ASSETS

Similar documents
Consolidated Balance Sheet - 1/2

Consolidated Balance Sheet - 1/2

Financial Section. 57 Consolidated Balance Sheets. 59 Consolidated Statements of Operations. 60 Consolidated Statements of Comprehensive Income

CONSOLIDATED BALANCE SHEET

CONSOLIDATED BALANCE SHEET

Consolidated Balance Sheet

ASSETS Amount % Amount % LIABILITIES AND STOCKHOLDERS EQUITY Amount % Amount %

Semi-annual financial information 2006

CONSOLIDATED BALANCE SHEETS

Inventories 135,633 1,309,578 Deferred tax assets 15, ,892 Other current assets 8,386 80,967 Total current assets 497,895 4,807,330

5. Consolidated Financial Statements (1) Consolidated Balance Sheets

ACER INCORPORATED Non-Consolidated Balance Sheets September 30, 2005 and 2004 (Expressed in thousands of New Taiwan dollars) Unaudited

ACER INCORPORATED Non-Consolidated Balance Sheets December 31, 2005 and 2004 (Expressed in thousands of New Taiwan dollars)

Consolidated Balance Sheet

Financial Results For the Fiscal Year 2016 ending January 31, 2016

4. Consolidated Financial Statements (1) Consolidated Balance Sheets As of December 31, 2015 ASSETS Current assets: 107, , ,066 54,075

Balance Sheets (Quarterly)

ELNA CO.,LTD. Non-Consolidated Balance Sheets As of December 31,2007 and 2006

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS

FUJI YAKUHIN CO., Ltd. Consolidated Financial Statements For the Year ended March 31,2017

Consolidated Balance Sheet

Consolidated Financial Results for the Six Months ended August 31, 2018 Seven & i Holdings Co., Ltd.

February 7, 2018 CONSOLIDATED FINANCIAL RESULTS for the First Nine Months of the Fiscal Year Ending March 31, 2018 <under Japanese GAAP>

Total assets 22,581 21,030 $186,107

Consolidated Financial Results for the Fiscal Year Ended March 31, 2016 [Japanese GAAP] May 27, 2016

transcosmos inc. AND ITS CONSOLIDATED SUBSIDIARIES Consolidated Balance Sheets

Gun Ei Chemical Industry Co., Ltd.

Asahi Group Holdings, Ltd.

CONSOLIDATED FINANCIAL RESULTS for the Fiscal Year Ended March 31, 2015 <under Japanese GAAP>

November 8, 2016 CONSOLIDATED FINANCIAL RESULTS for the First Six Months of the Fiscal Year Ending March 31, 2017 <under Japanese GAAP>

Summary of Consolidated Financial Results of Taiheiyo Cement Corporation for the Fiscal 2016 Ended March 31, 2016 May 12, 2016

3. CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS

Audit Report of Independent Certified Public Accountants

Corrections of Annual Report 2011 (Year ended March 31, 2011)

Summary of Consolidated Financial Results for the Six Months Ended September 30, 2018 (Based on Japanese GAAP)

FINANCIAL RESULTS. Consolidated Financial Statements - Fiscal Year Ended March 31, Consolidated Balance Sheets

Highlights of Consolidated Results for Fiscal Year ended March 31, 2013

(1) Consolidated Balance Sheets As of December 31, 2013 and 2014 ( ) represents negative figures. Millions of yen

INDEPENDENT AUDITORS REPORT. The Board of Directors and Stockholders HannStar Display Corporation

Summary Report of Consolidated Financial Results

CONSOLIDATED FINANCIAL STATEMENTS

Asahi Group Holdings, Ltd.

