RULE 15c2-12 FILING COVER SHEET

Similar documents
RULE 15c2-12 FILING COVER SHEET

RULE 15c2-12 FILING COVER SHEET

RULE 15c2-12FILING COVER SHEET

CONTINUING DISCLOSURE INFORMATION REGARDING THE SHERMAN INDEPENDENT SCHOOL DISTRICT. Table 1 ASSESSED VALUATION (A)

Rule 15c2-12 Filing Cover Sheet. Filing Format: electronic paper; If available on the Internet, give URL:

CONTINUING DISCLOSURE INFORMATION REGARDING THE BROWNSBORO INDEPENDENT SCHOOL DISTRICT. Table 1 ASSESSED VALUATION (A)

CONTINUING DISCLOSURE INFORMATION REGARDING THE HAYS CONSOLIDATED INDEPENDENT SCHOOL DISTRICT. Table 1 ASSESSED VALUATION (a)

CONTINUING DISCLOSURE INFORMATION FOR THE HAYS CONSOLIDATED INDEPENDENT SCHOOL DISTRICT. Table 1 ASSESSED VALUATION (1)

RULE 15c2-12 FILING COVER SHEET

RULE 15c2-12 FILING COVER SHEET

RULE 15c2-12FILING COVER SHEET

RULE 15c2-12 FILING COVER SHEET

Valuations, Exemptions and General Obligation Debt

TAHOE TRUCKEE UNIFIED SCHOOL DISTRICT (Placer, Nevada and El Dorado Counties, California)

Released: August 25, 2011 The Series A-1 Bonds Dated: August 25, 2011 The Series 1 Bonds. Due: As shown on the inside cover

RULE 15c2-12 FILING COVER SHEET

Student Loan Backed Reporting - Private Loans Monthly/Quarterly Distribution Report. Notes/Bonds. Issuer Deal Name Report Date Collection Period

Annual Report of Local Debt Information. Fiscal Year Ended August 31, 2018

EASTERN MUNICIPAL WATER DISTRICT COMMUNITY FACILITIES DISTRICT NO (VISTA DEL VALLE/CALDER RANCH) 2013 SPECIAL TAX BONDS

$9,530,000 WHITTIER CITY SCHOOL DISTRICT (Los Angeles County, California) 2006 General Obligation Refunding Bonds (Bank Qualified)

Annual Report of Local Debt Information. Fiscal Year Ended August 31, 2017

Siebert Brandford Shank & Co., L.L.C. Citigroup

Annual Report of Certain Financial and Local Debt Information. Fiscal Year Ended August 31, 2016

Roosevelt & Cross Incorporated

Annual Report of Certain Financial and Local Debt Information. Fiscal Year Ended June 30, 2018

Rating: Moody s Aaa (State of Utah Guaranty; underlying Aa3 ) See STATE OF UTAH GUARANTY and MISCELLANEOUS Bond Ratings herein.

Annual Report of Certain Financial and Local Debt Information. Fiscal Year Ended June 30, 2017

New Issue/Book-Entry-Only Ratings: S&P: AAA Moody s: Aa1 Fitch: AAA (See RATINGS herein)

Annual Report of Certain Financial and Local Debt Information. Fiscal Year Ended August 31, 2016

Cupertino Union School District

CITY OF VIRGINIA BEACH DEVELOPMENT AUTHORITY

$24,900,000 WASHINGTON UNIFIED SCHOOL DISTRICT (YOLO COUNTY, CALIFORNIA) GENERAL OBLIGATION BONDS, ELECTION OF 2014, SERIES 2017

BROCK INDEPENDENT SCHOOL DISTRICT

$49,995, Oceanside Unified School District

LUBBOCK-COOPER INDEPENDENT SCHOOL DISTRICT ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED JUNE 30, 2010

OFFICIAL STATEMENT DATED OCTOBER 15, 2015

GEORGETOWN INDEPENDENT SCHOOL DISTRICT. Annual Financial Report for the Fiscal Year Ended June 30, 2015

KATY INDEPENDENT SCHOOL DISTRICT OFFICIAL BUDGET BY OBJECT

$110,935,000 DORMITORY AUTHORITY OF THE STATE OF NEW YORK FIT STUDENT HOUSING CORPORATION INSURED REVENUE BONDS, SERIES 2007

