ACCA. Paper P4. Advanced Financial Management

Similar documents
ACCA. Paper F9. Financial Management June Revision Mock Answers

ACCA. Paper F9. Financial Management December Revision Mock Answers

ACCA. Paper F9. Financial Management December Revision Mock Answers

Institute of Chartered Accountant Ghana (ICAG) Paper 3.3 Advanced Financial Management

preparetopassacca.com

Paper P4. Advanced Financial Management. June 2016 ACCA REVISION MOCK. Kaplan Publishing/Kaplan Financial

THE HONG KONG INSTITUTE OF CHARTERED SECRETARIES THE INSTITUTE OF CHARTERED SECRETARIES AND ADMINISTRATORS

ACCA. Paper P4. Advanced Financial Management June Revision Mock Answers

Paper P4. Advanced Financial Management. December 2011 ACCA FINAL ASSESSMENT. Kaplan Publishing/Kaplan Financial

Paper F9. Financial Management. Specimen Exam applicable from September Fundamentals Level Skills Module

Financial Management (FM) Syllabus and study guide

Examiner s report F9 Financial Management December 2013

Financial Management (F9) June & December 2013

1 (a) Net present value evaluation Year $000 $000 $000 $000 $000 Sales revenue 1,575 1,654 1,736 1,823 Selling costs (32) (33) (35) (37)

Paper 2.7 Investment Management

600 Solved MCQs of MGT201 BY

SAMPLE FINAL QUESTIONS. William L. Silber

Financial Management (F9) June & December 2012

ACCA. Paper F9. Financial Management. December 2014 to June Interim Assessment Answers

Figure 14.1 Per Share Earnings and Dividends of the S&P500 Index. III. Figure 14.2 Aggregate Dividends and Repurchases for All U.S.

ACCA Professional Level Paper P4 Advanced Financial Management

Advanced Financial. Management. Advanced Financial Management. Specimen Exam applicable from September Strategic Professional Options

ACCA. Paper F9. Financial Management. Interim Assessment Answers

PROFESSIONAL LEVEL EXAMINATION MARCH 2017 Mock Exam 1 FINANCIAL MANAGEMENT ANSWERS. Copyright ICAEW All rights reserved.

Financial Management (F9) 2011

University of Siegen

Copyright 2009 Pearson Education Canada

FM (F9) B Assess and discuss the impact of the economic environment on financial D E RELATIONAL DIAGRAM OF MAIN CAPABILITIES

MGT201 Financial Management Solved MCQs A Lot of Solved MCQS in on file

Examiner s report F9 Financial Management December 2017

MGT201 Financial Management Solved MCQs

CIMA F3 Workbook Questions

Professional Level Options Module, Paper P4

Professional Level Options Module, Paper P4

HKICPA Qualification Programme

Question # 1 of 15 ( Start time: 01:53:35 PM ) Total Marks: 1

Financial Management Bachelors of Business Administration Study Notes & Tutorial Questions Chapter 3: Capital Structure

15.414: COURSE REVIEW. Main Ideas of the Course. Approach: Discounted Cashflows (i.e. PV, NPV): CF 1 CF 2 P V = (1 + r 1 ) (1 + r 2 ) 2

Chapter 15 THE VALUATION OF SECURITIES THEORETICAL APPROACH

MAY 2017 PROFESSIONAL EXAMINATIONS ADVANCED FINANCIAL MANAGEMENT (PAPER 3.3) QUESTIONS & MARKING SCHEME

The Examiner's Answers. Financial Strategy 1

Global Cost and Availability of Capital

P9 Financial Strategy

SOLUTION FINANCIAL MANAGEMENT MAY 2011

Portfolio Management Philip Morris has issued bonds that pay coupons annually with the following characteristics:

Suggested Answer_Syl12_Dec2017_Paper 14 FINAL EXAMINATION

THE HONG KONG INSTITUTE OF CHARTERED SECRETARIES THE INSTITUTE OF CHARTERED SECRETARIES AND ADMINISTRATORS

F3 Financial Strategy

F3 CIMA Q & A! CIMA F3 Workbook Questions & Solutions

SOLUTION FINANCIAL MANAGEMENT MAY 2013

Midterm Review. P resent value = P V =

Chapter 18 Interest rates / Transaction Costs Corporate Income Taxes (Cash Flow Effects) Example - Summary for Firm U Summary for Firm L

The Examiner's Answers F3 - Financial Strategy

PAPER 2 : STRATEGIC FINANCIAL MANAGEMENT. Answers all the Questions

Corporate Finance, Module 3: Common Stock Valuation. Illustrative Test Questions and Practice Problems. (The attached PDF file has better formatting.

