FY18 Results & June 6, FY19 Outlook

Similar documents
Brown-Forman s 2Q17 and 1H17 Results December 7, 2016

Brown Forman Reports Fiscal 2016 Results; Expects Continued Underlying Growth in Fiscal 2017

2016 Brown-Forman Investor Day Jay Koval, VP Investor & Community Relations

Brown-Forman Reports Strong Start to Fiscal 2019

American Spirit Global Opportunity. Barclay s Back-to-School Consumer Conference Jane Morreau EVP and CFO September 4, 2014

Presiding Chairman of the Board

GENERAL MILLS. Fiscal 2018 Fourth Quarter and Full-year Results. June 27, 2018

Brown-Forman Analyst Day 75 th Anniversary of the Repeal of Prohibition. December 5, 2008

GENERAL MILLS. Fiscal 2018 Third Quarter Results. March 21, 2018

McCormick & Company, Inc. 4th Quarter 2016 Financial Results and Outlook January 25, 2017

BEAM REPORTS 2013 FIRST QUARTER RESULTS

McCormick & Company, Inc. 4 th Quarter 2015 Financial Results and Business Outlook January 28, 2016

Q4 Fiscal 2017 Earnings Commentary. March 27, 2018

Making a strong business stronger

Avery Dennison Jefferies Industrials Conference

Multi-Color Corporation Announces EPS of $1.06 and Non-GAAP Core EPS of $0.71 for Q3 FY2018

Multi-Color Corporation Announces EPS of $0.55 and Non-GAAP Core EPS of $0.50 for Q3 FY2019

Fourth Quarter and Full Year 2018 Financial Review and Analysis

McCormick & Company, Inc. 3rd Quarter 2017 Financial Results and Outlook September 28, 2017

Fourth Quarter 2018 Business Update. February 25, 2019

First Quarter 2018 Financial Review and Analysis (preliminary, unaudited)

GENERAL MILLS FISCAL 2019 FIRST-QUARTER EARNINGS SEPTEMBER 18, 2018

Multi-Color Corporation Announces EPS of $1.16 and Non-GAAP Core EPS of $1.18 for Q2 FY2019

GENERAL MILLS FISCAL 2019 THIRD-QUARTER EARNINGS MARCH 20, 2019

Q4 FY15 Results. November 5, Steve Voorhees Chief Executive Officer. Ward Dickson Chief Financial Officer. Jim Porter President, Paper Solutions

McCormick & Company, Inc. 1 st Quarter 2018 Financial Results and Outlook

Albemarle Corporation Second Quarter 2018 Earnings and Non-GAAP Reconciliations Conference Call/Webcast Wednesday, August 8 th, :00am ET

BROWN-FORMAN CORPORATION

Multi-Color Corporation Announces Fiscal 2016 Core Earnings Per Share of $3.22

McCormick & Company, Inc. 4th Quarter 2018 Financial Results and 2019 Outlook

McCormick & Company, Inc. 2nd Quarter 2017 Financial Results and Outlook June 29, 2017

PepsiCo Reports First Quarter 2018 Results; Reaffirms 2018 Financial Targets

McCormick & Company, Inc. 2 nd Quarter 2018 Financial Results and Outlook

PRELIMINARY RESULTS YEAR ENDED 30 JUNE 2014

14375 NW Science Park Drive Portland, OR April 29, 2014

EXCEPTIONAL YEAR. Strong Capital Investments for the Long-Term. Significantly Outperformed Organic Growth of our Competitive Set

2012 First Quarter Results

GENERAL MILLS REPORTS FISCAL 2019 FIRST-QUARTER RESULTS

2016 INVESTOR MEETINGS FIRST QUARTER 2016 WHIRLPOOL CORPORATION

GENERAL MILLS REPORTS FOURTH-QUARTER AND FULL-YEAR FISCAL 2018 RESULTS; PROVIDES 2019 OUTLOOK

CHURCH & DWIGHT CO., INC.