Municipal Secondary Market Disclosure Information Cover Sheet

$4,280,000 NORTHPOINTE WATER CONTROL AND IMPROVEMENT DISTRICT

Sherman Independent School District

NEW ISSUE BOOK-ENTRY ONLY RATINGS

Hernando County School Board, FL

Moody s: Aa2. Book-Entry-Only

NEW ISSUE BOOK-ENTRY-ONLY. Dated: Date of Delivery. Due: October 1, as shown on the inside front cover

ANNUAL REPORT CITY OF NORTH LAS VEGAS, NEVADA FINANCIAL INFORMATION AND OPERATING DATA PURSUANT TO AMENDED SEC RULE 15C2-12 AS OF JUNE 30, 2006

SCHERTZ-CIBOLO-UNIVERSAL CITY INDEPENDENT SCHOOL DISTRICT ANNUAL FINANCIAL REPORT

Municipal Secondary Market Disclosure Information Cover Sheet

1,440,000 CITY OF MYRTLE BEACH, SOUTH CAROLINA WATERWORKS AND SEWER SYSTEM REVENUE REFUNDING AND IMPROVEMENT BONDS SERIES 2016

MONTGOMERY INDEPENDENT SCHOOL DISTRICT

MORENO VALLEY PUBLIC FINANCING AUTHORITY $11,695,000 LEASE REVENUE REFUNDING BONDS, SERIES 2013

ISSAQUAH SCHOOL DISTRICT NO. 411 KING COUNTY, WASHINGTON UNLIMITED TAX GENERAL OBLIGATION BONDS, 2017 RESOLUTION NO. 1095

IDALOU INDEPENDENT SCHOOL DISTRICT ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED JUNE 30, 2017

LAKE TRAVIS INDEPENDENT SCHOOL DISTRICT. Annual Financial Report for the Fiscal Year Ended August 31, 2016

ANNUAL REPORT CITY OF NORTH LAS VEGAS, NEVADA FINANCIAL INFORMATION AND OPERATING DATA PURSUANT TO AMENDED SEC RULE 15C2-12 AS OF JUNE 30, 2008

Approved: Effective: November 16, 2016 Review: October 1, 2016 Office: Comptroller Topic No.: BOND COMPLIANCE

JUDSON INDEPENDENT SCHOOL DISTRICT ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED JUNE 30, 2014

CITY OF SOUTH LAKE TAHOE

Annual Report of Certain Financial and Local Debt Information Fiscal Year Ended September 30, 2017

Provide 9-digit CUSIP* numbers to which the information relates:

INTERIM FINANCIAL STATEMENTS FOR THE ELEVEN MONTHS ENDED MAY 31, 2013

Bond Issuance 101 and Continuing Disclosure

Due: December 15, as further described on the inside cover page

$45,425,000 SANTA MONICA-MALIBU UNIFIED SCHOOL DISTRICT (Los Angeles County, California) 2013 General Obligation Refunding Bonds

BASTROP INDEPENDENT SCHOOL DISTRICT

PASCO COUNTY SCHOOLS, FLORIDA

CITY SCHOOL DISTRICT OF THE CITY OF LOCKPORT NIAGARA COUNTY, NEW YORK (the District )

REFUNDING ISSUE OFFICIAL STATEMENT RATING:

& P U B L I C F I N A N C E

Annual Submission of the Comprehensive Annual Financial Report (CAFR)

Clay County School Board, FL

See for the list of current NRMSIRs and SIDs.

SOUTHWEST LICKING LOCAL SCHOOL DISTRICT LICKING COUNTY SINGLE AUDIT

Total $29,920,000 $28,100,000 $56,050 $515,000 $27,585,000 $27,585, % (a) Footnotes (b) Footnotes

DeSoto Independent School District. Annual Financial Report For the Fiscal Year Ended June 30, 2018

$86,505,000 OKLAHOMA WATER RESOURCES BOARD REVOLVING FUND REVENUE BONDS, SERIES 2012B (MASTER TRUST)

Total $29,920,000 $26,295,000 $50,970 $1,445,000 $24,850,000 $24,850, % (a) Footnotes (b) Footnotes

Manhattan Beach Unified School District Los Angeles County, California Continuing Disclosure Annual Report.

YANTIS INDEPENDENT SCHOOL DISTRICT ANNUAL FINANCIAL REPORT YEAR ENDED AUGUST 31, 2018

CITY OF SAN JUAN CAPISTRANO

SEMINOLE COUNTY, FLORIDA ANNUAL REPORT TO BONDHOLDERS

LUBBOCK-COOPER INDEPENDENT SCHOOL DISTRICT ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED JUNE 30, 2015

MISSOURI STATE UNIVERSITY TAX-ADVANTAGED BONDS COMPLIANCE PROCEDURE. Dated as of May 15, 2013

Rating: Standard & Poor s: BAM insured AA OFFICIAL STATEMENT. Due: June 1 (as shown on the following page)

Sterne, Agee & Leach, Inc.

