BUSINESS COMBINATIONS: IFRS 3 (REVISED)

Similar documents
Professional Level Essentials Module, Paper P2 (INT)

Paper P2 (INT) Corporate Reporting (International) Tuesday 15 December Professional Level Essentials Module

Professional Level Essentials Module, Paper P2 (IRL)

Diploma in International Financial Reporting

Dip IFR. Diploma in International Financial Reporting. Thursday 9 December The Association of Chartered Certified Accountants.

Profi t/loss attributable to: (W8) Owners of the parent Non-controlling interest (W8)

(All numbers in $ 000 unless otherwise stated) Marks

APPENDIX 4E PRELIMINARY FINAL REPORT

Notes to the consolidated financial statements

Consolidated income statement

Upon the FVTOCI Financial Asset becomes an Associate or Subsidiary, any previous gain or loss accumulated in the OCE must be reclassified to RE.

NOTES TO THE FINANCIAL STATEMENTS

Dip IFR. Diploma in International Financial Reporting. Thursday 10 June The Association of Chartered Certified Accountants.

Professional Level Essentials Module, Paper P2 (INT)

BBR HOLDINGS (S) LTD ANNUAL REPORT FINANCIAL CONTENTS 26 DIRECTORS REPORT 30 STATEMENT BY DIRECTORS 31 INDEPENDENT AUDITORS REPORT 32 CONSOLID

FSL TRUST MANAGEMENT PTE. LTD. (Incorporated in Singapore) Company Registration No: R DIRECTORS STATEMENT AND FINANCIAL STATEMENTS

Paper P2 (UK) Corporate Reporting (United Kingdom) Tuesday 10 December Professional Level Essentials Module

A practical guide to new IFRSs for December 2008

Professional Level Essentials Module, Paper P2 (INT)

Therefore goodwill is impaired by $68m plus $11 5m minus $48m i.e. $31 5m

Paper P2 (INT) Corporate Reporting (International) March/June 2018 Sample Questions. Professional Level Essentials Module

HKAS 27 and HKFRS 3 9 January 2009

ACCOUNTING POLICIES. for the year ended 30 June MURRAY & ROBERTS ANNUAL FINANCIAL STATEMENTS 13

Therefore goodwill is impaired by $68m plus $11 5m minus $48m i.e. $31 5m

Professional Level Essentials Module, Paper P2 (MYS)

Consolidated income statement For the year ended 31 March

INDEPENDENT AUDITORS REPORT CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY CONSOLIDATED STATEMENT OF INCOME

Independent Auditor s Report

2. Piecemeal Acquisitions

ACCOUNTING POLICIES 1 PRESENTATION OF FINANCIAL STATEMENTS. for the year ended 30 June BASIS OF PREPARATION 1.2 STATEMENT OF COMPLIANCE

Paper P2 (INT) Corporate Reporting (International) Tuesday 9 December Professional Level Essentials Module

Vitafoam Nigeria Plc. Consolidated and Separate financial statements Year ended 30 September 2014

Strategic Business. Reporting. Strategic Business Reporting. Specimen Exam applicable from September Strategic Professional

INFORMA 2017 FINANCIAL STATEMENTS 1

Strategic Professional Essentials, SBR INT Strategic Business Reporting International (SBR INT)

(ii) Period 2 closing balance Period 1 Probability Period 2 Probability Period 2 Joint Expected closing cash flow closing Probability value

A Comparative Analysis of PERS, MPERS and MFRS Frameworks

Financial Reporting Matters

Income Taxes. International Accounting Standard 12 IAS 12. IFRS Foundation A625

INDEPENDENT AUDITORS REPORT

Fundamentals Level Skills Module, Paper F7 (IRL)

Independent Auditor s Report

Professional Level Essentials Module, Paper P2 (INT)

This version includes amendments resulting from IFRSs issued up to 31 December 2009.

IFRS illustrative consolidated financial statements

Paper P2 (UK) Corporate Reporting (United Kingdom) Tuesday 10 June Professional Level Essentials Module

Professional Level Essentials Module, Paper P2 (UK)

Paper P2 (IRL) Corporate Reporting (Irish) Tuesday 9 December Professional Level Essentials Module

ANNUAL REPORT & FINANCIAL STATEMENTS TAMILNADU PETROPRODUCTS LIMITED ( )

Paper P2 (IRL) Corporate Reporting (Irish) Tuesday 9 June Professional Level Essentials Module

Frontier Digital Ventures Limited

Notes on the Financial Statements

Appendix The Differences Between Full IFRS and IFRS for SMEs

Group accounting policies

SUGGESTED SOLUTIONS. KC 1 - Corporate Financial Reporting. June All Rights Reserved

