LOAN DASHBOARD REPORT AIDEA REVOLVING FUND

Similar documents
LOAN DASHBOARD REPORT AIDEA REVOLVING FUND

ALASKA S DEVELOPMENT FINANCE AUTHORITY

Alaska Industrial Development and Export Authority. Investing in Alaskans

February 2013 Employment Report. Anchorage 5.2% February Unemployment Rate for Anchorage

AIDEA ANNUAL REPORT. investing in alaskans

MEMORANDUM. Board Members Alaska Industrial Development and Export Authority

Partnership Stewardship Integrity

From Alaska s Arctic An Overview, Prepared by Institute of the North

New Sustainable Alaska Plan FY2017 Budget Overview. December 14, 2015 Office of Management and Budget

Department of Commerce, Community & Economic Development

IN THIS ISSUE OCTOBER ISSUE ANCHORAGE EMPLOYMENT REPORT SPONSORED BY. A September jobs update. Anchorage housing market numbers

FY 2017 PERS Proj Current

Anchorage Employment Report

Anchorage Employment Report

Anchorage Employment Report

Alaska Superintendents Association (ASA) Alaska Association of School Business Officials (ALASBO) February 21, 2016

Territory to State Double disasters earthquake and flood Prudhoe Bay oil strike $900 million oil lease sale ANCSA passed Pipeline construction boom

Alaska s Fiscal Facts. Presentation to: Alaska Seafood Marketing Institute All Hands on Deck October 21, 2015

ALASKA INDUSTRIAL DEVELOPMENT AND EXPORT AUTHORITY (A Component Unit of the State of Alaska) Basic Financial Statements and Schedules.

ALASKA INDUSTRIAL DEVELOPMENT AND EXPORT AUTHORITY (A Component Unit of the State of Alaska) Basic Financial Statements and Schedules

ALASKA S DEVELOPMENT FINANCE AUTHORITY

Anchorage Employment Report

Memorandum AIDEA Board Members February 5, 2015 Page 2

A Regional Assessment of Borough Government Finances And Employment

Anchorage Employment Report

Population Projections, 2007 to 2030

Alaska Public School Administrator Salary & Benefits Report

Alaska s Construction Spending

Lake Havasu City Travel Impacts, p

Alaska Industrial Development and Export Authority BOARD MEETING MINUTES Thursday, June 29, 2017 Juneau and Anchorage, Alaska

NONDEPARTMENTAL SPECIAL REVENUE FUNDS

Alaska Department of Labor Tony Knowles, Governor

Financial Statements with Supplemental Schedules. Fiscal Year Ended June 30, 2013

NONDEPARTMENTAL SPECIAL REVENUE FUNDS

Alaska Public School Teacher Salary & Benefits Report

Alaska Employer Registration Form

Fiscal Year 2014 Subcommittee Book Department of Labor and Workforce Development Governor's Operating Budget Request

FAIRBANKS NORTH STAR BOROUGH ORDINANCE NO

WELFARE FRAUD CONTROL

Pentex-AIDEA Term Sheet

Alaska Public School Teacher Salary & Benefits Report

ACHIA Operations Report

Park National Corporation reports 2017 financial results and declares quarterly cash dividend

Alaska s Sustainable Strategy for Energy Transmission & Supply

AMHS Reform Project Strategic Business and Operational Plan. Update: February 15, 2018

AMHS Reform Project Strategic Business and Operational Plan

AMHS Reform Project Strategic Business and Operational Plan. Update: September 2017

AIDEA Board Meeting October 20, 2010 Meeting Minutes Page 2 of 6

Alaska Oil and Gas Association

Sarah Palin, Governor of Alaska Commissioner Click Bishop

Park National Corporation reports fourth quarter and full year 2014 financial results and declares dividend

Instructions for Form Alaska Mining License Tax Return

Park National Corporation reports third quarter 2014 financial results and declares dividend

We recently renewed our ABAWD work requirement waiver. The only change is to the Kenai area.

