Local Authority Arts and Culture Expenditure Survey

Similar documents
Annual Funding Survey Findings. Arts Council of Northern Ireland

1. Background The Department of the Environment NI has issued a consultation paper titled Policy options for a Bill to introduce recycling targets.

THE YOUTH SERVICE IN NORTHERN IRELAND

Lisburn & Castlereagh Council Area Profile

Universal Credit replaces six benefits:

NORTHERN IRELAND COURTS AND TRIBUNALS SERVICE: ADEQUACY OF THE COURTS ESTATE. A follow-up review of inspection recommendations

Northern Ireland Report Global Entrepreneurship Monitor

Belfast City Region. Future skills needs. Final report. January Ulster University Economic Policy Centre

North Eastern Regional Briefing: Antrim & Newtownabbey Borough Council and Mid & East Antrim Borough Council

Consultation Information Document

Northern Ireland Housing Market Update

North Western Regional Briefing: Causeway Coast & Glens Borough Council and Derry City & Strabane District Council

Equality screening under Section 75 of the Northern Ireland Act 1998

The Disabled Jobless and the Receipt of Incapacity Benefit in Northern Ireland 1. Nicola Yeates

CITB-ConstructionSkills NI 2013 Annual Levy Return Guidance Notes

FAMILY RESOURCES SURVEY URBAN RURAL REPORT NORTHERN IRELAND

Newry, Mourne and Down District Council Policy Screening Form Policy Information

Eastern Regional Briefing: Belfast City Council

Western Regional Briefing: Armagh City, Banbridge & Craigavon Borough Council, Fermanagh & Omagh District Council and Mid Ulster District Council

Northern Ireland Pensioners Parliament Heating Costs Survey

Monitoring poverty and social exclusion in Northern Ireland 2006

Arts Council of Northern Ireland NATIONAL LOTTERY FUND ANNUAL REPORT

NORTHERN IRELAND CIVIL SERVICE

A new beginning for local government in Northern Ireland

UNDERSTANDING SOCIO- ECONOMIC INEQUALITIES AFFECTING OLDER PEOPLE

( Redacted for publication)

Community Planning Resource Support Pack June 2015

Business Plan P a g e

CITB. Annual Levy Return Guidance Notes A step by step guide to completing your Annual Return Form CONSTRUCTION INDUSTRY TRAINING BOARD NI

UNIVERSAL CREDIT HOUSING GUIDE

EQUALITY COMMISSION FOR NORTHERN IRELAND. Section 75: Equality Scheme Approval and Update. February 2016

Consumer confidence in Northern Ireland hits highest level since financial crisis

Law Society of Northern Ireland

ITEM 11b PUBLIC EXPENDITURE ON CULTURE

INTERNATIONAL DATA ON GOVERNMENT SPENDING ON THE ARTS

Total assets 2,430,653 2,264,086

Higher Education Business and Community Interaction Survey Northern Ireland Analysis

NI CONSUMER CONFIDENCE INDEX SHOWS HEALTHY REBOUND

Northern Ireland Museums Council. Financial statements for the year ended 31 March Registered No: NI 27735

Northern Ireland Museums Council. Financial statements for the year ended 31 March Registered No: NI 27735

Higher Education Business and Community Interaction Survey Northern Ireland Analysis

CHAPTER FOUR Non-current assets

Higher Education Business and Community Interaction Survey Northern Ireland Analysis

Flash Eurobarometer 408 EUROPEAN YOUTH REPORT

Apologies: Prof Hugh McKenna Other Apologies: Mrs Louise Skelly, Head of Operations, Patient and Client Council

TABLE OF CONTENTS. Executive Summary... i. Introduction... i. Approach... i. The Composition of the Register by Age... ii. Registration Rates...

PERCEPTION AND AWARENESS OF PEACE 4 AND INTERREG 5A PROGRAMMES

State of the Sector VI

Enkalon Foundation. Annual report. for the year ended 5 April 2018

The Finances of Local Government in Ireland

DISCLAIMER COMPLIANCE CHECK (OK?)