GEORGE K. BAUM & COMPANY Official Statement dated September 22, 2015.

SLIDELL INDEPENDENT SCHOOL DISTRICT

2018 CERTIFIED TOTALS CBE - City of Bells

Raymond James & Associates, Inc.

Annual Report of Local Debt Information (Pursuant to Local Government Code, Section ) Fiscal Year Ended September 30, 2017

2015 CERTIFIED TOTALS SCO - Collinsville School District

Grand Prairie Independent School District

RATINGS: Insured: S&P: AAA

2016 CERTIFIED TOTALS SCO - Collinsville School District

RATING: Standard & Poor s: AA INSURANCE: Radian Asset Assurance Inc.

$496,195,000 COUNTY OF SACRAMENTO Airport System Senior Revenue Bonds Series 2008 $169,575,000 Series 2008A (Non-AMT)

Carrollton Farmers Branch Independent School District BUDGET

ANGLETON INDEPENDENT SCHOOL DISTRICT

Foothill-De Anza Community College District

Transcription:

RULE 15c2-12 FILING COVER SHEET This cover sheet is sent with all submissions to the Municipal Securities Rulemaking Board (the Nationally Recognized Municipal Securities Information Repository) and any applicable State Information Depository pursuant to Securities and Exchange Commission (SEC) Rule 15c2-12 or any analogous state statute. Issuer Name: Greenville Independent School District Issue(s): $ 20,955,000 Unlimited Tax Refunding Bonds, Series 2006 $ 1,505,000 Unlimited Tax Refunding Bonds, Series 2011 $ 64,315,000 Unlimited Tax School Building Bonds, Series 2014 Filing Format X electronic paper; If available on the Internet, give URL: CUSIP Numbers to which the information filed relates (optional): X Nine-digit number(s) (see following page(s)): Six-digit number if information filed relates to all securities of the issuer * * * Financial & Operating Data Disclosure Information X Annual Financial Report or CAFR X Financial Information & Operating Data Other (describe) X Fiscal Period Covered: FYE 2014 Monthly Quarterly X Annual Other: * * * I hereby represent that I am authorized by the issuer or its agent to distribute this information publicly: Signature: Name: Employer: Greenville Independent School District Voice Telephone Number: Email Address: Billy Myers (903) 408-4416 myersb@greenvilleisd.com Title:Chief Financial Officer

DESCRIPTION OF ISSUES COVERED BY THIS REPORT Unlimited Tax Refunding Bonds, Series 2006 Date Principal CUSIP 08/15/15 $ 1,165,000 396730 JA2 08/15/16 1,210,000 396730 JB0 08/15/17 1,265,000 396730 JC8 08/15/18 1,310,000 396730 JD6 08/15/19 1,360,000 396730 JE4 08/15/20 1,420,000 396730 JF1 08/15/21 1,475,000 396730 JG9 08/15/22 1,540,000 396730 JH7 08/15/23 1,605,000 396730 JJ3 08/15/24 1,675,000 396730 JK0 08/15/25 1,745,000 396730 JL8 08/15/26 1,820,000 396730 JM6 $ 17,590,000 Unlimited Tax Refunding Bonds, Series 2011 Date Principal CUSIP 08/15/15 $ 85,000 396730 KU6 08/15/16 90,000 396730 KV4 08/15/17 90,000 396730 KW2 08/15/18 95,000 396730 KX0 08/15/19 95,000 396730 KY8 08/15/20 100,000 396730 KZ5 08/15/23 310,000 396730 LA9 08/15/26 350,000 396730 LB7 $ 1,215,000