CAPITAL SECURITIES CORPORATION BALANCE SHEETS. June 30, 2012 June 30, (New Taiwan Dollars in Thousands, Except Share Data)

Financial Results for the Year Ended March 31, 2018

FAR EASTERN NEW CENTURY CORPORATION AND SUBSIDIARIES

Consolidated Financial Report for the Second Quarter of the Year Ending March 31, 2018

Consolidated Balance Sheets Mazda Motor Corporation and Consolidated Subsidiaries March 31, 2017 and 2016

Consolidated Balance Sheet Thousands of yen

Consolidated Balance Sheets

Consolidated Financial Report for the Second Quarter of the Year Ending March 31, 2019

44,589 Buildings and structures. 458,160 Machinery and equipment. 237,249 Construction in progress. 740,008 Accumulated depreciation

(1) Results of operations (Millions of yen, except per share amounts) Nine Months Ended November 30, ,825 (1.4%) 71,757 (1.3%) 2,211 (12.

Summary of Consolidated Financial Results for the Year Ended March 31, 2018 (Based on Japanese GAAP)

DTS CORPORATION and Consolidated Subsidiaries. Unaudited Consolidated Financial Statements for the Third Quarter Ended December 31, 2009

November 7, 2017 CONSOLIDATED FINANCIAL RESULTS for the First Six Months of the Fiscal Year Ending March 31, 2018 <under Japanese GAAP>

Consolidated Financial Statements and Primary Notes

BALANCE SHEET. CHORI CO., LTD. (As of March 31, 2006) ASSETS. AMOUNT Thousands of U.S. Dollars ITEM. Millions of Japanese Yen

Consolidated Financial Statements (1) Consolidated Balance Sheets

Summary of Consolidated Financial Results of Taiheiyo Cement Corporation for the Fiscal 2018 Ended March 31, 2018 May 10, 2018

Financial Results of the Principal Subsidiaries

2.Dividends (Yen) FY2015 FY2016 FY2016 (forecast) Annual dividends per share First quarter - - Second quarter Third quarter - - Year-end 4.0

Consolidated Financial Results For the Year Ended March 31, 2018

Summary of Consolidated Financial Statements for the Fiscal Year Ended March 2017 (Japan GAAP) May 11, 2017 Name of Listed Company:

Sumitomo Heavy Industries, Ltd.

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES. Consolidated Balance Sheets. December 31, 2012 and 2011 (expressed in thousands of New Taiwan dollars)

VIA TECHNOLOGIES, INC.

Vitec Co., Ltd. and Consolidated Subsidiaries

Summary of Consolidated Financial Results For the Fiscal Year Ended September 30, 2015 Based on Japanese GAAP

Consolidated Financial Results for the Third Quarter Ended December 31, 2018 [ Japan GAAP ] February 7, 2019 The Sumitomo Warehouse Co., Ltd. Securiti

Consolidated Financial Results for the Three Months Ended June 30, 2018 <under Japanese GAAP>

VIA TECHNOLOGIES, INC. Financial Statements for the Periods of Six Months Ended June 30, 2005 and 2004

TSUBAKIMOTO CHAIN CO.

Summary of Consolidated Financial Statements for the Third Quarter of the Fiscal Year Ending November 30, 2017 [JAPAN GAAP]

ASPEED TECHNOLOGY INC. AND SUBSIDIARIES

Contents. Consolidated Balance Sheets Consolidated Statements of Income...4. Consolidated Statements of Changes in Equity...

Financial Highlights

Consolidated Financial Results For the First Quarter Ended June 30, 2018

Consolidated Balance Sheets

Consolidated Financial Statements for The Year of FY2017 (April 1, March 31, 2018)

Consolidated Balance Sheets

Summary Report on the Consolidated Results for the Fiscal Year Ended March 31, 2017

ARAB BANKING CORPORATION (JORDAN) CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT 31 DECEMBER 2011 (In Jordanian Dinars)

Net sales Operating profit Recurring profit

FINANCIAL STATEMENTS FOR THE 58TH FISCAL YEAR FROM 1 APRIL, 2013 TO 31 MARCH, 2014 日東工器株式会社 NITTO KOHKI CO., LTD.

