Fixed Income Investor Review

Similar documents
Fixed Income Investor Review

Third Quarter 2011 Earnings Review. October 17, 2011

Fixed Income Investor Review

Fourth Quarter 2011 Earnings Review January 17, 2012

Second Quarter 2013 Earnings Review

Third Quarter 2009 Earnings Review. October 15, 2009

First Quarter 2017 Fixed Income Investor Review

Third Quarter 2016 Fixed Income Investor Review

First Quarter 2015 Earnings Review

Second Quarter 2017 Fixed Income Investor Review

Second Quarter 2018 Fixed Income Investor Review

Third Quarter 2018 Fixed Income Investor Review

Credit Suisse Financial Services Forum John Gerspach

Third Quarter 2017 Fixed Income Investor Review

Fixed Income Investor Review

Fourth Quarter 2017 Earnings Review

Fixed Income Investor Review

Fixed Income Investor Review

Goldman Sachs U.S. Financial Services Conference Vikram Pandit

First Quarter 2018 Earnings Review

Fourth Quarter 2014 Earnings Review

First Quarter 2018 Fixed Income Investor Review

Fourth Quarter 2017 Fixed Income Investor Review

Third Quarter 2017 Earnings Review

Third Quarter 2014 Earnings Review

Fourth Quarter 2018 Earnings Review

Third Quarter 2018 Earnings Review

Credit Suisse Financial Services Forum John Gerspach. February 11, 2010

Fixed Income Investor Review

Second Quarter 2018 Earnings Review

Citi Technology Clients Summit John Gerspach. May 16, 2012

Bank of America Merrill Lynch Financial Services Conference Ned Kelly

Raymond James Annual Investors Conference

CITIGROUP REPORTS FIRST QUARTER 2013 EARNINGS PER SHARE OF $1.23; $1.29 EXCLUDING CVA/DVA 1 NET INCOME OF $3.8 BILLION; $4.0 BILLION EXCLUDING CVA/DVA

CITIGROUP REPORTS SECOND QUARTER 2013 EARNINGS PER SHARE OF $1.34; $1.25 EXCLUDING CVA/DVA 1

CITIGROUP - QUARTERLY FINANCIAL DATA SUPPLEMENT

CITIGROUP REPORTS THIRD QUARTER 2014 EARNINGS PER SHARE OF $1.07; $1.15 EXCLUDING CVA/DVA 1

CITIGROUP - QUARTERLY FINANCIAL DATA SUPPLEMENT

CITIGROUP REPORTS THIRD QUARTER 2012 EARNINGS PER SHARE OF $0.15; $1.06 EXCLUDING CVA/DVA 1, LOSS ON MSSB 2 AND TAX BENEFIT 3

CITIGROUP - QUARTERLY FINANCIAL DATA SUPPLEMENT

Citigroup Inc. (Exact name of registrant as specified in its charter)

CITIGROUP REPORTS SECOND QUARTER 2015 EARNINGS PER SHARE OF $1.51; $1.45 EXCLUDING CVA/DVA 1

CITIGROUP - QUARTERLY FINANCIAL DATA SUPPLEMENT

CITIGROUP NET INCOME OF $2.9 BILLION; $3.1 BILLION EXCLUDING CVA/DVA AND THE LOSS ON AKBANK

Repaying TARP and Other Capital Actions. December 14, 2009

CEO COMMENTARY FOURTH QUARTER 2017 RESULTS AND KEY METRICS. Adjusted ROE: 6.5% 2 Adjusted RoTCE ex. DTA: 8.9% 3. Adjusted Payout Ratio 187% 6

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 8-K

Deutsche Bank Global Financial Services Investor Conference

Citi Financial Services Conference Vikram Pandit. March 9, 2011

First Quarter 2008 Earnings Review. April 18, 2008

CITIGROUP REPORTS FIRST QUARTER 2015 EARNINGS PER SHARE OF $1.51; $1.52 EXCLUDING CVA/DVA 1 NET INCOME OF $4.8 BILLION

Raymond James Annual Investors Conference

CEO COMMENTARY FOURTH QUARTER AND FULL YEAR 2018 RESULTS AND KEY METRICS ROE 9.4% 2018 RoTCE 10.9% Efficiency Ratio 57.

Citigroup Inc. (Exact name of registrant as specified in its charter)

2017 Investor Day Financial Overview. John Gerspach, Chief Financial Officer July 25, 2017

CEO COMMENTARY FIRST QUARTER 2018 RESULTS AND KEY METRICS. CET1 Capital Ratio 12.1% 3. ROE: 9.7% RoTCE: 11.4% 2. Payout Ratio 71% 4

To read CEO Michael L. Corbat s Letter to Shareholders, please visit citi.com/annualreport

SLR 6.6% 3 BOOK VALUE PER SHARE OF $71.95 TANGIBLE BOOK VALUE PER SHARE OF $

MORGAN STANLEY Financial Supplement - 1Q 2015 Table of Contents

Citigroup Inc. (Exact name of registrant as specified in its charter)

CEO COMMENTARY FIRST QUARTER 2019 RESULTS AND KEY METRICS. ROE 10.2% RoTCE 11.9% 2. CET1 Capital Ratio 11.9% 3. Payout Ratio 115% 4

Bank of America Merrill Lynch The Future of Financials Conference. November 16, Citi Investor Relations

Ally Financial Inc. 1Q Earnings Review

Ally Financial Inc. 3Q 2018 Earnings Review

Citigroup Inc. (Exact name of registrant as specified in its charter)

Citigroup Inc. (Exact name of registrant as specified in its charter)

Overview of Goldman Sachs. November 2017

CITI REPORTS FOURTH QUARTER NET LOSS OF $8.29 BILLION, LOSS PER SHARE OF $1.72

3Q17 Quarterly Supplement

2017 DFAST Mid-Cycle Stress Test Disclosure Citi Severely Adverse Scenario

Overview of Goldman Sachs. October 2014

Citigroup Inc. (Exact name of registrant as specified in its charter)

Ally Financial Inc. 2Q Earnings Review

Deutsche Bank Q results

Citigroup Inc. (Exact name of registrant as specified in its charter)

SUPPLEMENTARY FINANCIAL INFORMATION

SUPPLEMENTARY FINANCIAL INFORMATION

CITI REPORTS THIRD QUARTER NET LOSS OF $2.8 BILLION, LOSS PER SHARE OF $0.60

Citigroup Inc. (Exact name of registrant as specified in its charter)