ACCOUNTING POLICIES 1 PRESENTATION OF FINANCIAL STATEMENTS MURRAY & ROBERTS ANNUAL FINANCIAL STATEMENTS 17

Professional Level Essentials Module, Paper P2 (IRL)

Professional Level Essentials Module, Paper P2 (SGP) 1 (a) Zippy

The Consolidated Income Statements of Comprehensive Income and Changes in Equity

Professional Level Essentials Module, P2 (INT)

Bank Muscat (SAOG) NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2012

IFRS 1 - First-Time Adoption of IFRS

Introduction Consolidated statement of comprehensive income for the year ended 31 December 20XX... 6

Paper SBR UK. Strategic Business Reporting United Kingdom. Specimen Exam applicable from September Strategic Professional Essentials

Answer to Jun 2011 Section A

Professional Level Essentials Module, Paper P2 (UK)

complex 01 technical Table 1: draft statements of financial position

Qurain Petrochemical Industries Company K.S.C.P. and Subsidiaries

ACCA Financial Reporting (FR) Further Question Practice Practice & Apply Questions & Answers

Professional Level Essentials Module, Paper P2 (SGP) 1 (a) Bubble Group: Statement of financial position as at 31 October 2015

Total comprehensive income attributable to: Equity holders of the parent (10, ) 11,560 Non-controlling interest ,750

Group Income Statement For the year ended 31 March 2015

Professional Level Essentials Module, Paper P2 (UK) 1 (a) Zippy

Investment Corporation of Dubai and its subsidiaries

Professional Level Essentials Module, Paper P2 (IRL)

Interest paid (6) Minority interest dividend (working (v)) (10 4) (16 4)

PAO TMK Consolidated Financial Statements Year ended December 31, 2016

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31st December, 2013

SBR INT. Strategic Business Reporting International (SBR INT) Strategic Professional Essentials. Thursday 6 December 2018

NASCON ALLIED INDUSTRIES PLC. Unaudited Financial Statements

Annex - B ACCOUNTING AND AUDITING STANDARDS

Xanthus Holdings p.l.c.

Auditor s Independence Declaration

Mubadala Development Company PJSC

Professional Level Essentials Module, Paper P2 (IRL)

IFRS Top 20 Tracker edition

SUGGESTED ANSWERS AND EXAMINER S COMMENTARY

Financial statements. The University of Newcastle newcastle.edu.au F1

PAO TMK Consolidated Financial Statements Year ended December 31, 2017

Examiner s report P2 Corporate Reporting June 2016

FINANCIAL REPORTING WORKSHOP, MOMBASA Consolidated Financial Statements and Business Combinations -IFRS 10, IFRS 11 IFRS 3 & IPSAS 40 Presentation by:

IFRS 3 BUSINESS COMBINATIONS. Presented By: CA. NIRMAL GHORAWAT B. Com (Hons), ACA

Coca-Cola Hellenic Bottling Company S.A. Annual Report 2012 (IFRS Financial Statements)

Consolidated and Separate Financial Statements

P2 Corporate Reporting. Group Account Workbook

Financial Reporting Presents: FASB Exposure Drafts on Business Combinations and Noncontrolling Interests

Complex Group Structures

UAC of Nigeria Plc Financial Statements for the year ended 31 December 2016

Dip IFR. Diploma in International Financial Reporting. Thursday 10 December The Association of Chartered Certified Accountants.

Impairment of Assets DEFINITIONS

Transcription:

