Company Presentation January 2018

Similar documents
Company Presentation November 2017

Company Presentation January 2017

Company Presentation June 2018

COMPANY PRESENTATION March 2019

COMPANY PRESENTATION November 2018

Supplemental Financial Information Three Months & Year Ended December 31, 2018

Supplemental Financial Information Three Months Ended March 31, 2016

Extra Space Storage Inc. Reports 2018 First Quarter Results

Extra Space Storage Inc. Reports 2018 Second Quarter Results

August provenperformance

Life Storage. September 2018 Investor Presentation

Public Storage Reports Results for the First Quarter Ended March 31, 2018

Public Storage Reports Results for the Three and Six Months Ended June 30, 2018

Company Update. October Information in this presentation is as of June 30, 2018, except as otherwise noted.

NEWS RELEASE 3 HIGHLIGHTS 6

Public Storage Reports Results for the Three and Nine Months Ended September 30, 2017

GLENDALE, California Public Storage (NYSE:PSA) announced today operating results for the three and nine months ended September 30, 2016.

For Release Immediately Date October 30, 2018 Contact Ryan Burke (818) , Ext. 1141

Prologis Reports Third Quarter 2015 Earnings Results

Investor Presentation. March 2017

Sovran Self Storage, Inc. Company Presentation February 28, 2016

FOURTH QUARTER 2017 INVESTOR PRESENTATION

Life Storage Investor Presentation September 2017

Prologis Reports Fourth Quarter and Full Year 2017 Earnings Results

Supplemental Financial Report Fourth Quarter February 28, 2019

NASDAQ: SELF. Owner/Operator of Self Storage Properties in the Northeast, Mid-Atlantic and Midwest. Corporate Presentation June 2018 NASDAQ:SELF SELF

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 8-K CURRENT REPORT. PURSUANT TO SECTION 13 OR 15(d) OF THE

Prologis Reports Third Quarter 2018 Earnings Results

Strategic Storage Trust IV, Inc. Stabilized + Growth Self Storage Properties

CORESITE REPORTS FOURTH-QUARTER REVENUE AND FFO PER SHARE GROWTH OF 18% AND 25% YEAR OVER YEAR, RESPECTIVELY

CNL LIFESTYLE PROPERTIES ANNOUNCES SECOND QUARTER 2014 RESULTS -- Total revenues increased 9.5 percent year-over-year to $222.

FIRST QUARTER 2018 INVESTOR PRESENTATION

QTS REPORTS THIRD QUARTER 2014 OPERATING RESULTS

Digital Realty Reports Second Quarter 2016 Results

Company Update FEBRUARY Information in this presentation is as of December , except as otherwise noted.

Colony NorthStar Credit Real Estate, Inc. Supplemental Financial Report First Quarter 2018 May 8, 2018

2018 Second Quarter August 8, 2018

CNL LIFESTYLE PROPERTIES ANNOUNCES FIRST QUARTER 2014 RESULTS -- Total revenues increased 8.9 percent year-over-year to $97.

FOR IMMEDIATE RELEASE

Washington,D.C FORM8-K CURRENTREPORT PURSUANTTOSECTION13OR15(d)OFTHE

NAREIT Presentation. June 12-14, 2012

EASTERLY GOVERNMENT PROPERTIES REPORTS FIRST QUARTER 2016 RESULTS. ~ FFO of $0.30 per Share on a Fully Diluted Basis for the Quarter ~

Overview Company Profile 3

Third Quarter 2015 Earnings Call October 29, 2015

DIVIDEND CAPITAL DIVERSIFIED PROPERTY FUND PROVIDES SECOND QUARTER 2017 PORTFOLIO UPDATE

TAUBMAN CENTERS, INC. ISSUES SOLID FIRST QUARTER RESULTS

Supplemental Financial Report Second Quarter August 7, 2018

QTS REPORTS THIRD QUARTER 2017 OPERATING RESULTS

Q Transformation Update & Financial Results May 26, 2016

OMEGA HEALTHCARE INVESTORS, INC. FUNDS FROM OPERATIONS Unaudited (In thousands, except per share amounts)