SUPPLEMENTARY FINANCIAL INFORMATION

SUPPLEMENTARY FINANCIAL INFORMATION

Ally Financial Inc. Auto Securitization - Corporate Overview 2Q 2018

SUPPLEMENTARY FINANCIAL INFORMATION

2018 Annual Stress Test Disclosure Dodd-Frank Wall Street Reform and Consumer Protection Act

SUPPLEMENTARY FINANCIAL INFORMATION

Morgan Stanley Fixed Income Investor Conference Call

Ally Financial Inc. 4Q 2017 Earnings Review

SUPPLEMENTARY FINANCIAL INFORMATION

Overview of Goldman Sachs. February 2019

Overview of Goldman Sachs. May 9, 2018

Bank of America Second Quarter 2009 Results

4Q17 and FY2017 Financial Results. January 19, 2018

Ally Financial Inc. 1Q 2015 Earnings Review

SUPPLEMENTARY FINANCIAL INFORMATION

Citi Reports Fourth Quarter Net Loss of $8.29 Billion, Loss Per Share of $1.72

1Q17 Quarterly Supplement

SUPPLEMENTARY FINANCIAL INFORMATION

PEOPLE'S UNITED BANK, N.A Dodd-Frank Act Stress Test (DFAST) Disclosure. June 18, 2015

F I N A N C I A L R E S U L T S

Ally Financial Inc. 2Q 2018 Earnings Review

Transcription:

Fixed Income Investor Review John Gerspach Chief Financial Officer Eric Aboaf Treasurer October 20, 2011

Highlights Continued to execute strategy in challenging environment Remain highly focused on risk management Eurozone countries Emerging markets U.S. mortgage exposure Continued wind down of Citi Holdings Retail Partner Cards to transfer to Citicorp Unquestionable financial strength Still expect to begin returning capital in 2012 Ongoing focus on expenses Note: Throughout this presentation, comments on Citi s capital levels under Basel III are based on Citi s current expectations and understanding of Basel III requirements, and are subject to final regulatory clarity and rulemaking, model calibration and other final implementation guidance. 1

Summary Income Statement ($MM, except EPS) 3Q'11 2Q'11 3Q'10 % QoQ % YoY Net Revenues $20,831 $20,622 $20,738 1% 0% Operating Expenses 12,460 12,936 11,520 (4)% 8% Net Credit Losses 4,514 5,147 7,659 (12)% (41)% Net LLR Build (Release) (1) (1,422) (1,979) (1,967) 28% 28% PB&C 259 219 227 18% 14% Credit Losses, Claims and Benefits 3,351 3,387 5,919 (1)% (43)% Income Taxes 1,278 967 698 32% 83% Net Income from Cont. Ops. $3,742 $3,332 $2,601 12% 44% Net Income $3,771 $3,341 $2,168 13% 74% Diluted EPS $1.23 $1.09 $0.72 13% 71% Diluted EPS (Ex-CVA) (2) $0.84 $1.06 $0.70 (21)% 20% EOP Assets ($B) $1,936 $1,957 $1,983 (1)% (2)% EOP Loans ($B) 637 648 654 (2)% (3)% EOP Deposits ($B) 851 866 850 (2)% 0% Note: All per share numbers, throughout this presentation, reflect Citigroup s 1-for-10 reverse stock split, which was effective May 6, 2011. Totals may not sum due to rounding. (1) Includes provision for unfunded lending commitments. (2) Credit valuation adjustment (CVA) on Citigroup s fair value option debt and derivatives, net of hedges. Citigroup pre-tax CVA recorded in Securities and Banking and Special Asset Pool totaled $115MM, $164MM and $1,938MM in 3Q 10, 2Q 11, and 3Q 11, respectively. Assumes tax rates of 41.3%, 37.9%, and 37.9% for 3Q 10, 2Q 11, and 3Q 11, respectively. 2

Foundation for Sustainable Growth Strong capital base Tier 1 Common of 11.7% Ample liquidity $300B aggregate liquidity resources De-risking of balance sheet Holdings is now 15% of balance sheet Continued improvement in credit trends Net credit losses down 41% YoY Well reserved $32.1B of loan loss reserves, 5.1% of total loans Continued investments in Citicorp Strength in Citicorp s core businesses Citicorp total loans up 13% YoY 3

Net Credit Losses and Reserves 12.5 10.5 8.5 6.5 4.5 2.5 0.5 (1.5) 12.0 10.0 8.0 6.0 4.0 2.0 0.0 (2.0) (4.0) (6.0) (8.0) ($B) Net Credit Losses (1) 11.0 10.0 8.4 8.0 7.7 3Q'09 4Q'09 1Q'10 2Q'10 3Q'10 4Q'10 1Q'11 2Q'11 3Q'11 Loan Loss Reserves (2) 0.8 0.8 (0.1) (1.5) (2.0) (2.3) (2.0) (1.4) (3.3) 3Q'09 4Q'09 1Q'10 2Q'10 3Q'10 4Q'10 1Q'11 2Q'11 3Q'11 6.9 6.3 5.1 4.5 2.5 2.0 1.5 1.0 0.5 0.0 (0.5) (1.0) (1.5) (2.0) 11.0 9.0 7.0 50 5.0 3.0 1.0 (1.0) (3.0) Corporate (0.5) (0.1) 01 0.1 0.8 0.4 0.3 (0.5) (1.4) (0.2) 1Q'11 2Q'11 3Q'11 Consumer 3.4 3.3 3.0 5.4 4.8 4.2 (2.0) (1.5) (1.2) 1Q'11 2Q'11 3Q'11 Allowance for Loan Losses ($B) 36.4 36.0 48.7 46.2 43.7 40.7 36.6 34.4 32.1 (1) Periods prior to 1Q'10 are on a managed basis. For additional information, see Citigroup's Fourth Quarter 2010 Quarterly Financial Data Supplement furnished as an exhibit to Form 8-K filed with the U.S. Securities and Exchange Commission on January 18, 2011. (2) Loan Loss Reserves include provision for unfunded lending commitments and credit reserve builds / releases. Note: The adoption of SFAS 166/167 increased the allowance by $13.4B as of January 1, 2010. Totals may not sum due to rounding. 4