What areas of government should be cut more?

What do we know about the Alaska economy and where is it heading?

2018 TQ01 (Rev. 12/17)

OVERVIEW OF ALASKA REMI MODEL

Charlotte County SOUTHWEST FLORIDA Economic Development Office

Sitka 2030 Comprehensive Plan. September 6, 2016 Planning Commission Work Session on Sitka s Economy - Presentation by Sheinberg Associates

ANNUAL AUDIT PLAN Fiscal Year 2013

What do we know to date about the Alaska recession and the fiscal crunch? Prepared with support from. Northrim Bank

Brynn Keith, Chief Research and Analysis. Sara Whitney, Editor Sam Dapcevich, Cover Artist. Trends Authors

University of Minnesota

Alaska Construction Spending 2010 Forecast

Monthly Snapshot Financial Management Report March 2012 March Sales Tax, Use Tax, and Lodgers Tax Collections March sales tax collections showed an in

Local Tax and Regulatory Environments

Park National Corporation reports financial results for third quarter and first nine months of 2016

Anchorage Employment Report

NEW YORK CAPITAL ENTERPRISES, LLC

Profit for the period was $2.9 million versus $3.7 million in the March 2010 quarter, which benefited from the positive interest income impact.

Special Feature Service Sector

Park National Corporation reports increased net income in first quarter 2018 financial results and raises quarterly dividend

Park National Corporation reports first quarter 2016 financial results and declares quarterly dividend

AIDEA: The Alaska Industrial Development and Export Authority

SPECTRUM-AIDEA TERM SHEET ( ) 3. Lender: Alaska Industrial Development & Export Authority ( AIDEA )

WELFARE FRAUD CONTROL

Please list all branch offices on a separate sheet and include a breakdown of the staff at each location.

Financial Statements with Supplemental Schedules. Fiscal Year Ended June 30, 2016

Ketchikan Economic Indicators 2010

Park National Corporation reports financial results for second quarter and first half of 2016

2012 Alaska Economic Performance Report

Legislative Finance Division Page: 1

CITY AND BOROUGH OF JUNEAU

Alaska s 2009 Population 4. The Kenai Peninsula Borough 11. Alaska s Unemployment Insurance Trust Fund 16

PAD SITE A AVAILABLE!

The Cost of Living in Alaska 4 Energy prices a large part of 2011 s rise in infl ation. Employment Scene 13 Characteristics of Alaska s labor force

TULSA COMMUNITY COLLEGE

Service, value, and convenience for your business

OAKLAND COUNTY, MICHIGAN

Alaska Industrial Development and Export Authority BOARD MEETING MINUTES Thursday, April 25, 2013 Anchorage, Alaska

Guide to Taiwan Business Tax

GOLUB CAPITAL BDC, INC. INVESTOR PRESENTATION QUARTER ENDED JUNE 30, 2017

Joseph Trubacz EDUCATION PROFESSIONAL EXPERIENCE

Frank H. Murkowski, Governor of Alaska Greg O Claray, Commissioner of Labor and Workforce Development

University of Alaska (A Component Unit of the State of Alaska) Financial Statements June 30, 2010 and Table of Contents

Country Walk Community Development District

The Matanuska-Susitna Borough 12. Employment Scene 20

UNIVERSITY OF ALASKA

Your Home, Our Business

Transcription:

