 111.000 5.98% 339 2/15/2024 WR / NR $ 150 Teekay Corporation 8.5% Sr Nts due '20 115.250 5.31% 345 1/15/2020 B2 / B+ $ 450 Windsor Petroleum Transport (FRO) 7.84% Secured due '21 82.000 13.54% 1,270 1/15/2021 Caa2 / CCC+ $ 189 Source: CapitalIQ and Bloomberg. 18