TECHNICAL PAGE 50 STUDENT ACCOUNTANT FEBRUARY 2009 BUSINESS COMBINATIONS: IFRS 3 (REVISED) RELEVANT TO ACCA QUALIFICATION PAPER P2 This first article in a two-part series provides an introduction to IFRS 3 and IAS 27, including piecemeal acquisitions and disposals. The second article in the April 2009 issue of student accountant will tackle complex groups. IFRS 3 (Revised), Business Combinations, will result in significant changes in accounting for business combinations. IFRS 3 (Revised) further develops the acquisition model and applies to more transactions, as combinations by contract alone and of mutual entities are included in the standard. Common control transactions and the formation of joint ventures are not dealt with by the standard. IFRS 3 (Revised) affects the first accounting period beginning on or after 1 July 2009. It can be applied early, but only to an accounting period beginning on or after 30 June 2007. Importantly, retrospective application to earlier business combinations is not allowed. PURCHASE CONSIDERATION Some of the most significant changes in IFRS 3 (Revised) are in relation to the purchase consideration, which now includes the fair value of all interests that the acquirer may have held previously in the acquired business. This includes any interest in an associate or joint venture, or other equity interests of the acquired business. Any previous stake is seen as being given up to acquire the entity, and a gain or loss is recorded on its disposal. If the acquirer already held an interest in the acquired entity before acquisition, the standard requires the existing stake to be re-measured to fair value at the date of acquisition, taking into account any movement to the income statement together with any gains previously recorded in equity that relate to the existing holding. If the value of the stake has increased, there will be a gain recognised in the statement of comprehensive income (income statement) of the acquirer at the date of the business combination. A loss would only occur if the existing interest has a book value in excess of the proportion of the fair value of the business obtained and no impairment had been recorded previously. This loss situation is not expected to occur frequently. The requirements for recognition of contingent consideration have been amended. Contingent consideration now has to be recognised at fair value even if payment is not deemed to be probable at the date of the acquisition. EXAMPLE 1 Josey acquires 100% of the equity of Burton on 31 December 2008. There are three elements to the purchase consideration: an immediate payment of $5m, and two further payments of $1m if the return on capital employed (ROCE) exceeds 10% in each of the subsequent financial years ending 31 December. All indicators have suggested that this target will be met. Josey uses a discount rate of 7% in any present value calculations. Requirement: Determine the value of the investment. Solution The two payments that are conditional upon reaching the target ROCE are contingent consideration and the fair value of $(1m/1.07 + 1m/1.07 2 ) ie $1.81m will be added to the immediate cash payment of $5m to give a total consideration of $6.81m. All subsequent changes in debt-contingent consideration are recognised in the income statement, rather than against goodwill, as they are deemed to be a liability recognised under IAS 32/39. An increase in the liability for good performance by the subsidiary results in an expense in the income statement, and under-performance against targets will result in a reduction in the expected payment and will be recorded as a gain in the income statement. These changes were previously recorded against goodwill. The nature of the contingent consideration is important as it may meet the definition of a liability or equity. If it meets the definition of an equity, then there will be no re-measurement as per IAS 32/39. The new requirement is that contingent consideration is fair valued at acquisition and, unless it is equity, is subsequently re-measured through earnings rather than the historic practice of re-measuring through goodwill. This change is likely to increase the focus and attention on the opening fair value calculation and subsequent re-measurements. The standard also requires any gain on a bargain purchase (negative goodwill) to be recorded in the income statement, as in the previous standard. Transaction costs no longer form a part of the acquisition price; they are expensed as incurred. Transaction costs are not deemed to be part of what is paid to the seller of a business. They are also not deemed to be assets of the purchased business that should be recognised on acquisition. The standard requires entities to disclose the amount of transaction costs that have been incurred.