LOAN DASHBOARD REPORT AIDEA REVOLVING FUND YEAR TO DATE FISCAL YEAR-TO-DATE LOAN PORTFOLIO ACTIVITY (07/01/2016-03/31/2017 ) 07/01/2016 START DATE LOAN CATEGORY STARTING BALANCE NEW LOANS FUNDED SCHEDULED PAYMENTS LOAN ACTIVITY PAYOFFS & PREPAYMENTS PRINCIPAL PAYMENTS RECEIVED ENDING BALANCE INTEREST RECEIVED EARNINGS BANK FEES INTEREST EARNINGS NET OF FEES $384,036,670 STARTING BALANCE $134,089,231 NEW LOANS FUNDED LOAN PARTICIPATIONS 320,610,464 93,288,202 (12,068,909) (15,607,938) (27,676,847) 386,221,819 11,250,680 (595,600) 10,655,080 BOND SALE LOANS 12,637,962 - (411,222) - (411,222) 12,226,740 507,135-507,135 SUBTOTAL 333,248,426 93,288,202 (12,480,130) (15,607,938) (28,088,068) 398,448,559 11,757,815 (595,600) 11,162,215 OREO & OTHER LOANS 273,610 - (11,908) - (11,908) 261,702 10,656-10,656 POWER PROJECT LOANS 16,307,479 - (656,055) - (656,055) 15,651,424 358,332-358,332 DIRECT LOANS 34,207,155 40,801,029 - (38,200,000) (38,200,000) 36,808,184 1,269,115-1,269,115 TOTAL 384,036,670 134,089,231 (13,148,093) (53,807,938) (66,956,031) 451,169,869 13,395,919 (595,600) 12,800,319 $66,956,031 PRINCIPAL PAYMENTS MONTHLY LOAN PORTFOLIO ACTIVITY (03/01/2017-03/31/2017 ) 03/31/2017 END DATE LOAN CATEGORY STARTING BALANCE NEW LOANS FUNDED* SCHEDULED PAYMENTS LOAN ACTIVITY PAYOFFS & PREPAYMENTS PRINCIPAL PAYMENTS RECEIVED ENDING BALANCE INTEREST RECEIVED EARNINGS BANK FEES INTEREST EARNINGS NET OF FEES $451,169,869 ENDING BALANCE $12,800,319 INTEREST (Net of Fees) LOAN PARTICIPATIONS 377,557,670 10,125,450 (1,433,135) (28,166) (1,461,301) 386,221,819 1,119,849 (59,128) 1,060,721 BOND SALE LOANS 12,272,263 - (45,523) - (45,523) 12,226,740 56,516-56,516 SUBTOTAL 389,829,933 10,125,450 (1,478,658) (28,166) (1,506,824) 398,448,559 1,176,365 (59,128) 1,117,237 OREO & OTHER LOANS 262,859 - (1,157) - (1,157) 261,702 1,100-1,100 POWER PROJECT LOANS 15,651,424 - - - - 15,651,424 - - - DIRECT LOANS 36,808,184 - - - - 36,808,184 270,917-270,917 TOTAL 442,552,400 10,125,450 (1,479,815) (28,166) (1,507,981) 451,169,869 1,448,383 (59,128) 1,389,254

REGIONAL DIVERSITY OF PARTICIPATION & DIRECT LOANS OUTSTANDING BALANCES & NEW ACTIVITY REGION LOAN PARTICIPATIONS BALANCE DIRECT LOANS NEW LOANS* IN PROCESS NEW APPLICATIONS IN PROCESS TOTAL ANCHORAGE 200,911,263 4,909,865 6,629,625 688,500 213,139,252 GULFCOAST 15,388,602 31,898,319 688,140-47,975,062 INTERIOR 7,532,173-904,500 6,075,000 14,511,673 MAT-SU 53,698,870-13,265,331-66,964,201 NORTHERN 25,375,709 - - - 25,375,709 SOUTHEAST 89,441,344-13,094,867-102,536,211 SOUTHWEST 6,100,598 - - - 6,100,598 STATEWIDE - - - - - TOTAL 398,448,559 36,808,184 34,582,463 6,763,500 476,602,706 * New Loans include Pending Commitments, Anticipated Fundings, and Outstanding Balance to be Funded on Direct Loans (Does not include OREO or PPF Loans) SOUTHEAST 38% NEW LOANS IN PROCESS SOUTHWEST 0% ANCHORAGE 19% SOUTHEAST 22% OUTSTANDING PARTICIPATIONS SOUTHWEST 2% ANCHORAGE 50% SOUTHEAST 22% COMBINED NEW & OUTSTANDING SOUTHWEST 1% ANCHORAGE 45% NORTHERN 5% NORTHERN 6% GULFCOAST 2% INTERIOR 3% MAT SU 14% MAT SU 38% MAT SU 14% INTERIOR 2% GULFCOAST 4% INTERIOR 3% GULFCOAST 10%

