Atrium Health System and Subsidiaries. Consolidated Balance Sheet (Unaudited)

Similar documents
cfp Premier Health May 14,2015

McLEOD HEALTH FINANCIAL INFORMATION FOR CONSOLIDATED & OBLIGATED GROUP FOURTH QUARTER REPORT TWELVE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011

SARASOTA COUNTY PUBLIC HOSPITAL DISTRICT

Utilization Calendar Yr ended. Fiscal Year ended September 30, December 31, mth

MultiCare Health System Year End 2012 Results December 31, 2012

October 30, Officers Certificate for Genesis Health, Inc. d/b/a Brooks Rehabilitation. Relating to the Annual Financial Filing Information

DUKE UNIVERSITY HEALTH SYSTEM, INC. AND AFFILIATES

May 10, Officers Certificate for Genesis Health, Inc. d/b/a Brooks Rehabilitation. Relating to the Annual Financial Filing Information

DUKE UNIVERSITY HEALTH SYSTEM, INC. AND AFFILIATES

FINANCIAL REPORT SIX MONTHS ENDED DECEMBER 31, 2009 FYE 06/30/10

CENTEGRA HEALTH SYSTEM AND AFFILIATES CONSOLIDATING STATEMENT OF REVENUE AND EXPENSES FOR THE TWELVE MONTHS ENDED JUNE 30, 2017 Unaudited

SUMMA HEALTH SYSTEM OBLIGATED GROUP CONTINUING DISCLOSURE FOR THE THREE MONTHS ENDED MARCH 31, 2012

FINANCIAL REPORT NINE MONTHS ENDED MARCH 31, 2010 FYE 06/30/10

aldie MedAmerica ':!iijiiiif Health Systems Corporation May 14,2013

Financial Operating Summary for the Quarter Ending Sept. 30, 2017

LEADING THE QUEST FOR HEALTH. Financial Report. Six Months Ended December 31,

SARASOTA COUNTY PUBLIC HOSPITAL DISTRICT

FINANCIAL AND STATISTICAL REPORT June 30, 2017 (UNAUDITED)

The Guthrie Clinic Financial Highlights for the Three and Six Months Ended December 31, 2017

Enclosed are the following documents for Montefiore Medical Center for the period ended June 30, 2013:

TOTAL CURRENT ASSETS 104,960 50,062 12,049 7, ,582 10,615 (3,270) 181,927

Upstate Affiliate Organization (d/b/a Greenville Health System) and Subsidiaries

NANTICOKE HEALTH SERVICES OBLIGATED GROUP COMBINING BALANCE SHEET September 30, Nanticoke Alternative Care

NORTHWESTERN MEMORIAL HOSPITAL AUDITED FINANCIAL STATEMENTS AND ANNUAL REPORT CERTIFICATION

I LJ~LEY MEDICAL CENTER

LAHEY HEALTH SYSTEM F i n a n c i a l S t a t e m e n t D i s c u s s i o n a n d A n a l y s i s. For the Six Months Ended March 31, 2017

RIVERSIDE HEALTH SYSTEM and OBLIGATED AFFILIATES. Kankakee, Illinois

Strategic Coordinating Organization and Subsidiaries

Conway Hospital, Inc., SC

MedAmerica. Tho~ Health Systems Corporation. August 14, 201 2

RIVERSIDE HEAL TH SYSTEM and OBLIGATED AFFILIATES. Kankakee, Illinois. Combined Financial Statements and Supplementary Information

NONOPERATING ITEMS: MidMichigan Health s investment income of $3.3 million increased compared to $2.6 million a year ago.

