International Wealth Management presenting at the Deutsche Bank Global Financial Services Conference Iqbal Khan CEO International Wealth Management New York
Disclaimer This material does not purport to contain all of the information that you may wish to consider. This material is not to be relied upon as such or used in substitution for the exercise of independent judgment. Cautionary statement regarding forward-looking statements This presentation contains forward-looking statements that involve inherent risks and uncertainties, and we might not be able to achieve the predictions, forecasts, projections and other outcomes we describe or imply in forward-looking statements. A number of important factors could cause results to differ materially from the plans, objectives, expectations, estimates and intentions we express in these forward-looking statements, including those we identify in "Risk factors in our Annual Report on Form 20-F for the fiscal year ended December 31, 2017 and in the Cautionary statement regarding forward-looking information" in our 1Q18 Financial Report, published on May 3, 2018 and filed with the US Securities and Exchange Commission, and in other public filings and press releases. We do not intend to update these forward-looking statements. In particular, the terms Estimate, Illustrative, Ambition, Objective, Outlook and Goal are not intended to be viewed as targets or projections, nor are they considered to be Key Performance Indicators. All such estimates, illustrations, ambitions, objectives, outlooks and goals are subject to a large number of inherent risks, assumptions and uncertainties, many of which are completely outside of our control. These risks, assumptions and uncertainties include, but are not limited to, general market conditions, market volatility, interest rate volatility and levels, global and regional economic conditions, political uncertainty, changes in tax policies, regulatory changes, changes in levels of client activity as a result of any of the foregoing and other factors. Accordingly, this information should not be relied on for any purpose. We do not intend to update these estimates, illustrations, ambitions, objectives, outlooks or goals. We may not achieve the benefits of our strategic initiatives We may not achieve all of the expected benefits of our strategic initiatives. Factors beyond our control, including but not limited to the market and economic conditions, changes in laws, rules or regulations and other challenges discussed in our public filings, could limit our ability to achieve some or all of the expected benefits of these initiatives. Estimates and assumptions In preparing this presentation, management has made estimates and assumptions that affect the numbers presented. Actual results may differ. Annualized numbers do not take account of variations in operating results, seasonality and other factors and may not be indicative of actual, full-year results. Figures throughout this presentation may also be subject to rounding adjustments. All opinions and views constitute judgments as of the date of writing without regard to the date on which the reader may receive or access the information. This information is subject to change at any time without notice and we do not intend to update this information. Statement regarding non-gaap financial measures This presentation also contains non-gaap financial measures, including adjusted results. Information needed to reconcile such non-gaap financial measures to the most directly comparable measures under US GAAP can be found in this presentation in the Appendix, which is available on our website at www.credit-suisse.com. Statement regarding capital, liquidity and leverage As of January 1, 2013, Basel III was implemented in Switzerland along with the Swiss Too Big to Fail legislation and regulations thereunder (in each case, subject to certain phase-in periods). As of January 1, 2015, the Bank for International Settlements (BIS) leverage ratio framework, as issued by the Basel Committee on Banking Supervision (BCBS), was implemented in Switzerland by FINMA. Our related disclosures