European Edition. Peter Moles, Robert Parrino and David Kidwell. WILEY A John Wiley and Sons, Ltd, Publication

SUPPLEMENTARY QUESTIONS (WITH SOLUTIONS)

Study Unit Cost of Equity, Debt and the WACC 133. Cost of Equity, Debt and the WACC

FINS2624: PORTFOLIO MANAGEMENT NOTES

Question # 4 of 15 ( Start time: 07:07:31 PM )

CHAPTER 6: RISK AVERSION AND CAPITAL ALLOCATION TO RISKY ASSETS

QUESTIONS NUMBER ONE. Required:

(a) (ii) There are some problems with the DVM s underlying assumptions, as follows:

Appendix A Financial Calculations

INV2601 DISCUSSION CLASS SEMESTER 2 INVESTMENTS: AN INTRODUCTION INV2601 DEPARTMENT OF FINANCE, RISK MANAGEMENT AND BANKING

Basic Tools of Finance (Chapter 27 in Mankiw & Taylor)

Examiner s report F9 Financial Management March 2018

(ii) Period 2 closing balance Period 1 Probability Period 2 Probability Period 2 Joint Expected closing cash flow closing Probability value

Management Accounting - Financial Strategy

4 IFIN. Finance. Intermediate Level. 25 May 2004 Tuesday morning INSTRUCTIONS TO CANDIDATES. Read this page before you look at the questions

All In One MGT201 Mid Term Papers More Than (10) BY

Chapter 13 Capital Structure and Distribution Policy

15 American. Option Pricing. Answers to Questions and Problems

CPA P1 Managerial Finance. Syllabus 2 Sources of Finance

MANAGERIAL FINANCE PROFESSIONAL 1 EXAMINATION - APRIL 2016


Paper 2.6 Fixed Income Dealing

CIMA Paper F2. Advanced Financial Reporting. Notes

University 18 Lessons Financial Management. Unit 12: Return, Risk and Shareholder Value

Disclaimer: This resource package is for studying purposes only EDUCATION

80 Solved MCQs of MGT201 Financial Management By

FIN 6160 Investment Theory. Lecture 9-11 Managing Bond Portfolios

The Examiner's Answers for Financial Strategy

Advanced Risk Management

Solved MCQs MGT201. (Group is not responsible for any solved content)

Management Accounting

Examiner s report F9 Financial Management September 2017

PAPER 2 : STRATEGIC FINANCIAL MANAGEMENT

The Examiner's Answers F3 - Financial Strategy

FINANCE FOR STRATEGIC MANAGERS

Z I C A ZAMBIA INSTITUTE OF CHARTERED ACCOUNTANTS CHARTERED ACCOUNTANTS EXAMINATIONS LICENTIATE LEVEL L6: CORPORATE FINANCIAL MANAGEMENT

PAPER F3 FINANCIAL STRATEGY. Acorn Chapters

MANAGEMENT INFORMATION

CHAPTER 19 DIVIDENDS AND OTHER PAYOUTS

Professional Level Options Module, Paper P4 (SGP) Advanced Financial Management (Singapore)

Discussion in the Boardroom

VALUATION OF DEBT AND EQUITY

International Financial Markets 1. How Capital Markets Work

Finance and Financial Markets

4. D Spread to treasuries. Spread to treasuries is a measure of a corporate bond s default risk.

Transcription:

ACCA Paper P4 Advanced Financial Management To gain maximum benefit, do not refer to these answers until you have completed the interim assessment questions and submitted them for marking.

ACCA P4: ADVANCED FINANCIAL MANAGEMENT Kaplan Financial Limited, 013 All rights reserved. No part of this examination may be reproduced or transmitted in any form or by any means, electronic or mechanical, including photocopying, recording, or by any information storage and retrieval system, without prior permission from Kaplan Publishing. The text in this material and any others made available by any Kaplan Group company does not amount to advice on a particular matter and should not be taken as such. No reliance should be placed on the content as the basis for any investment or other decision or in connection with any advice given to third parties. Please consult your appropriate professional adviser as necessary. Kaplan Publishing Limited and all other Kaplan group companies expressly disclaim all liability to any person in respect of any losses or other claims, whether direct, indirect, incidental, consequential or otherwise arising in relation to the use of such materials. KAPLAN PUBLISHING