Unlimited Tax School Building Bonds, Series 2014 Date Principal CUSIP 02/15/15 $ 80,000 396730LC5 02/15/16 210,000 396730LD3 02/15/17 260,000 396730LE1 02/15/18 325,000 396730LF8 02/15/19 385,000 396730LG6 02/15/20 95,000 396730LH4 02/15/21 105,000 396730LJ0 02/15/22 100,000 396730LK7 02/15/23 110,000 396730LM3 02/15/24 110,000 396730LN1 02/15/25 115,000 396730LP6 02/15/26 125,000 396730KQ4 02/15/27 2,210,000 396730LR2 02/15/28 2,320,000 396730LS0 02/15/29 2,430,000 396730LT8 02/15/30 2,540,000 396730LU5 02/15/31 2,670,000 396730LV3 02/15/32 2,805,000 396730LW1 02/15/33 2,950,000 396730LX9 02/15/34 3,100,000 396730LY7 02/15/37 10,295,000 396730LZ4 02/15/38 3,790,000 396730MA8 02/15/39 3,985,000 396730MB6 02/15/44 23,200,000 396730LZ4 $ 64,315,000

CONTINUING DISCLOSURE REPORT FOR THE FISCAL YEAR ENDED AUGUST 31, 2014 GREENVILLE INDEPENDENT SCHOOL DISTRICT GENERAL OBLIGATION DEBT

FINANCIAL STATEMENTS The audited financial statements for the District for the fiscal year ended August 31, 2014 are being separately filed directly with the Nationally Recognized Municipal Securities Information Repository and any applicable State Information Depository, and are hereby incorporated by reference into this Annual Continuing Disclosure Report. SIGNATURE OF ISSUER The information set forth herein has been obtained from the District and other sources believed to be reliable, but such information is not guaranteed as to accuracy or completeness and is not to be construed as a promise or guarantee. This Annual Continuing Disclosure Report may contain, in part, estimates and matters of opinion which are not intended as statements of fact, and no representation is made as to the correctness of such estimates and opinions, or that they will be realized. The information and expressions of opinion contained herein are subject to change without notice, and the delivery of this Annual Continuing Disclosure Report will not, under any circumstances, create any implication that there has been no change in the affairs of the District or other matters described. GREENVILLE INDEPENDENT SCHOOL DISTRICT Billy Myers Chief Financial Officer Approved for Submission: Date

CERTIFICATE OF SUBMISSION OF ANNUAL REPORT Subject to the continuing disclosure requirements of SEC Rule 15c2-12, this Annual Continuing Disclosure Report for the Greenville Independent School District with respect to the issues listed on the report cover was submitted directly to the National Recognized Municipal Securities Information Repository ( NRMSIR ) listed below as well as to any applicable State Information Depository ( SID ). NRMSIR Municipal Securities Rulemaking Board ("MSRB") via the Electronic Municipal Market Access ("EMMA") system First Southwest Company Signed by: /s/ William Bermudez

GREENVILLE INDEPENDENT SCHOOL DISTRICT 2015 GENERAL OBLIGATION DEBT REPORT TABLE 1 VALUATION, EXEMPTIONS AND TAX SUPPORTED DEBT 2014/15 Market Valuation Established by the Appraisal District (excluding totally exempt property) $ 2,109,612,457 Less Exemptions/Reductions at 100% Market Value: State Mandated-Residential Homestead Exemptions $ 88,203,534 State Mandated-Over 65 Homestead Exemptions 21,498,142 100% Disabled or Unemployable Veterans Homestead Exemptions 4,457,841 Veterans Exemptions 5,686,730 Pollution Control 3,952,130 Productivity Loss 139,604,483 10% Cap Loss 6,052,409 Freeport 42,321,368 Freeze Value Loss 60,483,616 372,260,253 2014/15 Taxable Assessed Valuation $ 1,737,352,204 Total Debt Payable from Ad Valorem Taxes estimated as of 12/31/14 (1) $ 83,120,000 Ratio Tax Supported Debt to 2014/15 Taxable Assessed Valuation (1) 4.78% Current Estimated District Population - 27,800 Per Capita 2014/15 Taxable Assessed Valuation - $62,495 Per Capita General Obligation Debt - $2,990 Area of the District (in square miles) - 31.21 (1) Does not include lease/purchase obligations. 1