Making The Best Of VAT

Towards Financial Inclusion

Planning how we spend our money

Outcome: All People in Newry, Mourne and Down benefit from prosperous communities

Corporate Plan

Local Road Funding History in Minnesota

achieving results in the public sector Kāpiti Coast District Council Financial Investigation of a Kāpiti Coast Unitary April 2013

Danske Bank Quarterly Economic Overview for Q4 2013

NATIONAL GALLERY OF IRELAND OUTGOING LOANS POLICY. Reasons for lending

PEACE III JOINT COMMITTEE NORTH DOWN, ARDS AND DOWN COUNCILS

Our Vision. Our mission ARPA

BRITAIN S BIGGEST CHARITIES: KEY FEATURES

Non-capital Investment. Capital Investment. Community & Wellbeing. 1

Non-capital Investment. Capital Investment. Community & Wellbeing. 1

Annual Report and Accounts

AUSTRALIAN NATIONAL MARITIME MUSEUM

Lending and Borrowing Policy

State of the Sector VI. Overview

Mortgages. Application Form. For Society Use Only. Remortgage. Transfer of Equity Product RMC LTV Non RMC Branch Code

The Architectural Heritage Fund and the Heritage Investment Working Group. Ian Lush Chief Executive, AHF Chair, HIWG

List of Panama II PA - 2

* Report of the Committee on the Export of Works of Art etc, September 1952

Accounting Policies. benefits or service potential associated with the transaction will flow to the Council

Financial disclosure reporting checklist

The Police Service for Northern Ireland Submission to the Police Remuneration Review Body for Federated and Superintending Ranks 2016/17

NERI Research inbrief

NATIONAL MUSEUM OF AUSTRALIA

Enkalon Foundation. Annual report. for the year ended 5 April 2016

Department of Justice Consultation on Draft Budget Proposals

British Deaf History Society Ltd

INCREASING INVESTMENT IN SOCIAL HOUSING Analysis of public sector expenditure on housing in England and social housebuilding scenarios

The Economic Value of Arts, Cultural, and Heritage Organizations to the Central Iowa Economy

Local authority expenditure on the arts. A four year perspective

Mortgages. Application Form. For Society Use Only. Remortgage. Transfer of Equity Product RMC LTV Non RMC Branch Code

Enkalon Foundation. Annual report. for the year ended 5 April 2017

Local Government Finance: Fees and Charges to

Causeway Coast and Glens Borough Council

Statement of Accounts 2011/12

Report to: General Committee Date Report Authored: February 29, Andrea Tang, Senior Manager of Financial Planning

Tha Boord o Ulstèr-Scotch. Meeting No: 120. Date: 18 October Paper No: 03/120/ Agenda Item: Minutes of 27 September 2012.

The Economic Impact of the UK Exhibitions Industry

MID ULSTER. Position Paper One. Population and Growth

Northern Ireland Electricity plc

MAPPING THE ENERGY EFFICIENCY PROGRAM INDUSTRY

SECURITY POLICY April 2011

MEMORANDUM OF ASSOCIATION EASTSIDE EDUCATIONAL TRUST

DRAFT. Ulster Wildlife Trust. Annual Report & Accounts 2016/17. Ulster Wildlife Annual Report & Accounts

Cultural Investment by the City of Saskatoon

STANDARD TARIFF MS Introduced on 1st November 2014 Effective from 1st January 2017

Transcription:

Local Authority Arts and Culture Expenditure Survey 2006 to 2013 A summary of key findings from a survey of local council s Culture and Related Services income and expenditure June 2015 Strategic Development Department