Financial Results for the Year Ended March 31, 2014

Summary of Consolidated Financial Results for the Fiscal Year Ended September 30, 2017 Based on Japanese GAAP

As of December 31, As of. Assets Current assets:

Consolidated Financial Results for the Year Ended March 31, 2018[ Japan GAAP ] The Sumitomo Warehouse Co., Ltd. May 11, 2018 Securities code: 9303 Sto

DTS CORPORATION and Consolidated Subsidiaries. Unaudited Consolidated Financial Statements for the Third Quarter Ended December 31, 2010

Consolidated Financial Results for the Nine Months ended November 30, 2013 Seven & i Holdings Co., Ltd.

CONSOLIDATED FINANCIAL STATEMENTS

Summary of Consolidated Financial Results for the Six Months Ended May 31, 2016 (Based on Japanese GAAP)

ANNUAL REPORT 2017 FINANCIAL INFORMATION

SANYO TRADING COMPANY LIMITED. Financial Statements

Annual Report Financial Information

Consolidated Financial Statements for The Year of FY2016 (April 1, March 31, 2017)

Summary of Consolidated Financial Results for the Six Months Ended September 30, 2015 (Based on Japanese GAAP)

Highlights of Consolidated Results for Fiscal Year ended March 31, 2016

Consolidated Financial Results for the Nine Months Ended December 31, 2016 [Japanese GAAP]

Consolidated Balance Sheet Thousands of yen

Transcription:

42 Annual Report 2014 Financial Statements Consolidated Balance Sheet Consolidated Balance Sheet March 31, 2014 Millions of Yen (Note 1) ASSETS 2014 2013 2014 CURRENT ASSETS: Cash and cash equivalents (Note 10) 27,694 24,467 $ 269,083 Time deposits (Note 10) 2,522 1,719 24,500 Trade notes and accounts receivable (Note 10) 76,193 70,539 740,315 Deferred tax assets current (Note 8) 1,205 1,392 11,712 Other current assets 8,582 7,507 83,384 Allowance for doubtful accounts (1,128) (924) (10,960) Total current assets 115,068 104,700 1,118,034 PROPERTY, PLANT AND EQUIPMENT: Land 16,922 16,382 164,415 Buildings and structures 47,095 42,042 457,591 Furniture and fixtures 15,513 13,462 150,731 Machinery, equipment and vehicles 21,413 19,585 208,055 Construction in progress 962 1,953 9,355 Total 101,905 93,424 990,147 Accumulated depreciation (46,863) (41,796) (455,340) Total property, plant and equipment 55,042 51,628 534,807 INVESTMENTS AND OTHER ASSETS: Investments in securities (Notes 4 and 10) 1,004 861 9,759 Investments in unconsolidated subsidiaries and affiliate companies 2,335 2,351 22,692 Net defined benefit asset (Note 6) 284 2,759 Goodwill 2,962 3,054 28,784 Deposits 3,141 2,730 30,515 Deferred tax assets non-current (Note 8) 3,241 2,535 31,492 Other assets 6,846 5,805 66,507 Total investments and other assets 19,813 17,336 192,508 TOTAL 189,923 173,664 $ 1,845,349