INDUSTRY DIVERSITY OF PARTICIPATION & DIRECT LOANS OUTSTANDING BALANCES & NEW ACTIVITY INDUSTRY SECTOR LOAN PARTICIPATIONS DIRECT LOANS BALANCE NEW LOANS* IN PROCESS NEW APPLICATIONS IN PROCESS TOTAL AIRCRAFT 7,627,294 - - - 7,627,294 BUSINESS CONDOMINIUMS 6,878,996-225,000-7,103,996 CAR WASH 7,687,271 - - - 7,687,271 EQUIPMENT 2,204,351 - - - 2,204,351 FUEL DISTRIBUTION 8,314,084 - - - 8,314,084 HANGAR 10,083,712 - - - 10,083,712 HEALTHCARE 13,532,390 4,909,865 14,345,331-32,787,585 MANUFACTURING 1,919,259 - - - 1,919,259 MARITIME - - - - - MINING - - - - - OFFICE 83,131,412-2,295,000-85,426,412 OIL & GAS - - - - - OIL & GAS SUPPORT 18,671,540 31,898,319 - - 50,569,859 RECREATION 16,908,022 - - - 16,908,022 RESOURCE EXTRACTION - - - - - RESTAURANT 4,836,822 - - - 4,836,822 RETAIL 83,831,240-1,017,000-84,848,240 TOURISM 56,662,961 - - 6,075,000 62,737,961 VESSEL 13,331,846-12,766,007-26,097,853 WAREHOUSE - OFFICE 36,886,258-3,934,125 688,500 41,508,883 WAREHOUSE - SHOP 13,714,361 - - - 13,714,361 WASTE WATER 12,226,740 - - - 12,226,740 TOTALS 398,448,559 36,808,184 34,582,463 6,763,500 476,602,706 * New Loans include Pending Commitments, Anticipated Fundings, and Outstanding Balance to be Funded on Direct Loans (Does not include OREO or PPF Loans) OIL & GAS SUPPORT 10.6% OFFICE 17.9% MANUFACTURING 0.5% HEALTHCARE 1.5% RESTAURANT 1.0% RECREATION 3.5% OIL & GAS 0.0% HANGAR 3.5% RETAIL 17.8% FUEL DISTRIBUTION 1.7% EQUIPMENT.4% COMBINED NEW & OUTSTANDING BALANCES TOURISM 13.2% VESSEL 5.5% WAREHOUSE OFFICE 8.7% WAREHOUSE SHOP 2.9% WASTE WATER 2.6% AIRCRAFT.1% BUSINESS CONDOMINIUMS 1.5% CAR WASH 1.6%

INDUSTRY DIVERSITY OF CAPACITY PROJECTS OUTSTANDING BALANCES & NEW ACTIVITY INDUSTRY SECTOR EXISTING PROJECTS APPROVED PROJECTS TOTAL AIRCRAFT - - - BUSINESS CONDOMINIUMS - - - CAR WASH - - - EQUIPMENT - - - FUEL DISTRIBUTION 54,000,000-54,000,000 HANGAR - - - HEALTHCARE - - - MANUFACTURING - - - MARITIME 74,247,267-74,247,267 MINING 143,326,367-143,326,367 WAREHOUSE - OFFICE - - - OIL & GAS 58,368,876 1,603,517 59,972,393 OFFICE 13,587,582-13,587,582 OIL & GAS SUPPORT - - - RECREATION - - - RESOURCE EXTRACTION - - - RESTAURANT - - - RETAIL - - - TOURISM - - - VESSEL - - - WAREHOUSE - SHOP - - - WASTE WATER - - - TOTALS 343,530,092 1,603,517 345,133,609 MINING 41.5% MARITIME 21.5% COMPLETED AND APPROVED CAPACITY PROJECTS HANGAR 0.0% OIL & GAS 17.4% FUEL DISTRIBUTION 15.6% OFFICE 3.9%