1 LABRADOR PLC (a) Report on the proposed expansion in the Switzerland and the US Market to the board of Labrador plc. The proposed Swiss subsidiary is clearly a better financial alternative, with an expected NPV of 14.75 million in comparison to the US Subsidiary ( 0.414) if the acquisition costs US$10 million. The financial projections are, however, subject to considerable inaccuracy. The following points are worthy of note. 1 Purchasing Power Parity Theory can be used as our best predictor of future spot rates; however it is not accurate because of the following: the future inflation rates are only estimates the market is dominated by speculative transactions (98%) as opposed to trade transactions; therefore purchasing power theory breaks down. Sales forecasts are probably more accurate for the US subsidiary as Labrador plc is acquiring an existing firm with an established level of sales. The Swiss proposal relies on breaking into a new market. 3 The discount rates are based upon Labrador s cost of capital. If the systematic risk of one or both of the proposed subsidiaries significantly differs from that of Labrador, different discount rates should be used. 4 The residual values in six years will depend on estimated future income of the subsidiaries in six years time, and this is very difficult to estimate at this point. 5 Price and cost changes may differ from those forecasted. 6 Considering the strategic magnitude of the decision, one could undertake detailed risk analysis procedures such as sensitivity analysis, scenario planning or detailed simulation with the aid of a number of software packages. 7 The company should review all real options, such as an option to redeploy the Swiss factory (if one exists). The Black-Scholes option valuation model could be used to place a value on these real options, to enable the calculation of a true strategic NPV of the project (Short term NPV + NPV of all real options). However, any final decision must consider all relevant non-financial factors of which little detail has been provided. KAPLAN PUBLISHING 3

ACCA P4: ADVANCED FINANCIAL MANAGEMENT Workings (W1) Forecasting Future Spot Rates based on PPPT: The Swiss Subsidiary The US investment Mid prices.3175sfr 1.5185 The inflation rate in Switzerland and the US is higher than the UK rate, therefore both currencies will depreciate against the pound. Annual depreciation rates: 1.05 1.03 =1.0194 1.06 1.03 =1.0913 Year SFr/ $/ 0.3175 1.5185 1.365 1.567.4084 1.608 3.4551 1.6551 4.508 1.7033 5.5514 1.759 6.6010 1.8040 4 KAPLAN PUBLISHING

Option 1: The US option Year 0 US$ 1 US$ US$ 3 US$ 4 US$ 5 US$ 6 US$ Taxable cash flow (W3),10 3,371 3,573 3,787 4,015 4,56 Foreign tax @ 30% (636) (1,011) (1,07) (1,136) (1,05) (1,77) Acquisition cost (10,000) Machinery (,000) Working capital (W) (4,000) (40) (54) (70) (86) (303) 5,353 Residual value 14,500 US $ Cash flows (16,000) 1,44,106,31,365,507,83 Exchange rate (W1) 1.5185 1.567 1.608 1.6551 1.7033 1.759 1.8040 Cash flow (10,537) 796 1,310 1,348 1,388 1,430 1,656 UK tax on foreign profits 3% (W4) (41) (63) (65) (67) (69) (71) Net cash flow (10,537) 755 1,47 1,83 1,31 1,361 1,585 Discount rate (13%) (W5) 1.000 0.885 0.783 0.693 0.613 0.543 0.480 Present value (10,537) 668 976 889 810 739 6,041 Net present value ( 0.414) million (W) Working capital Year Total working Increase capital US$000 US$000 0 4,000 (4,000) 1 + 6% each year (40) (54) 3 (70) 4 (86) 5 (30) 6 5,353 KAPLAN PUBLISHING 5

ACCA P4: ADVANCED FINANCIAL MANAGEMENT (W3) Extra taxable cash flow in the US Year 1: $ million 1.06 = $,10,000 Year : $3 million 1.06 1.06 = $3,370,800 And so on. (W4) UK tax This is payable as UK tax rates are 33% and US tax rates are 30%, leaving an extra 3% to be paid in the UK. For example, for Year 1 UK tax is Year 1 $,10 3% 1.567 = 40,699, payable in For Year, it is And so on. $3,371 3% 1.608 = 6,884, payable in Year (W5) WACC calculation: WACC = (0.7 15%) + (0.3 10% 0.67) = 1.51%, say 13% and use the present value tables Option : The Swiss option (see over) 6 KAPLAN PUBLISHING