Contents Main Points... 3 1. Introduction... 3 1.1 Data Classification... 4 1.2 Data Validation and Interpretation... 5 2. Trends in culture and related services expenditure... 6 3. Trends in culture and related services expenditure (excluding Belfast and Derry)... 7 4. Percentage Changes in Culture Expenditure... 8 5. Per-capita expenditure... 10 6. Income trends for culture and related services... 11 7. Projected Super Council expenditure... 12 Tables and Figures Table 1: Sub-divisions of Culture and Related Services... 4 Table 2: Gross expenditure on culture and related services sub-division ( m)... 6 Table 3: Gross expenditure on culture and related services, excluding Belfast and Derry... 7 Table 4: Percentage change in council expenditure on culture and related services... 9 Table 5: Expenditure on culture and related services as a proportion of operating costs... 10 Table 6: Per capita spend on culture and related services, 2013/14... 11 Figure 1: Annual levels of expenditure on arts development.... 7 Figure 2: Trend analysis of expenditure on culture and related services... 8 Figure 6: Expenditure on Culture and Related Services Sub-division... 12 Figure 7: Projected Super Council spend for the 2015/16 period... 13 2

Main Points Total expenditure on culture and related services in 2013/14 was 50,281,470, an increase of 2.9% compared to the previous year. Excluding Belfast and Derry, expenditure on culture and related services in 2013/14 was 25,313,177, a reduction of 3% compared to the previous year. Since 2006/07 expenditure on culture and related services has increased by 43% with average annual increases of 8.5%. Expenditure relating to arts development was 23,684,424 in 2013/14, the largest single sub-division of the culture and related services domain. Gross income for the culture and related services domain in 2013/14 was 20,331,769, representing 40.4% of expenditure. Cultural and related services expeniture represented 6.48% of continuing operating costs 1 in 2013/14. Excluding Belfast and Derry, this fell to 3.26% Per-capita expenditure on culture and related activities in 2013/14 was 27.48. Excluding Belfast and Derry, this fell to 17.59 per head. Projected Super Council expenditure (based on 2013/14 data) indicates that expenditure would range from 1.7m to 16.5m, with average spend per council of 4.6m. Excluding Belfast and Derry this would fall to 2.7m. 1. Introduction This report presents information on the financial contribution that local councils make to the arts in Northern Ireland based on services provided to ratepayers. Expenditure described does not relate solely to that distributed via revenue streams, including a range of costs including depreciation, impaired losses and support service overheads. As a result, no reliable direct comparisons with revenue funding received by the Arts Council from central government can be made. Income sources include grants from central government and revenue raised from council taxes, user fees and charges, and other independent sources of income. The analysis provides an overview of trends between 2006/07 and 2013/14 as they relate to audited income and expenditure under the culture and related services sub-division of local council s accounting system. Projected spend based on the new eleven council model is included to assist with the development of Community Plans which will identify long-term objectives and actions for improving social, economic and environmental wellbeing. 1 Operating costs are expenses incurred by each Council on a continuing basis, excluding capital outlays 3

1.1 Data Classification The data presented in this report is sourced from the Department of the Environment (DoE) Planning Department and details gross income and expenditure on culture and related services for each local council in Northern Ireland. To encourage standardisation in accounting, councils record this information in line with guidance provided by CIPFA in the Service Reporting Code of Practice (the SeRCOP). 2 In addition to direct costs, each division of service may also include: Depreciation; Impaired loss identified on assets used to provide the services to an authority; Revenue expenditure funded from capital under statute; Amortisation of intangible assets; Support service overheads; and Current service costs. The Culture and Related Services domain is one of 12 service divisions. It is sub-divided into 5 domains: archives, arts development and support, heritage, museums and galleries and theatre and public entertainment. Examples of income and expenditure sources included under each of the sub-divisions are shown in Table 1. Table 1: Sub-divisions of Culture and Related Services category as defined in the Service Expenditure Hierarchy Culture and Related Service Sub-division Arts Development and Support Examples of possible income and expenditure sources Relates to direct income and expenditure on the arts and includes: purchases of art, temporary exhibitions, grants or other contributions to individuals or voluntary organisations for the development and support of the arts. Also may include costs associated with artists in residencies. Heritage Museums and galleries Theatre and public entertainment Relates to repair and maintenance of councils historic buildings and ancient monuments (including recovery of expenses), initiatives or services designed to develop or maintain an awareness of local history, grants to voluntary groups and special events to celebrate historical events. Relates to income and expenditure relating to all museums and galleries provided by councils, with permanent collections open to the public. Also includes museum services, grants to independent museums. Includes gross income earned from visitors. Includes income and expenditure relating to: theatres, concert halls, dance halls, other entertainment premises, maintaining a band/orchestra, arranging events e.g. concert, pantomimes, promoting events, making grants to others who provide entertainment. 2 Local authorities in the United Kingdom are required to keep their accounts in accordance with proper practices. SeRCOP establishes proper practice with regard to consistent financial reporting below the Statement of Accounts level. 4