INDUSTRY DIVERSITY OF COMBINED CAPACITY PROJECTS and LOANS EXISTING AND APPROVED PROJECTS AND LOANS INDUSTRY SECTOR PROJECTS LOANS TOTAL AIRCRAFT 7,627,294 7,627,294 BUSINESS CONDOMINIUMS 7,103,996 7,103,996 CAR WASH 7,687,271 7,687,271 EQUIPMENT 2,204,351 2,204,351 FUEL DISTRIBUTION 54,000,000 8,314,084 62,314,084 HANGAR 10,083,712 10,083,712 HEALTHCARE 32,787,585 32,787,585 MANUFACTURING 1,919,259 1,919,259 MARITIME 74,247,267 74,247,267 MINING 143,326,367 143,326,367 OFFICE 13,587,582 85,426,412 99,013,994 OIL & GAS 59,972,393 59,972,393 OIL & GAS SUPPORT 50,569,859 50,569,859 RECREATION 16,908,022 16,908,022 RESOURCE EXTRACTION RESTAURANT 4,836,822 4,836,822 RETAIL 84,848,240 84,848,240 TOURISM 56,662,961 56,662,961 VESSEL 26,097,853 26,097,853 WAREHOUSE OFFICE 40,820,383 40,820,383 WAREHOUSE SHOP 13,714,361 13,714,361 WASTE WATER 12,226,740 12,226,740 TOTALS 345,133,609 469,839,206 814,972,815 TOTAL EXISTING AND APPROVED CAPACITY PROJECTS AND LOANS AS OF JANUARY 31, 2017 OIL & GAS SUPPORT 6.2% OFFICE 12.1% MARITIME 9.1% MANUFACTURING 0.2% HEALTHCARE 4.0% MINING 17.6% HANGAR 1.2% OIL & GAS 7.4% FUEL DISTRIBUTION 7.6% CAR WASH 0.9% RECREATION 2.1% RETAIL 10.4% BUSINESS CONDOMINIUMS 0.9% RESTAURANT 0.6% TOURISM 7.0% VESSEL 3.2% WAREHOUSE OFFICE 5.0% WAREHOUSE SHOP 1.7% WASTE WATER 1.5%

SUMMARY OF LOAN AND CAPACITY PROJECTS OUTSTANDING BALANCES & AGENDA ITEMS $200,000,000 REVOLVING FUND "LOANS" AND "CAPACITY PROJECTS" AT NBV + APPROVED PROJECTS AND LOANS BY INDUSTRY + FUNDING REQUESTS ON FEBRUARY 23, 2016 AGENDA $180,000,000 $160,000,000 $140,000,000 $120,000,000 $100,000,000 $80,000,000 $60,000,000 Projects on Agenda Loans on Agenda Balance on Approved Projects Balance on Approved Loans Projects Loans $40,000,000 $20,000,000 $0

