I. FERC Uniform System of Accounts Changes

Similar documents
Electric Utility System of Accounts

UNIFORM SYSTEM OF ACCOUNTS ACCOUNT LISTING BALANCE SHEET CHART OF ACCOUNTS ASSETS AND OTHER DEBITS

SUMMARY EXPLANATION OF STATEMENTS AND SCHEDULES. The following summary explanations of Statements and Schedules are intended as a general guide.

Southwestern Public Service Company Attachment O SPS Transmission Formula 2017 Projection Material Accounting Changes since January 1, 2016

Thunder Bay Hydro Electricity Distribution Inc. 1-1 GENERAL (Input) Enter general information related to the Application. EDR 2006 MODEL (ver. 2.

KEPCO-Kansas Electric Power Coop. Inc. Transmission Formula Rate June 2017 True-Up (2016 Actuals, 2018 Projection) Westar 08/07/2017


BEFORE THE NEW MEXICO PUBLIC REGULATION COMMISSION

1.0 Overview Reduction in Depreciation Under Canadian GAAP (2014/15) Reduction in Depreciation Under IFRS (2015/16 & 2016/17)...

Michigan Public Service Commission The Detroit Edison Company Projected Net Operating Income "Total Electric" and "Jurisdictional Electric"

Entergy Gulf States Louisiana, LLC 2015 Pole Attachment Formula and Calculation for Public Utilities For the Test Year Ended December 31, 2014

Exhibit PSE-501 Period II John Story. Statement AA - Period II Puget Sound Energy Balance Sheets

Depreciable assets 361 Structures. Easements. Depreciable assets 366 Structures. and easements. Mains and TBS. includes services.

ALSTON&BIRD LLP The Atlantic Building 950 F Street, NW Washington, DC

Entergy Louisiana, LLC (5) 2016 Pole Attachment Formula and Calculation for Public Utilities For the Test Year Ended December 31, 2015.

UNITIL ENERGY SYSTEMS, INC NEW HAMPSHIRE FILING REQUIREMENT SCHEDULES TABLE OF CONTENTS

Southwestern Public Service Company. Attachment O - Transmission Formula Rate 2014 True-Up. Golden Spread Information Request No. 1.

Monthly Financial Report

PUBLIC SERVICE CO. OF COLORADO ANNUAL REPORT CITY OF BOULDER, COLO. FOR THE YEAR ENDED DEC. 31, 2010

Public Service Company of Colorado. Proceeding No. 14AL-0660E

GREAT RIVER ENERGY ANNUAL OPERATING REPORT PERIOD ENDED 12/31/16

Volume V - RECON-1 Page 1 of 1

Financial Statements December 31, 2012 and 2011 Rio Grande Electric Cooperative, Inc.

The following Information Requests pertain to the spreadsheet file Attachment_H- 1_Formula_Rate_2015_-Run_1_posted_ _(effective_ ) :

GridLiance West Transco LLC (GWT) Formula Rate Index

May 15, Duke Energy Ohio, Inc., and Duke Energy Kentucky, Inc. Formula Rate Annual Update Docket No. ER

APPENDIX X FORMULA FOR CALCULATING THE ALLOCATED COSTS TO THE CITIZENS BORDER EAST LINE RATE UNDER SDG&E S TRANSMISSION OWNER TARIFF

Entergy Louisiana, LLC 2017 Pole Attachment Formula and Calculation for Public Utilities For the Test Year Ended December 31, 2016

(1) (2) (3) (4) (5) 1 GROSS REVENUE REQUIREMENT (page 3, line 47) $

June 13, Informational Filing Public Service Electric and Gas Company, Annual True-Up Adjustment Docket No. ER

Homer Electric Association, Inc. and Subsidiary (Alaska 5 and Alaska 33 Kenai)

RR1 - Page 181 of 518

ITC Midwest 2014 Attachment O True-Up Presentation. Presenter: David Grover Manager, Transmission Pricing July 8, 2015

Public Service Company of New Mexico Attachment H 1 Current Year Formula Rate

Formula Rate - Appendix A Estimate Notes FERC Form 1 Page # or Instruction 2015 Shaded cells are input cells Allocators

Southwestern Public Service Company Attachment O SPS Transmission Formula Annual True-up for 2016 Material Accounting Changes since January 1, 2016

XceI Energy. Mnneota. Northern States Power Company. Betore the. Mllnnesota corporaton. FVhnnesota Pubhc UUhhes Commsson