are in accordance with our interpretation of such requirements, including relevant assumptions. Changes in the interpretation of these requirements in Switzerland or in any of our assumptions or estimates could result in different numbers from those shown in this presentation. Unless otherwise noted, leverage exposure is based on the BIS leverage ratio framework and consists of period-end balance sheet assets and prescribed regulatory adjustments. The look-through tier 1 leverage ratio and CET1 leverage ratio are calculated as look-through BIS tier 1 capital and CET1 capital, respectively, divided by period-end leverage exposure. Swiss leverage ratios are measured on the same period-end basis as the leverage exposure for the BIS leverage ratio. Sources Certain material in this presentation has been prepared by Credit Suisse on the basis of publicly available information, internally developed data and other third-party sources believed to be reliable. Credit Suisse has not sought to independently verify information obtained from public and third-party sources and makes no representations or warranties as to accuracy, completeness or reliability of such information. 2
Agenda International Wealth Management 1 2 An Attractive Business with a Strong Market Position Successfully Executing our Strategy Appendix 3
IWM is a major contributor to Credit Suisse's growth strategy with low consumption of resources & risks Credit Suisse Swiss Universal Bank International Wealth Management Private Banking Asset Management Asia Pacific Global Markets Investment Banking & Capital Markets Corporate Center Strategic Resolution Unit in CHF IWM Contribution to Credit Suisse Core Results in 2017 1 24% 32% 16% 5.1 bn 1.5 bn 38 bn 12% 99 bn Adjusted revenues 21.8 bn Adjusted pre-tax income 4.6 bn Riskweighted assets 238 bn Leverage exposure 857 bn Note: Adjusted results are non-gaap financial measures. A reconciliation to reported results is included in the Appendix 1 Group Results excluding Strategic Resolution Unit Other Divisions Legend: International Wealth Management 4
IWM with significant international PB franchise and a global AM footprint Private Banking Asset Management PB ranking 1 Across our regions 1 2 7 AM ranking Emerging markets 2 Europe Swiss Fund Market Provider 5 Global Alternative Asset manager 6 ~7% CAGR regional wealth growth to 2025 3 CHF ~219 bn AuM (~70% from strategic and other UHNW clients) ~4% CAGR regional wealth growth to 2025 3 CHF ~148 bn AuM 4 (~45% from strategic and other UHNW clients) Traditional investments: CHF ~217 bn AuM Alternative investments: CHF ~122 bn AuM ~85% from Institutional & 3 rd Party clients ~15% from Credit Suisse Private Banking clients Note: AuM data as of end 2017 1 Euromoney 2018 Survey for 'Best Private Banking Services Overall, tied first rank based on average ranking in Europe, Central & Eastern Europe, Middle East & Africa, Latin America and Caribbean 2 Middle East & Africa, Emerging Europe and Latin America 3 Credit Suisse and McKinsey Wealth Pools 2017 4 Including International Private Clients business 5 Swiss Funds & Asset Management Association media release March 2017 6 Willis Towers Watson Global Alternatives Survey 2017, company filings 5
Agenda International Wealth Management 1 2 An Attractive Business with a Strong Market Position Successfully Executing our Strategy Appendix 6
Delivering a step change in profitability and on track to 2018 PTI target IWM adjusted pre-tax income in CHF mn +47% 1,497 1.8 bn target 1,016 1,109 2Q to 4Q 268 308 327 +45% 474 1Q 2015 2016 2017 2018 Adjusted return on regulatory capital 22% 23% 29% 35% in 1Q Note: Adjusted results are non-gaap financial measures. A reconciliation to reported results is included in the Appendix See Appendix 7
