Edinburgh: St. Nicholas' Sighthill Parish Church of Scotland RECEIPTS AND PAYMENTS ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2'1,5 Congregation No: 199 Charity No: SC 768
Ref Admin Reference and Administrative Information Charity Name: Edinburgh: St. Nicholas' Sighthill Parish Church of Scotland Charity Registration Number: SC768 Congregation Reference No: 199 Contact Address: The Church Office 122 Sighthill Loan Edinburgh EHl14NT Trustees Kirk Session Congregational Board The congregational Board comprises all the above Elders along with the following elected members of the congregation. Principal Offi ce-bearers Minister: Session Clerk Clerk to the Board: Church Treasurer: Finance Convenor: Independent Examiner Bankers Royal Bank of Scotland, Princes Street, Edinburgh Bank of Scotland Bankhead Avenue Edinburgh Page2
Trustees' Annual Report Year ended 3I" December 215 Structure, Governance and Management Governing Document The Church is administered in accordance with the tetms of the Deed of Constitution. Recruitment and Appointment of Trustees Members of the Kirk Session and the Congregational Board are the charity trustees. The Kirk Session members are the elders of the church and are chosen from those members of the church who are considered to have the appropriate gifts and skills. The minister, who is a member of the Kirk Session, is elected by the congregation and inducted by Presbytery. The Congregational Board is appointed fi'om within the congregation and members of the congregation are invited to nominate individuals who are believed to have the skills and commitment to contribute to the management affairs of the Church, to become members of the Board. Board Members are then appointed at the Stated Annual Meeting and serve for a period of three years after which they must seek re-election at the next Stated Anrnral Meeting. Organisational Structure The Congregational Board is chaired by the minister. Certain responsibilities are delegated to the Finance Committee and the Property Committee as appropriate. The Kirk Session is responsible for spiritual affairs within the church. Objectives and Activities The Church of Scotland is Trinitarian in doctrine, Reformed in tradition and Presbyerian in polify. It exists to gloriff God and to work for the advancement of Christ's Kingdom throughout the world. As a national Church, it acknowledges a distinctive call and duty to bring the ordinances of religion to the people in every parish of Scotland through a territorial ministry. It co-operates with other Churches in various ecumenical bodies in Scotland and beyond. The Church aims to be an active centre of worship for the local community.
Trustees' Annual Report (cont) Year ended 31 December 215 Achievements and Performance Attendances at the services have remained steady. During the period the Church remained a focal point for the local community in terms of core worship and also facilitating various groups to run activities for the community using our premises. The Church continued to belong to a parish grouping of three other local Church of Scotland Churches. The Church also continued its links with other local Christian groups and joint services were held in the year. Financial Review The Church continues to be reliant on donations for the majority of its income and gift aid giving is continuing to be encouraged in order to maximise income from this source. The annual gift day in December once again showed good support from the members. The church has made good use of the premises to supplement income with rentals of the premises. The church is currently fundraising for the roof flurd as major repairs are required. Reserves Policy It is the Trustees' policy to hold reserves of approximately three months expenditure including desiguated funds. At the year end the Church held unrestricted cash funds of 43,512 of which L2,3'16 had been designated for various pu{poses as detailed in note 2. The general fund of f41,137 represents a level which equates to around 9 months of current expenditure. The Trustees are aware of significant upcoming expenditure which will be iequired on the property for which funds are being raised however it is likely that general funds will be required to put towards this purpose also. The church also holds f4,16 of total restricted funds (as detailed in note 2) for the purpose of roof repairs and a gtant given by the General Trustees of the Church of Scotland in relation to the VAT grant scheme which was allowed to be retained on the basis that it be used for fabric repairs.