TABLE 2 TAXABLE ASSESSED VALUATION BY CATEGORY Taxable Appraised Value for Fiscal Year Ended August 31, 2015 2014 2013 % of % of % of Category Amount Total Amount Total Amount Total Real, Residential, Single-Family $ 609,648,525 28.90% $ 678,558,857 34.65% $ 680,398,087 34.30% Real, Residential, Multi-Family 94,265,011 4.47% 89,852,044 4.59% 89,052,546 4.49% Real, Vacant Lots/Tracts 37,990,696 1.80% 35,903,437 1.83% 34,427,790 1.74% Acreage (Land Only) 149,816,566 7.10% 159,177,488 8.13% 184,729,604 9.31% Farm & Ranch Improvements 213,136,508 10.10% 129,554,845 6.62% 102,361,734 5.16% Commercial, Real 315,355,217 14.95% 294,163,796 15.02% 293,904,612 14.82% Industrial, Real 103,043,910 4.88% 73,092,372 3.73% 67,077,882 3.38% Utilities 40,777,240 1.93% 40,446,100 2.07% 36,783,060 1.85% Commercial, Personal 133,864,458 6.35% 335,879,162 17.15% 124,903,046 6.30% Industrial, Personal 385,868,615 18.29% 96,447,070 4.92% 346,171,629 17.45% Tangible Personal, Mobile Homes 3,751,332 0.18% 4,795,140 0.24% 5,399,850 0.27% Residential Inventory 3,808,229 0.18% 3,679,720 0.19% 4,402,960 0.22% Special Inventory 18,286,150 0.87% 16,942,400 0.87% 13,953,410 0.70% Total Appraised Value Before Exemptions $ 2,109,612,457 100.00% $ 1,958,492,431 100.00% $ 1,983,566,210 100.00% Less: Total Exemptions/Reductions (372,260,253) (372,622,413) (328,914,018) Adjustments 0 284,334 44,323 Taxable Assessed Value $ 1,737,352,204 $ 1,586,154,352 $ 1,654,696,515 Taxable Appraised Value for Fiscal Year Ended August 31, 2012 2011 % of % of Category Amount Total Amount Total Real, Residential, Single-Family $ 675,793,465 35.38% $ 668,717,965 34.93% Real, Residential, Multi-Family 91,029,932 4.77% 88,751,662 4.64% Real, Vacant Lots/Tracts 35,229,500 1.84% 36,441,666 1.90% Acreage (Land Only) 188,226,151 9.85% 192,874,709 10.08% Farm & Ranch Improvements 97,160,758 5.09% 92,700,904 4.84% Commercial, Real 295,240,936 15.46% 299,395,087 15.64% Industrial, Real 61,408,750 3.21% 57,189,654 2.99% Utilities 32,998,220 1.73% 34,306,100 1.79% Commercial, Personal 123,568,721 6.47% 121,621,884 6.35% Industrial, Personal 286,476,049 15.00% 297,713,660 15.55% Tangible Personal, Mobile Homes 5,773,590 0.30% 6,369,530 0.33% Residential Inventory 5,353,350 0.28% 6,836,980 0.36% Special Inventory 12,032,760 0.63% 11,318,770 0.59% Total Appraised Value Before Exemptions $ 1,910,292,182 100.00% $ 1,914,238,571 100.00% Less: Total Exemptions/Reductions (335,303,679) (350,484,529) Adjustments 1,148,827 3,353,715 Taxable Assessed Value $ 1,576,137,330 $ 1,567,107,757 NOTE: Valuations shown are certified taxable assessed values reported by the Hunt County Appraisal District to the State Comptroller of Public Accounts. Certified values are subject to change throughout the year as contested values are resolved and the Appraisal District updates records. 2

TABLE 3 VALUATION AND TAX SUPPORTED DEBT HISTORY Tax Ratio of Fiscal Taxable Debt Tax Debt Tax Year Taxable Assessed Outstanding to Taxable Debt Ended Estimated Assessed Valuation at End of Assessed Per 8/31 Population (1) Valuation (2) Per Capita Fiscal Year (3) Valuation Capita 2011 27,800 $ 1,567,107,757 $ 56,371 $ 21,415,000 1.37% $ 770 2012 27,800 1,576,137,330 56,696 21,170,000 1.34% 762 2013 28,400 1,654,696,515 58,264 20,010,000 1.21% 705 2014 29,544 1,586,154,352 53,688 83,120,000 5.24% 2,813 2015 27,800 1,737,352,204 62,495 81,790,000 (4) 4.71% (4) 2,942 (4) (1) Source: District Officials (2) As reported by the Hunt County Appraisal District on the District's State Property Tax Reports and subject to change during the ensuing year. (3) Excludes interest accreted on outstanding capital appreciation bonds. (4) Projected. Excludes the District's obligations with respect to capital leases. TABLE 4 TAX RATE, LEVY AND COLLECTION HISTORY Fiscal Interest Year and Ended Tax Local Sinking % Current % Total 8/31 Rate Maintenance Fund Tax Levy Collections Collections 2011 $ 1.19480 $ 1.04000 $ 0.15480 $ 17,509,918 96.72% 98.68% 2012 1.18164 1.04000 0.14164 18,723,803 97.40% 99.05% 2013 1.17370 1.04000 0.13370 18,624,269 97.35% 99.44% 2014 1.17370 1.04000 0.13370 18,722,966 97.08% 98.68% 2015 1.35500 1.04000 0.31500 23,541,122 13.29% (1) 13.50% (1) (1) Collections as of December 31, 2014. TABLE 5 - TEN LARGEST TAXPAYERS 2014/15 % of Total Taxable Taxable Assessed Assessed Name of Taxpayer Nature of Property Valuation Valuation L-3 Communications Integrated Systems LP Electronics: Aircraft Overhaul $ 135,415,450 7.79% Cytec Engineered Materials Inc Aerospace Engineering: Plastics 54,008,537 3.11% Case Corporation Manufacturing of Construction Materials 42,150,190 2.43% Fritz Industries Inc. Manufacturing 29,827,295 1.72% Wal-Mart Real Estate Business Trust Real Estate 18,752,250 1.08% Weatherford Artificial Lift LP Oil and Gas 18,598,691 1.07% Lowe's Home Centers Inc Construction Materials 13,096,110 0.75% Masonite Corp Manufacturing 11,631,240 0.67% HD Development Properties LP Real Estate 11,423,200 0.66% Chem Eleven Products Inc. Manufacturing 10,069,190 0.58% $ 344,972,153 19.86% 3