Successful execution of the priorities presented at our Investor Day 2016 How we executed in 2017 against our end 2018 goals: Grow PTI by around CHF 150 mn in Europe >130 mn Pre-tax income growth 1 Clear progress Grow leading franchises in Middle East & Africa and Emerging Europe 33% Pre-tax income growth Clear progress Balance transition with growth ambition in Latin America 34% Pre-tax income growth Clear progress Grow adjusted PTI by over CHF 200 mn in Asset Management Clear progress 32% Adj. pre-tax income growth 11% Net revenues growth 14% Net revenues growth 5% Net revenues growth 22% Management fees growth 8% NNA growth rate 8% NNA growth rate (2)% NNA growth rate 6% NNA growth rate Note: Adjusted results are non-gaap financial measures. A reconciliation to reported results is included in the Appendix Revenues and PTI growth: 2017 vs. 2016, NNA annualized growth during 2017 1 Shown as absolute as the business turned to profitability and percentage change is therefore not meaningful 8
while consistently delivering our client focused strategy Deliver Client Value Objectives Leverage our Investment Engine Capitalize on AM s product expertise Enhance lending capabilities 2017 achievement (examples) CHF 15 bn mandates sales; 3-year outperformance 1 PB channel drives ~40% of AM NNA 2 CHF 2.8 bn net loan growth at 9 bps higher loan margin 3 Enhance Client Proximity Grow Strategic Clients franchise Strategic RM hiring Develop footprint Strategic clients revenues up 30%; ~55% of PB NNA 4 Double digit growth in RM productivity Built-out capabilities in UK & Lux. hubs, Mexico onshore Increase Client Time Develop digital service model Efficiency & automation Strengthen compliance & risk Launched digital client collaboration tools & e-onboarding Streamlined account opening; accelerated time-to-market Further enhanced compliance & risk oversight 1 Asset Risk Consultants PCI Report 1Q18 2 Excluding NNA from Investments & Partnerships 3 Loan margin 2017 vs 2016 4 Revenues growth 2017 vs. 2016; share of IWM PB NNA in 2017 9
Successful house view performance rewarded by strong mandate inflows Investment performance relative to peers 3-year period from end 1Q15 through end 1Q18 1 Mandates net sales momentum in CHF bn House View outlook 7% 6% 5% 4% 15.3 Advisory 2 Single and bank-wide House View, combining PB and GM economic & market analysis capabilities 3% 2% 1% 0% Yield Balanced Growth Equities 1.7 Discretionary Consolidating our research and strategy teams even further Continued roll out of GM equity research into our global WM franchise CHF EUR USD 2016 2017 Mandates penetration at 31% 3 ; aim to increase to >40% One market view across the firm 1 Asset Risk Consultants PCI Report 1Q18 2 Credit Suisse Invest 3 As of end 2017 10
Capitalizing on our Asset Management product expertise Asset Management net new assets (NNA) 1 in CHF bn end 2017 Asset Management AuM breakdown by sales channel ~40% of NNA through Private Banking channel 3.5 15.9 Institutional and 3 rd parties Aim to grow through close partnership with GM and strong direct coverage of top institutions and 3 rd -party placement agents ~15% Private Banking 2016 2017 Strong client demand is expected to drive a further increase in PB/AM collaboration 1 Excluding NNA from Investments & Partnerships 11
Successfully transitioned AM business mix towards wholly-owned operating businesses, while growing management fees and PTI Asset Management adjusted revenue contribution by type/business in CHF mn Asset Management adjusted pre-tax income in CHF mn Operating businesses 1 1,037 Performance & placement fees +26% +105% 1,304 1,095 287 186 381 Management fees 291 232 232 Investments & Partnerships Fee-based gross margin in basis points 2015 2016 2017 32 32 31 2015 2016 2017 Adjusted cost / income ratio in % 86 78 75 Note: Adjusted results are non-gaap financial measures. A reconciliation to reported results is included in the Appendix 1 All of AM business excluding Investments & Partnerships 12
Loan growth at increasing margins and strong credit risk history Credit volume 1 in CHF bn Gross loan revenue margin 2 in basis points +6% 51.1 +9 169 48.4 160 Net new lending in CHF bn 2016 2017 4.1 2.8 2016 2017 Average annual loss rate through the cycle 3 in basis points ~10 1 2016 restated from prior disclosure to reflect transfer of exposures from APAC to IWM 2 Client rate net of reference rate over average loan volume 3 From 2003 through 2017 for mortgages, from 2006 through 2017 for aviation finance, from 2001 through 2017 for export finance and from 2002 through 2017 for ship finance and lombard lending 13
