Cimatron Reports Revenues of $10.6M and Record Second Quarter Non-GAAP Operating Profit of $1.7M in Q2/12

Similar documents
Cimatron Reports Best Ever Third Quarter with Record Q3 Revenues, Operating Profit and Net Profit

- $0.22 non-gaap EPS in the first six months of 2011

Cimatron Reports Net profit of $0.4M on a Non-GAAP Basis in the Second Quarter of 2010

Cimatron Reports Strong Third Quarter Results with Net Profit of $0.9M on a Non-GAAP Basis

Cimatron Reports its Highest-Ever Revenues and Operating Profit in Q4/10

Cimatron Reports Financial Results for the First Quarter of 2009

CIMATRON LIMITED (Translation of Registrant s name into English)

Cimatron Reports Financial Results for the Second Quarter and First Six Months of 2009

Company Press Release. Nova Reports Second Quarter 2018 Results

Declaration of Dividend for the First Half of 2018

NICE Reports 6% Increase in Non-GAAP Revenue and 21% Increase in Non- GAAP EPS for the Second Quarter 2015

Pointer Telocation Announces Record Quarter - $752 thousand Net Income in Q Compared with Net Loss of $180 thousand in Q1 2007

EBITDA: increased 107% to $8M in the first six months of 2008 from $3.9M in the first six months of 2007

Financial Highlights for the Fourth Quarter Ended December 31, 2018

Pointer Telocation Q Net Income was $1.1 million

Pointer Telocation Ltd. Reports Results for the Fourth Quarter and Full Year 2015

ELBIT VISION SYSTEMS ANNOUNCES RECORD REVENUE FOR THE SECOND QUARTER OF Second quarter revenues reach $6.3 million, up 18% over last year

ORACLE CORPORATION. Q4 FISCAL 2013 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)

NICE Reports Non-GAAP Revenues of $217 Million and Non-GAAP EPS of $0.57 for the Second Quarter of 2012

NICE Reports Strong Finish to 2017 with 31% Growth in Annual Revenue and 14% Growth in Annual EPS

ORACLE CORPORATION. Q1 FISCAL 2016 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

Pointer Telocation Ltd. Reports Results For the Fourth Quarter and Full Year 2016

Itron Announces Second Quarter 2016 Financial Results

STARLIMS Technologies Ltd. (Name of Registrant)

NICE Reports Strong Growth in Revenue and Profitability for the Third Quarter 2018 and Increases Full-Year 2018 Revenue and EPS Guidance

Itron Announces Second Quarter 2015 Financial Results

Digital River, Inc. Fourth Quarter Results (In thousands, except share data) Subject to reclassification

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

NICE Reports 6% Revenue Increase and 17% Non-GAAP Earnings Per Share Increase For The Full-Year 2015

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification

Pointer Telocation Reports Record First Quarter 2017 Financial Results

Commtouch Reports Second Quarter 2013 Results

Endurance International Group Reports 2018 Second Quarter Results

UNISYS CORPORATION CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (Millions, except per share data)

October 26, Earnings Summary Third Quarter FY 2016

Polycom Announces Financial Results for Fourth Quarter and Fiscal Year 2015

Trimble First Quarter 2008 Revenue Up 24 Percent to $355.3 million

Pointer Telocation Reports Second Quarter 2017 Financial Results Record Results

Vistaprint Reports First Quarter Fiscal Year 2012 Financial Results

Trimble Reports First Quarter Revenue of $289.0 Million and Non-GAAP Earnings Per Share of $0.28

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

ORACLE CORPORATION. Q3 FISCAL 2010 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)

Pointer Telocation Ltd. (Translation of registrant s name into English)

Quality Systems, Inc. Reports Fiscal 2019 First Quarter Results

ACI Worldwide, Inc. Reports Financial Results for the Quarter Ended June 30, 2015

Horizon Global Reports Financial Results for the First Quarter 2017; Raises Full-Year 2017 Earnings Per Share Guidance and Announces Share Repurchase