SETS LOANS TOTAL APPROVED & AMOUNTS OUTSTANDING TOTAL FUND ACTIVITY BUSINESS NAME PROJECT DESCRIPTION REGION CITY CODE INDUSTRY PERMANENT JOBS TEMPORARY JOBS AMOUNT OUTSTANDING TOTAL LOAN AMOUNT FAIRBANKS NATURAL GAS LLC (LOC) GAS DISTRIBUTION SYSTEM INTERIOR FAIRBANKS FUELDIST 5 100 14,806,184 15,000,000 SETS LOANS FUNDED INTERIOR ALASKA NATURAL GAS UTILITY DBA IGU (LOC) DEVELOPMENT OF GAS DISTRIBUTION SYSTEM INTERIOR FAIRBANKS FUELDIST 5 24 29,689,476 37,780,000 SETS LOANS FUNDED: 10 124 44,495,660 52,780,000 Loan Amounts Drawn for Construction Total Amounts of SETS Loans Committed Millions 40 35 30 30 m 38 m 15,000,000 25 20 15 10 15 m 15 m 5 37,780,000 FAIRBANKS NATURAL GAS LLC (LOC) INTERIOR ALASKA NATURAL GAS UTILITY DBA IGU (LOC) FAIRBANKS NATURAL GAS LLC (LOC) AMOUNT OUTSTANDING TOTAL LOAN AMOUNT INTERIOR ALASKA NATURAL GAS UTILITY DBA IGU (LOC) Direct Jobs Created or Retained 120 100 100 80 60 40 20 24 5 5 FAIRBANKS NATURAL GAS LLC (LOC) INTERIOR ALASKA NATURAL GAS UTILITY DBA IGU (LOC) PERMANENT JOBS TEMPORARY JOBS

AIDEA Loans Funded & Jobs Supported as a Result of Loan Participations 7/1/16-3/31/17 for the 4/27/2017 Board Meeting Applicant Name Originator Total Amount AIDEA Portion Funded Construction Jobs Supported SOUTHEAST FURNITURE WAREHOUSE, INC FIRST BANK $795,000 $636,000 7/6/16 0 0 ERICKSON INVESTMENTS, LLC FIRST NATIONAL BANK ALASKA $2,700,000 $2,430,000 7/6/16 0 60 CRESCENT KEY, INC FIRST BANK $4,437,750 $3,993,975 7/20/16 0 0 8300 HOMER HOLDINGS, LLC NORTHRIM BANK $1,702,500 $1,532,000 7/26/16 65 20 THE DUANE & EUNICE HEDRICK 2006 TRUST NORTHRIM BANK $848,000 $763,200 7/26/16 0 1 INGRIM JR, WILLIAM PAUL FIRST NATIONAL BANK ALASKA $521,000 $468,900 8/19/16 0 0 YUK, JAY & HEE FIRST NATIONAL BANK ALASKA $1,500,000 $1,350,000 8/19/16 0 0 CITY CENTER WASILLA, LLC FIRST NATIONAL BANK ALASKA $1,200,000 $1,080,000 9/1/16 0 0 MAGNUM OPUS ENTERPRISES, LLC FIRST NATIONAL BANK ALASKA $678,750 $610,875 9/15/16 0 0 SENATE PROPERTIES, LLC FIRST BANK $1,882,229 $1,505,783 9/26/16 0 0 KETCHIKAN BEAR FALLS PROPERTY, LLC NORTHRIM BANK $1,023,266 $920,939 9/30/16 0 0 KALININ PARTNERS, LLC FIRST NATIONAL BANK ALASKA $7,100,000 $6,390,000 10/5/16 0 12 DENALI MATERIALS, INC FIRST NATIONAL BANK ALASKA $2,680,206 $2,412,185 10/5/16 0 0 X'UNA KAAWU ANNEE CORPORATION (XKA) NORTHRIM BANK $25,000,000 $20,000,000 10/20/16 52 35 DANGER ISLAND, LLC FIRST BANK $604,000 $543,600 10/27/16 0 0 BP INVESTMENT GROUP LLC FIRST NATIONAL BANK ALASKA $1,500,000 $1,350,000 11/2/16 0 0 Q105, LLC FIRST NATIONAL BANK ALASKA $300,000 $270,000 11/8/16 0 0 SANDVENTURE, LLC NORTHRIM BANK $1,181,250 $1,063,125 11/15/16 0 0 CENTENNIAL PLAZA, LLC ALASKA USA FCU $1,750,000 $1,575,000 11/18/16 0 8 O'MALLEY ICE AND SPORTS CENTER, LLC NORTHRIM BANK $8,899,800 $7,119,840 11/30/16 0 0 ALEUTIAN PRIBILOF ISLANDS ASSOCIATION, INC FIRST NATIONAL BANK ALASKA $9,375,000 $8,437,500 12/15/16 0 0 EKLUTNA 5TH AVENUE PROPERTIES, LLC NORTHRIM BANK $2,600,000 $2,340,000 2/3/17 0 0 EP HOLDINGS, LLC FIRST NATIONAL BANK ALASKA $1,043,700 $939,330 2/15/17 0 0 WILLIAMS, INC (R/E) NORTHRIM BANK $1,590,000 $1,431,000 2/21/17 20 6 WILLIAMS, INC (EQUIP) NORTHRIM BANK $3,210,000 $2,889,000 2/21/17 0 0 WESTDAHL, LLC NORTHRIM BANK $6,997,500 $6,297,750 2/27/17 20 90 SKS COMMERCIAL, LLC NORTHRIM BANK $2,400,000 $2,160,000 2/28/17 0 3 7941, LLC NORTHRIM BANK $2,947,500 $2,652,750 2/28/17 0 0 JUNEAU I LLC NORTHRIM BANK $5,600,000 $5,040,000 3/9/17 50 5 OLD SCHOOL 1925 LLC NORTHRIM BANK $2,370,000 $2,133,000 3/17/17 30 30 ALPINE DENTAL CENTER, LLC FIRST NATIONAL BANK ALASKA $356,250 $320,625 3/22/17 0 7 HAE WON INVESTMENT CO LLC FIRST NATIONAL BANK ALASKA $1,124,250 $1,011,825 3/23/17 0 0 RASPBERRY JEWEL LLC FIRST NATIONAL BANK ALASKA $1,800,000 $1,620,000 3/31/17 0 0 Permanent Jobs Supported Totals: $107,717,951 $93,288,202 237 277