GridLiance West Transco LLC (GWT) Formula Rate Index

Platte River Power Authority

Avoidable Cost Rate Template Version 14 Instructions

CA-NLH-59 Depreciation Methodology and Asset Service Lives Page 1 of 3

March 25, 2016 VIA ELECTRONIC FILING

Monthly Financial Report

Formula Rate - Non-Levelized Rate Formula Template For the 12 months ended 12/31/2019 Utilizing FERC Form 1 Data

BUILDING SUBCODE FEES:

PG&E Corporation. Fourth Quarter Earnings Call February 21, 2013

Babcock & Wilcox Enterprises, Inc. Company Overview March 2018

Wages & Salary Allocation Factor 1 Transmission Wages Expense p b 18,901,839

Volume 2A. Direct Testimony and Supporting Schedules: Kyle Sem. Rate Base. 1/5 Tab

November 2016 Operating Report

Potomac Electric Power Company ( Pepco ), Docket No. ER Informational Filing of 2017 Formula Rate Annual Update; Notice of Annual Meeting

2011 PILS / CORPORATE TAX FILING

AGA Taxation Committee Meeting Accounting for Income Taxes: Recent Developments and Current Issues

BEFORE THE PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA

Office Fax delmarva.com

ARKANSAS ELECTRIC COOPERATIVE CORPORATION 2006 ANNUAL REPORT

XCEL ENERGY 2003 ANNUAL REPORT 17

ALSTON&BIRD LLP The Atlantic Building 950 F Street, NW Washington, DC

RIO GRANDE ELECTRIC COOPERATIVE, INC. FINANCIAL STATEMENTS DECEMBER 31, 2013 AND 2012

E.1E RS. DE I(o J -1 E NERGY. p -J. February 28, By Electronic Deliveiy & Hand Delivery

RR9 - Page 229 of 510

Office Fax pepco.com

PG&E Corporation. First Quarter Earnings Call. May 2, 2013.

PPL Electric Utilities Corporation

RR16 - Page 57 of

2009 PILS / CORPORATE TAX FILING

PJM Interconnection, L.L.C., Dkt. No. ER (Related to Docket Nos. ER , -1997, -2034)

June 20, Ms. Kimberly D. Bose Secretary Federal Energy Regulatory Commission 888 First Street, N.E. Washington, D.C

Southwestern Public Service Company. Transmission Formula Rate 2013 True-up

2007 PILS / CORPORATE TAX FILING

Fiscal Year 2016 Columbia Generating Station Annual Operating Budget

Formula Rate - Non-Levelized Rate Formula Template For the 12 months ended 12/31/2016 Utilizing FERC Form 1 Data

NORTHERN INDIANA PUBLIC SERVICE COMPANY Attachment GG True-Up Adjustment For the Year Ended December 31, 2014

RIO GRANDE ELECTRIC COOPERATIVE, INC. FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2015 AND 2014

COMPARISON OF NUCLEAR OUTAGE OM&A

BEFORE THE FLORIDA PUBLIC SERVICE COMMISSION ORDER IDENTIFYING ISSUES

Chapter 2 Review of the Accounting Process

Board of Directors Meeting. September 27, 2018

1. The fee for plan review shall be due upon completion of subcode review.

UNITED STATES OF AMERICA BEFORE THE FEDERAL ENERGY REGULATORY COMMISSION. Public Service Company of Colorado ) Docket No.

Fiscal Year 2013 Columbia Generating Station Annual Operating Budget

Report of Independent Auditors

Formula Rate - Non-Levelized Rate Formula Template For the 12 months ended 12/31/17 Utilizing FERC Form 1 Data

INSURED INFORMATION Named Insured: Named Insured Address:

post such Annual Update on PJM s Internet website via link to the Transmission Services page or a similar successor page; and

Duquesne Light Company Distribution Rate Case Docket No. R Filing Index

Section 4 - Bidding Forms

Before the Minnesota Public Utilities Commission State of Minnesota. Docket No. E002/GR Exhibit (KAB-1) Distribution

Index. Rate Formula Template. For the 12 months ended 12/31/ New York Transco LLC

AUSTIN UTILITIES FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION YEAR ENDED DECEMBER 31, 2018

BEFORE THE NEW MEXICO PUBLIC REGULATION COMMISSION

Costs Reimbursable by the IESO under the Real-Time Generation Cost Guarantee ( RT-GCG ) Program

FINANCIALS FINANCIAL HIGHLIGHTS

Humphreys &Associates, Inc.