Trustees' Annual Report (cont) Year ended 31 December 2L5 Statement of Trustees' Responsibilities The mernber-s of the Kirk Session / Congregational Board must prepare financial statements which give sufficient detail to enable an appreciatiou of the transactions of the Church during the inancial year. The members of the Kirk Session / Congregational Board are responsible for keeping piop.r accounting records which, on request, must reflect the financial position of the Church it ttrat time. This must be done to ensure that the financial statements comply with the Charities and Trustee Investment (Scotland) Act 25, the Charities Accounts (Scotland) Regulations 26 and the Regulations Anent Congregational Finance approved by the General Assembly of the Church of Scotland in 27. They are also responsible for safeguarding the assets of the Church and must take reasonable steps for the prevention and./or detection of fi'aud and other irregularities. Approved by the Trustees and signed on theit behal
Independent Examiner's Report to the Trustees of St Nicholas Church, Sighthill I report on the accounts of the charity for the year ended 31 December 215 which are set out on pages 5 to 9. Respective responsibilities of trustees and examiner The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 25 and the Charities Accounts (Scotland) Regulations 26. The charity trustees consider that the audit requirement of Regulation i(1) (d) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under section 44(1) (c) of the Act and to state whether particular matters have come to my attention. Basis of independent examiner's statement An examinhtion is carried out in accordance with Regulation li of the Charities Accounts (Scotland) Regulations 26. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeks explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts. Independent examiner's statement In the course of my examination, no matter has come to my attention 1. which gives me reasonable cause to believe that in any material respect the requirements: o to keep accounting records in accordance with Section aa (1)(a) of the 25 Act and Regulation 4 of the 26 Accounts Regulations, and o to prepare accounts which accord with the accounting records and comply with Regulation 9 of the 26 Accounts Regulations have not been me! or 2. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Receipts and Payments Account Receipts Donations Legacies Activities for Generating Bank & Deposit interest Investment income Note 3 8 Unrestricted 215 f. 43,371 @ 1,219 19 627 Restricted 215 13,78 13J8 215 57,79 1,219 79 627 59,4 214 45,868 @ 535 58 627 - Rental of premises Grants Other Receipts (ins claim, retiral collection etc) Other Receipts (guild, navigators, Iunch club etc) Charity appeals (Note 6) 6 1,213 5,879 6,488 i,161 5,29 1,2!3 5,29 5,879 6,488 1,161 8,3 165 1,59 6,36 i,31 1 Receipts 66,,37 18,737 84,774-62,682 Payments Costs of generating funds Charitable activities Governance costs --: t75 59,1 14 175 59,114 25r 44,557 Payments 59,289 59,289 44,88 Excess of Receipts over PaYments for the year before transfers -:: 6,748 18,737 25,485 19,61 Transfers Excess of Receipts over PaYments for the year 6,748 18,737 25,485 19,61 ----
Statement of Balances At 31. December 215 Note Unrestricted 215 g Restricted 215 2ts g 214 Bank & Denosit Balances Bank & deposit balances brought forward 36,764 21,279 58,43 38,M2 Movement in year: Excess of Receipts over Payments for the year 6,748 18,737 25,485 19,61 Bank & deposit balances carried forward 43,512 4,16 83,528 58,43 Investments at market value (cost 3,631) --: 14.268 14,268 14fr9 Assets -:-- Gift Aid Receivable (Estimate) 4, 4. 4. Liabilities Cost of repair not yet billed The accounts were approved by the Kirk Session and Financial Board ",...*f-).tf.l O ' For and on behalf of the Kirk Session and Financial Board Clerk to the Board Treasurer
7 Edinburgh: St. Nicholas' Sighthill Parish Church of Scotland Statement of Balance$ Notes to the Accounts 1. Trustee Remuneration and Related Party Transactions During the year 6 trustees received reimbursement of expenses incurred totalling 3,83 for various expenses including equipment, stationery, repairs and housekeeping items. In addition who is a member of the Congregational Board received fr7,144 for providing her services as Church Officer during the year. 2. Movements in At L Jan 215 f Receipts s Payments *. At 31 Dec Transfers 21,5 s Unrestricted funds St Nicholas Navigators St Nicholas Guild St Nicholas Lunch Club St Nicholas Social Committee St Nicholas Children's relief 211 7 374 1,478 r92 48 7e1 2,844 2,59 2t 11i 672 2,943 2,711 13-2 -3 148 623 275 1,57 272 General Fund 33,81 36,764 59,549 66,37 52,722 59,289 s 41,137 43,512 Restricted funds. Restricted grant Roof fund 21,279 21,279 5,29 13,78 L8,737 5,29 34,987 4,16 funds 58,43 84,774 59,289 83,528 Purposes of Desisnated The St Nicholas Navigators, St Nicholas Lunch Chrb, St Nicholas Social, St Nicholas Guild and St Nicholas Children's relief funds represent funds set aside for use in these groups. Purposes of Restricted Roof fund: This fund exists for the purposes of any roof repairs. Grant: This fund was gifted for the purpose of specific fabric work.