FOR IMMEDIATE RELEASE

SIMON PROPERTY GROUP EARNINGS RELEASE & SUPPLEMENTAL INFORMATION UNAUDITED THIRD QUARTER OCT

Clipper Realty Inc. SUPPLEMENTAL DATA. Fourth Quarter 2018

UNITED STATES SECURITIES AND EXCHANGE COMMISSION FORM 10-K

Prologis Reports Fourth Quarter and Full Year 2018 Earnings Results

2018 First Quarter May 2, 2018

BLACK CREEK DIVERSIFIED PROPERTY FUND PROVIDES THIRD QUARTER 2017 PORTFOLIO UPDATE

CoreSite Reports Second-Quarter 2018 Financial Results Reflecting Revenue Growth of 15.7% Year over Year

UDR Definitions and Reconciliations

PLYMOUTH INDUSTRIAL REIT REPORTS SECOND QUARTER 2017 RESULTS


CareTrust REIT, Inc. Announces Second Quarter 2015 Operating Results; Announces Pending $175M Acquisition

QTS REPORTS SECOND QUARTER 2014 OPERATING RESULTS

DUKE REALTY CORPORATION AGREEMENTS TO SELL MEDICAL OFFICE BUSINESS AND PORTFOLIO MAY 1, 2017

August 2018 Investor Presentation

VENTAS REPORTS RECORD 2014 FOURTH QUARTER AND FULL YEAR RESULTS

FIRST QUARTER Supplemental Financial Data. Supplemental Financial Data

Third Quarter 2014 Earnings Release and Supplemental Financial Information

Bellomy & Co. Quarterly Self-Storage Review. Quarter Bill Bellomy C:

Digital Realty Reports Fourth Quarter And Full-Year 2015 Results

W. P. Carey & Co. CPA :15 Proposed Merger Transaction WPC Investor Presentation February 2012

WP Glimcher Reports Second Quarter 2015 Results. Board of Directors Approves Third Quarter Dividend

Retail Opportunity Investments Corp. Reports 2018 Third Quarter Results

OMEGA HEALTHCARE INVESTORS, INC. FUNDS FROM OPERATIONS Unaudited (In thousands, except per share amounts)

Discussion and Reconciliation of Non- GAAP Financial Measures March 31, 2017

HCP Announces Results for the Quarter Ended March 31, 2018

FOR IMMEDIATE RELEASE

SITE CENTERS NOVEMBER 2018

1Q 2017 RETAIL INVESTOR PRESENTATION

Broadstone Net Lease, Inc. Reports Strong 2017 Fourth-Quarter and Full-Year Results

KKR Real Estate Finance Trust Inc.

MIC. Fourth Quarter 2017 Earnings Conference Call Support Slides. February 2018

VENTAS REPORTS 2015 THIRD QUARTER RESULTS

Company Profile 3. Highlights of the Second Quarter 2014 and Subsequent Events 4

CoreSite Reports First-Quarter 2018 Financial Results Reflecting Revenue Growth of 12.8% Year over Year

Fourth Quarter 2013 Earnings Release and Supplemental Financial Information

Supplemental Financial Information Q2 2018

Supplemental Financial Information Q1 2018

Investor Presentation JUNE 2018

SUSTAINABLE INVESTOR RETURNS THROUGH THE ACTIVE OPERATION AND REDEVELOPMENT OF HIGH QUALITY SHOPPING CENTERS IN SUPPLY CONSTRAINED MARKETS.

Loop Capital Metals & Mining Conference. March 2017

St. Mary s Square Raleigh, NC 134 Units Built in March Investor Presentation March 2014

1Q 2017 EARNINGS PRESENTATION MAY 10, 2017

Equity LifeStyle Properties

Supplemental Financial Information Package Q February 14, 2018

Equity LifeStyle Properties

FORM 8-K TAUBMAN CENTERS, INC.