In addition to this transmittal letter and associated records for the etariff database, this filing includes:

Summary Financial Information Year Ended December 2002

New York Investor Meetings

Index. Rate Formula Template. For the 12 months ended 12/31/18. New York Transco LLC

Before the Minnesota Public Utilities Commission State of Minnesota. Docket No. E002/GR Exhibit (RRS-1) Pension and Benefits Expense

Table 1: PG&E Corporation Business Priorities Advance business transformation. 2. Provide attractive shareholder returns

Transcription:

1 The Company has listed below any material changes that have taken effect since January 1, 2012. For additional information, please refer to the Public Service Company of Colorado FERC 2012 Form No. 1, Notes to Financial Statements. I. FERC Uniform System of Accounts Changes Voluntary Employees Beneficiary Association (VEBA) Trust Accounting Change In 2012, in discussions with FERC Staff, the Company has decided to change the accounting for the VEBA trust. Previously, the VEBA Trust was recorded in FERC Account 165, Prepayments. The VEBA Trust is now recorded in FERC Account 232, Accounts Payable, which will more appropriately report this account as a contra to the liability, Accounts Payable Incurred But Not Reported Medical Claims account. This change caused a reclassification of $931,000 from FERC Account 165 to FERC Account 232. Net Operating Loss Carryback Claim On December 18, 2012, Xcel Energy filed a $24.8 million Net Operating Loss (NOL) carryback claim on IRS Form 1139. This resulted in an income tax receivable, which is expected to be received in cash within the next year. Tax overpayments resulting from differences between the estimated quarterly tax payments and the actual accrued income tax expense are applied to future period tax liabilities, which is why they are accounted for in FERC Account 165, Prepayments. Originally the accrual of the $24.8 million NOL carryback claim followed the accounting for the normal tax overpayments and was made in FERC Account 165. However, since the NOL carryback claim resulted in an income tax receivable, it was determined that this amount should be reclassified to FERC Account 143, Other Accounts Receivable. PSCo reclassified $5.0 million from FERC Account 165 to FERC Account 143, Accounts Receivable. Transmission Loss Revenue Reclassification In 2012, approximately $2M of Transmission Loss Revenues associated with Point-to-Point transactions were reclassified from FERC Account 456.42, Other Miscellaneous Revenues to FERC Account 456.07, Network Transmission Revenues. Reclassifying the Loss Revenues to FERC 456.07 allows these revenues to be included with other Point-to-Point Transmission Revenues, which is a revenue credit in the transmission formula rate template. II. FERC Form 1 Reporting Requirements Changes Materials and Supplies Change in Methodology for FERC Form 1 Reporting p. 227 In March 2011, there was a change made in the methodology used to estimate the percentage of year end inventory balances that will eventually be capitalized or expensed. Materials and supplies year end inventory balances are now being estimated as either capital or expense based on how inventory costs were assigned during the previous year. The assignments are specific to operating units Production, Transmission and Distribution. Previously, a single, estimated percentage rate was used as the basis to determine the portion of inventory that would be capitalized or expensed. The single percentage was combined across operating units. Acquisition of Calpine Facilities On October 23, 2012 the Company received approval from FERC of its proposed journal entries related to the purchased of 100 percent ownership interest in the Blue Spruce Energy Center, LLC and the Rocky Mountain Energy Center, LLC (jointly, the Calpine Facilities), Docket No. AC11-99-000. These proposed journal entries superseded and replace the previously recorded journal entries booked in December 2010. The proposed journal entries clear the purchase through FERC Account 102, Electric Plant Purchased or Sold, in compliance with Electric Plant Instructions No. 5, and required the recording of a $225.5 million acquisition adjustment in FERC Account 114, Electric Plant Acquisition Adjustments, for the amount paid in excess of the depreciated original cost of assets purchased. Consistent with