Year 0 SFr 1 SFr SFr 3 SFr 4 SFr 5 SFr 6 SFr Sales (W7) 44,100 57,881 60,775 63,814 67,005 Payments: Variable costs (W8) (4,55) (31,835) (33,46) (35,098) (36,853) Royalties (W9) (1,806) (1,841) (1,877) (1,914) (1,951) Tax allowable depn (W6) (,800) (900) (675) (506) (380) Taxable profits 15,39 3,305 4,797 6,96 7,81 Foreign tax @ 40% (6,096) (9,3) (9,919) (10,518) (11,18) Tax allowable depn,800 900 675 506 380 Land (,300) Buildings (1,600) (6,00) Machinery (6,400) Working capital (W10) (11,500) (575) (604) (634) (666) 13,979 Residual value 16,00 SFr Cash flows (3,900) (4,100) 11,368 14,79 14,919 15,618 47,5 Exchange rate (W1).3175.365.4084.4551.508.5514.6010 Cash flow (1,683) (10,01) 4,70 5,816 5,961 6,11 18,167 Royalties 750 750 750 750 750 Tax on royalties @ 33% (48) (48) (48) (48) (48) Net cash flow (1,683) (10,01) 5, 6,318 6,463 6,63 18,669 Discount rate (13%) 1.000 0.885 0.783 0.693 0.613 0.543 0.480 Present value (1,683) (9,08) 4,089 4,378 3,96 3,596 8,961 Net present value 14.75 million KAPLAN PUBLISHING 7

ACCA P4: ADVANCED FINANCIAL MANAGEMENT (W6) Tax allowable depreciation: Allowance Year Cost 6,400 (Note 1) Depr 1 (1,600) 1,600 4,800 Depr (1,00) 1,00 3,600 Depr 3 (900) 900 3,700 Depr 4 (675) 675 4,05 Depr 5 (506) 506 5 1,519 Depr 6 (380) 380 6 1,139 (Note ) Assumptions: Note 1: Allowances will not be available until taxable profits exist, i.e. year two. Note : The residual value is equal to its written down value at the end of year six, i.e. 1,139, and therefore there is no balancing allowance or charge. (W7) Sales: Sales in Year =,000 SFr0,000 1.05 1.05 = SFr 44,100,000 Sales in Year 3 =,500 SFr0,000 1.05 1.05 1.05 = SFr 57,881,50 And so on. (W8) Variable costs: Variable costs in Year =,000 SFr11,000 1.05 1.05 = SFr 4,55,000 Variable costs in Year 3 =,500 SFr11,000 1.05 1.05 1.05 = SFr 31,834,688 And so on. (W9) Royalties: Royalty in Year = 750,000 SFr.4044/ 1 = SFr 1,806,300 And so on. 8 KAPLAN PUBLISHING

(W10) Working capital: Year Total working Increase capital SFr 000 SFr 000 1 11,500 (11,500) + 5% each year (575) 3 (604) 4 (634) 5 (666) 6 13,979 (b) Exporting allows the use of spare capacity (if any) at existing plants, and is considered a safe way to enter new markets, as costs are likely to be relatively small if the strategy fails. The cost of producing in the home market and exporting is likely to be low relative to establishing a new foreign subsidiary. However, exporting has possible disadvantages including: (i) (ii) (iii) (iv) high transportation costs to foreign markets tariffs, quotas and trade taxes that are imposed by foreign governments may make exporting difficult and/or expensive consumers may prefer locally produced goods service, spare parts, repairs and refunds are normally less reliable with exports. Companies often regard exporting as a first step to be followed by direct investment, licensing, franchising or joint-ventures. Foreign direct investment normally involves the commitment of substantial amounts of capital and significant risk. It may occur either by establishing a new subsidiary or by acquiring an existing local company, although some countries restrict foreign acquisitions. There are many possible motives for foreign direct investment including: (i) to establish new markets and attract new demand (ii) (iii) (iv) (v) (vi) to benefit from economies of scale to take advantage of relatively cheap foreign labour, land or buildings to avoid tariffs and trade restrictions international diversification (although the benefits to shareholders of this motive are debatable) to use foreign raw materials, avoiding high transportation costs (vii) a reaction to overseas investment by competitors (viii) to take advantage of what is perceived to be an undervalued foreign currency (ix) to exploit monopolistic or competitive advantage. The process of internalisation whereby multinationals maintain competitive advantage through the internal possession and control of information, technology, marketing or other commercial expertise is often cited as an important reason for FDI. KAPLAN PUBLISHING 9