N.A. Consumer Mortgages & Cards ($B) N.A. Citi-Branded Cards Citicorp (1) N.A. Retail Partner Cards Holdings (1) 90+ DPD NCLs EOP 3Q 10 2Q 11 3Q 11 Loans $76.6 $73.7 $73.8 90+ DPD NCLs EOP 3Q 10 2Q 11 3Q 11 Loans $46.0 $41.9 $41.1 $2.19 $2.37 $ $2.30 $2.13 $2.59 $2.68 $2.37 $2.08 $1.95 $2.08 $2.05 $1.88 $1.67 $1.81 $1.43 $1.60 $1.35 $1.23 $1.09 $1.21 $1.05 $2.00 $1.96 $1.93 $2.00 $1.78 $1.74 $1.60 $1.51 $1.35 $1.30 $1.11 $1.06 $1.02 $0.96 $0.78 3Q'09 4Q'09 1Q'10 2Q'10 3Q'10 4Q'10 1Q'11 2Q'11 3Q'11 3Q'09 4Q'09 1Q'10 2Q'10 3Q'10 4Q'10 1Q'11 2Q'11 3Q'11 Residential 1 st Mortgages Citigroup ($B) Home Equity Loans Citigroup ($B) 90+ DPD NCLs $10.40 $10.80 $9.59 EOP 3Q 10 2Q 11 3Q 11 Loans $103.2 $96.8 $95.1 90+ DPD NCLs $1.68 $1.61 $1.41 $1.38 $1.34 $1 32 EOP 3Q 10 2Q 11 3Q 11 Loans $51.6 $46.4 $44.9 $8.03 $7.02 $5.70 $1.34 $1.32 $1.19 $1.05 $1.03 $4.68 $4.08 $3.99 $1.24 $1.10 $0.95 $0.86 $0.80 $0.77 $0.72 $1.01 $0.99 $0.75 $0.70 $0.60 $0.51 $0.57 $0.48 $0.46 $0.63 $0.55 3Q'09 4Q'09 1Q'10 2Q'10 3Q'10 4Q'10 1Q'11 2Q'11 3Q'11 3Q'09 4Q'09 1Q'10 2Q'10 3Q'10 4Q'10 1Q'11 2Q'11 3Q'11 (1) Periods prior to 1Q'10 are on a managed basis. For additional information, see Citigroup's Fourth Quarter 2010 Quarterly Financial Data Supplement furnished as an exhibit to Form 8-K filed with the U.S. Securities and Exchange Commission on January 18, 2011. Note: Loans 90+ Days Past Due exclude U.S. mortgage loans that are guaranteed by U.S. government-sponsored agencies, because the potential loss predominantly resides with the U.S. agencies. 5

Balance Sheet Trends Assets (1) ($B) $1,562 $1,555 170 186 285 267 5% $1,611 186 288 $1,649 $1,647 179 186 273 253 Cash and Deposits w/ Banks Investments Fed funds sold & securities borrowed Brokerage Receivables Trading Account Assets Loans, net of reserves Goodwill & Intangibles (including MSRs) Other assets (3) 234 241 257 26 20 30 314 301 296 280 286 30 27 310 306 375 389 403 425 430 $421 55 23 236 (31)% $359 $337 $308 51 $289 39 17 27 36 13 32 15 26 27 27 27 25 219 198 188 175 132 124 123 125 134 72 39 42 40 38 3Q'10 4Q'10 1Q'11 11 2Q'11 (2) (2) 3Q'11 3Q'10 4Q'10 1Q'11 11 2Q'11 3Q'11 Citicorp & Corp/Other Holdings (1) Quarterly segment balance sheet data is disclosed in Citigroup s Forms 10-Q filed with the U.S. Securities and Exchange Commission. (2) Preliminary. (3) Includes assets related to discontinued operations held for sale. Note: Totals may not sum due to rounding. 6

Citi Holdings Asset Summary EOP Assets ($B) 3Q'10 4Q'10 1Q'11 2Q'11 3Q'11 % YoY Brokerage & Asset Mgmt. $28 $27 $27 $27 $26 (7) % MS Smith Barney JV 26 25 25 25 25 (5) Retail Alt. Investments 2 2 2 1 1 (32) Local Consumer Lending $298 $252 $237 $228 $218 (27) % North America 269 225 212 205 197 (27) Mortgages 139 130 125 119 117 (16) Cards (Retail Partners) 49 49 45 45 44 (11) Personal 11 11 10 10 10 (11) Student 40 8 8 8 4 (90) Auto 8 7 6 5 5 (39) Commercial Real Estate 6 4 2 2 2 (73) Other 16 16 16 16 16 (1) EMEA 22 19 19 18 16 (29) Asia 7 7 6 5 4 (37) Special Asset Pool $95 $81 $73 $53 $45 (53) % Securities at HTM 28 27 14 13 11 (59) Loans, Leases & LCs 16 12 8 7 4 (72) Securities at AFS 12 9 8 6 6 (52) Trading MTM 24 20 29 13 15 (38) Other 15 13 14 14 9 (40) Total $421 $359 $337 $308 $289 (31)% Note: Totals may not sum due to rounding. 7

Loan Trends ($B EOP Loans) 770 Citigroup Loans (1) $654 $649 $637 $648 $637 670 Citi Holdings Citicorp 570 470 370 270 170 70-30 261 242 219 208 194 $440 $444 $394 $407 $418 58 41 44 47 53 130 133 139 146 149 77 81 84 87 85 32 7 34 7 36 7 38 8 35 7 106 108 106 108 110 3Q'10 4Q'10 1Q'11 2Q'11 3Q'11 RCB North America RCB EMEA RCB Latin America RCB Asia Securities & Banking (2) Global Transaction Services (3) Citi Holdings Growth (%) QoQ (%) YoY (%) Total Citicorp 1% 13% Citicorp Corporate 4% 21% Citicorp Consumer (2)% 6% Total Loans in Constant Dollars (4) Citigroup $650 $642 $628 $632 $637 Citi Holdings $261 $242 $220 $206 $194 Citicorp $389 $400 $408 $426 $444 QoQ (%) 1% (6)% 4% YoY (%) (2)% (26)% 14% (1) Reported loans net of unearned income as disclosed in Citigroup's Third Quarter 2011 Quarterly Financial Data Supplement furnished as an exhibit to Form 8-K filed with the U.S. Securities and Exchange Commission on October 17, 2011. Regional Consumer Banking numbers include both credit cards and retail banking. (2) Corporate loans. (3) Includes trade finance loans. (4) Loans excluding foreign exchange translation (FX) show non-usd loans expressed at September 30, 2011 foreign exchange rates. Note: Totals may not sum due to rounding. 8

Citicorp Drivers in Constant Dollars (1) North America Asia ($B) 3Q'10 2Q'11 3Q'11 YoY % Average Deposits 144.9 144.4 145.4 0% Retail Bank Average Loans 29.7 33.6 35.2 19% Cards Average Loans 76.0 72.4 72.8 (4%) Cards Purchase Sales 39.0 39.99 39.6 2% Institutional Avg Loans (2) 66.0 68.3 69.9 6% ($B) 3Q'10 2Q'11 3Q'11 YoY % Average Deposits 107.1 111.3 110.9 4% Retail Bank Average Loans 59.8 64.1 64.7 8% Cards Average Loans 19.7 20.3 20.5 4% Cards Purchase Sales 17.2 18.4 18.6 8% Institutional Avg Loans (2) 38.9 48.9 54.0 39% EMEA ($B) 3Q'10 2Q'11 3Q'11 YoY Average Deposits 9.2 9.4 9.4 2% Retail Bank Average Loans 4.2 4.1 4.2 (1%) Cards Average Loans 2.7 2.7 2.7 0% Cards Purchase Sales 2.3 2.6 2.6 14% Latin America ($B) 3Q'10 2Q'11 3Q'11 YoY % Average Deposits 40.4 45.0 44.2 9% Retail Bank Average Loans 18.8 21.2 21.9 16% Cards Average Loans 12.2 13.0 13.1 8% Cards Purchase Sales 8.3 9.2 9.8 18% Institutional Avg Loans (2) 38.8 46.7 47.6 23% Institutional Avg Loans (2) 23.1 27.9 29.9 30% (1) Constant dollars based on September 30, 2011 foreign exchange rates. (2) Loans in Institutional Clients Group include Private Bank. 9