XYLEM INC. Q EARNINGS RELEASE FEBRUARY 1, 2018

Mattel, Inc. Earnings Conference Call Third Quarter 2016 (Unaudited Results)

Watts Water Technologies 3Q 2017 Earnings Conference Call November 2, 2017

FOURTH QUARTER 2017 EARNINGS PRESENTATION FEBRUARY 8, 2018

Second Quarter 2018 Financial Review and Analysis (preliminary, unaudited)

News Release FOR IMMEDIATE RELEASE ACCO BRANDS CORPORATION REPORTS FOURTH QUARTER AND FULL YEAR 2018 RESULTS

Q4 & FY 2018 Results. January 30, 2019

BARNES GROUP INC. REPORTS FOURTH QUARTER AND FULL YEAR 2018 FINANCIAL RESULTS

Multi-Color Corporation Announces EPS of $0.82 and Non-GAAP Core EPS of $0.86 for Q1 FY2018

FOR IMMEDIATE RELEASE CONTACT: Media: Ben Deutsch (404) Investors: Ann Taylor (404) THE COCA-COLA COMPANY REPORTS

Newell Brands Announces Third Quarter 2018 Results

Newell Rubbermaid Announces First Quarter Results

Q2 Fiscal 2017 Earnings Commentary

Third Quarter 2017 Earnings Conference Call

Watts Water Technologies 4Q and FY 2017 Earnings Conference Call

PepsiCo Second Quarter 2014 Earnings Call July 23, 2014

2018 First Quarter Earnings Call. February 8, 2018

First Quarter Fiscal 2019 Business Review & Outlook. November 8, 2018

Fourth Quarter & Fiscal 2015 Business Update. February 25, 2016

FOURTH QUARTER 2018 REVIEW FEBRUARY 7, 2019

Parker Hannifin Corporation. 4 th Quarter & Fiscal Year 2018 Earnings Release

Mondelēz International Q Results. July 27, 2016

Church & Dwight Reports Q Results

Multi-Color Corporation Announces EPS at $0.71 and non-gaap Core EPS at $0.70 for December Quarter

GENERAL MILLS REPORTS STRONG FISCAL 2019 THIRD-QUARTER RESULTS AND UPDATES FULL-YEAR GUIDANCE

Quarterly Investor Presentation. First Quarter 2017

McCormick & Company, Inc. Second quarter 2009 financial results and business outlook June 25, 2009

Mattel, Inc. Earnings Conference Call Fourth Quarter 2017 (Unaudited Results)

4th Quarter and Full Year 2011 Earnings Summary. February 14, 2012

Third Quarter 2013 Financial Results and Business Outlook September 26, 2013

Q Earnings Call Presentation

GENERAL MILLS REPORTS FISCAL 2019 SECOND-QUARTER RESULTS AND REAFFIRMS FULL-YEAR GUIDANCE

Newell Brands Announces Fourth Quarter and Full Year 2018 Results

Aramark Fourth Quarter & Full Year 2018 Results November 13, 2018

GENERAL MILLS REPORTS FISCAL 2018 SECOND-QUARTER RESULTS

2013 INVESTOR MEETINGS May 2013

NEWS RELEASE. Deere Reports Second-Quarter Net Income of $1.208 Billion

BARNES GROUP INC. REPORTS SECOND QUARTER 2018 FINANCIAL RESULTS

ECOLAB FOURTH QUARTER REPORTED DILUTED EPS $1.35 ADJUSTED DILUTED EPS $1.54, +12% 2019 ADJUSTED DILUTED EPS FORECAST $5.80 TO $6.

Q2 FY17 Results April 26, 2017

GENERAL MILLS. Fiscal 2018 Second Quarter Results. December 20, 2017

GENERAL MILLS FISCAL 2019 SECOND-QUARTER EARNINGS DECEMBER 19, 2018

Driving Value Through Culture, Innovation and Results

Reasons to Believe IR OVERVIEW 2014

2Q 2017 Highlights and Operating Results

Tailored Brands, Inc. Reports Fiscal 2018 Fourth Quarter and Year End Results

Newell Brands Announces Fourth Quarter and Full Year 2017 Results

NEWS RELEASE. Deere Announces Third-Quarter Net Income of $910 Million

First Quarter 2018 May 3, 2018

Church & Dwight Reports Results

N E W S R E L E A S E

Tailored Brands, Inc. Reports Fiscal 2018 Second Quarter Results

Newell Rubbermaid Announces Solid Third Quarter Results

News Release. Investor Relations: Amy Glynn/Yaeni Kim, /5391 Media Relations: Anne Taylor Adams,