TECHNICAL PAGE 51 LINKED PERFORMANCE OBJECTIVES STUDYING PAPER P2? DID YOU KNOW THAT PERFORMANCE OBJECTIVES 10 AND 11 ARE LINKED? The standard clarifies accounting for employee share-based payments by providing additional guidance on valuation, as well as on how to decide whether share awards are part of the consideration for the business combination or are compensation for future services. GOODWILL AND NON-CONTROLLING INTERESTS (NCIs) The revised standard gives entities the option, on an individual transaction basis, to measure NCIs (minority interests) at the fair value of their proportion of identifiable assets and liabilities, or at full fair value. The first method will result in the measurement of goodwill, a process which is basically the same as in the existing IFRS. However, the second method will record goodwill on the NCI as well as on the acquired controlling interest. Goodwill continues to be a residual but it will be a different residual under IFRS 3 (Revised) if the full fair value method is used as compared to the previous standard. This is partly because all of the consideration, including any previously held interest in the acquired business, is measured at fair value, but it is also because goodwill can be measured: as the difference between the consideration paid and the purchaser s share of identifiable net assets acquired: this is a partial goodwill method because the NCI is recognised at its share of identifiable net assets and does not include any goodwill on a full goodwill basis: this means that goodwill is recognised for the NCI in a subsidiary as well as the controlling interest. EXAMPLE 2 Missile acquires a subsidiary on 1 January 2008. The fair value of the identifiable net assets of the subsidiary were $2,170m. Missile acquired 70% of the shares of the subsidiary for $2.145m. The NCI was fair valued at $683m. Requirement: Compare the value of goodwill under the partial and full methods. Solution Goodwill based on the partial and full goodwill methods under IFRS 3 (Revised) would be: Partial goodwill Purchase consideration 2,145 Fair value of identifiable net assets (2,170) NCI (30% x 2,170) 651 Goodwill 626 Full goodwill Purchase consideration 2,145 NCI 683 2,828 Fair value of identifiable net assets (2,170) Goodwill 658 It can be seen that goodwill is effectively adjusted for the change in the value of the NCI, which represents the goodwill attributable to the NCI of $32m ($658m - $626m). Choosing this method of accounting for NCI only makes a difference in an acquisition where less than 100% of the acquired business is purchased. The full goodwill method will increase reported net assets on the balance sheet, which means that any future impairment of goodwill will be greater. Although measuring NCI at fair value may prove difficult, goodwill impairment testing is likely to be easier under full goodwill, as there is no need to gross-up goodwill for partially owned subsidiaries. FAIR VALUING ASSETS AND LIABILITIES IFRS 3 (Revised) has introduced some changes to the assets and liabilities recognised in the acquisition balance sheet. The existing requirement to recognise all of the identifiable assets and liabilities of the acquiree is retained. Most assets are recognised at fair value, with exceptions for certain items such as deferred tax and pension obligations. The IASB has provided additional clarity that may well result in more intangible assets being recognised. Acquirers are required to recognise brands, licences and customer relationships, and other intangible assets. There is very little change to current guidance under IFRS 3 (Revised) as regards contingencies. Contingent assets are not recognised, and contingent liabilities are measured at fair value. After the date of the business combination, contingent liabilities are re-measured at the higher of the original amount and the amount under the relevant standard. There are other ongoing projects on standards that are linked to business combinations, for example on provisions (IAS 37) and on deferred tax (IAS 12), that may affect either recognition or measurement at the acquisition date or in subsequent accounting. The acquirer can seldom recognise a reorganisation provision at the date of the business combination. There is no change from the previous guidance in the new standard: the ability of an acquirer to recognise a liability for terminating or reducing the activities of the acquiree is severely restricted. A restructuring provision can be recognised in a business combination only when the acquiree has, at the acquisition date, an existing liability for which there are detailed conditions in IAS 37, but these conditions are unlikely to exist at the acquisition date in most business combinations. An acquirer has a maximum period of 12 months from the date of acquisition to finalise the acquisition accounting. The adjustment period ends when the acquirer has gathered all the necessary information, subject to the 12-month maximum. There is no exemption from the 12-month rule for deferred tax assets or changes in the amount of contingent consideration. The revised standard will only allow adjustments against goodwill within this one-year period. The financial statements will require some new disclosures which will inevitably make them longer. Examples are: where NCI is measured at fair value, the valuation methods used for determining that value; and in a step acquisition, disclosure of the fair value of any previously held equity interest in the acquiree, and the amount of gain or loss recognised in the income statement resulting from re-measurement. IAS 27 (REVISED), CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS This revised standard moves IFRS toward the use of the economic entity approach; current practice is the parent company approach. The economic entity approach treats all providers of equity capital as shareholders of the entity, even when they are not shareholders in the parent company. The parent company approach sees the financial statements from the perspective of the parent company s shareholders. For example, disposal of a partial interest in a subsidiary in which the parent company retains control, does not result in a gain or loss but in an increase or decrease in equity under the economic entity approach. Purchase of some or all of the NCI is treated as a treasury transaction and accounted for in equity. A partial disposal of an interest in a subsidiary in which the parent company loses control but retains an interest as an associate, creates the recognition of gain or loss on the entire interest. A gain or loss is recognised on the part that has been disposed of, and a further holding gain is recognised on the interest retained, being the difference between the fair value of the interest and the book value of the interest. The gains are recognised in the statement of comprehensive income. Amendments to IAS 28, Investments in Associates, and IAS 31, Interests in Joint Ventures, extend this treatment to associates and joint ventures. EXAMPLE 3 Step acquisition On 1 January 2008, A acquired a 50% interest in B for $60m. A already