Addressing financing needs of our wealth management clients End 2016 End 2017 Client needs Investment & asset allocation up 5%-points Life-Style down 1%-point Entrepreneurial growth down 4%-points Lombard lending 2 Real Estate Aviation/Yacht finance Ship finance Export finance (ECA 2 backed) 54% 57% 23% 20% Credit volume share 1 10% 12% 7% 6% 6% 5% 1 2016 restated from prior disclosure to reflect transfer of exposures from APAC to IWM 2 Including structured lending of 1.2% and 1.8% at end 2016 and end 2017, respectively 3 Export Credit Agency 14
Quality hiring in targeted growth markets, leading to higher productivity Targeted rebalancing and upgrading of talent base Number of RM drives strong RM productivity improvements in CHF mn Europe 1 520 +30 (80) 470 284 +14% +10% 325 2.91 3.19 Net: (50) +160 620 660 (120) Emerging markets 2 Net: +40 2016 Hires Leavers 2017 2016 2017 AuM per RM 2016 2017 Adjusted net revenues per RM Note: Adjusted results are non-gaap financial measures. A reconciliation to reported results is included in the Appendix 1 Including International Private Clients business area, which services lower wealth band clients, predominantly from Europe 2 Including RM not allocated to regional business areas 15
Continue to broaden individual producer contribution Year-on-year revenue growth per RM 2017 vs. 2016 Amplify Activate Re-energize & consolidate More systematic advice via advisory mandates and support of investment specialists Continued implementation of House View to optimize client portfolios risk/return profile for a large part of advisory relationships Simplified RMs by revenue growth Streamline processes front to back to free up advisor time Leverage cross-divisional capabilities to meet untapped client demand ~70% of RMs with positive revenue growth 16
Leveraging GM capabilities to meet untapped client demand ITS capabilities Significant client demand capacity Successful ITS business model Structured Solution Foreign Exchange Currently low AuM penetration and supportive market environment FX exposure an embedded, but insufficiently addressed investment risk in many of our client's wealth structures CIO-led House View Sophisticated client demand Bespoke structured solutions Financing Solution Clients seeking investment diversification and yield-enhancement Global distribution channel Bespoke Transactions Referrals of PB's entrepreneurial client base into GM/ITS Syndicated risk offset in wholesale market Note: ITS refers to International Trading Solutions Win-win solutions for clients and the franchise, generating high-quality fee income 17
Utilizing lending to transform local concentration into global diversification Client profile and needs UHNWIs in the region typically have a majority of their net worth invested locally Low-return of local investments fosters client to seek: yield enhancement via asset diversification with global investment opportunities...without divesting local holdings Primary banker for Clients in the Region One-stop destination offering both Local and International Capabilities catering to Lending and Investment needs providing bespoke solutions and delivery Consolidation of local holdings with Credit Suisse Monetization with our Structured Lending capabilities Loan proceeds reinvested with Credit Suisse into global portfolio of diversified, best-in-class solutions (e.g. AM, Structured Solutions) Client subsequently transferred additional financial investments from other institutions to Credit Suisse 18
Offering holistic bespoke solutions to UHNW clients Client profile and needs Holistic bespoke solutions European based UHNW client with several billion of wealth Entrepreneurial activities in different industries One-stop-shop offering 360 integrated solutions in wealth management, structuring, financing and capital raising Asset / Equity side Liability side As Private Individual Discretionary and Advisory Mandates, Opportunistic Investment Solutions, Family Governance, Succession Planning Yield enhancement as lender against single stock position 360 services As Entrepreneur Equity capital market support as co-leading IPO arranger Debt capital market support as bond issuance coordinator 19