Endurance International Group Reports 2018 Third Quarter Results

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

Radware Announces Fourth Quarter and Full Year 2017 Earnings

Wix.com Reports First Quarter 2016 Results

China Lodging Group, Limited Reports First Quarter of 2010 Financial Results

Salesforce Announces Record Third Quarter Revenue, Raises Full Year Fiscal 2018 Revenue Guidance

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

JABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS

B Communications Reports its Financial Results for the Fourth Quarter and Full Year of 2014

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 6-K Report of Foreign Private Issuer

INC. ANNOUNCES FOURTH QUARTER AND FULL YEAR 2018 RESULTS

Ameresco Reports Fourth Quarter and Full Year 2017 Financial Results

Applied Industrial Technologies Reports Fiscal 2019 First Quarter Results

Perion Reports Second Quarter 2018 Results

Salesforce Announces Record First Quarter Fiscal 2019 Results Raises FY19 Revenue Guidance to $ Billion to $ Billion

Salesforce delivered the following results for its fiscal fourth quarter and full fiscal year 2018:

CalAmp Reports Fiscal 2017 First Quarter Financial Results

Titan International, Inc. Reports Third Quarter 2018 Results

Contact: Roy Lobo Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

Consolidated Balance Sheets (U.S. Dollars in thousands) December 31, 2014

Endurance International Group Reports 2017 Fourth Quarter and Full Year Results

Salesforce.com Announces Fiscal 2013 Fourth Quarter and Full Year Results

Insight Enterprises, Inc. Reports Record First Quarter 2018 Results and Increases Full Year 2018 Guidance

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ORACLE CORPORATION. Q2 FISCAL 2019 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)

Wix.com Reports Second Quarter 2015 Results

CTS Announces First Quarter 2018 Results. Strong sales and earnings growth

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

RADA Electronic Industries Announces Fourth Quarter and Full Year 2018 Results

UNISYS CORPORATION CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (Millions, except per share data)

Sapiens Reports Double-Digit Revenue Growth and Improved Profitability;

Beacon Roofing Supply Reports First Quarter 2014 Results

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data)

SWK Holdings Corporation Announces 2013 Fourth Quarter and Full-Year Financial Results

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

RPM REPORTS FISCAL 2019 FIRST-QUARTER FINANCIAL RESULTS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

PATTERSON COMPANIES REPORTS FISCAL 2018 FOURTH-QUARTER AND YEAR-END OPERATING RESULTS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

Salesforce Announces Record Second Quarter Fiscal 2019 Results Raises FY19 Revenue Guidance to $ Billion to $ Billion

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

SENSATA TECHNOLOGIES REPORTS SECOND QUARTER 2017 FINANCIAL RESULTS

Three months ended Dec. 31,

Wix Reports Strong Third Quarter 2016 Results, Exceeding Expectations Leading to Significant Increase in Full Year Outlook

Ameresco Reports Fourth Quarter and Full Year 2017 Financial Results

Transcription:

FOR IMMEDIATE RELEASE Cimatron Reports Revenues of $10.6M and Record Second Quarter Non-GAAP Operating Profit of $1.7M in Q2/12 - Announces agreement with the Office of Chief Scientist (OCS) Givat Shmuel, Israel, August 9 th, 2012 Cimatron Limited (NASDAQ and TASE: CIMT), a leading provider of integrated CAD/CAM software solutions for the toolmaking and manufacturing industries, today announced financial results for the second quarter and first half of 2012. Highlights of Cimatron s results for these periods include the following: 11% year-over-year revenue increase on a constant currency basis in Q2 2012 28% year-over-year non-gaap operating profit increase in Q2 2012 16% year-over-year new license revenue growth in Q2 2012, on a constant currency basis $4.7M positive cash flow from operating activities in the first six months of 2012 Concurrently with the announcement of its results, Cimatron today also announced it reached an agreement with the Office of Chief Scientist in the Israeli Ministry of Industry, Trade and Labor (OCS). Under the agreement, Cimatron paid to the OCS in July 2012 an amount of approximately $2.5M, and the OCS exempted Cimatron from any further royalty reports and payments, other than as may be required under applicable law in the event of transfer of know how outside of Israel. As a result of this agreement, Cimatron recorded additional income of approximately $0.4M in the second quarter of 2012, reflected as a lower cost of revenue in the GAAP Statements of Income for the second quarter of 2012. Such income was excluded from the non-gaap results for the second quarter of 2012, in order to make comparisons to previous periods easier. Commenting on the results, Danny Haran, President and Chief Executive Officer of Cimatron, noted We are pleased to report a strong second quarter, with healthy growth in revenues and record Q2 non-gaap operating profit. So far, 2012 unfolds to our satisfaction and according to plans. Yet, we cannot be oblivious to the ominous signs of Contact: Ilan Erez, Chief Financial Officer Cimatron Ltd. Tel.; 972-73-237-0114 E-mail: ilane@cimatron.com 1