1.2 Data Validation and Interpretation Initial trend analysis highlighted some inconsistencies in classification year on-year. Where this was the case, council s provided re-classified data. No guarantee can be provided that interpretation of service sub-divisions has been consistent across each of the council areas. The data analysed in this report was provided by Department of Environment (Local Planning Division) and includes audited figures for each of the years described. Completed figures are authorised by Chief Financial Officer before being returned to the Department. DoE s authority to obtain this data is derived from Section 104 of the Local Government Finance Act 2014 (formerly Section 127 of the Local Government Act 1972). In a number of cases, it has been necessary to exclude extreme responses in order to ensure that trends displayed are accurate. These responses were verified as correct but were extreme enough to obscure the trends for the portfolio as a whole. In the majority of cases, these outliers related to impairment charges made following the revaluation of capital assets. 5

2. Trends in culture and related services expenditure Table 2 shows gross expenditure on culture and related services for all councils broken down by sub-divisions between 2006/07 and 2013/14. Overall, culture and related services expenditure in 2013/14 was 50.3m. By sub-division, arts development represented the largest category of expenditure ( 23.7m), with archives the smallest ( 0.58m). Table 2: Gross expenditure on culture and related services sub-division ( m) 06/07 07/08 08/09 09/10 10/11 11/12 12/13 13/14 Culture / related services of which: 28.7 31.6 34.1 35.5 38.7 40.3 48.9 50.3 Arts Development 8.2 8.6 10.4 9.4 9.4 10.6 20.0 23.7 Theatre and public entertainment 11.0 12.6 14.3 15.3 15.3 16.8 17.4 14.5 Heritage 2.9 3.1 1.1 2.6 4.1 4.1 2.7 1.9 Museums and art galleries 6.4 7.1 8.0 8.0 9.7 8.8 8.7 10.1 Archives 1.6 1.6 2.0 2.0 1.1 1.2 0.32 0.58 Figure 1 shows annual levels of expenditure on arts development as a proportion of culture and related services between 2006/07 and 2013/14. Looking at the long-term trend, between 2006/07 and 2011/12, gross expenditure on culture and related services showed a modest upward trend, with an average yearon-year increases of 7.1%. Average annual expenditure was 34.8m. In 2012/13 expenditure increased significantly by 17.5% on the previous year from 40.3m to 48.9m. At a sub-division level, this change is reflected most in Arts Development which increased to 20.0m. This rise can be largely attributed to Derry City Council where arts development expenditure increased by 82% from 1.9m to 10.3m as a consequence of delivering City of Culture in 2013. This level of expenditure was sustained into 2013/14, increasing by a further 25% to 13.8m. As a percentage of total continuing operations in 2013/14, cultural and related services represented 6.48% of expenditure. Excluding Belfast and Derry, this fell to 3.26% 6