ACCA P4: ADVANCED FINANCIAL MANAGEMENT Licensing involves allowing a local company to manufacture the multinational company's product(s) in return for royalty or other payments. Its main advantage is that it allows the penetration of foreign markets without the necessity for large capital outlays. Additionally, as the product is manufactured by a local company, political risk is substantially reduced. Licensing is often used where countries have high import barriers. Transportation costs are also avoided, relative to the alternative of exporting. However, licensing has several possible disadvantages: (i) (ii) it is difficult to ensure quality control of the product the local company might export the product to markets where it directly competes with the multinational's exports from the home market (c) (iii) there may be problems of technology transfer via leaks to competitors, or the licensee company may itself use (or develop) the technology to become a significant competitor of the multinational when the licence period expires. Credit rating A credit rating is an assessment, made by an independent credit rating agency, of the likely ability of a firm to pay its debts as they fall due. The individual risk characteristics of borrowers as reflected by credit ratings would be expected to influence the cost of debt. A company with an AAA rating could normally expect to borrow somewhat cheaper than one with a B- rating for example. Debt maturity The time to maturity is the time before the debt must be repaid. The length of time debt finance is required for can often influence the cost of that debt. This is because of the influence of the yield curve as reflected in the term structure of debt. The normal yield curve is upward sloping so under normal circumstances one would expect to pay a higher rate of interest for longer-term debt. There are a number of hypotheses that attempt to explain this phenomenon. However the main reason for the shape of the curve is basically common sense if the lender is lending for a longer period, it will generally expect a higher return to compensate for the additional risk. There are times when the normal curve does not hold sway (a downward sloping curve for example) and then the rule stated above does not apply. Coupon rate When the debt is issued, the firm will promise to pay the lender a fixed amount of interest until the debenture is redeemed. This fixed rate is known as the coupon rate. The coupon rate is paid based on the nominal value of the debt, so the actual amount of interest paid each year will stay constant. For example, a debenture with a 5% coupon rate will pay 5 interest per year on each 100 debenture. 10 KAPLAN PUBLISHING

Redemption yield The redemption yield on a debenture is a measure of the total return on the security if held to redemption. It takes into account the present value of all interest payments plus any gain or loss that would be experienced when the debenture is redeemed at nominal value. The main point here is to distinguish redemption yield from coupon rate. Coupon rate does not necessarily measure return whereas redemption yield does. It is redemption yield that is most important for most investors. (d) The redemption yield is the IRR of the initial value of the debenture, the annual interest payments, and the redemption amount. Therefore, if the initial value, annual interest and redemption amount are discounted at the redemption yield, there should be a zero NPV. The calculation of coupon rate can be shown as follows: Year Cash Flow Discount Factor 7% Present Value O (95) 1.000 (95.00) 1 10 X 7.04 7.04X 10 100 0.508 50.80 Net present value Nil Where X = Coupon Rate of debenture, paid on a 100 nominal value debenture Solving for X 7.04X 95 + 50.80 = 0 X = 44./7.04 = 6.3 Therefore the required coupon rate will be 6.3%. KAPLAN PUBLISHING 11

ACCA P4: ADVANCED FINANCIAL MANAGEMENT ACCA marking scheme Marks (a) Exchange rate forecasts using PPPT 3 Swiss investment Sales Variable costs 1 Royalties in foreign section 1 Tax allowable depreciation 1 Working capital Fixed assets and residual value 1 Remittable cash flows ( ) 1 Royalty and tax on royalty Discount factors and NPV US investment Remittable cash flows ($) UK tax Discussion of the limitations of the estimates including non-financial factors - 1 mark for each good point 7 Conclusion 1 Total part (a) Max (b) Exporting, 1 for each explained point 3 Licensing, 1 for each explained point 3 Foreign direct investment, 1 for each explained point 3 Total part (b) Max 8 (c) 1 mark per sensible point, subject to the following maxima: Credit rating Debt maturity Coupon rate Redemption yield 3 3 3 3 Total part (c) Max 1 (d) Understanding that redemption yield = IRR Discounting model, with correct numbers and timings Solving for X 4 Total part (d) Max 8 Total 50 1 KAPLAN PUBLISHING

WELLER INC (a) Option prices in the basic Black-Scholes model relating to European options are determined by the following five factors: (i) (ii) (iii) (iv) (v) The spot price of the underlying security The exercise price of the option The time until expiry of the option The risk of the option, as normally measured by the historic volatility of the return on the underlying security The risk-free rate of interest within the economy A decrease in the value of each of these factors will have the following effect: (i) (ii) (iii) (iv) (v) The spot price. As the spot price falls the call option will become less valuable as the exercise of the option will result in the purchase of a security of lower value than previously. The exercise price. The lower the exercise price, the greater the value of a call option as there is more potential for profit upon exercising the option. The time until expiry of the option. A reduction in the time to expiry of the option will reduce the value of the option, as the time value element of the option price is reduced. The risk of the option. A reduction in risk will reduce the value of a call option. This is because the decrease in variance reduces the chance that the security price will lie within the tail of the distribution (i.e. above the exercise price) of the share price when the option expires. The risk-free rate. A reduction in the risk-free rate will decrease the value of the call option because the money saved by purchasing the call option rather than the underlying security is reduced. If an option is purchased the cash saved could be invested at the risk-free rate. A reduction in the risk-free rate makes purchasing the call option relatively unattractive and reduces the option price. (b) (i) The existing bonus scheme, based on earnings per share, has the advantage that earnings per share are easily measured. However, this scheme suffers from the problems of all accounting-based measures in that it may be influenced by the accounting policies selected, and is not based on the economic cash flows of the company, which are likely to influence the share price. Maximisation of earnings per share is not the same as maximisation of share price and shareholder wealth. The advantage of the share option scheme is that, in theory, it will motivate managers to improve the share price as they will directly benefit from this. This should achieve goal congruence with shareholders who are also seeking to maximise the share price. However, the extent to which their total remuneration is influenced by the incentive scheme may influence managers decisions and their motivation to maximise share price. KAPLAN PUBLISHING 13