NEWS RELEASE. Deere Announces Third-Quarter Earnings of $642 Million

Cautionary Statement Regarding Forward-Looking Information

market share gains in key categories, according to Nielsen and The NPD Group. equipped with the tools to serve customers

Coty Inc. Reports Fiscal 2016 Fourth Quarter and Full Year Results

Transcription:

FY18 Results & June 6, 2018 FY19 Outlook

Forward-Looking Statements This presentation contains statements, estimates, and projections that are forward-looking statements as defined under U.S. federal securities laws. Words such as aim, anticipate, aspire, believe, continue, could, envision, estimate, expect, expectation, intend, may, plan, potential, project, pursue, see, seek, should, will, and similar words identify forward-looking statements, which speak only as of the date we make them. Except as required by law, we do not intend to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. By their nature, forward-looking statements involve risks, uncertainties, and other factors (many beyond our control) that could cause our actual results to differ materially from our historical experience or from our current expectations or projections. These risks and uncertainties include, but are not limited to: Unfavorable global or regional economic conditions, and related low consumer confidence, high unemployment, weak credit or capital markets, budget deficits, burdensome government debt, austerity measures, higher interest rates, higher taxes, political instability, higher inflation, deflation, lower returns on pension assets, or lower discount rates for pension obligations Risks associated with being a U.S.-based company with global operations, including commercial, political, and financial risks; local labor policies and conditions; protectionist trade policies or economic or trade sanctions, including potential retaliatory tariffs on American spirits; compliance with local trade practices and other regulations, including anti-corruption laws; terrorism; and health pandemics Fluctuations in foreign currency exchange rates, particularly a stronger U.S. dollar Changes in laws, regulations, or policies - especially those that affect the production, importation, marketing, labeling, pricing, distribution, sale, or consumption of our beverage alcohol products Tax rate changes (including excise, sales, VAT, tariffs, duties, corporate, individual income, dividends, capital gains) or changes in related reserves, changes in tax rules or accounting standards, and the unpredictability and suddenness with which they can occur Dependence upon the continued growth of the Jack Daniel s family of brands Changes in consumer preferences, consumption, or purchase patterns - particularly away from larger producers in favor of smaller distilleries or local producers, or away from brown spirits, our premium products, or spirits generally, and our ability to anticipate or react to them; bar, restaurant, travel or other on-premise declines; shifts in demographic trends; unfavorable consumer reaction to new products, line extensions, package changes, product reformulations, or other product innovation Decline in the social acceptability of beverage alcohol products in significant markets Production facility, aging warehouse or supply chain disruption Imprecision in supply/demand forecasting Higher costs, lower quality, or unavailability of energy, water, raw materials, product ingredients, labor, or finished goods Route-to-consumer changes that affect the timing of our sales, temporarily disrupt the marketing or sale of our products, or result in higher implementation-related or fixed costs Inventory fluctuations in our products by distributors, wholesalers, or retailers Competitors consolidation or other competitive activities, such as pricing actions (including price reductions, promotions, discounting, couponing, or free goods), marketing, category expansion, product introductions, or entry or expansion in our geographic markets or distribution networks Risks associated with acquisitions, dispositions, business partnerships or investments - such as acquisition integration, termination difficulties or costs, or impairment in recorded value Inadequate protection of our intellectual property rights Product recalls or other product liability claims; product counterfeiting, tampering, contamination, or product quality issues Significant legal disputes and proceedings; government investigations (particularly of industry or company business, trade, or marketing practices) Failure or breach of key information technology systems Negative publicity related to our company, brands, marketing, personnel, operations, business performance, or prospects Failure to attract or retain key executive or employee talent Our status as a family controlled company under New York Stock Exchange rules For further information on these & other risks, please refer to the Risk Factors section of our annual report on Form 10-K and quarterly reports on Form 10-Q filed with the Securities and Exchange Commission. 2