2 FERC policy, the Company will amortize the acquisition adjustments to FERC Account 406, Amortization of Electric Plant Acquisition Adjustments, over the remaining useful life of the related assets. In addition, on January 18, 2013, the Company re-filed with FERC its 2010 and 2011 FERC Form No. 1 s reflecting these changes in accounting for the Calpine Facilities. Inadvertent Energy Volumes In 2012, there was a change in the methodology for reporting inadvertent energy volumes on the FERC Form No. 1, pages 326, 327 and 401a. In the past, inadvertent energy was reported on lines 12-14 of page 401a. Starting in 2012, these volumes are now reported on pages 326 and 327 as purchased power volume without cost. Historically, the PacifiCorp Exchange Agreement volumes were not reported. In 2012, this contract is now listed on page 326 and the related exchange volumes are reported in columns (h) and (i) of page 327. The sums of these columns now tie to the reported volumes received and delivered on page 401a, lines 12-14. The 2010 and 2011 FERC Form No. 1 s were revised and re-filed with this methodology change. Common Plant Depreciation and Amortization Expense Reporting Error In 2013, during a FERC Audit of the Company s 2010 and 2011 FERC Form 1 (Docket No. PA13-14-000), the Company found it had a reporting error of Common Plant Depreciation expense (FERC Account 403) and Amortization expense (FERC Account 404), shown on FERC Form 1 page 356. The error effects several reporting years, and impacts both the transmission formula rate template and the production formula rate template. The Company will make the corrections to the formula rate templates are required by the respective Implementation Procedures. III. Accounting Policy/Practice Changes Energy Supply Logistics Clearing Accounting process Effective April 1, 2012, Energy Supply Logistics began using clearing accounts to assign costs associated with the handling, tracking and control of corporate materials and supplies inventory rather than direct charging their costs. The costs are accumulated in clearing accounts by Operating Company and cleared by applying a portion of these costs to both capital and expense material purchases. With the implementation of the Maximo work management system in 2001, Logistics costs were charged to O&M or Administrative and General FERC accounts by legal entity, and occasionally to large capital projects if so directed. This change is a result of process standardization across all business areas within Xcel Energy operations (including Energy Supply, Distribution and Transmission), and because of expanded roles and responsibilities for material handling personnel for capital projects, such as material receiving, quality assurance inspections and reporting, material delivery and disposal responsibilities, these costs can now be appropriately charged to both capital and expense. Below is an estimate of the impact of this change. FERC FERC Description 2011 2012 Variance 107 CWIP Electric $ 717,038.53 $ 717,038.53 408.1 Taxes Other than Income Taxes $ 79,036.82 $ 27,295.54 $ (51,741.28) 426.5 Other Deductions $ 187.42 $ 700.88 $ 513.46 500 Operation Suprvsn & Engineering $ 2,319.23 $ 2,319.23 501 Fuel $ 50,657.86 $ 50,657.86 502 Steam Expenses $ 22,097.54 $ 22,097.54

3 505 Electric Expenses $ 4,887.32 $ 4,887.32 506 Misc. Steam Power $ 643,996.44 $ 172,232.03 $ (471,764.41) 510 Mtnce Suprvsn & Engineering $ 1,088.36 $ 1,088.36 511 Mtnce of Structures $ 44,204.38 $ 44,204.38 512 Mtnce of Boiler Plant $ 132.47 $ 186,116.45 $ 185,983.98 513 Mtnce of Elec Plant $ 359.04 $ 73,350.42 $ 72,991.38 514 Mtnce of Misc Steam $ 99,040.68 $ 99,040.68 539 Misc. Hydraulic Power Gen $ 1,110.11 $ 1,110.11 542 Mtnce of Structures $ 2,564.09 $ 2,564.09 543 Mtnce of Resv, Dams & Wtrway $ 1,748.78 $ 1,748.78 544 Mtnce of Elec Plant $ 5,004.92 $ 5,004.92 545 Mtnce of Misc Hydraulic $ 238.75 $ 238.75 546 Operation Suprvsn & Engineering $ 3,434.57 $ 3,434.57 548 Generation Expenses $ 4,949.88 $ 4,949.88 549 Misc. Other Power Gen $ 135,742.46 $ 59,849.65 $ (75,892.81) 551 Mtnce Suprvsn & Engineering $ 165.98 $ 165.98 552 Mtnce of Structures $ 29,018.74 $ 29,018.74 553 Mtnce of Gen & Elec Equip $ 3,177.37 $ 88,499.97 $ 85,322.60 554 Mtnce of Misc. Other Power Gen $ 33,826.57 $ 33,826.57 566 Misc. Transmission Exp $ 232.14 $ 232.14 593 Mtnce of Structures and Equip $ 108.72 $ 108.72 920 A&G Salaries $ 336,074.17 $ 191,333.48 $ (144,740.69) 921 Office Supplies & Expenses $ 32,029.55 $ 8,386.85 $ (23,642.70) 922 A&G Expense Credit $ (9,508.78) $ - $ 9,508.78 923 Outside Services $ 8,574.03 $ - $ (8,574.03) 925 Injuries and Damages $ 8,554.38 $ 2,580.58 $ (5,973.80) 926 Pension and Benefits $ 378,617.13 $ 131,922.96 $ (246,694.17) 930.2 Misc. General Expenses $ 7,796.80 $ - $ (7,796.80) 935 Mtnce of General Plant $ 237.18 $ 184.79 $ (52.39) Total $1,625,006.48 $ 1,966,190.74 $ 341,184.26