economic slowdown, notably in Europe. We remain cautious as we move on with our business plans. I am confident that our competitive product portfolio, strong cash flow and prudent budget control will help us cope well with whatever conditions and challenges the market may present in the near future. concluded Mr. Haran. The following provides details on Cimatron s GAAP and non-gaap results for the second quarter and first six months of 2012: GAAP: Revenues for the second quarter of 2012 were $10.6 million, compared to $10.0 million recorded in the second quarter of 2011. For the first six months of 2012, revenues were $20.5 million, compared to $18.9 million in the same period of 2011. Gross Profit for the second quarter of 2012 was $9.7 million, as compared to $8.7 million in the same period in 2011. Gross margin in the second quarter of 2012 was 91% of revenues, compared to a gross margin of 87% in the second quarter of 2011. For the first six months of 2012, gross income was $18.1 million, compared to $16.3 million in the same period of 2011. Gross margin for the six months ended June 30 th, 2012 was 89% compared to a gross margin of 86% for the first six months of 2011. The higher gross margins in the second quarter and first six months of 2012 as compared to the parallel periods in 2011 mainly reflect the agreement with the OCS. Operating profit in the second quarter of 2012 was $1.8 million, compared to an operating profit of $1.0 million in the second quarter of 2011. In the first six months of 2012, Cimatron recorded an operating profit of $2.7 million, compared to an operating profit of $1.5 million in the first six months of 2011. Net Profit for the second quarter of 2012 was $1.0 million, or $0.11 per diluted share, compared to a net profit of $0.9 million, or $0.09 per diluted share, recorded in the same quarter of 2011. In the first six months of 2012, net profit was $1.8 million, or $0.20 per diluted share, compared to a net profit of $1.2 million, or $0.13 per diluted share, in the first six months of 2011. Non-GAAP: Revenues for the second quarter of 2012 were $10.6 million, compared to $10.0 million recorded in the second quarter of 2011. For the first six months of 2012, revenues were $20.5 million, compared to $18.9 million in the same period of 2011. Gross Profit for the second quarter of 2012 was $9.4 million, as compared to $8.8 million in the same period in 2011. Gross margin in the second quarter of 2012 was 89% of revenues, the same as in the second quarter of 2011. In the first six months of 2012, gross income was $18.0 million, compared to $16.5 million in the first six months of 2011. Gross margin for the six months ended June 30 th, 2012 was 88%, the same as in the first six months of 2011. Contact: Ilan Erez, Chief Financial Officer Cimatron Ltd. Tel.; 972-73-237-0114 E-mail: ilane@cimatron.com 2