House View and ITS capabilities delivering value-add solutions for clients An exclusive solution Protected Note on a financial credit fund Full capital protection Full upside participation Exclusively available for Credit Suisse clients delivered via front-to-back collaboration Research conviction call (House View) Financials offering the best risk/return reward in credit market ITS structuring capabilities Distinctive fund-linked solution made available to PB clients through dedicated one-stop organization RM & IC engagement Promoting and explaining the solution in a House-View-linked portfolio context generating significant impact USD 490 mn AuM (capped) Allocated within 1 week (over-subscribed) More than 100 clients Distributed in 8 EU locations Note: ITS refers to International Trading Solutions RM refers to Relationship Manager IC refers to Investment Consultant 20
Appendix 21
International Wealth Management Strong profit progression and NNA growth Adjusted key financials in CHF mn Key metrics in CHF bn PB 1Q18 4Q17 1Q17 Δ 4Q17 Δ 1Q17 Net revenues 1,367 1,392 1,221 (2)% 12% o/w Private Banking 1,006 923 883 9% 14% o/w Asset Management 361 469 338 (23)% 7% Provision for credit losses (1) 14 2 Total operating expenses 894 968 892 (8)% 0% Pre-tax income 474 410 327 16% 45% o/w Private Banking 382 275 262 39% 46% o/w Asset Management 92 135 65 (32)% 42% Cost/income ratio 65% 70% 73% Return on regulatory capital 35% 31% 26% 1Q18 4Q17 1Q17 Δ 4Q17 Δ 1Q17 Adj. net margin in bps 42 30 32 12 10 Net new assets 5.5 2.7 4.7 Number of RM 1,130 1,130 1,120 0% 1% Net loans 51 50 46 2% 12% Net new assets AM 9.0 1.4 15.0 Risk-weighted assets 38 38 36 (2)% 5% Leverage exposure 94 99 94 (5)% 0% Key messages Significant progress in providing institutional-like solutions to higher net worth clients Continued strict cost control resulting in flat expenses PTI of CHF 474 mn with continued momentum towards 2018 target RoRC of 35% and cost/income ratio of 65% Private Banking PTI up 46% vs. 1Q17 and up 39% vs. 4Q17 14% higher revenues with increases across all major revenue categories, including notably higher client activity also reflecting proactive client advice in a more volatile environment Successful house view implementation reflected by CHF 4.8 bn net mandate sales NNA of CHF 5.5 bn at an annualized growth rate of 6% with strong inflows across emerging markets and Europe Asset Management PTI up 42% vs. 1Q17 and down from seasonally higher 4Q17 Continued growth in management fees (up 10%) at resilient recurring margins (down 1 bp) NNA of CHF 9.0 bn, 2/3 from traditional and alternative investments Note: All financial numbers presented and discussed are adjusted, unless otherwise stated. Adjusted results are non-gaap financial measures. A reconciliation to reported results is included in this presentation. All percentage changes and comparative descriptions refer to year on year measurements unless otherwise indicated See Notes 22
International Wealth Management Private Banking and Asset Management Private Banking Adjusted key financials in CHF mn 1Q18 4Q17 1Q17 Δ 4Q17 Δ 1Q17 Net interest income 388 380 342 2% 13% Recurring commissions & fees 307 308 290 0% 6% Transaction- and perf.-based 311 235 250 32% 24% Other revenues 0 0 1 Net revenues 1,006 923 883 9% 14% Provision for credit losses (1) 14 2 Total operating expenses 625 634 619 (1)% 1% Pre-tax income 382 275 262 39% 46% Cost/income ratio 62% 69% 70% Asset Management Adjusted key financials in CHF mn 1Q18 4Q17 1Q17 Δ 4Q17 Δ 1Q17 Management fees 267 263 243 2% 10% Performance & placement rev. 27 159 40 (83)% (33)% Investment & partnership inc. 67 47 55 43% 22% Net revenues 361 469 338 (23)% 7% Total operating expenses 269 334 273 (19)% (1)% Pre-tax income 92 135 65 (32)% 42% Cost/income ratio 75% 71% 81% Key metrics in CHF bn 1Q18 4Q17 1Q17 Δ 4Q17 Δ 1Q17 Adj. net margin in bps 42 30 32 12 10 Net new assets 5.5 2.7 4.7 Assets under management 370 367 336 1% 10% Mandates penetration 31% 31% 29% Net loans 51 50 46 2% 12% Number of RM 1,130 1,130 1,120 0% 1% Key metrics in CHF bn 1Q18 4Q17 1Q17 Δ 4Q17 Δ 1Q17 Net new assets 9.0 1.4 15.0 Assets under management 391 386 367 1% 7% Note: Adjusted results are non-gaap financial measures. A reconciliation to reported results is included in this presentation 23