FY18 Highlights and FY19 Outlook Reported Results Underlying Net Sales 1 Operating Leverage Fiscal 2019 Underlying Outlook Net sales +8% Operating income +5% EPS +8% Driven by strong underlying net sales growth, and helped by FX and an increase in trade inventories. +6.5% underlying net sales growth Broad-based and balanced portfolio and geographic growth; solid momentum headed into fiscal 2019 +8% underlying operating income growth Underlying growth due to top-line gains, leveraging prior investments, and tight management of SG&A +6-7% net sales growth +7-9% operating income growth EPS of $1.75-$1.85 (+18% to +25%) Operating income and EPS negatively impacted by creation and funding of $70M foundation 1 Use of Non-GAAP Financial Information: This presentation includes measures not derived in accordance with U.S. generally accepted accounting principles ( GAAP ), including underlying net sales, underlying cost of sales, underlying gross profit, underlying advertising expense, underlying SG&A, and underlying operating income. These measures should not be considered in isolation or as a substitute for any measure derived in accordance with GAAP, and also may be inconsistent with similar measures presented by other companies. Reconciliations of these measures to the most closely comparable GAAP measures, and reasons for the company s use of these measures, are presented in the appendix attached hereto. 3

4Q18 Results - Negatively Impacted by Timing of Operating Expenses and Creation of a $70 Million Charitable Foundation Reported Change (%) Acquisitions & Divestitures (+/-) Foundation (+/-) Foreign Exchange Impact (+/-) Net Change In Estimated Distributor Inventories (+/-) Underlying Change (%) Net Sales 6% % % % -1% 5% Gross Profit 7% % % -2% -1% 4% Advertising 10% % % -3% % 7% SG&A 50% 1% -39% -3% % 9% Operating Income -32% % 33% -3% -2% -4% Note: Totals may differ due to rounding Creation of a $70M charitable foundation negatively impacted reported SG&A (-39%) and operating income growth (33%) 4

FY18 Results - Strong and Accelerated Underlying Growth & Continued SG&A Leverage Reported Change (%) Acquisitions & Divestitures (+/-) Foundation (+/-) Foreign Exchange Impact (+/-) Net Change In Estimated Distributor Inventories (+/-) Underlying Change (%) Net Sales 8% % % -1% -1% 6% Gross Profit 9% % % -2% -1% 6% Advertising 8% % % -3% % 6% SG&A 15% % -11% -2% % 3% Operating Income 5% % 7% -2% -2% 8% Note: Totals may differ due to rounding Creation of a $70M charitable foundation negatively impacted reported SG&A (-11%) and operating income growth (7%) 5

FY18 Reported Growth of 8% Driven by Strong Underlying Net Sales Growth of 6% +8% 0% -1% -1% +6% Reported Acquisitions & Divestitures Foreign Exchange Net Change in Estimated Distributor Inventories Underlying 6

FY18 Net Sales Growth Driven by Broad-based Geographic Gains Reported Underlying +18% +13% +13% +7% +6% +8% +5% +5% +8% 6% US Developed - ex US Emerging Travel Retail Total US Developed - ex US Emerging Travel Retail Total * See appendix for additional details 7

Balanced Growth Across Our Top Markets FY18 Net Sales Growth - Reported (Underlying) United States +7% (+5%) Volume-driven growth United Kingdom +4% (+3%) Solid growth led by American whiskeys & innovation Australia +8% (+8%) Driven by JDTW and RTDs Mexico +15% (+12%) Led by tequilas and JD Family France +11% (+6%) Growth led by JDTW and JDTH Poland +15% (+7%) Led by JDTW Brazil +34% (+28%) Growth led by JDTW and JDTH Canada +2% (+3%) Modest growth Most major markets accelerated growth vs FY17 * See appendix for additional details Germany +14% (+10%) Strong growth in American whiskeys and RTDs Travel Retail +13% (+8%) Led by American whiskeys Russia +52% (+19%) Growth led by Finlandia 8