Operating Profit in the second quarter of 2012 was $1.7 million, compared to an operating profit of $1.3 million in the second quarter of 2011. In the first six months of 2012, Cimatron recorded an operating profit of $2.8 million, compared to an operating profit of $2.0 million in the first six months of 2011. Net profit for the second quarter of 2012 was $1.0 million, or $0.11 per diluted share, compared to a net profit of $1.3 million, or $0.14 per diluted share, recorded in the same quarter of 2011. The contrast between operating profit (which rose in the second quarter of 2012 compared to the second quarter of 2011) and net profit (which declined in the second quarter of 2012 relative to the second quarter of 2011) was mainly attributable to two causes: 1. In the second quarter of 2012, income tax expense constituted 29% of income before taxes, while in Q2/11, it was 3% of income before taxes. The main reason for the higher effective tax rate is the Company s having completed the use of its remaining U.S. tax loss carry-forwards towards the end of 2011; and 2. Financial expenses that the Company incurred in the second quarter of 2012, primarily due to the effect of the Euro and Israeli Shekel exchange rate changes versus the US dollar. In the second quarter of 2011, the effect of such exchange rate differences was in the opposite direction and resulted in financial income. In the first six months of 2012, net profit was $2.0 million, or $0.22 per diluted share, compared to a net profit of $2.0 million, or $0.22 per diluted share, in the first six months of 2011. The contrast between operating profit (which rose in the first half of 2012 compared to the first half of 2011) and net profit (which remained the same in these two periods) was mainly attributable to the same two causes that produced a corresponding effect in the second quarters of 2012 and 2011, respectively. Conference Call Cimatron's management will host a conference call today, August 9 th, 2012, at 9:00 EDT, 16:00 Israel time. On the call, management will review and discuss the results, and will answer questions by investors. To participate, please call one of the following teleconferencing numbers. Please begin placing your call at least 5 minutes before the conference call commences. USA: +1-888-668-9141 International: +972-3-9180609 Israel: 03-9180609 Contact: Ilan Erez, Chief Financial Officer Cimatron Ltd. Tel.; 972-73-237-0114 E-mail: ilane@cimatron.com 3

For those unable to listen to the live call, a replay of the call will be available beginning on the day after the call at the investor relations section of Cimatron's website, at: www.cimatron.com Reconciliation between results on a GAAP and non-gaap basis is provided in a table immediately following the Consolidated Statements of Income included herein. Non- GAAP financial measures consist of GAAP financial measures adjusted to include recognition of deferred revenues of acquired companies and to exclude amortization of acquired intangible assets and deferred income tax, as well as certain business combination and other accounting entries. The purpose of such adjustments is to give an indication of our performance exclusive of non-cash charges and other items that are considered by management to be outside of our core operating results. Our non-gaap financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read in conjunction with our consolidated financial statements prepared in accordance with GAAP. Our management regularly uses our supplemental non-gaap financial measures internally to understand, manage and evaluate our business and make operating decisions. We believe that these non-gaap measures help investors to understand our current and future operating performance, especially as our two most recent acquisitions have resulted in amortization and non-cash items that have had a material impact on our GAAP results. These non-gaap financial measures may differ materially from the non-gaap financial measures used by other companies. About Cimatron With 30 years of experience and more than 40,000 installations worldwide, Cimatron is a leading provider of integrated, CAD/CAM software solutions for mold, tool and die makers as well as manufacturers of discrete parts. Cimatron is committed to providing comprehensive, cost-effective solutions that streamline manufacturing cycles and ultimately shorten product delivery time. The Cimatron product line includes the CimatronE and GibbsCAM brands with software solutions for mold design, die design, electrode design, 2.5 to 5 Axis milling, wire EDM, turn, Mill-turn, rotary milling, multi-task machining, and tombstone machining. Cimatron's subsidiaries and extensive distribution network serve and support customers in the automotive, aerospace, medical, consumer plastics, electronics, and other industries in over 40 countries worldwide. Contact: Ilan Erez, Chief Financial Officer Cimatron Ltd. Tel.; 972-73-237-0114 E-mail: ilane@cimatron.com 4