Annual Report 2014 43 Consolidated Balance Sheet March 31, 2014 Millions of Yen (Note 1) LIABILITIES AND EQUITY 2014 2013 2014 CURRENT LIABILITIES: Trade notes and accounts payable (Note 10) 39,010 32,747 $ 379,031 Short-term loans payable (Notes 5 and 10) 3,030 2,393 29,440 Current portion of long-term debt (Notes 5 and 10) 5,359 1,090 52,073 Accrued income taxes (Note 10) 1,217 892 11,826 Accrued bonuses to employees 2,386 2,047 23,185 Provision for alleged antitrust law violation 1,451 Deferred tax liabilities current (Note 8) 79 51 770 Other current liabilities 17,713 21,354 172,097 Total current liabilities 68,794 62,025 668,422 LONG-TERM LIABILITIES: Long-term debt (Notes 5 and 10) 12,940 13,004 125,732 Accrued pension and severance costs for: Employees (Note 6) 4,955 Directors and audit & supervisory board members 306 467 2,969 Net defined benefit liability (Note 6) 5,553 53,959 Deferred tax liabilities non-current (Note 8) 371 335 3,603 Other long-term liabilities 1,509 588 14,665 Total long-term liabilities 20,679 19,349 200,928 EQUITY (Notes 7 and 16): Common stock, no par value authorized; 160,000,000 shares in 2014 and 2013, issued; 42,220,800 shares in 2014 and 2013 4,301 4,301 41,790 Capital surplus 4,733 4,733 45,989 Retained earnings 57,516 56,866 558,839 Treasury stock at cost; 51,350 shares in 2014 and 50,958 shares in 2013 (70) (69) (676) Accumulated other comprehensive income Unrealized gains or losses on available-for-sale securities 221 87 2,145 Pension liability adjustment (718) (421) (6,976) Deferred gains or losses on hedges (5) (7) (48) Foreign currency translation adjustments 2,312 (2,227) 22,462 Total 68,290 63,263 663,525 Minority interests 32,160 29,027 312,474 Total equity 100,450 92,290 975,999 TOTAL 189,923 173,664 $ 1,845,349 See notes to consolidated financial statements.

44 Annual Report 2014 Consolidated Statement of Income Consolidated Statement of Income Millions of Yen (Note 1) 2014 2013 2014 NET SALES 406,040 339,049 $ 3,945,197 COST OF SALES 341,112 286,734 3,314,341 Gross profit 64,928 52,315 630,856 SELLING, GENERAL AND ADMINISTRATIVE EXPENSES (Note 13) 60,405 50,656 586,913 Operating income 4,523 1,659 43,943 OTHER INCOME (EXPENSES): Interest and dividend income 264 270 2,571 Interest expense (422) (265) (4,103) Foreign currency exchange gain net 25 520 242 Equity in earnings of unconsolidated subsidiaries and affiliate companies 59 229 574 Compensation for accidents (91) Gain on negative goodwill 1,314 Loss on revaluation of investments in securities (35) Loss on cancellation of leasehold contracts (79) Loss on abolishment of retirement benefit plan (Note 6) (111) Impairment loss (Note 3) (55) (531) Others net 763 663 7,410 Other income (expense) net 634 2,415 6,163 INCOME BEFORE INCOME TAXES AND MINORITY INTERESTS 5,157 4,074 50,106 INCOME TAXES (Note 8): Current 2,608 1,740 25,333 Deferred (170) (135) (1,647) Total income taxes 2,438 1,605 23,686 NET INCOME BEFORE MINORITY INTERESTS 2,719 2,469 26,420 MINORITY INTERESTS IN NET INCOME 1,404 1,350 13,647 NET INCOME 1,315 1,119 $ 12,773 Yen PER SHARE: Basic net income per share (Note 16) 31.17 26.53 $ 0.303 Cash dividends 18.00 18.00 0.175 See notes to consolidated financial statements.

Annual Report 2014 45 Consolidated Statement of Comprehensive Income Consolidated Statement of Comprehensive Income Millions of Yen (Note 1) 2014 2013 2014 NET INCOME BEFORE MINORITY INTERESTS 2,719 2,469 $ 26,420 OTHER COMPREHENSIVE INCOME: Unrealized gains or losses on available-for-sale securities 134 (67) 1,302 Deferred gains or losses on hedges 5 (16) 53 Foreign currency translation adjustments 6,161 9,171 59,852 Share of other comprehensive income in associates 105 253 1,021 Pension liability adjustment (55) 99 (532) Gain or loss on changes in equity 65 Total other comprehensive income or loss (Note 14) 6,350 9,505 61,696 COMPREHENSIVE INCOME 9,069 11,974 $ 88,116 TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO: Owners of the parent 5,644 6,884 $54,835 Minority interests 3,425 5,090 33,281 See notes to consolidated financial statements.