millions Local Authority Expenditure Survey 2006 to 2013 Figure 1: Annual levels of expenditure on arts development as a proportion of culture and related services between 2006/07 and 2013/14. 60.0 50.0 Culture and related services Arts Development 48.9 50.3 40.0 40.3 30.0 20.0 28.7 20.0 23.7 10.0 8.2 10.6 0.0 2006/07 2007/08 2008/09 2009/10 2010/11 2011/12 2012/13 2013/14 3. Trends in culture and related services expenditure (excluding Belfast and Derry) Table 3 shows gross expenditure on culture and related services, excluding Belfast and Derry for the period 2006/07 to 2013/14. Expenditure in 2013/14 for this sample was 25.3m, consituting 50 per cent of total expenditure. By sub-division, theatre and public entertainment represented the single largest category of expenditure ( 8.6m). Arts development expenditure was 8.1m. Table 3: Gross expenditure on culture and related services, excluding Belfast and Derry ( m) 06/07 07/08 08/09 09/10 10/11 11/12 12/13 13/14 Culture and related services 15.7 18.4 21.7 21.0 24.5 26.3 26.2 25.3 Arts Development 5.9 6.3 7.9 6.8 6.9 7.1 8.1 8.1 Theatre and public entertainment 5.0 6.4 7.3 7.4 8.7 9.3 9.4 8.6 Heritage 0.3 0.3 0.4 0.7 1.0 2.7 1.5 0.8 Museums and art galleries 4.6 5.3 6.1 6.2 7.8 7.3 7.3 7.9 Archives 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Over the nine years between 2006/07 and 2013/14, culture and related expenditure increased on average of 7% each year. Average annual expenditure on culture and related services for this period was 22.3m each year. 7

millions Local Authority Expenditure Survey 2006 to 2013 Since 2011/12, culture and related expenditure has fallen by 1.0m. Most notably in the sub-divisions of arts development and heritage. There has been no expenditure on archieves outside Belfast or Derry since 2006/07. Figure 2: Trend analysis of expenditure on culture and related services (excluding Belfast and Derry) 30.0 Culture and related services 25.0 Arts Development Theatre and public entertainment 24.5 25.3 20.0 21.7 15.0 15.7 10.0 5.0 5.9 5.0 8.6 8.1 0.0 2006/07 2007/08 2008/09 2009/10 2010/11 2011/12 2012/13 2013/14 4. Percentage Changes in Culture Expenditure Figure 3 shows the percentage change in expenditure on culture and related services between 2012/13 and 2013/14. Findings show that: Expenditure increased for ten of the 26 Councils between 2012/13 and 2013/14. Six of these saw increases greater the 10 percent. Limavady Borough Council experienced the largest year-on-year increase of 51 percent. The average increase for these councils was 717,702. Expenditure decreased for 15 of the 26 Councils between 2012/13 and 2013/14. Ten of these saw decreases greater than 10 percent. Newtownabbey Borough Council showed the largest year-on-year decrease of 71 percent. The average decrease for these organisations was 387,121. 8

Table 4: Percentage change in Council expenditure on culture and related services between 2012/13 and 2013/14 ( m) 2012/13 2013/14 % Change 2012/13 and 2013/14 Rank Limavady Borough Council 0.75 1.54 51.48 1 North Down Borough Council 0.83 1.43 41.66 2 Newry & Mourne District Council 1.52 2.54 40.02 3 Derry City Council 11.76 16.06 26.76 4 Down District Council 1.72 1.99 13.50 5 Ards Borough Council 0.27 0.31 11.94 6 Castlereagh Borough Council 0.11 0.12 9.05 7 Cookstown District Council 0.87 0.95 8.55 8 Fermanagh District Council 1.06 1.13 6.50 9 Moyle District Council 0.09 0.09 4.96 10 Magherafelt District Council 0.03 0.03 0.00 11 Banbridge District Council 0.60 0.60-0.95 12 Ballymena Borough Council 2.54 2.49-2.27 13 Craigavon Borough Council 0.62 0.61-2.45 14 Carrickfergus Borough Council 0.52 0.50-2.89 15 Armagh City and District Council 1.72 1.65-4.37 16 Antrim Borough Council 0.98 0.87-13.35 17 Larne Borough Council 0.21 0.18-15.35 18 Lisburn City Council 3.49 2.91-20.00 19 Belfast City Council 10.91 8.85-23.34 20 Coleraine Borough Council 1.10 0.82-33.60 21 Dungannon & S Tyrone Borough 1.22 0.89-36.46 22 Council Omagh District Council 1.21 0.84-44.29 23 Strabane District Council 0.78 0.51-54.54 24 Ballymoney Borough Council 0.63 0.41-54.93 25 Newtownabbey Borough Council 3.31 1.92-71.70 26 Table 5 shows the 10 councils in 2012/13 with the highest culture and related services expenditure as a proportion of overall operating costs. 3 Percentages ranged between 25 percent (Derry City Council) and 1 percent (Magherafelt City Council). The average percentage for all councils was 5.48 percent. Excluding Belfast and Derry, this fell by less than 1 percentage point to 4.67 percent. 3 Operating costs are expenses incurred by each Council on a continuing basis, excluding capital outlays 9