Deposits ($B) Time deposits 900 800 700 Retail 600 Instit l Clients 500 Group 400 Retail $833 $836 $828 $814 87 89 86 82 15 13 13 13 100 93 92 86 179 177 183 166 188 200 203 205 $850 $845 $866 $866 $851 82 79 77 73 71 5 5 11 6 5 86 83 78 87 87 145 127 121 169 138 233 232 222 228 214 Citi Holdings Corp/Other Citicorp Operating accounts 300 200 Instit l Clients 100 Group 263 265 252 261 288 313 325 345 346-3Q'09 4Q'09 1Q'10 2Q'10 3Q'10 4Q'10 1Q'11 2Q'11 3Q'11 (1) Total Deposits in Constant Dollars (2) $833 $834 $830 $830 $844 $838 $848 $843 $851 (1) Preliminary. (2) Deposits expressed at September 30, 2011 foreign exchange rates. Note: There is not a standard industry definition for operating accounts; numbers reflect Citigroup s internal assessments. Totals may not sum due to rounding. 10

3.90% Net Interest Margin 3.70% 3.50% ($Tr) 3.30% 2.00 3.06% 3.10% 180 1.80 2.90% 1.60 1.40 2.70% 1.20 250% 2.50% 100 1.00 0.80 0.60 0.40 0.20-2.95% Net Interest Margin 288% 2.88% 2.82% 2.83% $1.71 $1.73 $1.72 $1.75 $1.72 3Q'10 4Q'10 1Q'11 2Q'11 3Q'11 Average Interest-Earnings Assets Average Loans (net of unearned income) as a % of Average Interest-Earning Assets 38% 37% 37% 37% 38% Average Long-Term Debt as a % of Average Interest-Earning Assets 21% 21% 21% 21% 19% 11

Liquidity & Funding Strategy Bank Non-Bank Liquidity Buffer Maintain ample cash and readily marketable, highly liquid securities on hand to meet short-term funding obligations Maintain ample cash and readily marketable, highly liquid securities on hand to meet short-term funding obligations Funding Components Largely use cost-effective deposits to fund both liquid assets and loans Supplement the funding of bank entities with secured long-term debt and equity Use modest amount of short- term funding for highly liquid assets Continue to primarily fund nonbank businesses with long-term unsecured debt and equity 12

Liquidity Resources On Balance Sheet Aggregate Liquidity Resources (1) (EOP $B) 355 305 $316 $320 $311 $331 $322 $349 $334 $300 255 205 $200 229 238 229 241 253 227 237 200 155 105 128 26 30 27 25 23 22 (2) 55 5 45 72 87 82 82 90 95 96 96 100 2008 2009 1Q'10 2Q'10 3Q'10 4Q'10 1Q'11 2Q'11 3Q'11 (4) Non-Bank 23A Lending Capacity Significant Bank Entities (3) (1) Aggregate Liquidity idit Resources reflect balances of cash at major central banks as well as unencumbered highly hl liquid id securities for the parent holding company (Citigroup Inc.), broker-dealer (CGMHI) and significant bank entities, including Citibank, N.A. (2) Qualifying collateral consisting of unencumbered assets and securities sold under repurchase agreements (repos). Some securities currently encumbered by repos are anticipated to be available as collateral in a stress scenario. (3) Preliminary. (4) Non-Bank includes the parent holding company (Citigroup Inc.) and the broker-dealer (CGMHI). Note: These totals do not include Citigroup s borrowing capacity at the Federal Reserve discount window and from various Federal Home Loan Banks, which capacity is maintained by pledged collateral to all such banks. Totals may not sum due to rounding. 13

Non-Bank Liquidity We have enough liquidity that we could operate without issuing long-term debt for a couple of years, 30.0 although we still plan to participate in the debt markets. 25.0 Non-Bank Aggregate Liquidity Resources ($B) 140 120 20.00 15.0 10.0 Unsecured Commercial Paper Outstanding $8.7 100 80 23A Lending Capacity 25.00 60 Non-Bank "Cash 40Box" 20 0 100 3Q'11 5.0 30.00 0.0 20.00 15.00 10.00 5.00 0.00 3Q'11 Expected Long-Term Debt Maturities (1) $14.6 $15.4 $11.8 $9.3 $5.7 $6.7 $8.2 $7.7 4Q'11E 1Q'12E 2Q'12E 3Q'12E 4Q'12E 1Q'13E 2Q'13E 3Q'13E (1) Expected non-bank maturities data is for total Citigroup Inc., excluding (a) securitizations that were consolidated on balance sheet due to SFAS 166/167; (b) FHLB; and (c) local country maturities. Expected aggregate annual long-term debt maturities for total Citigroup Inc., as disclosed in Citigroup Inc. s Second Quarter 2011 Form 10-Q, filed with the Securities and Exchange Commission on August 5, 2011 (2Q 11 Form 10-Q), were $82.5B for 2011, $89.9B for 2012, and $44.4B for 2013. Local country liquidity not shown here is applied to local country debt. Modest annual FHLB maturities. 14

Long-Term Debt Outstanding By Product: $B $387 $381 $377 $352 $334 ~$325-330 167 167 165 13 12 13 60 58 57 161 157 70 70 68 56 52 18 18 18 16 20 11 18 18 16 16 29 9 28 10 28 10 28 11 29 10 3Q'10 4Q'10 1Q'11 2Q'11 3Q'11 YE 2011 Senior (Fixed & Floating) FHLB 14 51 13 44 Structured Notes TLGP Securitizations TruPS Subordinated Other (1) 325 Projected Outstandings (2) Bank vs. Non-Bank: $387 $381 $377 116 113 109 $352 96 81 $334 ~$325-330 271 268 267 257 253 3Q'10 4Q'10 1Q'11 2Q'11 3Q'11 YE 2011 Bank Non-Bank Projected Outstandings (2) (1) Includes: long-term (original maturity greater than 1 year) fixed/floating rate debt obligations that have been selected for fair value accounting, excluding structured notes; subordinated capital notes; capital lease obligations; and employee deferred awards. (2) Preliminary forecast balances; not actual. Note: Totals may not sum due to rounding. 15