46 Annual Report 2014 Consolidated Statement of Changes in Equity Consolidated Statement of Changes in Equity Thousands Outstanding Number of Shares of Common Stock Common Stock Capital Surplus Retained Earnings Treasury Stock BALANCE, MARCH 31, 2012 42,170 4,301 4,733 56,456 (69) Cumulative effect of change in accounting policies (159) BALANCE, MARCH 31, 2012, AS RESTATED 42,170 4,301 4,733 56,297 (69) Net income for the year ended March 31, 2013 1,119 Cash dividends ( 18.0 per share) (801) Purchase of treasury stock (0) (0) Adjustment of retained earnings for newly consolidated subsidiaries 154 Gain or loss on changes in equity 85 Other 12 Net change in the year BALANCE, MARCH 31, 2013 42,170 4,301 4,733 56,866 (69) Net income for the year ended March 31, 2014 1,315 Cash dividends ( 18.0 per share) (759) Purchase of treasury stock (1) (1) Adjustment of retained earnings for newly consolidated subsidiaries 36 Adjustment due to change in the fiscal period of consolidated subsidiaries 58 Net change in the year BALANCE, MARCH 31, 2014 42,169 4,301 4,733 57,516 (70)

Annual Report 2014 47 Unrealized Gains or Losses on Available-for-sale Securities Millions of Yen Accumulated Other Comprehensive Income Deferred Pension Gains or Liability Losses on Adjustment Hedges Foreign Currency Translation Adjustments Total Minority Interests Total Equity 154 (50) (7,817) 57,708 21,850 79,558 (421) (16) (596) (409) (1,005) 154 (471) (7,833) 57,112 21,441 78,553 1,119 1,119 (801) (801) (0) (0) 154 154 85 85 12 12 (67) 50 (7) 5,606 5,582 7,586 13,168 87 (421) (7) (2,227) 63,263 29,027 92,290 1,315 1,315 (759) (759) (1) (1) 36 36 58 58 134 (297) 2 4,539 4,378 3,133 7,511 221 (718) (5) 2,312 68,290 32,160 100,450

48 Annual Report 2014 Consolidated Statement of Changes in Equity Consolidated Statement of Changes in Equity Common Stock Capital Surplus Retained Earnings Treasury Stock BALANCE, MARCH 31, 2013 $ 41,790 $ 45,989 $ 552,535 $ (671) Net income for the year ended March 31, 2014 12,773 Cash dividends ($0.175 per share) (7,375) Purchase of treasury stock (5) Adjustment of retained earnings for newly consolidated subsidiaries 350 Adjustment due to changes in the fiscal period of consolidated subsidiaries 556 Net change in the year BALANCE, MARCH 31, 2014 $ 41,790 $ 45,989 $ 558,839 $ (676) See notes to consolidated financial statements.

Annual Report 2014 49 Unrealized Gains or Losses on Available-for-sale Securities (Note 1) Accumulated Other Comprehensive Income Foreign Pension Deferred Gains Currency Liability or Losses on Translation Adjustment Hedges Adjustments Total Minority Interests Total Equity $ 843 $ (4,090) $ (71) $ (21,638) $ 614,687 $ 282,031 $ 896,718 12,773 12,773 (7,375) (7,375) (5) (5) 350 350 556 556 1,302 (2,886) 23 44,100 42,539 30,443 72,982 $ 2,145 $ (6,976) $ (48) $ 22,462 $ 663,525 $ 312,474 $ 975,999