Annual Report For the Fiscal Year Ended June 30, Concerning. WellSpan Health

Total current assets 353,304, ,259,127

Meridian Hospitals Corporation. Financial Statements As of and for the Six Months Ended June 30, 2015 and 2014 (UNAUDITED)

Cooper Health Care Financial Report: December 2015

Mercy Health Quarterly Financial Report. As of and for the three months ended December 31, 2018 and 2017

UNAUDITED COMBINED FINANCIAL STATEMENTS

CONSOLIDATED FINANCIAL STATEMENTS AND OTHER INFORMATION INDIANA UNIVERSITY HEALTH, INC. AND SUBSIDIARIES AS OF AND FOR THE THREE MONTHS AND YEARS

Tenet Reports Second Quarter 2010 Results

Interfaith Medical Center

WELLSTAR HEALTH SYSTEM, INC. AND AFFILIATES. Combined and Combining Financial Statements

QUARTERLY REPORT ORLANDO HEALTH, INC. Quarter Ended December 31, 2018

FINANCIAL REPORT (UNAUDITED) FOR THE SIX MONTHS ENDED

Quarterly Report For the Period Ending 9/30/14

1-~ ToRRANCE MEMORIAL...,. MEDICAL CENTER

INSPIRA HEALTH OBLIGATED GROUP MONTHLY STATISTICAL SUMMARY FOR PERIOD ENDED MARCH 31, Prior YTD

MANAGEMENT S DISCUSSION OF FINANCIAL AND OPERATING PERFORMANCE

For The Period. The Cleveland

Interfaith Medical Center

11/10/2014 4:24 PM. CHS September 2014 Financial Stmts for Obligated Group.xls

Saint Elizabeth Medical Center, Inc. For the Year Ended December 31, 2017

G Prime Healthcare Foundation

Junior Achievement USA

Inventory of Supplies $ 1,397,336 $ 990 $ - Total Current Assets $ 18,373,272 $ 1,420,650 $ 172,240 $ - $ 19,966,162. Assets Limited Use : $ - $ - $ -

WESTCHESTER COUNTY HEALTH CARE CORPORATION

ecooper University Health care

Un-audited 9/30/2012 HOLY NAME MEDICAL CENTER AND SUBSIDIARIES. Unaudited Consolidated Financial Statements September 30, 2012

UNIVERSITY HEALTH SYSTEM, INC.

Brooks Health System, FL (FL)

Quarterly Report As of December 31, 2018 and for the three and six months ended December 31, 2018

PUBLIC HOSPITAL DISTRICT NO. 1 OF KING COUNTY VALLEY MEDICAL CENTER Management s Discussion and Analysis September 30, 2012 and 2011 (unaudited)

UTILIZATION AND PAYOR MIX

VERITY HEALTH SYSTEM (FORMERLY DAUGHTERS OF CHARITY HEALTH SYSYTEM) ANNUAL REPORT

First Quarter Fiscal Year Financial Report (Unaudited Statements)

Third Quarter Fiscal Year 2017 Financial Report (Unaudited Statements)

COMMUNITY HEALTH NETWORK, INC. & AFFILIATED ENTITIES

September 30, 2018 Fiscal Year Financial Report (Unaudited Statements)

Tenet Reports $336 Million of Adjusted EBITDA for Second Quarter 16.7% Increase in Adjusted EBITDA 6.9

Northwest Community Healthcare and Subsidiaries Quarter Ended December 31, 2014 UNAUDITED

Third Quarter Fiscal Year Financial Report (Unaudited Statements)

Interim Unaudited Consolidated Financial Statements and Other Information

Tenet Reports Adjusted EBITDA of $529 Million for the Quarter Ended March 31, 2015

Discussion of Results (Percentage changes compare Q4 12 to Q4 11, unless otherwise noted.)

Thomas Jefferson University & Jefferson Health Consolidated Financial and Statistical Report June 2015

Inspira Health, NJ - Quarterly Report

Monongalia Health System (WV)

Meridian Hospitals Corporation and Subsidiary. Financial Statements As of and for the Years Ended December 31, 2016 and 2015 (UNAUDITED)

Discussion of Results (Percentage changes compare Q3 12 to Q3 11, unless otherwise noted.)