TABLE 7 TAX SUPPORTED DEBT SERVICE REQUIREMENTS Fiscal Year % of Ending Outstanding Debt Service (1) Principal 8/31 Principal Interest Total Retired 2015 $ 1,330,000 $ 4,049,965 $ 5,379,965 2016 1,510,000 3,867,844 5,377,844 2017 1,615,000 3,812,944 5,427,944 2018 1,730,000 3,754,469 5,484,469 2019 1,840,000 3,692,594 5,532,594 9.65% 2020 1,615,000 3,629,184 5,244,184 2021 1,680,000 3,565,478 5,245,478 2022 1,745,000 3,497,096 5,242,096 2023 1,820,000 3,424,546 5,244,546 2024 1,895,000 3,347,481 5,242,481 20.19% 2025 1,980,000 3,265,144 5,245,144 2026 2,065,000 3,178,000 5,243,000 2027 2,210,000 3,035,200 5,245,200 2028 2,320,000 2,921,950 5,241,950 2029 2,430,000 2,815,350 5,245,350 33.43% 2030 2,540,000 2,703,250 5,243,250 2031 2,670,000 2,573,000 5,243,000 2032 2,805,000 2,436,125 5,241,125 2033 2,950,000 2,292,250 5,242,250 2034 3,100,000 2,141,000 5,241,000 50.35% 2035 3,260,000 1,982,000 5,242,000 2036 3,430,000 1,814,750 5,244,750 2037 3,605,000 1,638,875 5,243,875 2038 3,790,000 1,454,000 5,244,000 2039 3,985,000 1,259,625 5,244,625 72.09% 2040 4,190,000 1,055,250 5,245,250 2041 4,400,000 840,500 5,240,500 2042 4,630,000 614,750 5,244,750 2043 4,865,000 377,375 5,242,375 2044 5,115,000 127,875 5,242,875 100.00% $ 83,120,000 $ 75,167,869 $ 158,287,869 (1) Excludes the District's obligations with respect to capital leases. TABLE 8 INTEREST AND SINKING FUND BUDGET PROJECTION Tax Supported Debt Service Requirements, Fiscal Year Ending 8/31/15 $ 5,379,965 Interest and Sinking Fund Balance (as of 08/31/14) $ 2,161,469 Projected Interest and Sinking Fund Tax Revenues (at 99% collection) 5,417,933 $ 7,579,402 Estimated Balance, Fiscal Year Ending 8/31/15 $ 2,199,437 4