Emerging Markets Are Strengthening - Two Year Stack* Underlying Net Sales Growth 12% 10% 8% 6% 4% 2% 0% 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 * "Two year stack" is the two year compounded growth rate of underlying net sales. ** Please see "Endnote 2 - Non-GAAP Financial Measures" in the accompanying release for details on our use of Non-GAAP financial measures, how these measures are calculated, and the reasons why we believe this information is useful to readers. 9

Broad-Based Portfolio Growth FY18 Net Sales Growth - Reported (Underlying) Jack Daniel's Family +8% (+6%) Old Forester & Woodford Reserve +27% (+23%) Herradura, el Jimador & New Mix +16% (+13%) * See appendix for additional details 10

FY18 Reported Gross Margins Expanded 30bps +0.4% 67.8% 67.5% +0.3% -0.4% FY17 Underlying Change/ Other Acquisitions & Divestitures Foreign Exchange FY18 11

FY18 Underlying Operating Income Growth due to Leveraging Prior Investments and Strong Cost Discipline Reported Margins Reduced due to Creation of $70 Million Charitable Foundation Reported Change (%) Twelve Months Ended April 30, 2018 Underlying Change (%) Net Sales 8% 6% Gross Profit 9% 6% Advertising 8% 6% SG&A 15% 3% Operating Income 5% 8% Gross margin Operating margin Effective tax rate 0.3% points -1.0% points -1.7% points Share count (1%) Diluted earnings per share 8% * Excluding the 2.2 percentage point effect from our charitable foundation, operating margin would have increased by 120 basis points. ** See appendix for additional details 12

Fiscal 2019 Outlook Underlying Net Sales Growth Underlying Operating Income Growth Diluted EPS 6-7% 7-9% $1.75 - $1.85 18-25% Growth 13

Fiscal 2019 EPS Outlook EPS FY18 Reported EPS $1.48 One-Time Tax Reform Items and Foundation 1 $0.19 Baseline FY18 EPS $1.67 Underlying OI growth of 7-9% $0.11 - $0.16 Lower Tax Rate of 21% $0.04 - $0.05 Interest Expense, Foreign Exchange and Inventory Changes ($0.07) - ($0.03) FY19 EPS Range $1.75 - $1.85 % Change vs Prior Year 18% - 25% 1 For additional detail on tax reform items and foundation impact, see Appendix Note: Totals may differ due to rounding 14

Leverage & Reallocation to Our Brands 130 125 Investment Index 120 115 110 105 100 95 F13 F14 F15 F16 F17 F18 Advertising SG&A * See appendix for additional details 15