50 Annual Report 2014 Consolidated Statement of Cash Flows Consolidated Statement of Cash Flows Millions of Yen (Note 1) 2014 2013 2014 OPERATING ACTIVITIES: Income before income taxes and minority interests 5,157 4,074 $ 50,106 Adjustments for: Depreciation and amortization 5,906 4,899 57,385 Amortization of goodwill and gain on negative goodwill 875 (552) 8,502 Increase (decrease) in accrued pension and severance costs (169) Increase (decrease) in net defined benefit liability 41 394 Interest and dividend income (264) (270) (2,571) Interest expense 422 265 4,103 Loss (gain) on foreign currency exchange, net 24 (43) 235 Equity in earnings of unconsolidated subsidiaries and affiliate companies (59) (229) (574) Decrease (increase) in trade notes and accounts receivable 2,548 3,961 24,754 Increase (decrease) in trade notes and accounts payable 892 (4,684) 8,671 Loss (gain) on sale of property, plant and equipment, net (304) (325) (2,951) Impairment loss 55 531 Loss (gain) on sale of investments in securities (48) (65) (462) Loss on revaluation of investments in securities 35 Loss (gain) on liquidation of investments in securities 15 144 Increase (decrease) in allowance for doubtful accounts 79 (211) 770 Other net (5,013) 4,052 (48,706) Total 10,326 10,738 100,331 Interest and dividend received 332 373 3,227 Interest paid (426) (273) (4,136) Fine for alleged violation of Anti-Trust Law paid (1,518) (14,745) Income taxes paid (2,434) (1,928) (23,656) Net cash provided by (used in) operating activities 6,280 8,910 61,021 INVESTING ACTIVITIES: Payments into time deposits (4,185) (2,362) (40,664) Proceeds from withdrawal of time deposits 3,500 2,005 34,004 Purchase of property, plant and equipment (6,592) (8,274) (64,049) Proceeds from sale of property, plant and equipment 1,220 1,043 11,858 Purchase of investments in securities (412) (961) (4,003) Proceeds from sale of investments in securities 142 67 1,379 Lending of loans receivable (398) (99) (3,871) Collection of loans receivable 126 56 1,226 Purchase of investments in subsidiaries (2,112) Payments for investments in capital of affiliates (74) (722) Proceeds from liquidation of affiliates 39 383 Purchase of investments in subsidiaries resulting in change in scope of consolidation (39) Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation 458 Proceeds from purchase of investments in capital of subsidiaries resulting in change in scope of consolidation 392 Other net (262) 132 (2,540) Net cash provided by (used in) investing activities (6,896) (9,694 ) (66,999) FORWARD (616) (784) $ (5,978)

Annual Report 2014 51 Consolidated Statement of Cash Flows Millions of Yen (Note 1) 2014 2013 2014 FORWARD (616) (784 ) $ (5,978) FINANCING ACTIVITIES: Short-term loans payable, net 244 1,397 2,371 Proceeds from long-term loans payable 4,459 862 43,323 Repayment of long-term debt (1,054) (1,444) (10,244) Repayment of obligations under finance lease (190) (302) (1,844) Proceeds from share issuance to minority shareholders 151 1,465 Cash dividends paid (759) (802) (7,373) Cash dividends paid to minority shareholders (369) (756) (3,588) Other net (1) (4) (5) Net cash provided by (used in) financing activities 2,481 (1,049 ) 24,105 FOREIGN CURRENCY TRANSLATION ADJUSTMENTS ON CASH AND CASH EQUIVALENTS 1,557 2,347 15,122 INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 3,422 514 33,249 CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 24,467 23,646 237,726 CASH AND CASH EQUIVALENTS OF NEWLY CONSOLIDATED SUBSIDIARIES, BEGINNING OF YEAR 118 94 1,145 INCREASE IN CASH AND CASH EQUIVALENTS RESULTING FROM MERGER 213 INCREASE (DECREASE) IN BEGINNING BALANCE OF CASH AND CASH EQUIVALENTS DUE TO CHANGES IN FISCAL PERIODS OF CONSOLIDATES SUBSIDIARIES (313) (3,037) CASH AND CASH EQUIVALENTS, END OF YEAR 27,694 24,467 $ 269,083 See notes to consolidated financial statements.