Unrestricted 215 t. Restricted 215 s 215 f. 214 t, 3. Analysis of Donations FWO Scheme (inc Gift Aid) Tax Recovered on Gift Aid Donations Ordinary Offerings (Open Plate) Other Offerings, Donations etc Gift Day (net of any gift aid) Baptisms, Weddings & Funerals Contributions from Congregational Organisations 4. Analysis of Payments 29,57 6,296 2,276 1,534 3183 45 Jlil_ 125 29,57 2, 8,296 2,276 11,78 13,242 3,183 45 t25 28,294 6,39 2,299 4,369 3,221 57 1,,191 --1319!. -y-w- -46W. Costs of generating funds Costs of fuudraising events Offering envelopes t75 25r t75 t7s 2sr 17s Charitable activities Ministries & Mission allocation Presbytery dues Locum Stipend Minister's expenses Pulpit supply Other stafeng costs Fabric repairs & maintenance Council Tax Heat and light Insurance Housekeeping costs Organ & music Laptop and projector system Printing, stationery and postage Holiday club Organisations Expenses (See Note 2 ) Other expenses Governance costs 19,945 767 1,137 1i 7,44 13,28 32 4,765 2,464 266 491 s69 6,567 1,659 JPJr4 19,945 767 1,137 11 7,44 13,28 32 4,765 2,464 266 49r s69 6,567 1,659 -!2Jr4 13,9 82 1,472 53 39 7,73 5,11-2,937 6,11 2,427 223 374 4,158 38,957 Independent examiner's fees
5. Ministeros Stipend A11 Church of Scotland congregations contribute to the National Stipend Fund which bears the costs of all ministers' stipends and employer's contributions for national insurance, pension and housing and loan fund. Ministers are paid in accordance with the National Stipend Scale. 6. Collections for Third Parties Poppy Scotland Stewardship - Tom K WH Land and Properly Missionary Partners MAF Bethany Other 215 72 16 2t5 66 1,161 214 g 66 32 27 124 1,31 1 paid out to organisations collected for (in sundry expenses) 1,165 1,31 1 Net receipt (payment out) -4 Christian Aid donations were also collected in both years but were paid directly to Christian Aid's account. 7. Bank and Deposit Balances Unrestricted Restricted 21s 215 *.t 215 f. 214 s Bank of Scotland Royal Bank of Scotland Royal Bank of Scotland Investors Trust - Deposit Fund St Nicholas Guild St Nicholas Lunch Club St Nicholas Social Committee Navigators St Nicholas Children's relief 34,64 1,788 4,78 623 275 1,57 5,29 212 17,88 17,687 148 272 43,5t2 4"16 39,669 2, 17,88 22,395 623 275 1,57 148 272 9129. 77,962 2, 2,732 22,395 7 374 1,478 2tl 192 _:L911 8 Fundraising Income 215 f 215 t. 215 t. 214 f Jumble Sale Other Fundraising 76 459 76 4s9 535 r.2t9 1.219 535 -::