Maturities & Issuance of Long-Term Debt $B 70.0 60.0 $61.7 50.0 $47.9 40.0 20.3 38.0 30.0 $29.3 20.0 10.00 27.6 ~$15 ~$15-20 23.6 29.3 - TBD Maturities Issuance Maturities Issuance Maturities Issuance FY 2011 (1,2) FY 2012 (1,2) FY 2013 (1,2) (2,3) YTD'11 Maturities Issuance $40.7 $11.7 Non-TLGP TLGP Projected Issuance (1) 2011 through 2013 data includes expected maturities. Expected aggregate annual maturities for total Citigroup Inc., as disclosed in Citigroup s 2010 Annual Report of Form 10-K filed with the Securities and Exchange Commission on February 25, 2011, were $71.5B for 2011, $94.2B for 2012, and $37.2B for 2013. (2) Preliminary. (3) Issuance data for YTD 11 includes $5.8B for Citigroup Inc. (parent holding company) and $5.9B of CFI gross structural issuance; gross structural issuance for CFI excludes debt that, in Citigroup s internal assessment, may not have an expected life greater than one year. Note: Maturities and issuance data is for total Citigroup Inc., excluding (a) securitizations that were consolidated on balance sheet due to SFAS 166/167; (b) FHLB issuance of $6.0B in the YTD 2011 and expected maturities of $13.0B, $2.7B and $5.3B in 2011, 2012, and 2013, respectively; and (c) local country expected issuance of $5.4B in FY 2011, and expected maturities of $9.0B, $4.5B and $3.8B in 2011, 2012 and 2013, respectively. Totals may not sum due to rounding. 16

Long-Term Debt Issuance Details $B 15.0 13.0 $12.7 Structured Benchmark 11.0 9.0 7.0 5.0 30 3.0 1.0 (1.0) 10.3 2.4 1.7 $3.6 $3.2 1.9 2.3 $5.1 $5.9 $4.7 37 3.7 4.5 36 3.6 $5.3 3.6 $3.8 0.9 1.4 1.4 1.1 1.6 1.7 2.2 $2.6 (1) 3Q'09 4Q'09 1Q'10 2Q'10 3Q'10 4Q'10 1Q'11 2Q'11 3Q'11 2.6 Benchmark: Mix of maturities (2, 3, 5, 10, 30 year) Currencies (USD, Sterling, Euro, Thai Baht, JPY) Fixed and Floating Structured: Mix of maturities (across the curve including callable notes) Market-linked notes Fixed and Floating Continue to target a mix of both Benchmark and Structured issuance (1) Benchmark issuance in 1Q 10 includes $2.3B of trust preferred securities. Note: Excludes TLGP issuance for both Citigroup Inc. and Citigroup Funding Inc. (CFI) during 2009. Issuance volumes based on trade date. Totals may not sum due to rounding. 17

Ratings Moody's S&P Fitch Ratings Summary Rating Outlook Rating Outlook Rating Outlook Citigroup Inc. Senior Debt A3 Negative A Negative A+ Negative Watch Commercial Paper P2 P-2 A1 A-1 F1+ Citibank, N.A. Long-Term Obligations A1 Negative A+ Negative A+ Negative Watch Short-Term Obligations P-1 A-1 F1+ Over the past year and a half, in recognition of our progress, our unsupported ratings have improved at all three of the major agencies Moody s, S&P, and Fitch thereby narrowing the gap between our supported and unsupported ratings. Moody s: On September 21, 2011, concluded its review for possible downgrade and confirmed the A3 long-term rating of Citigroup and the A1 long-term and P-1 short-term ratings of Citibank, N.A. At the same time, Moody's downgraded the short-term rating of Citigroup to P-2 from P-1. The outlook on the long-term senior ratings remains negative. Moody s noted, The downgrade to P-2 is not a reflection of Citigroup's liquidity profile, which strengthened significantly in the past two years and is robust. Standard & Poor s: On April 26, 2011, S&P raised its counterparty credit rating on Citigroup Global Markets Inc. (CGMI) to 'A+/A-1' from 'A/A-1'. Most recently on October 7, 2011, S&P noted they remain on track toward finalizing and implementing their new bank ratings criteria in the fourth quarter. S&P will first publish the new criteria, which will be followed by any rating actions resulting from the newly established criteria. Fitch: On January 26, 2011, Fitch stated, Should Citi's intrinsic performance and fundamental credit profile remain stable or improve, any future lowering or elimination of support from its ratings would still result in a longterm IDR in the 'A' category and short-term IDR of at least 'F1'. On October 13, 2011, Fitch placed the unsupported ratings of 8 banks on Rating Watch Negative. Citigroup's unsupported ratings were not included in the review. 18

Key Capital Metrics 16.6% 12.8% 15.3% 14.9% 11.7% 11.3% 16.6% 17.0% 17.2% 16.9% 15.6% 16.1% 12.0% 12.5% 12.9% 13.3% 13.6% 13.5% 9.1% 9.6% 9.1% 9.7% 10.3% 10.8% 11.3% 11.6% 11.7% Tier 1 Capital Total Capital Tier 1 Common (1) 3Q'09 4Q'09 1Q'10 2Q'10 3Q'10 4Q'10 1Q'11 2Q'11 3Q'11 Risk-Weighted Assets ($B) $990 $1,089 $1,064 $1,025 $1,003 $978 $992 $993 $982 (1) Preliminary. Note: The adoption of SFAS 166/167 in 1Q'10 reduced Tier 1 Common, Tier 1 Capital and Total Capital ratios by 138, 141 and 142 basis points, respectively, and increased risk-weighted assets by $24B. The exiting of the loss-sharing agreement with the U.S. government increased 4Q 09 risk-weighted assets by approximately $136B. 19

Tier 1 Common Capital Drivers Quarter-over-Quarter: $B $115.4 $2.8 $1.9 $115.3 $(3.6) $(1.1) RWA Tier 1 Common 2Q11 $993 11.6% Earnings ex-cva Equity Units (ADIA) (1) (2) (3) Impact of FX Other 3Q11 -- -- $(27) $16 $982 11.7% Year-over-Year: $103.7 $10.8 $3.8 $(1.9) $(1.1) $115.3 3Q10 Earnings ex-cva Equity Units (ADIA) (1) (2) (3) Impact of FX Other 3Q11 Tier 1 Common 10.3% 11.7% (1) Earnings excluding CVA on Citigroup Inc.'s fair value option debt. (2) Abu Dhabi Investment Authority (ADIA) conversion. (3) Includes Currency Translation Adjustment through AOCI, as well as the impact of FX on reported Goodwill and Intangibles. 20