2015 Fourth Quarter February 25, 2016

2016 OUTLOOK & 2017 FORECAST FEBRUARY 2016

NAREIT. November 2018

Transcription:

Company Presentation January 2018

FORWARD-LOOKING STATEMENTS & NON-GAAP FINANCIAL MEASURES Forward Looking Statements Certain information set forth in this presentation contains forward-looking statements within the meaning of the federal securities laws. Please refer to the Appendix for information on how to identify these statement as well as risks and uncertainties that could cause our actual results to differ materially from those expressed or implied by the forward looking statements. Use of Non-GAAP Financial Measures and other Definitions This presentation contains certain non-gaap financial measures within the meaning of Regulation G and other terms that have particular definitions when used by us. The definitions of these non-gaap financial measures and other terms may differ from those used by other REITs and, accordingly, may not be comparable. The definitions of these terms, the reasons for their use, and reconciliations to the most directly comparable GAAP measures are either included in the Appendix hereto or in our Supplemental Operating and Financial Data report for the quarter ended September 30, 2017.

QUICK FACTS AS OF SEPTEMBER 30, 2017 $10.8 Billion Market Cap 114 Million Square feet 5.5% YOY Same-Store NOI Growth 93.9% Same-store Occupancy 1977 Founded 608% 10-year Total Shareholder Return S&P 500 10.8% YOY FFO-as adjusted Growth Per Share 2004 IPO NYSE EXR 1,513 Properties $1.1 Billion Annualized Revenue $4.8 Billion in acquisitions over past 5 years 290% 5-year Dividend Increase

TIME LINE EXTRA SPACE STORAGE INC. (EXR) 1977 1998 2004 2005 2008 2015 2016 Founded by Ken Woolley Recapitalized through JV with Prudential Real Estate Investors (PREI) Completed Initial Public Offering (NYSE) Acquired Storage USA (458 stores) for $2.3 billion in a JV with PREI Started third-party management program (nation s largest today) Acquired SmartStop Self Storage (122 owned & 43 managed stores) Added to the S&P 500

WHY INVEST IN EXTRA SPACE STORAGE (EXR)? Attractive Sector Operational Excellence Disciplined Growth Solid Balance Sheet Strong Partnerships Need-based, recession resilient asset class with high operating margins and low cap-ex requirements, resulting in high FAD. The granularity of assets and tenant base, reduces volatility, tenant risk and market risk. Enhancing value of existing and newly acquired self-storage facilities, through best-in-class customer acquisition, revenue management and customer service platforms. Consistent growth of our geographically-diverse portfolio through accretive acquisitions, mutually-beneficial joint-venture partnerships, and third-party management services in a highly fragmented sector. An appropriately leveraged balance sheet, consisting of diversified capital sources to provide access to the cheapest sources of funds in different economic climates. Creating growth opportunities through joint-venture and third-party management relationships. Our partnerships provide capital, additional income streams, leveraged returns and future acquisition opportunities.

MANAGEMENT DEPTH Scott Stubbs CFO 17 years Joe Margolis CEO 13 years* James Overturf CMO 19 years Gwyn McNeal CLO 13 years Samrat Sondhi COO 14 years *Includes Mr. Margolis time as Director on Extra Space Storage s board. Ken Woolley Executive Chairman 41 years

NATIONAL FOOTPRINT 1,483 PROPERTIES 846 WHOLLY-OWNED 57% JOINT 215 VENTURE JOINT VENTURE 14% MANAGED 422 MANAGED 28% *As of December 31, 2017

DIVERSIFIED PORTFOLIO Northwest 21 1% Northeast 252 17% California 252 17% Mtn West 149 10% Midwest 152 10% Southeast 170 12% Mid-Atlantic 158 11% EXR Presence No Presence Hawaii 16 1% Texas 155 10% Florida & P.R. 158 11% *As of December 31, 2017