Cimatron's shares are publicly traded on the NASDAQ exchange and the TASE under the symbol CIMT. For more information, please visit Cimatron s web site at: http://www.cimatron.com Safe Harbor Statement This press release includes forward looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, which are subject to risk and uncertainties that could cause actual results to differ materially from those anticipated. Such statements may relate to Cimatron s plans, objectives and expected financial and operating results. The words "may," "could," "would," will, "believe," "anticipate," "estimate," "expect," "intend," "plan," and similar expressions or variations thereof are intended to identify forward-looking statements. Investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, many of which are beyond Cimatron s ability to control. The risks and uncertainties that may affect forward looking statements include, but are not limited to: currency fluctuations, global economic and political conditions, marketing demand for Cimatron products and services, long sales cycles, new product development, assimilating future acquisitions, maintaining relationships with customers and partners, and increased competition. For more details about the risks and uncertainties related to Cimatron s business, refer to Cimatron s filings with the Securities and Exchange Commission. Cimatron cannot assess the impact of or the extent to which any single factor or risk, or combination of them, may cause. Cimatron undertakes no obligation to publicly update or revise any forward looking statements, whether as a result of new information, future events or otherwise. Contact: Ilan Erez, Chief Financial Officer Cimatron Ltd. Tel.; 972-73-237-0114 E-mail: ilane@cimatron.com 5

CIMATRON LIMITED CONSOLIDATED STATEMENTS OF INCOME (US Dollars in thousands, except for per share data) Three months ended Six months ended June 30, June 30, 2012 2011 2012 2011 Total revenue 10,608 9,975 20,494 18,869 Total cost of revenue 934 1,273 2,352 2,618 Gross profit 9,674 8,702 18,142 16,251 Research and development expenses, net 1,629 1,500 3,322 3,054 Selling, general and administrative expenses 6,215 6,155 12,101 11,726 Operating income 1,830 1,047 2,719 1,471 Financial income (expenses), net (205) 38 (92) 154 Taxes on income (626) (195) (800) (422) Other (4) (8) 11 (10) Net income 995 882 1,838 1,193 Less: Net (income) loss attributable to the noncontrolling interest 3 (1) (9) 27 Net income attributable to Cimatron's shareholders $ 998 $ 881 $ 1,829 $ 1,220 Net income per share - basic and diluted $ 0.11 $ 0.09 $ 0.20 $ 0.13 Weighted average number of shares outstanding Basic EPS (in thousands) 9,309 9,298 9,305 9,202 Diluted EPS (in thousands) 9,329 9,314 9,323 9,276

CIMATRON LIMITED RECONCILIATION BETWEEN GAAP AND NON-GAAP INFORMATION (US Dollars in thousands, except for per share data) Three months ended Six months ended June 30, June 30, 2012 2011 2012 2011 GAAP Adj. NON-GAAP GAAP Adj. NON-GAAP GAAP Adj. NON-GAAP GAAP Adj. NON-GAAP Total revenue 10,608-10,608 9,975-9,975 20,494-20,494 18,869-18,869 Total cost of revenue 934 1,206 1,273 1,126 2,352 2,477 2,618 2,324 Non-cash amortization of acquired intangible assets (147) (147) (294) (294) One-time income from OCS agreement 419 419 Gross profit 9,674 (272) 9,402 8,702 147 8,849 18,142 (125) 18,017 16,251 294 16,545 Research and development expenses, net 1,629-1,629 1,500-1,500 3,322-3,322 3,054-3,054 Selling, general and administrative expenses (1) 6,215 (98) 6,117 6,155 (103) 6,052 12,101 (197) 11,904 11,726 (204) 11,522 Operating income 1,830 (174) 1,656 1,047 250 1,297 2,719 72 2,791 1,471 498 1,969 Financial income (expenses), net (205) - (205) 38-38 (92) - (92) 154-154 Taxes on income (2) (626) 209 (417) (195) 150 (45) (800) 118 (682) (422) 322 (100) Other (4) - (4) (8) - (8) 11-11 (10) - (10) Net income 995 35 1,030 882 400 1,282 1,838 190 2,028 1,193 820 2,013 Less: Net (income) loss attributable to the noncontrolling interest 3-3 (1) - (1) (9) - (9) 27-27 Net income attributable to Cimatron's shareholders $ 998 $ 35 $ 1,033 $ 881 $ 400 $ 1,281 $ 1,829 $ 190 $ 2,019 $ 1,220 $ 820 $ 2,040 Net income per share - basic and diluted $ 0.11 $ 0.11 $ 0.09 $ 0.14 $ 0.20 $ 0.22 $ 0.13 $ 0.22 Weighted average number of shares outstanding Basic EPS (in thousands) 9,309 9,309 9,298 9,298 9,305 9,305 9,202 9,202 Diluted EPS (in thousands) 9,329 9,329 9,314 9,314 9,323 9,323 9,276 9,276 (1) Non-GAAP adjustment to exclude non-cash amortization of acquired intangible assets. (2) Non-GAAP adjustment to exclude the effect of deferred taxes and other non-cash tax provisions.