4 Shared Asset depreciation on Network equipment Xcel Energy places network assets such as circuits, routers, servers and computers into service on the operating company which the asset physically resides. This causes depreciation for said assets to be booked to that same operating company (FERC Account 403). For locations designated as shared service locations, or those used for the benefit of all legal entities (operating companies and affiliate companies), the depreciation costs and return on assets is backed out as a credit on the books of the operating company that owns the asset (FERC Account 922). This is followed by a debit entry for the same amount to charge all the legal entities that benefit from the use of the network equipment based on the allocation of company labor (FERC Account 931). Prior to 2012, the depreciation costs and return on assets was based on estimated annual costs for assets in service at the beginning the year and recorded evenly each month. In 2012, a change was implemented in recording shared asset network equipment transactions based on the prior month actual depreciation expense to estimate the current month shared asset credit/revenue. Network equipment has a short life; 4-5 years depending on the jurisdiction. Also there can be volatility of plant additions and assets reaching the end of their depreciable life, thus becoming fully depreciated. This methodology is expected to more closely approximate carrying costs with the major driver being depreciation expense. PSCo s anticipated amount of depreciation cost and return on assets that is recognized by affiliate companies due to the shared asset depreciation calculation on network equipment when compared to 2011 (for this specific change in methodology) is a decrease in FERC Account 931 and a increase in FERC Account 922. PSCo IT Network Shared Assets Adjustment FERC Account Dec-11 YTD Dec-12 YTD Change 922 A&G Admn Transfer Credit (18,381,638) (13,012,440) 5,369,198 931 A&G Rents - Shared Asset Cost 13,120,678 8,943,179 (4,177,499) Net Adjustment (5,260,961) (4,069,262) 1,191,699 Capitalization Policy Updates In early 2012, the Company performed a review of various capitalization policies, business practices and contracting approaches for consistency, efficiency and effectiveness. As a result of this effort, effective April 1, 2012 the following capitalization policies and determinations were reviewed and updated: Policy Being Updated Ash Removal System for Boiler Wet Ash Coal Car Shaker Coal Distributor Chemical Feed System Chemical Storage and Unloading System (Dry) Chemical Feed System Combustion Gas Turbine (Power Plant, Package Unit) Conveyor Cooling Tower Crane or Hoist Dust Control or Suppression System Brief Description of Update Updated the HP rating for motor and motor rewind reconstruction

5 Fan, Boiler Draft Fan, General Heater, Air Motor-Generator Set Rotary Unloader Screen, Water, Sizing Device or Disc Tripper, Coal Washer, Air or Dust Circuit Breaker Coal Pulverizer (Coal Mills) Compressor, Air or Gas Conductor Electric, Drive Motor Engineering and Supervision (E&S) Fence Minimum Dollar Guideline for Production Work (Energy Supply) Minimum Dollar Guideline for Gas Production and Storage Plant Piping Station Line Clearance during Storms Adds the rebuild of a 230Kv or higher circuit breaker to Reconstruction Work Updated components and HP limits for motors Updated components and HP for motors A new capital policy separates Transmission underground terminations (potheads) as reconstruction work. Updated the HP rating for motor and motor rewind reconstruction Updated to include preliminary engineering beyond the what-if phase in Energy Supply s E&S Engineering and Construction (E&C) group to the existing overhead pool New capital policy separates out fencing from yard improvements and rules for adds protective fencing around equipment Reduce from current level of $50,000 to $2,500 (material only) Reduce from current level of $5,000 to $2,500 (material only) Updated required pipe diameter to reflect current standards Line Clearance during non-catastrophic storms are considered O&M Updated required pipe diameter to reflect current standards Piping Yard Power Operated Equipment Updated the policy for motors, transmissions and fleet unit number requirements Pump Railroad Updated components and HP requirements Separated railroad ballast from railroad ties Tools, Shop and Garage Equipment Updated specialized tools allowed as exceptions to minimum dollar guideline - only inclusive list which will be reviewed annually Switch Added permanent isolators/shunts as Isolator switch Temporary Facilities (determination) Temporary Facilities to prevent interruptions Terminations (potheads), Transmission in current service is O&M. Added a new retirement unit and separate policy for Transmission terminations Transportation Equipment Updated the policy for motors, transmissions and fleet unit number