EXR PSA LSI PSA SSS CUBE CUBE 7.0% BEST IN-CLASS OPERATORS 47 Quarters of Average Same-Store Outperformance 6.4% 6.0% 5.0% 4.6% 4.6% 4.9% 4.6% 4.0% 3.5% 4.0% 3.8% 3.0% 2.0% 2.3% 2.3% 1.0% 1.0% 1.0% 0.0% REVENUE EXPENSES *EXR and PSA results exclude tenant reinsurance revenues and expenses, and LSI and CUBE results include the benefit from tenant insurance revenue. Data as of September 30, 2017 as reported in public filings. NOI

Q1 2006 Q1 2007 PSA PSA SSS Q1 2008 SSS CUBE Q1 2009 Q1 2010 Q1 2011 Q1 2012 Q1 2013 Q1 2014 Q1 2015 Q1 2016 Q1 2017 700.0% 600.0% SECTOR-LEADING AFFO GROWTH AFFO Per Share Growth - Normalized EXR PSA LSI CUBE 500.0% 400.0% 300.0% 200.0% 100.0% 0.0% *Data as of September 30, 2017 as reported in public filings

SIGNIFICANT DIVIDEND GROWTH Quarterly Dividend Per Share $0.90 $0.80 $0.70 32.2% $0.60 $0.50 $0.40 $0.30 $0.20 60.0% 17.5% 25.5% 5-year total increase of 290.0% $0.10 $0.00 *As reported in public filings

EXR BEST-IN-CLASS STOCK PERFORMANCE 10-Year Total Return Storage Sector All Public REITS 1. Extra Space Storage (EXR) 803.1% 2. CubeSmart (CUBE) 338.6% 3. Public Storage (PSA) 296.1% 4. Life Storage (LSI) 252.9% 1. Sun Communities (SUI) 846.3% 2. Extra Space Storage (EXR) 803.1% 3. Equity LifeStyle (ELS) 398.1% 4. SBA Communications (SBAC) 382.7% 5. National Health Investors (NHI) 382.3% *Results from KeyBanc Leaderboard as of December 31, 2017

SOLID BALANCE SHEET 09/30/17 12/31/2016 12/31/2015 12/31/2014 12/31/2013 Interest Coverage Ratio: 4.88 5.34 6.29 5.25 5.10 Fixed Charge Ratio: 3.68 3.75 4.41 3.69 3.58 Net Debt/EBITDA: 5.53 6.06 5.85 5.46 5.01 Fixed Debt %: 80.8% 70.0% 68.6% 64.5% 82.7% Weighted Ave. Interest Rate: 3.3% 3.0% 3.1% 3.4% 3.8% Average Maturity: 4.8 years 4.7 years 4.9 years 4.6 years 5.5 years Total Revolving Capacity: $600 million $600 million $360 million $265 million $280 million ATM Capacity: $349 million $349 million $369 million N/A N/A *EBITDA is reported quarter annualized.

INDUSTRY TRENDS Near peak occupancy levels New supply in certain MSA s Positive revenue growth Growing per capita usage of storage Ownership and management consolidation Technology advantage of REITs Near peak occupancy levels New supply in certain MSA s Positive revenue growth Growing per capita usage of storage Ownership and management consolidation Technology advantage of REITs

OPPORTUNITY FOR CONSOLIDATION 7.1% 5.1% 2.7% ~35.0% U.S. Market Share by Square Footage Non-REIT Non-Institutional Quality Properties Non-REIT Institutional Quality Properties 2.3% 1.3% 2.2% ~45.0% *REIT data from public filings as of September 30, 2017. U-Haul and total U.S. storage square footage per the 2017 Self-Storage Almanac.