TABLE 9 AUTHORIZED BUT UNISSUED UNLIMITED TAX BONDS The District currently has no authorized but unissued unlimited tax bonds. TABLE 10 OTHER OBLIGATIONS Commitments under capitalized lease agreements for facilities and equipment provide for minimum future lease payments as of August 31, 2014, as follows: Year Ending Total August 31 Requirements 2015 101,027 Total Minimum Lease Payment $ 101,027 Less Amount Representing Interest (3,270) Present Value of Net Minimum Lease Payments $ 97,757 Maintenance Tax Notes On December 9, 2010, the District delivered its $3,050,000 Greenville Independent School District Maintenance Tax Notes, Taxable Series 2010 (Qualified School Construction Bonds) (the Notes ). The Notes were issued at a fixed interest rate of 5.46% and are limited tax obligations payable from the District s maintenance and operations tax. The Notes are due and payable in accordance with the following schedule: Year Ending Subsidy Total August 31, Principal Interest Payments Requirements 2015 210,000 127,628 (127,628) 210,000 2016 210,000 116,162 (116,162) 210,000 2017 210,000 104,696 (104,696) 210,000 2018 210,000 93,230 (93,230) 210,000 2019 210,000 81,764 (81,764) 210,000 2020 210,000 70,298 (70,298) 210,000 2021 210,000 58,832 (58,832) 210,000 2022 210,000 47,366 (47,366) 210,000 2023 210,000 35,900 (35,900) 210,000 2024 200,000 24,570 (24,570) 200,000 2025 200,000 13,650 (13,650) 200,000 2026 100,000 2,730 (2,730) 100,000 $ 2,390,000 $ 776,822 $ (776,822) $ 2,390,000 The District s receipt of the Subsidy Payments referenced in the debt service schedule above is subject to various requirements, including the filing of a form with the Internal Revenue Service (the IRS ) prior to each interest payment date. No assurances are provided that the District will receive each of the Subsidy Payments. Subsidy Payments will only be paid if the Notes remain qualified therefore. For the Notes to be and remain qualified school construction bonds for which Subsidy Payments will be received, the District must comply with certain covenants and the District must establish certain facts and expectations with respect to the Notes, the use and investment of proceeds thereof and the use of property financed therewith. Failure on the part of the District to comply with the conditions imposed by the Internal Revenue Code of 1986, as amended, and future guidance to be provided by the U.S. Treasury and the IRS, may cause the District to fail to receive the Subsidy Payments and it could subject the District to a claim for refund of previously received Subsidy Payments. Moreover, Subsidy Payments are subject to automatic offsets against certain amounts that may, for unrelated reasons, be owed by the District to an agency of the United States of America. 5

TABLE 11 CHANGE IN NET ASSETS Fiscal Year Ended August 31 2014 2013 2012 2011 2010 REVENUES: Program Revenues: Charges for Services $ 1,266,870 $ 913,729 $ 888,687 $ 854,542 $ 1,060,068 Operating Grants and Contributions 10,643,828 11,040,098 11,452,368 12,875,193 12,980,453 General Revenues: Property Taxes, Levied for General Purposes 16,501,866 17,413,041 16,429,955 16,332,430 15,449,658 Property Taxes, Levied for Debt Service 2,221,679 2,225,494 2,237,068 2,433,799 2,141,155 Grant and Contributions Non Restricted 15,091,103 13,659,186 13,023,144 14,616,770 14,748,261 Investment Earnings 16,678 20,354 25,439 27,580 32,785 Miscellaneous 685,541 294,948 190,602 57,481 9,808 Total Revenues $ 46,427,565 $ 45,566,850 $ 44,247,263 $ 47,197,795 $ 46,422,188 EXPENSES: Instruction $ 24,390,934 $ 23,862,431 $ 24,920,982 $ 24,511,702 $ 25,046,241 Instructional Resources and Media Services 323,845 331,054 482,126 491,906 525,551 Curriculum and Instructional Staff Development 1,893,125 2,083,794 1,830,805 973,688 1,049,419 Instructional Leadership 553,492 540,508 632,016 554,287 475,465 School Leadership 2,823,470 2,661,913 2,598,752 2,541,987 2,391,337 Guidance, Counseling and Evaluation Services 1,415,404 1,437,626 1,529,817 1,480,402 1,510,081 Social Work Services 57,948 53,574 79,238 85,423 56,338 Health Services 338,739 339,107 313,196 377,542 364,998 Student (Pupil) Transportation 1,292,474 1,193,350 1,168,883 1,145,293 1,108,814 Food Services 2,276,650 2,394,714 2,363,146 2,378,161 2,321,720 Co-Curricular/Extracurricular Activities 1,771,503 1,598,159 1,605,888 1,565,482 1,473,232 General Administration 1,705,823 1,837,437 1,576,964 1,451,541 1,372,955 Plant Maintenance & Operations 3,830,915 3,726,851 3,809,030 3,466,555 3,919,531 Security and Monitoring Services 233,495 215,411 259,732 232,402 222,277 Data Processing Services 839,149 785,025 619,030 683,414 628,739 Community Services 209,221 204,635 197,307 218,947 198,483 Debt Service-Interest on Long Term Debt 1,283,336 1,073,261 1,143,663 1,163,576 1,131,494 Debt Service-Bond Issuance Costs and Fees 673,975 273,052 21,387 46,187 16,847 Payments to Shared Service Arrangements 253,722 214,971 227,889 197,831 240,146 Other Governmental Changes 384,356 371,746 356,128 342,153 340,071 Total Expenses $ 46,551,576 $ 45,198,619 $ 45,735,979 $ 43,908,479 $ 44,393,739 Increase in Net Assets $ (124,011) $ 368,231 $ (1,488,716) $ 3,289,316 $ 2,028,449 Net Assets Beginning 22,179,874 (1) 21,811,644 23,300,360 20,011,044 17,982,595 Net Assets at August 31 $ 22,055,863 $ 22,179,875 $ 21,811,644 $ 23,300,360 $ 20,011,044 (1) Restated 6