Appendix 16

Non-GAAP Reconciliation We use certain financial measures in this presentation that are not measures of financial performance under U.S. generally accepted accounting principles (GAAP). These non-gaap measures, defined below, should be viewed as supplements to (not substitutes for) our results of operations and other measures reported under GAAP. The non-gaap measures we use in this presentation may not be defined and calculated by other companies in the same manner. Reconciliations of these non-gaap measures to the most closely comparable GAAP measures are presented on the following slides of this presentation. Underlying change in income statement measures. We present changes in certain income statement measures, or line items, that are adjusted to an underlying basis. We use underlying change for the following income statement measures: (a) underlying net sales, (b) underlying cost of sales, (c) underlying gross profit, (d) underlying advertising expenses, (e) underlying selling, general, and administrative (SG&A) expenses, (f) underlying other expense (income), (g) underlying operating expenses, and (h) underlying operating income. To calculate these measures, we adjust, as applicable, for (a) acquisitions and divestitures, (b) foreign exchange, (c) estimated net changes in distributor inventories and (d) the establishment of our charitable foundation. We explain these adjustments below. Acquisitions and divestitures. This adjustment removes (a) any non-recurring effects related to our acquisitions and divestitures (e.g., transaction gains or losses, transaction costs, and integration costs) and (b) the effects of operating activity related to acquired and divested brands for periods that are not comparable on a year-over-year basis (non-comparable periods). By excluding non-comparable periods, we therefore include the effects of acquired and divested brands only to the extent that results are comparable on a year-over-year basis. In fiscal 2016, we sold our Southern Comfort and Tuaca brands and related assets to Sazerac Company, Inc. and entered into a related transition services agreement (TSA). During fiscal 2017, we completed our obligations under the TSA. This adjustment removes the net sales and operating expenses recognized in fiscal 2017 pursuant to the TSA related to (a) contract bottling services and (b) distribution services in certain markets. On June 1, 2016, we acquired The BenRiach Distillery Company Limited (BenRiach). This adjustment removes (a) transaction and integration costs related to the acquisition and (b) operating activity for the acquired business for the non-comparable period. For both fiscal 2017 and 2018, the non-comparable period is the month of May. Foreign exchange. We calculate the percentage change in our income statement line items in accordance with GAAP and adjust to exclude the cost or benefit of currency fluctuations. Adjusting for foreign exchange allows us to understand our business on a constant-dollar basis, as fluctuations in exchange rates can distort the underlying trend both positively and negatively. (In this presentation, dollar always means the U.S. dollar unless stated otherwise.) To eliminate the effect of foreign exchange fluctuations when comparing across periods, we translate current year results at prior-year rates and remove foreign exchange gains and losses from the current and prior-year periods. Estimated net change in distributor inventories. This adjustment refers to the estimated net effect of changes in distributor inventories on changes in our income statement line items. For each period compared, we use depletion information provided by our distributors to estimate the effect of distributor inventory changes on our income statement line items. Foundation. In the fourth quarter of 2018, we established a $70 million foundation to support the company s charitable giving program in the communities where our employees live and work. This adjustment removes the one-time $70 million funding of the foundation from our underlying SG&A expenses and operating income to present our underlying results on a comparable basis. We use the non-gaap measures underlying change for the following reasons: (a) to understand our performance from period to period on a consistent basis; (b) to compare our performance to that of our competitors; (c) in connection with management incentive compensation calculations; (d) in our planning and forecasting processes; and (e) in communications concerning our financial performance with the board of directors, stockholders, and investment analysts. We have consistently applied the adjustments within our reconciliations in arriving at each non-gaap measure. 17

Definitions From time to time, in order to explain our results of operations or to highlight trends and uncertainties affecting our business, we aggregate markets according to stage of economic development as defined by the International Monetary Fund and we aggregate brands by spirits category. Below are definitions of the aggregations used in this presentation. Geographic Aggregations. Developed markets are advanced economies as defined by the International Monetary Fund, with the largest for Brown-Forman being the United States, the United Kingdom, and Australia. Developed international markets are developed markets excluding the United States. Emerging markets are emerging and developing economies as defined by the International Monetary Fund, with the largest for Brown-Forman being Mexico and Poland. Travel Retail represents our sales to global duty free customers, travel retail customers, and the U.S. military. Brand Aggregations. Jack Daniel s family of brands includes Jack Daniel s Tennessee Whiskey (JDTW), Jack Daniel s Tennessee Honey (JDTH), Jack Daniel s RTD and RTP products (JD RTDs/RTP), Gentleman Jack, Jack Daniel s Tennessee Fire (JDTF), Jack Daniel s Single Barrel Collection, Jack Daniel s Tennessee Rye Whiskey, Jack Daniel s Sinatra Select, and Jack Daniel s No. 27 Gold Tennessee Whiskey. Jack Daniel s RTD and RTP products include all RTD line extensions of Jack Daniel s, such as Jack Daniel s & Cola, Jack Daniel s & Diet Cola, Jack & Ginger, Jack Daniel s Country Cocktails, Gentleman Jack & Cola, Jack Daniel s Double Jack, Jack Daniel s American Serve, Jack Daniel s Tennessee Honey RTD, Jack Daniel s Cider, Jack Daniel s Lynchburg Lemonade, and the seasonal Jack Daniel s Winter Jack RTP. American whiskey products include the Jack Daniel s family of brands, premium bourbons, and Early Times. Premium bourbon products include Old Forester and Woodford Reserve. Tequila products include el Jimador, Herradura, and New Mix. 18