TECHNICAL PAGE 52 STUDENT ACCOUNTANT FEBRUARY 2009 held a 20% interest which had been acquired for $20m but which was valued at $24m at 1 January 2008. The fair value of the NCI at 1 January 2008 was $40m, and the fair value of the identifiable net assets of B was $110m. The goodwill calculation would be as follows, using the full goodwill method: 1 January 2008 consideration 60 Fair value of interest held 24 84 NCI 40 124 Fair value of identifiable net assets (110) Goodwill 14 A gain of $4m would be recorded on the increase in the value of the previous holding in B. EXAMPLE 4 Acquisition of part of an NCI On 1 January 2008, Rage acquired 70% of the equity interests of Pin, a public limited company. The purchase consideration comprised cash of $360m. The fair value of the identifiable net assets was $480m. The fair value of the NCI in Pin was $210m on 1 January 2008. Rage wishes to use the full goodwill method for all acquisitions. Rage acquired a further 10% interest from the NCIs in Pin on 31 December 2008 for a cash consideration of $85m. The carrying value of the net assets of Pin was $535m at 31 December 2008. Fair value of consideration for 70% interest 360 Fair value of NCI 210 570 Fair value of identifiable net assets (480) Goodwill 90 Acquisition of further interest The net assets of Pin have increased by $(535-480)m ie $55m and therefore the NCI has increased by 30% of $55m, ie $16.5m. However, Rage has purchased an additional 10% of the shares and this is treated as a treasury transaction. There is no adjustment to goodwill on the further acquisition. Pin NCI, 1 January 2008 210 Share of increase in net assets in post-acquisition period 16.5 Net assets, 31 December 2008 226.5 Transfer to equity of Rage (10/30 x 226.5) (75.5) Balance at 31 December 2008 NCI 151 Fair value of consideration 85 Charge to NCI (75.5) Negative movement in equity 9.5 Rage has effectively purchased a further share of the NCI, with the premium paid for that share naturally being charged to equity. The situation is comparable when a parent company sells part of its holding but retains control. EXAMPLE 5 Disposal of part of holding to NCI Using Example 4, instead of acquiring a further 10%, Rage disposes of a 10% interest to the NCIs in Pin on 31 December 2008 for a cash consideration of $65m. The carrying value of the net assets of Pin is $535m at 31 December 2008. Pin net assets at 1 January 2008 480 Increase in net assets 55 Net assets at 31 December 2008 535 Fair value of consideration 65 Transfer to NCI (10% x (535 net assets + 90 goodwill)) (62.5) Positive movement in equity 2.5 The parent has effectively sold 10% of the carrying value of the net assets (including goodwill) of the subsidiary ($62.5m) at 31 December 2008 for a consideration of $65m, giving a profit of $2.5m, which is taken to equity. DISPOSAL OF CONTROLLING INTEREST WHILE RETAINING ASSOCIATE HOLDING IAS 27 sets out the adjustments to be made when a parent loses control of a subsidiary: Derecognise the carrying amount of assets (including goodwill), liabilities and NCIs Recognise the fair value of consideration received Recognise any distribution of shares to owners Reclassify to profit or loss any amounts (the entire amount, not a proportion) relating to the subsidiary s assets and liabilities previously recognised in other comprehensive income, as if the assets and liabilities had been disposed of directly Recognise any resulting difference as a gain or loss in profit or loss attributable to the parent Recognise the fair value of any residual interest. EXAMPLE 6 Disposal of controlling interest On 1 January 2008, Rage acquired a 90% interest in Machine, a public limited company, for a cash consideration of $80m. Machine s identifiable net assets had a fair value of 74m and the NCI had a fair value of $6m. Rage uses the full goodwill method. On 31 December 2008, Grange disposed of 65% of the equity of Machine (no other investor obtained control as a result of the disposal) when its identifiable net assets were $83m. Of the increase in net assets, $6m had been reported in profit or loss, and $3m had been reported in comprehensive income. The sale proceeds were $65m, and the remaining equity interest was fair valued at $25m. After the disposal, Machine is classified as an associate under IAS 28, Investments in Associates. The gain recognised in profit or loss would be as follows: Fair value of consideration 65 Fair value of residual interest to be recognised as an associate 25 Gain reported in comprehensive income 3 93 Less net assets and goodwill derecognised: net assets (83) goodwill (80 + 6-74) (12) Loss on disposal to profit or loss (2) After the sale of the interest, the holding in the associate will be fair valued at $25m. As can be seen from the points raised above, IFRS 3 (Revised) and IAS 27 (Revised) will potentially mean a substantial change to the ways in which business combinations, and changes in shareholdings, will be accounted for within the real world. Complex group structures have not been considered within this article and will be tackled in a future article. Graham Holt is examiner for Paper P2

Section A THIS ONE question is compulsory and MUST be attempted 1 Grange, a public limited company, operates in the manufacturing sector. The draft statements of fi nancial position of the group companies are as follows at 30 November 2009: Grange Park Fence Assets: Non-current assets Property, plant and equipment 257 311 238 Investments in subsidiaries Park 340 Fence 134 Investment in Sitin 16 747 311 238 Current assets 475 304 141 Total assets 1,222 615 379 Equity and liabilities: Share capital 430 230 150 Retained earnings 410 170 65 Other components of equity 22 14 17 Total equity 862 414 232 Non-current liabilities 172 124 38 Current liabilities Trade and other payables 178 71 105 Provisions for liabilities 10 6 4 Total current liabilities 188 77 109 Total liabilities 360 201 147 Total equity and liabilities 1,222 615 379 The following information is relevant to the preparation of the group fi nancial statements: (i) On 1 June 2008, Grange acquired 60% of the equity interests of Park, a public limited company. The purchase consideration comprised cash of $250 million. Excluding the franchise referred to below, the fair value of the identifi able net assets was $360 million. The excess of the fair value of the net assets is due to an increase in the value of non-depreciable land. Park held a franchise right, which at 1 June 2008 had a fair value of $10 million. This had not been recognised in the fi nancial statements of Park. The franchise agreement had a remaining term of fi ve years to run at that date and is not renewable. Park still holds this franchise at the year-end. Grange wishes to use the full goodwill method for all acquisitions. The fair value of the non-controlling interest in Park was $150 million on 1 June 2008. The retained earnings of Park were $115 million and other components of equity were $10 million at the date of acquisition. Grange acquired a further 20% interest from the non-controlling interests in Park on 30 November 2009 for a cash consideration of $90 million. (ii) On 31 July 2008, Grange acquired a 100% of the equity interests of Fence for a cash consideration of $214 million. The identifi able net assets of Fence had a provisional fair value of $202 million, including any contingent liabilities. At the time of the business combination, Fence had a contingent liability with a fair value of $30 million. At 30 November 2009, the contingent liability met the recognition criteria of IAS 37 Provisions, Contingent Liabilities and Contingent Assets and the revised estimate of this liability was $25 million. The accountant of Fence is yet to account for this revised liability. 2