Risk Management: Process & Actions Structural Enhancements post-crisis: Organization & Culture Risk Identification Built bench strength and enhanced the Risk culture Triangulated on risk (business, product, geography) Established and embedded guiding principles Revised performance assessment Continuous VaR methodology improvements Significantly enhanced Citi-wide multiple scenario stress testing Ongoing economic capital methodology enhancements Measurement / Reporting Risk MIS re-vamped Robust quantitative and qualitative reports Dynamic day-to-day d Management: Business Product Geography Institutional (corporate) underwriting criteria Consumer (mortgage, g cards) underwriting criteria Concentration limits by counterparty, geography, and product Limits at multiple levels, e.g. business level, desk-level, factor sensitivity level Regional risk structure; regional and country limits Daily, weekly, monthly monitoring 21

3Q 11 Country Risk Exposure Summary As of September 30, 2011 GIIPS (1) France & Belgium (2) Gross Funded Exposure (2) $20.6 $14.4 Less: Margin and Collateral (3) (4.1) (6.8) Less: Purchased Credit Protection (4) (9.4) (5.6) (13.5) (12.4) Net Current Funded Exposure $7.1 $2.0 Additional Collateral Received Not Netted ($4.4) ($4.1) Net Current Funded Exposure Detail: Trading / AFS ($0.6) ($0.1) Credit Exposure Sovereigns 1.5 (0.0) Financial Institutions 2.1 2.3 Corporations 4.1 (0.2) Net Current Funded Exposure $7.1 $2.0 Note: Information based on Citi s internal risk management measures. (1) Greece, Ireland, Italy, Portugal, and Spain. (2) Does not include unfunded commitments of $9.2B to GIIPS (of which $8.4B is to corporations) and $18.0B to Belgium and France (of which $12.4B is to corporations). Details in Appendix on slide 33. (3) Margin posted under legally enforceable margin agreements and collateral pledged under bankruptcy-remote structures. (4) Credit protection purchased from high quality financial institutions predominately outside of GIIPS, France, and Belgium. 22

Summary Strength in core businesses Asset reductions Stable deposits & loan growth Modest re-issuance needs Do not expect to replace maturing TLGP Strong capital base Sustained growth Asia achieved positive operating leverage in 3Q 11; Latin America currently projected to do so in 4Q 11 Robust structural liquidity with appetite to lend Expect continued loan growth Lower proportion p of wholesale funding over time Expect approximately $325-330B longterm debt outstanding by year-end 2011 Continue to expect to begin returning capital to shareholders in 2012 and operate in a Tier 1 Common ratio range of 8-9% under Basel III by end of 2012 23

APPENDIX Table of Contents 25. Citicorp 3Q 11 International 33. 3Q 11 Country Risk Exposure Consumer Loans Summary 26. Citicorp 3Q 11 Consumer Loans Asia 27. Citicorp 3Q 11 Consumer Loans LATAM 28. International Consumer Credit Trends 29. Year-to-Date Expense Drivers 30. Year-to-Date Investments 31. Capital Levels 32. Capital Structure Components 34. Funding Profile 35. Deposits 36. Structural Liquidity 37. Assets 38. Liabilities & Equity 39. Additional Mortgage Details 40. Consumer Mortgage Reps & Warranties 41. Non-GAAP Financial Measures 24

Citicorp 3Q 11 International Consumer Loans ($B) Loans as % of Total International RCB Total International Loans by Product Commercial Markets 23% Total EOP Loans 3Q 10 $116.7 2Q 11 $132.7 3Q 11 $126.4 Total EOP Loans Mortgage $38.1 Cards $35.6 Commercial $29.2 PIL (1) +Other $23.5 Note: Totals may not sum due to rounding. (1) Personal installment loan. 25

Citicorp 3Q 11 Consumer Loans Asia ($B) Total EOP Loans Asia Loans by Product Well-diversified within region Over 80% of loans in emerging markets Strict underwriting criteria 40% in mortgages as of 3Q 11 Largest EM markets: Korea, Singapore & Hong Kong Majority of EM loans to borrowers with a Citi banking relationship Regulatory limits cap LTVs in major markets Commercial Korea capped at 60% Markets Singapore capped at 80% 20% Hong Kong capped at 50-70% Citi s average updated LTV in each of these 3 portfolios is roughly 50% or lower Mortgages are full recourse 3Q 10 $77.2 2Q 11 $87.1 3Q 11 $84.5 Current and historical NCL rates close to 0% 24% in cards as of 3Q 11 Largest EM markets: Taiwan, Korea, and Malaysia Seasoned portfolios with historical average NCL rates of 3-4% over the last 10 years New card originations target an estimated operating margin of at least 2x steady state NCL rate Note: Totals may not sum due to rounding. 26

Citicorp 3Q 11 Consumer Loans LATAM ($B) LATAM Loans by Product Commercial Markets 31% 2 key markets Mexico (~62% of loans) and Brazil (~20% of loans) 37% in cards as of 3Q 11 Mexico cards portfolio ($5.2B) re-positioned over past 3 years with focus on tighter credit criteria New vintage delinquencies at ~50% of 2007 / 2008 vintages Focused on new originations through existing retail base Brazil cards ($4.6B) has migrated to more transactional users with higher credit quality Regulatory changes to minimum payment terms are impacting industry in near-term 31% in commercial markets as of 3Q 11 Roughly 80% in Mexico, which has had historical average NCL rate of <1.0% over past two years Nearly all mortgages g in Mexico Total EOP Loans 3Q 10 $32.2 2Q 11 $37.9 3Q 11 $34.9 Note: Totals may not sum due to rounding. 27

International Consumer Credit Trends ($B) Citicorp Asia Consumer Banking EOP 3Q 10 2Q 11 3Q 11 Loans $77.2 $87.1 $84.5 Citicorp Latin America Consumer Banking EOP 3Q 10 2Q 11 3Q 11 Loans $32.2 $37.9 $34.9 Citicorp EMEA Consumer Banking Holdings International ti LCL EOP 3Q 10 2Q 11 3Q 11 Loans $7.3 $7.7 $7.0 EOP 3Q 10 2Q 11 3Q 11 Loans $24.7 $16.6 $14.8 28

Year-to-Date Expense Drivers Year-over-Year Change ($B) 8.1% 5.3% 2.8% 2.8 34.9 (1.4) ~ (0.4) 35.9 1.0 1.1 (0.2) 37.7 ~ Operating: +$1.0B Macro / Episodic Driven Expenses: +$1.8B (1) (2) (3) Year-to-date, operating expenses up 2.8% vs. last year Note: Totals may not sum due to rounding. (1) Includes volumes, divestitures,and all other operational expenses. (2) Includes a $0.4B benefit from the absence of the 2Q 10 UK bonus tax. (3) Excludes macro / episodic driven expenses. 29