AIDEA Anticipated Fundings as of : 3/31/2017 Applicant Name Originator AIDEA Portion Anticipated Funding Funding Expiration Date AIDEA Officer GREER HOLDINGS, LLC NORTHRIM BANK $1,829,250 4/10/2017 8/1/17 Leona Hakala DELTA COMMERCIAL PROPERTIES LLC NORTHRIM BANK $904,500 4/14/2017 6/19/17 William S. Phelan HCH, INC FIRST NATIONAL BANK ALASKA $576,000 4/20/2017 4/20/17 William S. Phelan SUPPORT VESSELS OF ALASKA, INC FIRST NATIONAL BANK ALASKA $688,140 4/20/2017 4/20/17 Leona Hakala SPUR DEVELOPMENT, LLC NORTHRIM BANK $3,600,000 4/27/2017 4/27/17 Leona Hakala MERIDIAN PARK MOB, LLC FIRST NATIONAL BANK ALASKA $7,020,000 4/28/2017 4/28/17 Leona Hakala SOUTHSIDE PROPERTIES, LLC FIRST NATIONAL BANK ALASKA $624,375 5/10/2017 7/10/17 William S. Phelan GOLDEN PROPERTIES, INC. NORTHRIM BANK $1,017,000 5/10/2017 8/10/17 William S. Phelan HARREN, R & CHAPELLE, M FIRST NATIONAL BANK ALASKA $2,295,000 7/23/2017 7/23/17 William S. Phelan NEISH INVESTMENTS, LLC NORTHRIM BANK $1,756,086 8/8/2017 8/8/17 William S. Phelan TD INVESTMENTS, LLC NORTHRIM BANK $943,245 8/24/2017 8/24/17 Leona Hakala Grand Total: $21,253,596 4/6/2017 Page 1 of 1