ACCA P4: ADVANCED FINANCIAL MANAGEMENT (ii) It is also debatable how much middle managers can directly influence the share price, and whether or not they are aware of which of their decisions will have the desired influence. A further problem of share option schemes is that share prices frequently move for reasons that are nothing to do with the actions of managers (e.g. lower interest rates will normally result in higher share prices). Ideally, managers should be rewarded for their contribution to share price increases, but this is very difficult to measure. Using the Black-Scholes model for European-style call options: Using the Black-Scholes model, the call price = c = P a N(d 1 ) P e N(d )e rt 1 = In(P a /Pe )+(r + 0.5s )t d = s t = 1.63 ln(80/00) +(0.04 + 0.5(0.5) 0.5 1 )(1) d = d 1 s t = 1.63 0.5 = 1.38 The next step is to calculate N(d 1 ) and N(d ). For 1.63 standard deviations, the probability is 0.4484. For 1.38 standard deviations, the probability is 0.416. The values of d 1 and d are both positive, so we add 0.5. From normal distribution tables: N(d 1 ) = 0.5 + 0.4484 = 0.9484 N(d ) = 0.5 + 0.416 = 0.916 Inputting this data into the call option price formula c = P a N(d 1 ) P e N(d )e rt Call price = 80 0.9484 00 0.916 e ( 0.04 1) = 65.55 176.06 = 89.49 cents The expected option call price is 89.49 cents per share, giving a current option value of,000 89.49 cents = $1,790. Tutorial note Your answer may differ slightly due to rounding differences in the calculations. Conclusion The options are currently in the money and are likely to be attractive to managers as they have an expected value in excess of the bonuses that are currently paid. However, the risk to managers of the two schemes differs and this might influence managerial preferences, depending upon individual managers attitudes to risk. The Black-Scholes model assumes that the volatility of the share price over the past year will continue for the coming year. This is very unlikely. A different volatility will greatly influence the value of the option at the expiry date. 14 KAPLAN PUBLISHING

(iii) (1) The holder of a put option, which allows a share to be sold at a fixed price, would benefit its holder more the further the price of the share fell below the exercise price of the option. As far as the options are concerned it would be in the manager s interest to take decisions that reduced the company s share price, rather than increase it! Therefore Weller Inc should not agree to grant the manager put options. () The put option price may be found from the put-call parity equation. p = c P a + P e e rt p = 89.49 80 + 19.16 = 1.65 cents The manager is incorrect. Put options are not more valuable than call options in this situation. ACCA marking scheme Marks (a) Up to marks for each of the 5 factors (exercise price, current market price, volatility, interest rate, time to expiry) Max 8 (b) (i) One mark per valid point Max 4 (ii) Correctly identifying all 5 factors ½ each Max ½ d1 1 d 1 N(d1) 1 N(d) 1 Call value 1½ Comment re: bonus 1 (iii) 1 mark per sensible well explained point Max Use of put-call parity formula Total 5 3 FLEET / FOXES (a) (1) Ke DVM with growth Ke = Ke = Do (1+ g) + g Po 10.50 (1.11 ) + 0.11 = 16.83% 00 Calculation of growth in dividends: 1 10.5 4 6.9 1 = 0.11 () Kd(1 t) irredeemable debt Kd(1 t) = 8 (1 0.3)/75 = 7.47% (3) Kd(1 t) bank term loan 10% (1 0.3) = 7% KAPLAN PUBLISHING 15