TABLE 11A GENERAL FUND REVENUES AND EXPENDITURE HISTORY Fiscal Years Ended August 31, 2014 2013 2012 2011 2010 Revenues: Local and Intermediate Sources $ 17,709,188 $ 17,855,980 $ 16,945,304 $ 16,610,095 $ 15,806,842 State Program Revenues 16,708,859 15,330,770 14,414,933 16,163,687 16,249,201 Federal Program Revenues 761,356 726,709 604,684 561,143 477,271 Total Revenues $ 35,179,403 $ 33,913,459 $ 31,964,921 $ 33,334,925 $ 32,533,314 Expenditures: Instruction $ 19,986,814 $ 18,945,163 $ 19,078,382 $ 16,952,749 $ 17,621,252 Instructional Resources and Media Services 220,300 304,657 453,832 463,591 469,029 Curriculum and Instructional Staff Development 556,999 651,845 591,753 191,225 143,270 Instructional Leadership 481,081 471,340 528,237 488,469 374,427 School Leadership 2,659,423 2,481,512 2,444,776 2,387,664 2,249,912 Guidance, Counseling and Evaluation Services 1,072,169 1,087,993 1,221,840 1,198,486 1,192,774 Social Work Services 0 0 1,732 39,495 17,710 Health Services 300,067 300,374 273,719 333,859 324,518 Student (Pupil) Transportation 1,007,404 1,184,744 901,235 1,531,167 969,133 Cocurricular/Extracurricular Activities 1,216,432 1,048,382 1,118,348 1,059,886 1,014,721 General Administration 1,672,375 1,802,733 1,543,283 1,415,658 1,351,171 Plant Maintenance and Operations 4,404,764 3,528,911 3,676,349 6,743,539 3,816,776 Security and Monitoring Services 233,495 215,411 259,660 232,330 200,005 Data Processing Services 833,454 780,704 630,965 618,911 615,471 Community Services 123,271 119,345 105,624 84,005 61,367 Principal on Long Term Debt 304,521 313,751 351,514 180,014 161,159 Interest on Long Term Debt 145,599 152,444 176,839 119,082 19,396 Debt Issuance Cost and Fees 538 500 300 - - Capital Outlay - - - 35,789 - Other Intergovernmental Charges 384,356 371,746 356,128 342,153 340,071 Total Expenditures $ 35,603,062 $ 33,761,555 $ 33,714,516 $ 34,418,072 $ 30,942,162 Other Resources and (Uses) & Special Items $ - $ 186,012 $ 182,260 $ 3,526,168 $ 11,319 Excess (Deficiency) of Revenues Over Expenditures $ (423,659) $ 337,916 $ (1,567,335) $ 2,443,021 $ 1,602,471 Beginning Fund Balance on September 1 $ 8,654,241 (1) $ 8,316,326 $ 9,883,661 $ 7,440,640 $ 5,838,170 Ending Fund Balance on August 31 $ 8,230,582 $ 8,654,242 $ 8,316,326 $ 9,883,661 $ 7,440,641 (1) Restated 7

TABLE 12 CURRENT INVESTMENTS As of December 31, 2014, the District s investable funds were invested as follows: Description of Investment Percent Market Value Certificates of Deposit 0.61% $ 486,522 Lone Star Investment Pool 91.71% 73,258,813 MBIA Pool 6.10% 4,869,440 Money Market Checking Account 1.59% 1,269,406 100.00% $ 79,884,181 8