Table 5: Expenditure on culture and related services as a proportion of total operating costs Culture and related services ( m) Derry City Council 16.06 25% Limavady Borough Council 1.54 12% Ballymena Borough Council 2.49 10% Lisburn City Council 2.91 10% Armagh City and District Council 1.65 7% Down District Council 1.99 7% Newry & Mourne District Council 2.54 6% Newtownabbey Borough Council 1.92 6% Cookstown District Council 0.95 6% Fermanagh District Council 1.13 5% Percentage of total operating costs 5. Per-capita expenditure Figure 5 shows per capita expenditure in culture and related services in 2013/14. Figures are based on grant in aid and revenue raised from a number of sources including council taxes, user fees and charges, and other independent sources of income. As a result, these figures cannot be reliably compared with exchequer funding received by the Arts Council and distributed through its funding programmes Analysis of this data shows us that: Per-capita expenditure on culture and related activities in 2013/14 was 27.48. Excluding Belfast and Derry, this fell to 17.59 per head of population. Expenditure at individual council level ranged from 25,000 per year (Magherafelt) to just over 16.0m (Derry). The average spend by council area was 1.9m. In 2013/14, the largest per capita expenditure was in Derry ( 147.87). This was over three times more than Limavady Borough Council, which was second on the rank of expenditure and which spent 45.44 per head of population. Average per capita expenditure across the 26 Council s was 22.57. A comparison with per capita spend in 2009/10 shows Belfast spending the largest proportion per head of population ( 43.13), followed by Ballymena ( 32.45) and Lisburn ( 27.96). Average per capita expenditure in 2009/10 by council area was 15.62. 10

Table 6: Per capita spend on culture and related services, 2013/14 2013/14 ( m) Per capita expenditure ( ) Rank Derry City Council 16.06 147.87 1 Limavady Borough Council 1.54 45.44 2 Ballymena Borough Council 2.49 38.41 3 Belfast City Council 8.85 31.62 4 Down District Council 1.99 28.06 5 Armagh City and District Council 1.65 27.31 6 Cookstown District Council 0.95 25.41 7 Newry & Mourne District Council 2.54 24.96 8 Lisburn City Council 2.91 23.86 9 Newtownabbey Borough Council 1.92 22.50 10 Fermanagh District Council 1.13 18.08 11 North Down Borough Council 1.43 18.00 12 Omagh District Council 0.84 16.19 13 Antrim Borough Council 0.87 16.05 14 Dungannon & S Tyrone Borough 0.89 15.06 15 Council Coleraine Borough Council 0.82 13.90 16 Carrickfergus Borough Council 0.50 12.84 17 Ballymoney Borough Council 0.41 12.80 18 Strabane District Council 0.51 12.67 19 Banbridge District Council 0.60 12.23 20 Craigavon Borough Council 0.61 6.34 21 Larne Borough Council 0.18 5.66 22 Moyle District Council 0.09 5.23 23 Ards Borough Council 0.31 3.94 24 Castlereagh Borough Council 0.12 1.75 25 Magherafelt District Council 0.03 0.55 26 6. Income trends for culture and related services In 2013/14, income for the culture and related services sub-division was 25.3m, representing 40 per cent of expenditure. On average, income represented 28 per cent of expenditure over the eight years between 2006/07 and 2013/14. Theatre and Public Entertainment sub-demain saw the largest single increase in income as a proportion of expenditure of 37.9 per cent. Excluding Belfast and Derry: Income in 2013/14 was 5.4m. This represented 21.5 per cent of expenditure for this sample of councils. On average, income represented 22.9% of expenditure over the eight years, ranging between +/-8.2 per cent. With the exception of Museums / Galleries and Heritage sub-divisions, income has fallen as a proportion of expenditure by 5.2 per cent between 2006/07 and 2013/14. 11