CONSISTENT GROWTH 1,600 1,500 1,400 1,300 1,200 1,100 1,000 900 800 700 600 Extra Space Storage Branded Stores 1,483 1,427 1,347 1,088 1,029 910 882 820 766 694 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 *Data as of December 31, 2017 as reported in public filings

SSS PSA SSS CUBE THIRD-PARTY MANAGEMENT GROWTH 500 450 400 350 300 250 200 150 100 50 0 Total Stores Managed for Third-Party Owners 411 422 348 312 250 260 200 185 181 162 133 139 125 103 41 9 15 22 17 21 26 2011 2012 2013 2014 2015 2016 2017 LSI CUBE EXR *Data as of December 31, 2017 for EXR, and as of September 30, 2017 for LSI and CUBE as reported in public filings.

INCREASING LENGTH OF STAY 60.0% 58.9% 60.8% 55.0% % of customers >= 12mos 50.0% 45.0% 40.0% 35.0% 40.8% % of customers >= 24mos 43.8% *Data measured for in-place customers mid-month to reduce volatility. 607 Core stores.

TECHNOLOGY ADVANTAGE HOW SMALL OPERATORS DO IT HOW EXTRA SPACE STORAGE DOES IT CUSTOMER ACQUISITION SEARCH ENGINES CALL CENTER PAY-PER CLICK SOCIAL PRICING MANUAL PROCESSES ALGORITHMIC PROPRIETARY REVENUE MANAGEMENT DECISION MAKING INTUITION ANALYTICS DATA OPTIMIZATION

Quarterly Update

PSA SSS CUBE EXR PSA LSI CUBE 2017 Q3 SAME-STORE PERFORMANCE* 7.0% 6.0% 5.0% 4.0% 4.8% 5.5% 4.1% 4.1% 4.2% 4.1% 3.0% 2.4% 2.9% 2.6% 2.0% 1.6% 1.0% 0.9% 0.0% -1.0% REVENUE EXPENSES -0.5% *EXR and PSA results exclude tenant reinsurance revenues and expenses, and LSI and CUBE include the benefit from tenant insurance revenue. Data as of September 30, 2017 as reported in public filings. NOI

EXR PSA LSI CUBE CUBE 2017 Q3 AFFO PER SHARE GROWTH 12.0% 10.0% 10.8% 10.5% 8.0% 6.0% 4.0% 3.2% 3.7% 2.0% 0.0% *Data as of September 30, 2017 as reported in public filings.

OCCUPANCY TRENDS SAME-STORE POOL 95.0% 94.0% 94.5% 94.1% 93.0% 92.0% 91.0% 92.0% 91.6% 90.0% *Data for Same-store pool of 732 stores 2016 2017

Average Monthly Rentals Per Store STRONG RENTAL ACTIVITY 50 45 40 35 30 25 20 15 10 5 0 Average Monthly Rentals Per Store Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Average: 2008-2015 2016 2017 *Data for Core pool of 607 stores

Cumulative Average Rentals Per Store STRONG RENTAL ACTIVITY Cumulative Average Rentals Per Store 450 400 350 300 250 200 150 100 50 0 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Average: 2008-2015 2016 2017 *Data for Core pool of 607 stores

Average Monthly Vacates Per Store STABLE VACATES 50 45 40 35 30 25 20 15 10 5 0 Average Monthly Vacates Per Store Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Average: 2008-2015 2016 2017 *Data for Core pool of 607 stores

Cumulative Average Vacates Per Store STABLE VACATES Cumulative Average Vacates Per Store 450 400 350 300 250 200 150 100 50 0 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Average: 2008-2015 2016 2017 *Data for Core pool of 607 stores

DISCOUNT TRENDS 5.0% Discounts as a Percentage of Rental Revenue 4.0% 3.0% 2.0% 1.0% 0.0% Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2015 2016 2017 *Data for Core pool of 607 stores