However, Grange had not completed the valuation of an element of property, plant and equipment of Fence at 31 July 2008 and the valuation was not completed by 30 November 2008. The valuation was received on 30 June 2009 and the excess of the fair value over book value at the date of acquisition was estimated at $4 million. The asset had a useful economic life of 10 years at 31 July 2008. The retained earnings of Fence were $73 million and other components of equity were $9 million at 31 July 2008 before any adjustment for the contingent liability. On 30 November 2009, Grange disposed of 25% of its equity interest in Fence to the non-controlling interest for a consideration of $80 million. The disposal proceeds had been credited to the cost of the investment in the statement of fi nancial position. (iii) On 30 June 2008, Grange had acquired a 100% interest in Sitin, a public limited company, for a cash consideration of $39 million. Sitin s identifi able net assets were fair valued at $32 million. On 30 November 2009, Grange disposed of 60% of the equity of Sitin when its identifi able net assets were $36 million. Of the increase in net assets, $3 million had been reported in profi t or loss and $1 million had been reported in comprehensive income as profi t on an available-for-sale asset. The sale proceeds were $23 million and the remaining equity interest was fair valued at $13 million. Grange could still exert signifi cant infl uence after the disposal of the interest. The only accounting entry made in Grange s fi nancial statements was to increase cash and reduce the cost of the investment in Sitin. (iv) Grange acquired a plot of land on 1 December 2008 in an area where the land is expected to rise signifi cantly in value if plans for regeneration go ahead in the area. The land is currently held at cost of $6 million in property, plant and equipment until Grange decides what should be done with the land. The market value of the land at 30 November 2009 was $8 million but as at 15 December 2009, this had reduced to $7 million as there was some uncertainty surrounding the viability of the regeneration plan. (v) Grange anticipates that it will be fi ned $1 million by the local regulator for environmental pollution. It also anticipates that it will have to pay compensation to local residents of $6 million although this is only the best estimate of that liability. In addition, the regulator has requested that certain changes be made to the manufacturing process in order to make the process more environmentally friendly. This is anticipated to cost the company $4 million. (vi) Grange has a property located in a foreign country, which was acquired at a cost of 8 million dinars on 30 November 2008 when the exchange rate was $1 = 2 dinars. At 30 November 2009, the property was revalued to 12 million dinars. The exchange rate at 30 November 2009 was $1 = 1 5 dinars. The property was being carried at its value as at 30 November 2008. The company policy is to revalue property, plant and equipment whenever material differences exist between book and fair value. Depreciation on the property can be assumed to be immaterial. (vii) Grange has prepared a plan for reorganising the parent company s own operations. The board of directors has discussed the plan but further work has to be carried out before they can approve it. However, Grange has made a public announcement as regards the reorganisation and wishes to make a reorganisation provision at 30 November 2009 of $30 million. The plan will generate cost savings. The directors have calculated the value in use of the net assets (total equity) of the parent company as being $870 million if the reorganisation takes place and $830 million if the reorganisation does not take place. Grange is concerned that the parent company s property, plant and equipment have lost value during the period because of a decline in property prices in the region and feel that any impairment charge would relate to these assets. There is no reserve within other equity relating to prior revaluation of these non-current assets. 3 [P.T.O.

(viii) Grange uses accounting policies, which maximise its return on capital, employed. The directors of Grange feel that they are acting ethically in using this approach as they feel that as long as they follow professional rules, then there is no problem. They have adopted a similar philosophy in the way they conduct their business affairs. The fi nance director had recently received information that one of their key customers, Brook, a public limited company, was having serious liquidity problems. This information was received from a close friend who was employed by Brook. However, he also learned that Brook had approached a rival company Field, a public limited company, for credit and knew that if Field granted Brook credit then there was a high probability that the outstanding balance owed by Brook to Grange would be paid. Field had approached the director for an informal credit reference for Brook who until recently had always paid promptly. The director was intending to give Brook a good reference because of its recent prompt payment history as the director felt that there was no obligation or rule which required him to mention the company s liquidity problems. (There is no change required to the fi nancial statements as a result of the above information.) Required: (a) Calculate the gain or loss arising on the disposal of the equity interest in Sitin. (6 marks) (b) Prepare a consolidated statement of financial position of the Grange Group at 30 November 2009 in accordance with International Financial Reporting Standards. (35 marks) (c) Discuss the view that ethical behaviour is simply a matter of compliance with professional rules and whether the finance director should simply consider rules when determining whether to give Brook a good credit reference. (7 marks) Professional marks will be awarded in part (c) for clarity and expression. (2 marks) (50 marks) 4