Theatre and Public Entertainment saw the largest single reduction in income as a proportion of expenditure between 2006/07 and 2013/14 of 7 per cent. Between 2012/13 and 2013/14, income grew as a percentage of expenditure by 3.1% or 594,000. This increase can be largely apportioned to the sub-division Arts Development. Figure 3: Expenditure on Culture and Related Services Sub-division (excluding Belfast and Derry). 40.0 35.0 34.5 38.0 Culture and related services Arts Development 30.0 Theatre and public entertainment 27.6 25.0 20.0 15.0 23.7 20.9 18.4 21.5 14.5 10.0 9.4 5.0 0.0 2006/07 2007/08 2008/09 2009/10 2010/11 2011/12 2012/13 2013/14 7. Projected Super Council expenditure Using overall cultural and related services domain expenditure data from 2013/14 survey, the following analysis provides a projection of spend for the 2015/16 period based on the new 11 council model (figure 8). Income and expenditure has been re-distributed to reflect changes in council boundaries. This is not intended as a forecast of expenditure as changes in the way services will be delivered will create new expenditure baselines. A full breakdown of data used in this section can be found in Appendix 1. Expenditure at individual council level ranged from 1.7m per annum (North Down and Ards District) to just over 16.6m (Derry City and Strabane District). The average spend by council area was 4.6m. Excluding Belfast and Derry gross expenditure falls to 2.7m 12

Figure 4: Projected spend for the 2015/16 period based on the eleven council configuration ( ) 0.00 20.00 40.00 60.00 80.00 100.00 120.00 Derry City and Strabane 111.47 Belfast City Newry City, Mourne and Down Mid and East Antrim Causeway Coast and Glens Antrim and Newtownabbey Fermanagh and Omagh Lisburn City and Castlereagh Mid-Ulster Armagh City, Banbridge and Craigavon North Down and Ards 33.12 27.56 23.31 20.15 20.00 17.23 13.72 13.12 12.82 11.01 13

Appendix 1 Projected gross expenditure on culture and related services based on the new 11 council model Projected gross expenditure on culture and related services Projected gross expenditure as percentage of total operating costs Projected Per Capita expenditure on culture and related services Rank by per capita expenditure on culture and related services Derry City and Strabane District 16,567,318 21.95% 111.47 1 Belfast City 9,332,245 5.13% 33.12 2 Newry City, Mourne and Down District 4,751,671 6.80% 27.56 3 Mid and East Antrim District 3,170,632 5.82% 23.31 4 Causeway Coast and Glens District 2,855,102 4.36% 20.15 5 Antrim and Newtownabbey District 2,791,224 5.20% 20.00 6 Fermanagh and Omagh District 1,969,989 5.10% 17.23 7 Lisburn City and Castlereagh District 2,605,803 4.95% 13.72 8 Mid-Ulster District 1,872,123 4.07% 13.12 9 Armagh City, Banbridge and Craigavon District 2,625,661 3.10% 12.82 10 North Down and Ards District 1,739,702 3.31% 11.01 11 Total 50,281,470 3.86% 27.48 16.54 Average 4,571,043 6.34% 27.59 14