International Wealth Management Strong finish to a successful year Adjusted key financials in CHF mn Key metrics in CHF bn PB 4Q17 3Q17 4Q16 2017 2016 Net revenues 1,392 1,262 1,245 5,139 4,644 o/w Private Banking 923 870 864 3,603 3,317 o/w Asset Management 469 392 381 1,536 1,327 Provision for credit losses 14 3 6 27 20 Total operating expenses 968 877 939 3,615 3,515 Pre-tax income 410 382 300 1,497 1,109 o/w Private Banking 275 272 192 1,116 822 o/w Asset Management 135 110 108 381 287 Cost/income ratio 70% 69% 75% 70% 76% Return on regulatory capital 31% 29% 24% 29% 23% 4Q17 3Q17 4Q16 2017 2016 Adj. net margin in bps 30 31 24 32 27 Net new assets 2.7 3.6 0.4 15.6 15.6 Number of RM 1,130 1,130 1,140 1,130 1,140 Net loans 50 48 45 50 45 Net new assets AM 1.4 1.1 (4.4) 20.3 5.6 Key messages 2017 PTI of CHF 1.5 bn vs. CHF 1.1 bn in 2016 Sustained strong PB NNA of CHF 15.6 bn, a growth rate of 5%; AM NNA increased to CHF 20.3 bn at a 6% growth rate PB net margin improved to 32 bps in 2017 Private Banking 2017 PTI up 36% and 4Q17 PTI up 43% vs. 4Q16 Delivered operating leverage in 2017 on 9% higher revenues and stable expenses; cost increase vs. 3Q17 due to IT investments and higher regulatory and marketing costs 4Q17 and 2017 with increase across all major revenue lines, including significantly higher client activity Successful house view performance reflected by CHF 15.3 bn net mandate sales in 2017; penetration up 3 percentage points to 31% Asset Management PTI up 33% vs. 2016 and up 25% vs. 4Q16 Continued double digit growth in management fees at resilient recurring margins Strong investment performance during the year resulted in 105% higher performance fees vs. 4Q16 (up 66% vs. 2016); also resulted in higher performance-related compensation expenses Risk-weighted assets 38 37 35 38 35 Leverage exposure 99 93 94 99 94 Note: All financial numbers presented and discussed are adjusted, unless otherwise stated. Adjusted results are non-gaap financial measures. A reconciliation to reported results is included in this presentation. All percentage changes and comparative descriptions refer to year on year measurements unless otherwise indicated See Notes 24
International Wealth Management Private Banking and Asset Management Private Banking Adjusted key financials in CHF mn 4Q17 3Q17 4Q16 2017 2016 Net interest income 380 367 353 1,449 1,308 Recurring commissions & fees 308 300 277 1,200 1,093 Transaction- and perf.-based 235 203 235 953 922 Other revenues 0 0 (1) 1 (6) Net revenues 923 870 864 3,603 3,317 Provision for credit losses 14 3 6 27 20 Total operating expenses 634 595 666 2,460 2,475 Pre-tax income 275 272 192 1,116 822 Cost/income ratio 69% 68% 77% 68% 75% Asset Management Adjusted key financials in CHF mn 4Q17 3Q17 4Q16 2017 2016 Management fees 283 278 228 1,084 891 Performance & placement rev. 173 63 108 310 208 Investment & partnership inc. 13 51 45 142 228 Net revenues 469 392 381 1,536 1,327 Total operating expenses 334 282 273 1,155 1,040 Pre-tax income 135 110 108 381 287 Cost/income ratio 71% 72% 72% 75% 78% Key metrics in CHF bn 4Q17 3Q17 4Q16 2017 2016 Adj. net margin in bps 30 31 24 32 27 Net new assets 2.7 3.6 0.4 15.6 15.6 Key metrics in CHF bn 4Q17 3Q17 4Q16 2017 2016 Net new assets 1.4 1.1 (4.4) 20.3 5.6 Assets under management 386 376 322 386 322 Assets under management 367 355 323 367 323 Mandates penetration 31% 30% 28% 31% 28% Net loans 50 48 45 50 45 Number of RM 1,130 1,130 1,140 1,130 1,140 Note: Adjusted results are non-gaap financial measures. A reconciliation to reported results is included in this presentation 25