ACCA P4: ADVANCED FINANCIAL MANAGEMENT (4) Market values m m Equity 50 0.5 =,000 Debt Fixed 600m 75/100 = 450 Term loan 300m = 300 (5) WACC 750 E + D,750,000 450 300 WACC = 16.83% + 7.47% + 7% = 14.3%,750,750,750 (b) Foxes plc The current beta equity of Foxes plc is 1.0. Hence its beta asset is (assuming debt is risk free): Beta asset = beta equity V E V E (1 t) D + V = 1.0 80 80 +0(1 0.30) = 1.0 Given that Foxes has 65% of its business in the leisure sector and 35% in publishing, this total beta asset will be the weighted average of the individual beta assets of the individual industries. i.e. Foxes ßa = (0.65 Leisure ßa) + (0.35 Publishing ßa) Therefore it is first necessary to calculate the beta asset of the leisure industry, then use the formula to find the balancing figure for the publishing industry. Leisure industry Beta asset = beta equity Thus, = 1.1 V E V E (1 t) D + V 70 70+ 30 ( 1 0.30) = 0.85 Foxes ßa = (0.65 Leisure ßa) + (0.35 Publishing ßa) 1.0 = (0.65 0.85) + (0.35 Publishing ßa) So, Publishing ßa = 1.34 16 KAPLAN PUBLISHING

Publishing industry Given that this is a beta asset (ungeared) we now need to gear it up to reflect the industry average D:E gearing of 40:60 Beta asset = beta equity 1.34 = beta equity V E V E (1 t) D + V 60 60 + 40(1 0.30) (c) So, beta equity = 1.97 for the publishing industry. Leisure project Assuming the systematic risk of the leisure industry is accurately reflected by the beta equity of other leisure providers, this risk may be estimated by ungearing the equity beta of the other leisure providers and regearing it to take into account the different financial risk of Foxes plc. In part (b) above we found that the ungeared beta asset of the leisure industry was 0.85. Regearing this to reflect the gearing of Foxes plc gives: β asset = β equity 0.85 = β equity V E V E (1 t) D + V 80 80 +0(1 0.30) 0.85 = β equity 0.85 0.85 β equity = = 1.00 0.85 So, using CAPM, Ke = 10% (= Rm as the beta is 1) Kd(1 t) = 6% WACC = 10% 0.8 + 6% 0. = 9.0% KAPLAN PUBLISHING 17

ACCA P4: ADVANCED FINANCIAL MANAGEMENT ACCA marking scheme Marks (a) Current WACC dividend growth Ke Kd(1 t) irredeemable debt Kd(1 t) bank loan Market values 1 each WACC 1 1 3 1 Total part (a) Max 10 (b) Publishing beta equity Foxes ß asset weighted average formula leisure industry ß asset publishing ß asset publishing ß equity Total part (b) Max 10 (c) Leisure project regearing to give equity ß Ke Kd(1 t) WACC 1 1 1 Total part (c) Max 5 Total 5 4 RUTHERFORD INC (a) Director A is in favour of financing all investment by retained earnings and other internally generated funds. This will probably entail the company following a residual dividend policy whereby any funds remaining after all investments are undertaken are paid out as dividends. Such a policy is based on the assumption that shareholders will prefer the company to reinvest attributable earnings, provided the return so earned exceeds any possible alternative return that the investors could otherwise achieve. However, there are the following limitations associated with this policy: (i) (ii) (iii) Since dividends represent the balance of earnings after all worthwhile investments have been undertaken, they will necessarily fluctuate from year to year, depending on the level of investment available. In some years dividends will be zero, whereas in other years they could be fairly substantial unless the company chooses to retain earnings for a future year. Such fluctuations in dividends may not suit certain investors. In order for a policy of fluctuating dividends to be accepted, shareholders must fully understand the company s policy and have confidence in its investment criteria. This involves the free flow of information, which only exists in a perfect market. Thus in the real world a policy of fluctuating dividends could reduce investor confidence and depress the share price. Finally, a residual payment policy could lead to the company deviating from its optimal capital structure of debt to equity. 18 KAPLAN PUBLISHING