Professional Level Essentials Module, Paper P2 (INT) Corporate Reporting (International) December 2009 Answers 1 (a) Disposal of equity interest in Sitin The gain recognised in profi t or loss would be as follows: Fair value of consideration 23 Fair value of residual interest 13 Gain reported in comprehensive income 1 37 less net assets and goodwill derecognised net assets (36) goodwill ($39 $32 million) (7) Loss on disposal (6) (b) Grange plc Consolidated Statement of Financial Position at 30 November 2009 Assets: Non-current assets Property, plant and equipment (W6) 784 47 Investment property (W7) 8 Goodwill (30 + 8) 38 Intangible assets (10 3) 7 Investment in Associate (Part a) 13 850 47 Current assets 920 Total assets 1,770 47 Equity and liabilities: Share capital 430 Retained earnings (W3) 401 67 Other components of equity (W3) 57 98 889 65 Non-controlling interest (W5) 140 82 Total equity 1,030 47 Non-current liabilities 334 Current liabilities Trade and other payables 354 Provisions for liabilities (W4) 52 Total current liabilities 406 Total liabilities 740 Total equity and liabilities 1,770 47 Working 1 Park goodwill and subsequent acquisition Fair value of consideration for 60% interest 250 Fair value of non-controlling interest 150 400 Fair value of identifi able net assets acquired (360) Franchise right (10) Goodwill 30 Amortisation of Franchise right 1 June 2008 to 30 November 2009 $10m divided by fi ve years multiplied by 1 5 years is $3 million Dr Profi t or loss Cr Franchise right $3 million $3 million 11

Acquisition of further interest The net assets of Park have increased from $370 million to $(414 + 5 + 10 3) i.e. $426 million at 30 November 2009. They have increased by $56 million and therefore the NCI has increased by 40% of $56 million i.e. $22 4 million. Park NCI 1 June 2008 150 Increase in net assets NCI to 30 November 2009 22 4 NCI 30 November 2009 172 4 Transfer to equity 20/40 (86 2) Balance at 30 November 2009 86 2 Fair value of consideration 90 Transfer from NCI (86 2) Negative movement in equity 3 8 Alternatively the acquisition could have been calculated as consideration of $90m less 20% of net assets at second acquisition (20% x (net assets per question 414 + land fair value 5 + franchise fair value 10 less franchise amortisation 3)), resulting in a negative movement in equity of $4 8m. The NCI would therefore be $85 2 million. Working 2 Fence goodwill and disposal Fair value of consideration 214 Fair value of net assets held (202) Increase in value of PPE (4) Goodwill 8 Sale of equity interest in Fence Fair value of consideration received 80 Amount recognised as non-controlling interest (Net Assets per question at year end 232 provision created 25 + Fair value of PPE at acquisition 4 depreciation of fair value adjustment 0 53 (4 x 16/12 x 1/10) + goodwill 8) x 25% (54 62) Positive movement in parent equity 25 38 Because a provisional fair value had been recognised for the non-current asset and the valuation was received within 12 months of the date of the acquisition, the fair value of the net assets at acquisition is adjusted thus affecting goodwill. Contingent liability Fence IFRS 3 (2004) required the contingent liabilities of the acquiree to be recognised and measured in a business combination at acquisition-date fair value. IFRS 3 (2008) effectively reapplies the requirement of IFRS 3 (2004) to measure at acquisitiondate fair value regardless of probability, but retains a fi lter based on whether fair value can be measured reliably. This may result in the recognition of contingent liabilities that would not qualify for recognition under IAS 37 Provisions, Contingent Liabilities and Contingent Assets. The following consolidation adjustment would have been made: Dr Retained earnings Cr Contingent liability $30 million $30 million IFRS 3(2008) requires the acquirer to measure contingent liabilities subsequent to the date of acquisition at the higher of the amount that would be recognised in accordance with IAS 37, and the amount initially recognised, less any appropriate cumulative amortisation. These requirements should be applied only for the period in which the item is considered to be a contingent liability, and usually will result in the contingent liability being carried at the value attributed to it in the initial business combination. In this case, the contingent liability has subsequently met the requirements to be classifi ed as a provision and has been measured in accordance with IAS 37. As a result the provisions for liabilities of Fence will be reduced by $5 million as the contingent liability consolidation adjustment is no longer required and the provision is created as an entry in the fi nancial statements of Fence. No adjustment will be made to goodwill arising on acquisition. Dr Contingent Liability/Provisions Cr Profi t or loss $5 million $5 million 12