Tenet Reports Results for the Second Quarter Ended June 30, 2018

Northwest Community Healthcare and Subsidiaries Quarter Ended June 30, 2016 UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2017 Fiscal Year Financial Report (Audited Statements)

Balance Sheet Benefis Health System For month Ended September

November 10 1 h, Re: Dartmouth-Hitchcock Obligated Group - Report for the Quarter Ended September 30, 2017

ALTRU HEALTH SYSTEM OBLIGATED GROUP COMBINED BALANCE SHEET June 30, 2018 and 2017 ASSETS

Via Technologies, Inc. and Subsidiaries Consolidated Financial Statements for the Six Months Ended June 30, 2015 and 2014

UNAUDITED FINANCIAL STATEMENTS - DRAFT Mary Washington Healthcare and Subsidiaries. Consolidated Balance Sheets

Tenet Reports Results for the Third Quarter Ended September 30, 2018

OhioHealth Corporation

PENINSULA REGIONAL HEALTH SYSTEM, INC.

GREENWOOD LEFLORE HOSPITAL. Audited Financial Statements Years Ended September 30, 2017 and 2016

GREENWOOD LEFLORE HOSPITAL. Audited Financial Statements Years Ended September 30, 2015 and 2014

Banner Health Management s Discussion and Analysis of Results of Operations and Financial Position

Owensboro Health 4th Quarter (March May 2016) FY Ending May 31, 2016

North Shore-Long Island Jewish Health System, Inc. (North Shore-LIJ)

ALTRU HEALTH SYSTEM OBLIGATED GROUP COMBINED BALANCE SHEET SEPTEMBER 30, 2017 and 2016 ASSETS

NYU Winthrop Hospital and Subsidiaries. Consolidated Financial Statements. For the nine months ended May 31, 2018 and May 31, 2017 (UNAUDITED)

Annual Report For the Fiscal Year Ended June 30, Concerning. WellSpan Health

Assets limited as to use, less current portion 19,500 19,500 Capital assets, net 174, ,426

WAYNE GENERAL HOSPITAL Waynesboro, Mississippi. Audited Financial Statements Years Ended September 30, 2016 and 2015

Transcription:

Consolidated Balance Sheet At June 30, At December 31, Assets Current assets: Cash and short-term investments $ 12,364 $ 11,242 Accounts receivable, net of allowances 33,702 30,213 Inventories 2,231 1,991 Prepaid expenses 1,977 4,141 Estimated receivable from third parties 4,578 2,882 Amounts receivable under JOA 4,094 30,537 Due from affiliates other 3,527 Other current assets 1,949 1,864 Total current assets 60,895 86,397 Assets limited as to use: Board designated investments 83,467 71,283 Other investments 20,549 19,705 Assets limited as to use 104,016 90,988 Property and equipment, net 229,222 226,916 Intangible assets, net 9,068 9,426 Other assets 2,955 2,915 Total assets $ 406,156 $ 416,642

Consolidated Balance Sheet (continued) At June 30, At December 31, Liabilities and net assets Current liabilities: Accounts payable $ 6,980 $ 12,109 Accrued expenses 7,804 7,830 Current portion of long-term debt 4,847 4,997 Estimated payable to third parties 4,613 5,448 Due to affiliates other 3,171 Other current liabilities 1,438 3,716 Total current liabilities 28,853 34,100 Long-term debt, less current portion 195,614 196,045 Reserve for professional liability 4,898 4,672 Pension obligation 1,959 1,085 Interest Rate swap liability 17,578 20,417 Other liabilities 2,992 8,529 Total liabilities 251,894 264,848 Net assets: Unrestricted 144,568 142,706 Temporarily restricted 5,424 4,932 Permanently restricted 4,270 4,156 Total net assets 154,262 151,794 Total liabilities and net assets $ 406,156 $ 416,642