Acquisitions and Redevelopment

$2,000 $1,800 $1,600 $1,400 $1,200 $1,000 $800 $600 $400 $200 $0 $701 ROBUST ACQUISITION ACTIVITY 91 Stores 78 Stores Annual Acquisition Volume ($ in millions) $586 $531 51 Stores $1,769 2 $21 - JV 171 Stores $1,232 $664 2012 2013 2014 2015 2016 2017 9 99 Stores $151 - JV 7 45 Stores $87 JV Wholly Owned Joint Venture *As of December 31, 2017. Certificate of occupancy acquisitions in joint ventures are considered at purchase price. Total EXR investment in 2017 was $603 million.

57% SIGNIFICANT ACQUISITION VOLUME FROM RELATED PARTIES 18% 23% 2012 2013 2014 25% 53% 24% 63% 34% 2% 5% 1% 8% 20% 2015 51% 2016 2017 41% 24% 94% 56%

CERTIFICATE OF OCCUPANCY & DEVELOPMENT ACTIVITY Wholly-owned Joint Venture Stores Price Stores Price EXR Inv. 2014 Closed 2 $29.3M - - - 2015 Closed 5 $46.1M 2 $21.5M $8.6M 2016 Closed 8 $79.6M 9 $150.6M $45.6M 2017 Closed 9 $110.2M 7 $87.4M $26.7M 2018 To Close 9 $120.0M 13 $301.6M $85.6M 2019-20 To Close 4 $48.9M 5 $80.8M $44.9M * As of December 31, 2017. Stores are included in projected close totals once they are under agreement.

PORTFOLIO RECAPITALIZATION SUMMARY Buyer/Joint Venture Partner: TIAA Real Estate Account Details of Sold Stores: 36 Stores, 2.7 million SF Ownership Interest Sold: 90% Sales Price (100% interest): $295 million Cash Flow & Residual Promote: Yes Financing: 10-year CMBS, I/O DEMOGRAPHICS Recap Assets 1031 Assets Average age 26 years 3 years 3 mile population 80,000 153,000 3 mile income $59,000 $77,500 3 mile home value $202,000 $317,500 Average RPSF $11.31 $20.25 Occupancy 92.4% 58.9% Management fee to EXR: Use of Proceeds: Related Transaction: Standard management fee and tenant insurance Proceeds reinvested in real estate via 1031 exchanges Restructure of existing joint venture account

REDEVELOPMENT & CERTIFICATE OF OCCUPANCY STRATEGY Enhance NOI at existing properties, by increasing NRSF and optimizing unit mix Maintain balanced average portfolio life through addition of new, purpose-built assets in key markets Reduce effective age of existing assets through redevelopment in high-rent markets Improve Extra Space Storage brand consistency throughout portfolio