Year-to-Date Investments ($B) Category 2011 YTD Spend YoY Variance Examples of Key Initiatives Revenue Generating Regulatory / Compliance Enhance Capabilities, Productivity & Organizational Effectiveness ~$1.9 ~$1.5 ~$0.6 ~$0.6 ~$0.5 ~$0.5 Cards new acquisition campaigns Branch network expansion Retail sales force expansion Securities & Banking hires Investments related to risk management, finance, and compliance Regulatory mandates Technology and infrastructure Drive productivity gains Franchise-Wide ~$0.2 ~$0.2 Consumer marketing campaigns New sponsorships Total Citi ~$3.2B ~$2.8B 30

Capital 150.0 130.0 110.0 $90.0 $70.0 $50.0 $30.00 $10.0 $10.0 ($B) $59.8 Tangible Common Equity (1,2) Tier 1 Common (1) $150.0 142% 83% $130.0 $136.9 $142.2 $144.7 $129.4 $110.0 $104.5 $105.1 $118.2 $112.5 $115.4 $115.3 $90.0 $70.0 $62.9 $50.0 $31.1 $30.0 $22.9 $10.0 (3) -$10.0 (3) 2007 2008 2009 2010 1Q'11 2Q'11 3Q'11 2007 2008 2009 2010 1Q'11 2Q'11 3Q'11 Tier 1 Capital Total Capital $150.0 $130.0 $110.0 $90.0 $70.0 $50.0 $30.0 $10.0 -$10.0 $89.2 $118.8 $127.0 $126.2 48% $200.0 24% $131.5 $134.5 $132.4 $180.0 $160.0 $140.0 $120.0 $100.0 $80.0 $60.0 $40.0 $20.00 $134.1 $156.4 $166.0 $162.2 $168.4 $170.5 $166.3 $0.0 (3) (3) 2007 2008 2009 2010 1Q'11 2Q'11 3Q'11 2007 2008 2009 2010 1Q'11 2Q'11 3Q'11 (1) Tier 1 Common and Tangible Common Equity totals for 2007 are estimates. (2) Tangible Common Equity is a non-gaap financial measure. See slide 41 for additional information on this metric. (3) Preliminary. 31

Capital Structure Components Citi is committed to an optimal mix of common equity and Tier 1 Capital, and we will continue to refine our capital structure to reflect economic conditions, business dynamics and 200.0 regulatory requirements ($B) 180.0 180.0 Regulatory Capital Qualifying Amounts (1) 160.0 Subordinated 140.0 Debt Trust Preferreds 120.0 Preferred Stock 100.0 80.0 Common Stockholders 60.0 Equity 40.0 $20.7 $16.0 $0.3 $115.3 Tier 2 Capital $33.9B (2) Tier 1 Common $115.3B (3) Tier 1 Capital $132.4B (4) Call Feature Trust Preferreds (5) : # Amount Regulatory Issues $B (6) Call Currently Callable 11 $4.7 11 Optionally Callable: Prior to Jan 2013 4 $2.8 4 After Jan 2013 4 $6.9 4 Permanently Grandfathered (7) 1 $1.3 N/A 20.0 0.0 3Q'11 (1) Qualifying amounts refers to how much of each indicated security class is included in the calculation of each capital measure under current regulatory guidelines. (2) Tier 2 Capital also includes a portion of the Allowance for Credit Losses of $12.6B and Net Unrealized Pretax Gains on Available-for-Sale Equity Securities of $0.7B, not shown on this chart. (3) Qualifying amount of common stockholders equity reflects adjustments and is also principally reduced by disallowed deferred tax assets, goodwill, and other disallowed intangible assets. (4) Tier 1 Capital also includes Qualifying Noncontrolling Interests of $0.8B not shown on this chart. (5) Excludes Citigroup Capital III, which is not redeemable and has a qualifying capital value of approximately $0.2B. (6) Amount of qualifying capital associated with each call feature. (7) Citigroup Capital XIII which is grandfathered under Dodd-Frank but not Basel III and is callable in 2015. Note: Totals may not sum due to rounding. 32

3Q 11 Country Risk Exposure Summary ($B) As of September 30, 2011 (1) Unfunded Commitments GIIPS France & Belgium Sovereigns $0.4 $1.4 Financial Institutions 0.4 4.2 Corporations 8.4 12.4 Unfunded Commitments $9.2 $18.0 Note: Information based on Citi s internal risk management measures. (1) Greece, Ireland, Italy, Portugal, and Spain. 33

Funding Profile ($B) Total Liabilities & Equity: $1,936 billion as of 3Q 11 1,000 800 600 $1,050 35 50 45 81 23 1,000 800 600 $707 27 31 37 55 1,000 800 600 104 400 814 400 201 400 200 200 253 200 $179 - Bank (1,3) (2,3) - Non-Bank - Total Equity (3) Deposits S-T Borrowings L-T Debt Secured Financing Brokerage Payables (4) Other Liabilities Total Equity Trading Account Liabilities (1) Bank units include Citibank, N.A. and Citicorp Trust Bank. (2) Non-Bank includes the parent holding company (Citigroup Inc.) and the balances of Citigroup Funding Inc. (CFI), CGMHI (the broker-dealer), Banamex and Citibank Switzerland, Citicorp Treasury and all other remaining non-bank balances. (3) Preliminary. (4) The Bank graph includes $1.3B of Brokerage Payables which may not be apparent due to the scale of the graph, for Citigroup Inc. total Brokerage Payables balance of $56.1B at 3Q 11. Note: Totals may not sum due to rounding. 34

Deposits 1.50% Average Rate on Total Deposits (1) Average Rate on Total Deposits (excluding deposit insurance and FDIC assessment) (2) 1.00% 1.12% 101% 1.01% 102% 1.02% 1.00% 101% 1.01% 0.99% 103% 1.03% 103% 1.03% 0.96% 0.98% 0.91% 0.91% 0.88% 0.90% 0.86% 0.85% 0.86% 0.85% (EOP 0.50% Balances, $B) $833 $836 $828 $814 $850 $845 $866 $866 $851 118 116 112 106 117 133 144 149 162 Non-Interest- 0.00% Bearing Interest- Bearing 715 720 716 708 734 712 722 718 690 3Q'09 4Q'09 1Q'10 2Q'10 3Q'10 4Q'10 1Q'11 2Q'11 3Q'11 (1) Average rate is calculated as annualized interest (including deposit insurance and FDIC assessment) divided by average deposits. As previously disclosed, the FDIC assessment increased significantly in 2Q 11. (2) Average rate is calculated as annualized interest (excluding deposit insurance and FDIC assessment) divided by average deposits. Note: Totals may not sum due to rounding. 35