Consolidated Statement of Operations Three Months Ended Six Months Ended June 30, June 30, Operating revenue Net patient revenue $ 59,680 $ 51,490 $ 117,940 $ 102,976 Provision for uncollectible accounts (803) (697) (1,498) (1,475) Net patient revenue less provision 58,877 50,793 116,442 101,501 for uncollectible accounts Other operating revenue 3,132 2,586 6,455 5,492 Total operating revenue 62,009 53,379 122,897 106,993 Operating expenses Salaries and wages 27,416 23,974 53,534 47,668 Employee benefits 6,002 5,524 11,866 11,468 Supplies 12,077 10,280 23,642 21,401 Purchased services, insurance, and other 11,037 10,302 22,581 20,502 Hospital franchise tax 1,022 950 2,045 1,882 Depreciation and amortization 5,605 5,469 11,119 11,050 Interest 1,307 1,505 2,662 2,971 Total operating expenses 64,466 58,004 127,449 116,942 Loss from operations (2,457) (4,625) (4,552) (9,949) Income (expense) allocation related to joint operating agreement (1,419) 6,766 4,094 14,992 Non-operating gains (losses), net 5,110 (650) 2,409 (4,412) Excess of revenue over expenses $ 1,234 $ 1,491 $ 1,951 $ 631

Consolidated Statement of Changes in Net Assets Six Months Ended June 30, Change in net assets Excess of revenue over expenses $ 1,951 $ 631 Transfer from (to) affiliates (75) 10 Allocation of the gain on sale of discontinued operations relating to the Joint Operating Agreement (1) Net gains on temporarily restricted and permanantly restricted net assets and other 592 257 Increase in net assets 2,468 897 Net assets at beginning of period 151,794 156,648 Net assets at end of period $ 154,262 $ 157,545

Consolidated Statement of Cash Flows Six Months Ended June 30, Operating activities Increase in net assets $ 2,468 $ 897 Adjustments to reconcile change in net assets to net cash provided by operating activities: Depreciation and amortization 11,119 11,050 Provision for uncollectible accounts 1,498 1,475 Change in the valuation of swap agreement liability (2,840) 5,819 Unrealized (gains) losses on assets limited as to use 226 (1,900) Loss on disposal of assets 69 Net change in assets and liabilities: Accounts receivable (4,987) 4,107 Assets limited as to use (13,254) 5,722 Other assets 31,809 (13,137) Accounts payable and other accruals (2,002) 849 Estimated payable to third parties (2,531) 2,527 Other liabilities 1,965 (8,332) Net cash provided by operating activities 23,540 9,077 Investing activities Proceeds from the sale of assets, net of closing costs 75 Purchases of property and equipment (21,767) (14,198) Net cash used in investing activities (21,692) (14,198) Financing activities Repayment of long-term debts and capital leases (726) (1,766) Net cash used in financing activities (726) (1,766) Increase (decrease) in cash and short-term investments 1,122 (6,887) Cash and short-term investments at beginning of period 11,242 17,364 Cash and short-term investments at end of period $ 12,364 $ 10,477

Atrium Health System Hospital Utilization Statistics June 30, 2015 Three Months Ended June 30, Six Months Ended June 30, Licensed Beds 328 328 328 328 Beds in Service (1) 230 262 230 262 Admissions (1) 2,484 2,626 5,072 5,259 Patient Days (1) (2) 9,473 10,808 20,315 22,218 Average Length of Stay (In Days) (1) 3.81 4.12 4.01 4.22 Average Occupancy (1) 45.3% 45.3% 48.8% 46.9% Observation Days 1,316 1,550 2,857 3,281 Outpatient Visits(Excl Emergency) (3) 31,529 30,362 61,755 58,980 Emergency Visits 13,930 14,491 27,333 28,117 Inpatient Surgeries 538 533 1,068 1,084 Outpatient Surgeries (3) 2,286 1,482 4,655 2,893 Case Mix Index - Medicare 1.74 1.66 1.75 1.73 Case Mix Index - All Payor 1.52 1.46 1.50 1.49 (1) includes newborns (2) includes re-addmissions (3) includes Bidwell Surgery Center and Southwest Ambulatory Surgery Center, which was acquired in September 2014.