Adjusted results are non-gaap financial measures that exclude goodwill impairment and certain other revenues and expenses included in our reported results. Management believes that adjusted results provide a useful presentation of our operating results for purposes of assessing our Group and divisional performance consistently over time, on a basis that excludes items that management does not consider representative of our underlying performance. Provided below is a reconciliation of our adjusted results to the most directly comparable US GAAP measures. Reconciliation of adjustment items in CHF mn Core 2017 Net revenues reported 21,786 Real estate gains - (Gains)/losses on business sales 51 Net revenues adjusted 21,837 Provision for credit losses 178 Total operating expenses reported 17,680 Restructuring expenses (398) Major litigation provisions (224) Expenses related to business sales (8) Total operating expenses adjusted 17,050 Pre-tax income/(loss) reported 3,928 Total adjustments 681 Pre-tax income/(loss) adjusted 4,609 IWM PB in CHF mn IWM in CHF mn 1Q18 4Q17 3Q17 1Q17 4Q16 2017 2016 2015 Net revenues reported 1,403 1,364 1,262 1,221 1,299 5,111 4,698 4,552 Real estate gains - - - - (54) - (54) - (Gains)/losses on business sales (36) 28 - - - 28 - (11) Net revenues adjusted 1,367 1,392 1,262 1,221 1,245 5,139 4,644 4,541 Provision for credit losses (1) 14 3 2 6 27 20 5 Total operating expenses reported 920 1,010 904 928 962 3,733 3,557 3,824 Restructuring expenses (26) (11) (16) (36) (16) (70) (54) (36) Major litigation provisions - (31) (11) - (7) (48) 12 (268) Total operating expenses adjusted 894 968 877 892 939 3,615 3,515 3,520 Pre-tax income/(loss) reported 484 340 355 291 331 1,351 1,121 723 Total adjustments (10) 70 27 36 (31) 146 (12) 293 Pre-tax income/(loss) adjusted 474 410 382 327 300 1,497 1,109 1,016 IWM AM in CHF mn 1Q18 4Q17 3Q17 1Q17 4Q16 2017 2016 1Q18 4Q17 3Q17 1Q17 4Q16 2017 2016 2015 Net revenues reported 1,043 923 870 883 918 3,603 3,371 360 441 392 338 381 1,508 1,327 1,328 Real estate gains - - - - (54) - (54) - - - - - - - - (Gains)/losses on business sales (37) - - - - - - 1 28 - - - 28 - - Net revenues adjusted 1,006 923 870 883 864 3,603 3,317 361 469 392 338 381 1,536 1,327 1,328 Provision for credit losses (1) 14 3 2 6 27 20 - - - - - - - - Total operating expenses reported 643 673 615 642 684 2,552 2,510 277 337 289 286 278 1,181 1,047 1,146 Restructuring expenses (18) (8) (9) (23) (11) (44) (47) (8) (3) (7) (13) (5) (26) (7) (4) Major litigation provisions - (31) (11) - (7) (48) 12 - - - - - - - - Total operating expenses adjusted 625 634 595 619 666 2,460 2,475 269 334 282 273 273 1,155 1,040 1,142 Pre-tax income/(loss) reported 401 236 252 239 228 1,024 841 83 104 103 52 103 327 280 182 Total adjustments (19) 39 20 23 (36) 92 (19) 9 31 7 13 5 54 7 4 Pre-tax income/(loss) adjusted 382 275 272 262 192 1,116 822 92 135 110 65 108 381 287 186 26
Notes General notes Throughout the presentation rounding differences may occur Unless otherwise noted, all CET1 ratio, Tier-1 leverage ratio, risk-weighted assets and leverage exposure figures shown in this presentation are as of the end of the respective period and on a look-through basis Gross and net margins are shown in basis points Gross margin = adj. net revenues annualized / average AuM; net margin = adj. pre-tax income annualized / average AuM Mandates penetration reflects advisory and discretionary mandates as percentage of total AuM Specific notes Regulatory capital is calculated as the worst of 10% of RWA and 3.5% of leverage exposure. Return on regulatory capital is calculated using (adjusted) income / (loss) after tax and assumes a tax rate of 30% and capital allocated based on the worst of 10% of average RWA and 3.5% of average leverage exposure. Adjusted return on regulatory capital is calculated using adjusted results, applying the same methodology to calculate return on regulatory capital. Abbreviations Adj. = Adjusted; AM = Asset Management; AuM = Assets under Management; bps = basis points; CAGR = Compound Annual Growth Rate; FINMA = Swiss Financial Market Supervisory Authority; FX = Foreign Exchange; IWM = International Wealth Management; NNA = Net new assets; PB = Private Banking; PTI = Pre-tax income; RM = Relationship Manager(s); RWA = Risk-weighted assets; UHNWI = Ultra High Net Worth Individuals; WM = Wealth Management 27