However, there are major cost savings and benefits that arise through the use of retained earnings for investment. (i) (ii) (iii) The raising of new finance externally involves high issue costs that are eliminated with the use of internal funds. The issue of new equity, except in the case of a rights issue, dilutes the control of existing shareholders. Certain investors may prefer returns to be mainly in the form of capital gains if it results in less tax for them. Return in the form of capital gain would be achieved through a low dividend payout policy. The share price does usually fall once a dividend has been declared and the shares are traded ex dividend. But that fall in value usually reflects the fact that the forthcoming dividend no longer accompanies that share and thus the fall in value equates with the declared dividend. There is thus no associated decrease in the underlying value of the share. Director B believes that the dividend policy should be tailored to the needs of individual shareholders. However, this will depend on the way dividends and capital gains are taxed, whether annual exemptions exist for capital gains, which marginal tax rates apply to which shareholders and whether pension funds can reclaim tax credits deducted on dividends. The different shareholders may therefore have differing preferences concerning dividend policy. The idea of the clientele effect, however, counters any argument of reviewing dividend policy. It suggests that through following a certain set dividend payout strategy the company has attracted a clientele of shareholders to whom this policy is suited. Therefore no benefit would be derived through attempting to alter the policy to meet individual preferences. Director C suggests that many shareholders rely on dividends in order to satisfy current income requirements. An alternative exists, whereby shares could be sold in order to realise the capital gain and thus provide income. However, this is not equivalent to a dividend payment since transactions costs would be involved, shareholdings would be diluted and such an action could be tax disadvantageous as discussed above. Thus Director C is correct in his assessment and a constant stable dividend policy is what is required. Director C s second point concerning risk, though, is fallacious. A capital gain should be compared with total dividend payments not simply the current dividend and therefore both capital gains and dividends relate to future periods and are uncertain. In addition, both dividends and gains are determined by the same factors. They are both generated by the cash flows produced by the company and these cash flows are determined by the company s investment strategy. Director D is a proponent of the dividend irrelevancy hypothesis that states that a company s value is dependent on the future earnings stream but independent of the particular dividend payment policy. In theory this hypothesis is correct, but it is dependent on perfect capital market conditions, which clearly do not exist in practice. Several market imperfections have already been discussed above, which suggest that dividend policy is important. KAPLAN PUBLISHING 19

ACCA P4: ADVANCED FINANCIAL MANAGEMENT (b) These include the following: (i) (ii) (iii) (iv) (v) the information content of dividends the existence of transactions costs the existence of issue costs on raising new finance the clientele effect taxation considerations. There are in reality many factors to take into consideration in determining an optimal dividend policy, and despite considerable research into the subject, no absolute conclusion has been reached on the effect of dividend policy on share valuation. Report on market efficiency The business school seminar was correct. If a market is efficient all investments have an expected NPV of zero. This does not mean that they are not worthwhile; it means that the discounted return is exactly what it should be for the risk of the investment. The finance director is also largely correct in suggesting that the company should try to maximise its expected NPV, although this primary financial objective might be modified in line with other constraints such as environmental considerations and the needs of stakeholders other than shareholders (e.g. employees). Capital investments in product markets try to take advantage of market imperfections to create opportunities for positive NPV projects. Product markets are not normally efficient markets and the objective of maximising expected NPV in such markets is feasible. In theory, maximisation of expected NPV should result in maximisation of shareholder wealth, as long as the stock market is efficient and correctly interprets investment decisions. In an efficient market good investment decisions will result in a commensurate rise in share price, and increase in shareholder wealth. If markets are not efficient it is possible that the share price will not correctly react to the financial impact of investment decisions. Market efficiency may be considered in three forms weak, semi-strong and strong. Evidence suggests that in well developed stock markets weak and semi-strong market efficiency exists for most of the time, but strong form inefficient. This means that share prices correctly reflect all relevant publicly available information. However, investors who possess inside information can, in theory, regularly (albeit illegally) outperform the market. It is true that many leading stock markets have experienced significant volatility and even large crashes in recent years. Efficient markets theory would suggest that this should be the result of new relevant information reaching the market. In many cases the magnitude of the volatility has been difficult to reconcile with any new information reaching the market. 0 KAPLAN PUBLISHING

One theory behind this seemingly irrational behaviour of the markets is called noise trading by naïve investors. According to this theory there are two types of investors, the informed and uninformed. The informed trade shares to bring them to their fundamental value. The uniformed acts irrationally. Perhaps they noticed that certain shares have made investors high returns over the last number of years. So they rush out and buy these shares to get their piece of the action, i.e. they chase the trend. The uninformed investors create lots of noise and push the market up and up. The informed investor may often tries to get in on the act. Despite knowing it will end in disaster, the informed investor buys in the hope of selling before the crash. This is based on the idea that the price an investor is willing to pay for a share today is dependent on the price the investor can sell it for at some point in the future and not necessarily at fundamental value. (a) ACCA marking scheme Award 1 mark for each well explained point, with a maximum of 4 for comments on any one of the 4 directors Marks Max 15 (b) Award 1 mark for each well explained point Discussion of NPV in efficient and inefficient markets Importance of NPV to investment decisions Volatility and market efficiency Max 4 Max 3 Max 3 Total 5 KAPLAN PUBLISHING 1

ACCA P4: ADVANCED FINANCIAL MANAGEMENT KAPLAN PUBLISHING