CIMATRON LIMITED CONSOLIDATED BALANCE SHEETS (US Dollars in thousands) June 30, December 31, 2012 2011 ASSETS CURRENT ASSETS: Total cash, cash equivalents and short-term investments $ 14,685 $ 11,787 Trade receivables 5,190 5,840 Other current assets 1,916 1,452 Total current assets 21,791 19,079 Deposits with insurance companies and severance pay fund 3,064 3,069 Net property and equipment 987 1,009 Total other assets 10,782 11,365 Total assets $ 36,624 $ 34,522 LIABILITIES AND SHAREHOLDERS EQUITY CURRENT LIABILITIES: Short-term bank credit $ 46 $ 87 Trade payables 1,016 1,072 Accrued expenses and other liabilities 8,205 9,048 Deferred revenues 5,756 2,403 Total current liabilities 15,023 12,610 LONG-TERM LIABILITIES: Accrued severance pay 4,058 4,135 Long-term loan - 6 Deferred tax liability 457 639 Total long-term liabilities 4,515 4,780 Total shareholders equity 17,086 17,132 Total liabilities and shareholders equity $ 36,624 $ 34,522

CIMATRON LIMITED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (US Dollars in thousands) Noncontrolling Interest Share capital Additional paid-in capital Accumulated other comprehensive income (loss) Retained earnings (accumulated deficit) Treasury stock Comprehensive income (loss) Total shareholders equity Balance at December 31, 2011 $ (131) $ 313 $ 18,999 $ (446) $ (851) $ (752) $ 17,132 Changes during the six months ended June 30, 2012: Net income 9 1,829 1,838 1,838 Cash dividend paid (1,859) (1,859) Exercise of share options - 40 40 Unrealized gain on derivative instruments 149 149 149 Other (93) (93) (93) Foreign currency translation adjustment (121) (121) (121) Total comprehensive income 1,773 Balance at June 30, 2012 $ (122) $ 313 $ 19,039 $ (511) $ (881) $ (752) $ 17,086

CIMATRON LIMITED STATEMENTS OF CASH FLOWS (US Dollars in thousands) Six months ended June 30, 2012 2011 Cash flows from operating activities: Net income $ 1,838 $ 1,193 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 686 692 Increase (decrease) in accrued severance pay (476) 195 Loss from sale of property and equipment, net (2) - Deferred taxes, net (180) 319 Changes in assets and liabilities: Decrease in accounts receivable and prepaid expenses 528 80 Decrease (increase) in inventory (1) 19 Decrease (increase) in deposits with insurance companies and severance pay fund 5 (129) Increase in trade payables, accrued expenses and other liabilities 2,329 2,274 Net cash provided by operating activities 4,727 4,643 Cash flows from investing activities: Proceeds from sale of property and equipment 1 - Purchase of property and equipment (126) (87) Net cash used in investing activities (125) (87) Cash flows from financing activities: Short-term bank credit (58) (4) Long-term bank credit (7) (43) Cash dividend paid (1,611) (1,208) Proceeds from issuance of shares upon exercise of options 40 733 Net cash provided by financing activities (1,636) (522) Net increase in cash and cash equivalents 2,966 4,034 Effect of exchange rate changes on cash (68) 238 Cash and cash equivalents at beginning of period 11,787 10,221 Cash and cash equivalents at end of period $ 14,685 $ 14,493 Appendix A - Non-cash transactions Purchase of property on credit $ 89 $ 28