64 PROGRAMMED ANNUAL REPORT Consolidated Statement of Profit or Loss for the financial year ended 31 March Continuing operations Revenue 5 1,434,224 1,434,923 Other income 6(a) 1,027 1,720 Share of net loss of associate accounted for using the equity method 12 (629) (679) Incentive payment in relation to the acquisition of the Turnpoint Group (1,421) Changes in work in progress at cost and other inventories (269) 9,697 Raw materials and consumables used (106,710) (130,927) Employee benefits expense 6(b) (853,062) (892,896) Sub-contractor expenses (367,569) (306,439) Equipment and motor vehicle costs (17,650) (18,031) Information technology and telecommunication costs (7,197) (6,916) Depreciation and amortisation expense 6(b) (11,250) (11,229) Finance costs 6(b) (5,447) (7,415) Other expenses (25,269) (28,136) Profit before income tax 38,778 43,672 Income tax expense 7 (13,083) (13,220) Profit for the year attributable to members of Programmed Maintenance Services Limited 25 25,695 30,452 Cents Cents Earnings per share From continuing operations: Basic earnings per share 26 21.7 25.8 Diluted earnings per share 26 21.0 25.0
PROGRAMMED ANNUAL REPORT 65 Consolidated Statement of Profit or Loss and Other Comprehensive Income for the financial year ended 31 March Profit for the year 25 25,695 30,452 Other comprehensive income Items that may be classified subsequently to profit or loss Exchange differences arising on translation of foreign operations 24 1,987 6,431 Other comprehensive income for the year (net of tax) 1,987 6,431 Total comprehensive income for the year attributable to owners of the parent entity 27,682 36,883
66 PROGRAMMED ANNUAL REPORT Consolidated Statement of Financial Position as at 31 March CURRENT ASSETS Cash and cash equivalents 33(a) 42,768 29,477 Trade and other receivables 8 236,078 254,501 Other financial assets 9 1,576 Inventories 10 70,409 61,339 Current tax assets 7 83 2,573 Other 11 4,433 7,272 Total current assets 353,771 356,738 NON-CURRENT ASSETS Investments in associates 12 3,844 4,469 Trade and other receivables 13 57,560 57,083 Inventories 14 12,207 11,640 Property, plant and equipment 15 24,362 26,412 Deferred tax assets 7 17,833 17,459 Goodwill 16 246,431 246,071 Other intangible assets 17 16,529 14,134 Total non-current assets 378,766 377,268 TOTAL ASSETS 732,537 734,006 CURRENT LIABILITIES Trade and other payables 20 173,596 162,400 Borrowings 21 46,618 53,179 Current tax payable 7 834 1,072 Provisions 22 36,433 37,825 Total current liabilities 257,481 254,476 NON-CURRENT LIABILITIES Borrowings 21 3,230 18,529 Deferred tax liabilities 7 47,103 45,569 Provisions 22 6,287 5,053 Total non-current liabilities 56,620 69,151 TOTAL LIABILITIES 314,101 323,627 NET ASSETS 418,436 410,379 EQUITY Issued capital 23 236,086 236,060 Reserves 24 10,876 7,820 Retained earnings 25 171,474 166,499 TOTAL EQUITY 418,436 410,379
PROGRAMMED ANNUAL REPORT 67 Consolidated Statement of Changes in Equity for the financial year ended 31 March Issued capital Foreign currency translation Capital profits Equity settled employee benefits Retained earnings Total Balance at 1 April 2013 236,060 (6,706) 5,535 1,803 154,959 391,651 Profit for the year 30,452 30,452 Exchange differences arising on translation of foreign operations (note 24) 6,431 6,431 Total comprehensive income for the year 6,431 30,452 36,883 Recognition of share based payments (note 24) 757 757 Payment of dividends (note 27) (18,912) (18,912) Balance at 31 March 236,060 (275) 5,535 2,560 166,499 410,379 Balance at 1 April 236,060 (275) 5,535 2,560 166,499 410,379 Profit for the year 25,695 25,695 Exchange differences arising on translation of foreign operations (note 24) 1,987 1,987 Total comprehensive income for the year 1,987 25,695 27,682 Recognition of share based payments (note 24) 1,069 1,069 Issues of shares (note 23) 26 26 Payment of dividends (note 27) (20,720) (20,720) Balance at 31 March 236,086 1,712 5,535 3,629 171,474 418,436
68 PROGRAMMED ANNUAL REPORT Consolidated Statement of Cash Flows for the financial year ended 31 March Cash flows from operating activities Receipts from customers 1 1,565,273 1,617,289 Payments to suppliers and employees (1,484,308) (1,536,702) Interest and other cost of finance paid (5,144) (7,764) Income tax paid (10,093) (17,010) Net cash provided by operating activities 32(d) 65,728 55,813 Cash flows from investing activities Interest received 382 368 Payments for brands (136) Payments for property, plant and equipment (6,506) (6,024) Proceeds from sale of property, plant and equipment 1,621 2,274 Payments for development software (2,519) (346) Payments for mobilisation of contracts (1,446) (613) Payments for investments (5,148) Net cash used in investing activities (8,468) (9,625) Cash flows from financing activities Proceeds from issue of shares 26 Proceeds from borrowings 75,000 85,000 Repayments of borrowings (98,484) (121,713) Dividends paid 27 (20,720) (18,912) Net cash used in financing activities (44,178) (55,625) Net increase/(decrease) in cash and cash equivalents 13,082 (9,437) Cash and cash equivalents at the beginning of the year 29,477 38,334 Effects of exchange rate changes on the balance of cash held in foreign currencies 209 580 Cash and cash equivalents at the end of the year 32(a) 42,768 29,477 1. Receipts from customers include interest revenue on long term maintenance contracts of $6.498 million (: $6.752 million).