Structural Liquidity Structural Liquidity % Total Assets ($B) 80% 70% 60% 50% 62% 66% 5% 7% 20% 19% 73% 71% 71% 71% 73% 73% 71% 70% 8% 8% 8% 8% 9% 9% 9% 9% 20% 22% 21% 20% 20% 19% 18% 17% 40% 30% 20% 38% 40% 45% 41% 42% 43% 44% 44% 44% 44% 10% 0% 2007 2008 2009 1Q'10 2Q'10 3Q'10 4Q'10 1Q'11 2Q'11 3Q'11 Deposits Long-Term Debt Equity (2) (1) Deposits 826 774 836 828 814 850 845 866 866 851 LTD 427 360 364 439 413 387 381 377 352 334 Equity 113 142 153 151 155 163 163 171 176 177 Structural t Liquidity $1,367 $1,275 $1,353 $1,419 $1,382 $1,400 $1,390 $1,413 $1,395 $1,362 (1) Preliminary. (2) Citigroup Inc. stockholders equity. Note: Totals may not sum due to rounding. 36

Assets (EOP $B) 2100 1600 1100 $2,002 $1,889 $1,938 $1,983 $1,914 $1,948 $1,957 $1,936 $1,857 189 185 176 190 191 184 190 244 193 317 317 340 262 318 327 310 285 306 234 197 231 240 222 34 247 261 284 291 35 37 37 34 31 41 41 38 346 341 309 337 343 317 323 322 321 600 100-400 586 673 646 611 555 608 601 613 605 34 34 34 33 34 34 34 34 32 166 170 175 179 177 168 167 169 174 24 31 3 3Q'09 4Q'09 1Q'10 10 2Q'10 3Q'10 4Q'10 1Q'11 11 2Q'11 3Q'11 (1) Cash and Deposits with Banks Trading Account Assets Loans, net Investments Brokerage Receivables Other Assets (2) Goodwill & Intangible Assets Fed Funds Sold & Secured Lending Discontinued Operations (1) Preliminary. (2) Other Assets includes Mortgage Servicing Rights (MSRs). Note: The adoption of SFAS 166/167 resulted in the consolidation of $137B of incremental assets onto Citigroup s consolidated balance sheet as of January 1, 2010. Totals may not sum due to rounding. 37

Liabilities & Equity (EOP $B) $1,889 $1,857 $2,002 $1,938 $1,983 $1,914 $1,948 $1,957 $1,936 833 836 828 814 850 845 866 866 851 178 154 131 138 65 69 208 196 192 143 131 142 97 93 87 190 188 204 224 129 146 152 149 79 79 73 66 380 364 439 413 387 381 377 352 334 160 141 134 133 160 125 119 130 133 143 155 154 157 165 166 173 179 179 (1) 3Q'09 4Q'09 1Q'10 2Q'10 3Q'10 4Q'10 1Q'11 2Q'11 3Q'11 Deposits Long-Term Debt Total Equity Short-Term Borrowings Trading Account Liabilities Other Liabilities (2) Fed Funds Purchased & Secured Financing (1) Preliminary. (2) Other Liabilities also includes Brokerage Payables and Liabilities related to discontinued operations held for sale. Note: The adoption of SFAS 166/167 resulted in the consolidation of $146B of liabilities onto Citigroup s consolidated balance sheet as of January 1, 2010. Totals may not sum due to rounding. 38

3Q 11 Additional Mortgage Details Third party servicing portfolio: $421B Retained rep & warranty liability for an additional $27B of sold servicing $1.1B repurchase reserve for rep & warranty claims as of 3Q 11 Private label RMBS: $91B of total issuance during 2005-2008 CitiMortgage: g $25B of issuance Reduced by $13B of repayments and recoveries and $1B of cumulative losses Remaining $11B has 90+ day delinquency rate of 12.5% S&B: $66B of issuance Reduced by $34B of repayments and recoveries and $8B of cumulative losses Remaining $24B has 90+ day delinquency rate of 26.6% FHA origination i cut significantly ifi over past 3 years In 2005-2008, Citi originated ~7% of industry volume Reduced to ~3% by 2009, and <1% for 2010-2011 (1) (2) Note: (1) The $11B of outstanding CitiMortgage issuance is included in the $421B servicing portfolio above. (2) For Securities and Banking, fewer than 2% of mortgages outstanding were originated by Citi; fewer than 10% of mortgages outstanding are serviced by Citi (such mortgages are included in the $421B servicing portfolio above). 39

Consumer Mortgage Reps & Warranties Claims Repurchases (1) Repurchase Reserve Balance ($MM) (Number of Loans 000) 38.9 GSEs Private Investors 12.4 $MM 2Q 11 3Q 11 Beginning balance $944 $1,001 Additions for new sales (2) 4 5 Change in estimate (2) 224 296 Losses realized (171) (226) Ending balance $1,001 $1,076 Note: Totals may not sum due to rounding. (1) Includes loans repurchased and make-whole payments. (2) Flows through the profit and loss statement (contra-revenue item). 40

Non-GAAP Financial Measures RECONCILIATION OF NON-GAAP FINANCIAL MEASURES $MM (1) 3Q'10 4Q'10 1Q'11 2Q'11 3Q'11 Citigroup's Total Stockholders' Equity $162,913 $163,468 $171,037 $176,364 $177,372 Less: Preferred Stock 312 312 312 312 312 Common Stockholders' Equity $162,601 $163,156 $170,725 $176,052 $177,060 Less: Goodwill as reported 25,797 26,152 26,339 26,621 25,496 Less: Intangible Assets (other than MSRs) - as reported 7,705 7,504 7,280 7,136 6,800 Less: Goodwill & Intangible Assets (other than MSRs) - recorded as Assets of Discontinued Operations Held for Sale - - 165 - - Less: Net Deferred Tax Assets Related to Goodwill and Intangible Assets 59 56 53 50 47 Tangible Common Equity (TCE) $129,040 $129,444 $136,888 $142,245 $144,717 Common Shares Outstanding 2,905.0 2,905.8 2,920.6 2,917.9 2,923.7 Tangible Book Value per Share $44.42 $44.55 $46.87 $48.75 $49.50 (Tangible Common Equity / Common Shares Outstanding) (1) Preliminary. Note: Reclassified to conform to the current period s presentation. 41

Certain statements in this document are forward-looking statements within the meaning of the rules and regulations of the U.S. Securities and Exchange Commission. These statements are based on management s current expectations ti and are subject to uncertainty t and changes in circumstances. Actual results and capital and other financial condition may differ materially from those included in these statements due to a variety of factors, including the precautionary statements included in this document and those contained in Citigroup s filings with the U.S. Securities and Exchange Commission, including without limitation the Risk Factors section of Citigroup s 2010 Form 10-K.