Waltham, MA - before PROACTIVE SITE REDEVELOPMENT

Waltham, MA - after PROACTIVE SITE REDEVELOPMENT

Bronx, NY - before PROACTIVE SITE REDEVELOPMENT

Bronx, NY - after PROACTIVE SITE REDEVELOPMENT

PROACTIVE SITE REDEVELOPMENT Long Beach, CA - before

Long Beach, CA - after PROACTIVE SITE REDEVELOPMENT

Atlanta, GA - before PROACTIVE SITE EXPANSION

Atlanta, GA - after PROACTIVE SITE EXPANSION

Charlotte, NC CERTIFICATE OF OCCUPANCY STORES

Ft. Myers, FL CERTIFICATE OF OCCUPANCY STORES

Appendix

FORWARD-LOOKING STATEMENTS Forward-looking statements include statements concerning the benefits of store acquisitions, favorable market conditions, our outlook and estimates for the year and other statements concerning our plans, objectives, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, plans or intentions relating to acquisitions and other information that is not historical information. In some cases, forward-looking statements can be identified by terminology such as believes, estimates, expects, may, will, should, anticipates, or intends, or the negative of such terms or other comparable terminology, or by discussions of strategy. We may also make additional forward-looking statements from time to time. All such subsequent forward-looking statements, whether written or oral, by us or on our behalf, are also expressly qualified by these cautionary statements. There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in or contemplated by this release. Any forward-looking statements should be considered in light of the risks referenced in the Risk Factors section included in our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Such factors include, but are not limited to: adverse changes in general economic conditions, the real estate industry and the markets in which we operate; failure to close pending acquisitions on expected terms, or at all; the effect of competition from new and existing stores or other storage alternatives, which could cause rents and occupancy rates to decline; difficulties in our ability to evaluate, finance, complete and integrate acquisitions and developments successfully and to lease up those stores, which could adversely affect our profitability; potential liability for uninsured losses and environmental contamination;

FORWARD-LOOKING STATEMENTS (CONTINUED) the impact of the regulatory environment as well as national, state and local laws and regulations, including, without limitation, those governing real estate investment trusts ( REITs ), tenant reinsurance and other aspects of our business, which could adversely affect our results; disruptions in credit and financial markets and resulting difficulties in raising capital or obtaining credit at reasonable rates or at all, which could impede our ability to grow; the failure to effectively manage our growth and expansion into new markets or to successfully operate acquired stores and operations; increased interest rates and operating costs; reductions in asset valuations and related impairment charges; the failure of our joint venture partners to fulfill their obligations to us or their pursuit of actions that are inconsistent with our objectives; the failure to maintain our REIT status for U.S. federal income tax purposes; economic uncertainty due to the impact of war or terrorism, which could adversely affect our business plan; and difficulties in our ability to attract and retain qualified personnel and management members. All forward-looking statements are based upon our current expectations and various assumptions. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them, but there can be no assurance that management s expectations, beliefs and projections will result or be achieved. All forwardlooking statements apply only as of the date made. We undertake no obligation to publicly update or revise forwardlooking statements which may be made to reflect events or circumstances after the date made or to reflect the occurrence of unanticipated events.

NON-GAAP FINANCIAL MEASURES Definition of FFO: FFO provides relevant and meaningful information about the Company s operating performance that is necessary, along with net income and cash flows, for an understanding of the Company s operating results. The Company believes FFO is a meaningful disclosure as a supplement to net income. Net income assumes that the values of real estate assets diminish predictably over time as reflected through depreciation and amortization expenses. The values of real estate assets fluctuate due to market conditions and the Company believes FFO more accurately reflects the value of the Company s real estate assets. FFO is defined by the National Association of Real Estate Investment Trusts, Inc. ( NAREIT ) as net income computed in accordance with U.S. generally accepted accounting principles ( GAAP ), excluding gains or losses on sales of operating stores and impairment write downs of depreciable real estate assets, plus depreciation and amortization and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. The Company believes that to further understand the Company s performance, FFO should be considered along with the reported net income and cash flows in accordance with GAAP, as presented in the Company s consolidated financial statements. FFO should not be considered a replacement of net income computed in accordance with GAAP. For informational purposes, the Company also presents FFO as adjusted which excludes revenues and expenses not core to our operations, acquisition related costs and non-cash interest. Although the Company s calculation of FFO as adjusted differs from NAREIT s definition of FFO and may not be comparable to that of other REITs and real estate companies, the Company believes it provides a meaningful supplemental measure of operating performance. The Company believes that by excluding revenues and expenses not core to our operations, the costs related to acquiring stores and non-cash interest charges, stockholders and potential investors are presented with an indicator of its operating performance that more closely achieves the objectives of the real estate industry in presenting FFO.

NON-GAAP FINANCIAL MEASURES (CONTINUED) FFO as adjusted by the Company should not be considered a replacement of the NAREIT definition of FFO. The computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income as an indication of the Company s performance, as an alternative to net cash flow from operating activities as a measure of liquidity, or as an indicator of the Company s ability to make cash distributions.