Working 3 Retained earnings and other components of equity Retained earnings Grange: Balance at 30 November 2009 410 Associate profi ts Sitin (post acquisition profi t 3 x 100%) 3 Loss on disposal of Sitin (6) Impairment (28) Investment property gain 2 Provision for legal claims (7) Post acquisition reserves: Park (60% x (year end retained earnings 170 acquisition profi t 115 franchise amortisation 3) 31 2 Fence (100% x (year end retained earnings 65 acquisition retained earnings 73 + conversion of contingent liability to provision and reduction 5 FV PPE depreciation 0 53)) (3 53) 401 67 Other components of equity Balance at 30 November 2009 22 Post acqn reserves Park (60% x (14 10)) 2 4 Fence (17 9) 8 Sitin (post acquisition 1 recycled on disposal 1) (nil) Revaluation surplus foreign property 4 Park negative movement in equity (3 8) Fence positive movement in equity 25 38 57 98 Working 4 Provisions Balance at 30 November 2009 Grange 10 Park 6 Fence 4 20 Contingency 30 Cancellation of contingency and introduction of provision (5) Provision for environmental claims 7 52 Working 5 Non-controlling interest Park (W1) 86 2 Fence (W2) 54 62 Total 140 82 Working 6 Property, plant and equipment Grange 257 Park 311 Fence 238 806 Increase in value of land Park (360 230 115 10) 5 Investment property reclassifi ed (6) Impairment Grange (W9) (28) Increase in value of PPE Fence 4 Less: increased depreciation (4 x 16/12 10) (0 53) Revaluation surplus foreign property 4 784 47 13

Working 7 The land should be classifi ed as an investment property. Although Grange has not decided what to do with the land, it is being held for capital appreciation. IAS 40 Investment Property states that land held for indeterminate future use is an investment property where the entity has not decided that it will use the land as owner occupied or for short-term sale. The land will be measured at fair value as Grange has a policy of maximising its return on capital employed. The fall in value of the investment property after the year-end will not affect its year-end valuation as the uncertainty relating to the regeneration occurred after the year-end. Dr Investment property Cr PPE Dr Investment property Cr Profi t or loss No depreciation will be charged Working 8 Provision for environmental claims $6 million $6 million $2 million $2 million The environmental obligations of $1 million and $6 million (total $7 million) arise from past events but the costs of $4 million relating to the improvement of the manufacturing process relate to the company s future operations and should not be provided for. Dr Profi t or loss Cr Provision Working 9 Restructuring $7 million $7 million A provision for restructuring should not be recognised, as a constructive obligation does not exist. A constructive obligation arises when an entity both has a detailed formal plan and makes an announcement of the plan to those affected. The events to date do not provide suffi cient detail that would permit recognition of a constructive obligation. Therefore no provision for reorganisation should be made and the costs and benefi ts of the plan should not be taken into account when determining the impairment loss. Any impairment loss can be allocated to non-current assets, as this is the area in which the directors feel that loss has occurred. Carrying value of Grange s net assets 862 Revaluation surplus 4 Provision for legal claims (7) Investment property 2 Impairment of investment in Sitin (16 13) (3) 858 Value-in-use (pre-restructuring) 830 Impairment to PPE (28) Working 10 Foreign property Value at 30 November 2009 (12m dinars/1 5) 8 Value at acquisition 30 November 2008 4 Revaluation surplus to equity 4 Change in fair value (4m dinars at 1 5) 2 67 Exchange rate change 1 33 (8m dinars at 2 minus 12 million dinars at 1 5) 4 (c) Rules are a very important element of ethics. Usually this means focusing upon the rules contained in the accounting profession s code of professional conduct and references to legislation and corporate codes of conduct. They are an effi cient means by which the accounting profession can communicate its expectations as to what behaviour is expected. A view that equates ethical behaviour with compliance to professional rules could create a narrow perception of what ethical behaviour constitutes. Compliance with rules is not necessarily the same as ethical behaviour. Ethics and rules can be different. Ethical principles and values are used to judge the appropriateness of any rule. Accountants should have the ability to conclude that a particular rule is inappropriate, unfair, or possibly unethical in any given circumstance. Rules are the starting point for any ethical question and rules are objective measures of ethical standards. In fact, rules are the value judgments as to what is right for accountants and refl ect the profession s view about what constitutes good behaviour. Accountants who view ethical issues within this rigid framework are likely to suffer a moral crisis when encountering problems for which there is no readily apparent rule. 14