AIDEA Pending Applications for Participation as of: 3/31/2017 Applicant Name Date Received AIDEA Portion Total Loan Amount Project Description Originator AIDEA Officer PHILLIP TODD 1/12/17 $688,500 $765,000 REFI COMMERCIAL BUILDING NORTHRIM BANK Leona Hakala FAIRBANKS HOSPITALITY, LLC 3/30/17 $6,075,000 $6,750,000 REFI HOLIDAY INN EXPRESS FAIRBANKS NORTHRIM BANK Leona Hakala Grand Total: $6,763,500 $7,515,000 4/6/2017 Page 1 of 1

AIDEA Pending Commitments For Participation as of: Applicant Name Date Received AIDEA Portion Commitment Due 3/31/2017 B a n koriginator L o a n AIDEA Officer NORDVAST FORETAG, LLC 2/10/17 $1,026,000 4/6/17 FIRST NATIONAL BANK ALASKA William S. Phelan HARREN, R & CHAPELLE, M 3/7/17 $225,000 4/6/17 FIRST NATIONAL BANK ALASKA William S. Phelan ALLEN MARINE, INC 11/25/16 $12,077,867 4/14/17 NORTHRIM BANK William S. Phelan Grand Total: $13,328,867 4/6/2017 Page 1 of 1

ALASKA INDUSTRIAL DEVELOPMENT AND EXPORT AUTHORITY Delinquencies to Outstandings For Fiscal Year 2017 Historical Delinquency (Total Portfolio) Total $ % of Delinquent Portfolio Loans Delinquent Portfolio Loans Loans to 12-Month FYE Balance Delinquent Loans Balance Delinquent Portfolio Rolling 6/30/2000 $227,615,585 $5,698,987 2.50% Date $ $ Balance Average 6/30/2001 $208,094,608 $3,249,730 1.56% 7/31/2016 351,916,934 0 0.00% 0.21% 6/30/2002 $209,974,246 $4,892,365 2.33% 8/31/2016 350,488,710 0 0.00% 0.17% 6/30/2003 $223,265,696 $12,230,962 5.48% 9/30/2016 352,491,602 231,727 0.07% 0.13% 6/30/2004 $276,365,031 $4,131,900 1.50% 10/31/2016 380,028,354 0 0.00% 0.09% 6/30/2005 $332,067,524 $888,355 0.27% 11/30/2016 389,854,617 7,119,840 1.83% 0.05% 6/30/2006 $361,467,739 $1,206,256 0.33% 12/31/2016 395,563,469 1,660,270 0.42% 0.08% 6/30/2007 $385,155,721 $4,427,029 1.15% 1/31/2017 388,520,340 1,660,270 0.43% 0.12% 6/30/2008 $381,761,976 $2,490,306 0.65% 2/29/2017 405,744,216 1,660,270 0.41% 0.11% 6/30/2009 $368,208,744 $3,552,607 0.96% 3/31/2017 414,361,686 876,102 0.21% 0.16% 6/30/2010 $377,656,960 $3,365,986 0.89% 4/30/2017 6/30/2011 $480,691,556 $3,127,860 0.65% 5/31/2017 6/30/2012 $468,824,508 $516,304 0.11% 6/30/2017 6/30/2013 $433,091,518 $2,222,280 0.51% 6/30/2014 $376,034,203 $1,474,681 0.39% 6/30/2015 $363,529,415 $1,703,086 0.47% All Alaska Bank Delinquencies 6/30/2016 $349,829,514 $0 0.00% (including nonaccrual) Delinquency FYE Rate 6/30/2006 2.55% 6/30/2007 3.73% 6/30/2008 6.35% 6/30/2009 4.97% 6/30/2010 3.27% 6/30/2011 2.73% 6/30/2012 2.22% 6/30/2013 1.82% 6/30/2014 0.79% * This is the most current information available 6/30/2015 0.78% through Banking and Securites (as of 3/31/17). 6/30/2016 1.04% These percentages do not include national banks *12/31/2016 1.07% such as Wells Fargo and KeyBank. 4/7/2017