Definitions Other Metrics. Depletions. When discussing volume, unless otherwise specified, we refer to depletions, a term commonly used in the beverage alcohol industry. Depending on the context, depletions means either (a) our shipments directly to retailers or wholesalers, or (b) shipments from our distributor customers to retailers and wholesalers. We generally record revenues when we ship our products to our customers, so our reported sales for a period do not reflect actual consumer purchases during that period. We believe that our depletions measure volume in a way that more closely reflects consumer demand than our shipments to distributor customers do. Drinks-equivalent. Volume is discussed on a nine-liter equivalent unit basis (nine-liter cases) unless otherwise specified. At times, we use a drinks-equivalent measure for volume when comparing single-serve ready-to-drink (RTD) or ready-to-pour (RTP) brands to a parent spirits brand. Drinks-equivalent depletions are RTD and RTP nine-liter cases converted to nine-liter cases of a parent brand on the basis of the number of drinks in one nine-liter case of the parent brand. To convert RTD volumes from a nine-liter case basis to a drinksequivalent nine-liter case basis, RTD nine-liter case volumes are divided by 10, while RTP nine-liter case volumes are divided by 5. Consumer takeaway. When discussing trends in the market, we refer to consumer takeaway, a term commonly used in the beverage alcohol industry. Consumer takeaway refers to the purchase of product by the consumer from the retail outlet as measured by volume or retail sales value. This information is provided by third-parties, such as Nielsen and the National Alcohol Beverage Control Association (NABCA). Our estimates of market share or changes in market share are derived from consumer takeaway data using the retail sales value metric. 19

Fiscal 2018 - One-Time Tax Reform Items and Foundation EPS Tax Reform: Repatriation tax ($0.19) Remeasurement of US net deferred taxes $0.10 Establishment of Charitable Foundation ($0.10) Total FY18 One-Time Items ($0.19) Note: Totals may differ due to rounding 20

Reconciliation FY18 Net Sales Growth by Geography Twelve Months Ending April 30, 2018 Geographic area Reported (%) Acquisitions & Divestitures (+/-) Foreign Exchange (+/-) Net Change in Estimated Distributor Inventories (+/-) Underlying (%) US 7% % % -2% 5% Developed ex US 6% % -3% 1% 5% Emerging 18% % -3% -2% 13% Travel Retail 13% % % -5% 8% 21

Reconciliation FY18 Net Sales Growth by Top Markets Geographic area Reported % Acquisitions & Divestitures +/- Foreign Exchange +/- Net Change in Estimated Distributor Inventories +/- Underlying % United States 7% % % -2% 5% United Kingdom 4% % -1% % 3% Germany 14% % -4% % 10% France 11% % -5% % 6% Poland 15% % -7% % 7% Russia 52% % -3% -30% 19% Australia 8% 1% -1% % 8% Mexico 15% % -3% % 12% Brazil 34% % 3% -8% 28% Canada 2% % -1% 2% 3% Travel Retail 13% % % -5% 8% 22

Reconciliation FY18 Net Sales Growth for Aggregated Brands Aggregated Brands Reported % Foreign Exchange +/- Net Change in Estimated Distributor Inventories +/- Underlying % Jack Daniel's Family 8% -1% -1% 6% Old Forester and Woodford Reserve el Jimador, Herradura, & New Mix 27% % -4% 23% 16% -2% -1% 13% 23

Reconciliation FY13 to FY18 Advertising & SGA Advertising Fiscal Year Reported % Acquisitions & Divestitures +/- Foreign Exchange +/- Underlying % FY13 3% 1% 2% 6% FY14 7% % 1% 8% FY15 % % 4% 4% FY16-4% 2% 5% 2% FY17-8% 8% 2% 2% FY18 8% % -3% 6% SG&A Fiscal Year Reported % Acquisitions & Divestitures +/- Foundation +/- Foreign Exchange +/- Underlying % FY13 7% % % 1% 8% FY14 5% % % 1% 6% FY15 2% % % 2% 4% FY16-1% % % 4% 2% FY17-3% % % 1% -2% FY18 15% % -11% -2% 3% 24