6 requirements Valves Updated the size requirement for reconstruction work Vaults Included the entire replacement of vault ceiling (deck) to Construction and Retirement work with a minimum dollar Wiring, Station guideline of $1,000 Terminations added as major item; other minor items added A new capital policy that separates Transmission underground terminations (potheads) as reconstruction work; Also updated components Other Recent Updates: Control System (Station Control) Clarification of Components issued 2/21/2012 Current Carrier, Equipment Substation, Portable Down Stream Relay and RTU (determination) Transformer, Power Wind Turbine Generator Unit Silo Bin Bunker Building Updated the Components and related items issued 2/2/2012 Updated the Components and related items issued 2/2/2012 Include the first downstream adjustment required due to implement of the new substation relay and RTU asset Power Transformer Matrix updated on 3/20/2012 Changed blade replacement requirement from a complete set of blades to one blade issued 1/1/2012 Added replacement of complete roof as a component issued 9/13/2012 Reduced the platform and grating size requirement from 100 sq. ft. to 25 sq. ft. issued 10/12/2012 Capitalization of Fuel Expense for Tax- In 2012 the Company treated $532 million of coal and natural gas purchased as a depreciable asset for tax purposes, pursuant to regulations issued by the IRS in 2011. The first-year of tax depreciation on this amount capitalized is $76 million, which creates a net tax timing difference (Schedule M) of $456 million. The Company expects to claim a deduction for the remaining $456 million of tax basis in 2013 when the last of the fuel purchased in 2012 is consumed. Therefore, the result of this adjustment is to shift $456 million of tax deduction from 2012 to 2013. The reason this fuel was capitalized was to provide enough taxable income to utilize Colorado low income housing credits that would otherwise expire in 2012. These credits were earned by a non-regulated affiliate, Eloigne Company. Because these credits were associated with a non-regulated affiliate, the accounting entries associated with this tax adjustment have been excluded from the formula rate calculations, including amounts recorded in Accumulated Deferred Income Taxes. Energy Supply Combustion Turbine Parts Program Accounting - Effective December 19, 2012, Xcel Energy signed a long term agreement with a preferred supplier to purchase replacement combustion turbine parts for the fleet of GE 7FA.03 combustion turbines. The components will be used during routine overhauls. This change is the result of Energy Supply standardizing the overhaul process on Combustion Turbines. Prior to this change, Energy Supply would purchase a set of spare parts (usually 1 set per turbine and facility) and then would

7 exchange the components from the shelf with the components in the turbine. The worn components coming out of the turbine would then be shipped to a refurbishment facility where they would be refurbished and then returned to Energy Supply. The components would sit in storage until the next scheduled overhaul. Initial purchase of a set of new components would be charged to capital, while the cost to refurbish the components would be charged to expense. Under the new exchange arrangement, the preferred supplier will purchase the worn components coming out of the turbine during an overhaul. Energy Supply will purchase a replacement set of warranted components (may be a combination of new and refurbished parts) for the overhaul. Due to this arrangement, Energy Supply does not need to own extra sets of spare parts. In addition, since title is transferred with the sale and purchase of components, the cost of the new set of components is capitalized. The impact of this change based on the signed long term agreement is a reduction to FERC Account 553, Maintenance of Miscellaneous Other Power Generation Plant. Below is an estimate of the impact of this change on 2012 and 2013. Plant/Unit/ 2012 Original 2012 after CT Parts Reduction 2012 CT Parts Exchange Impact to Station - Ft. St. Vrain Unit 2 Hot Gas Path 2,415,530 1,715,530 (700,000) Unit 3 Combustion Inspection 695,250 695,250 2013 Original 2013 after CT Parts Reduction 2013 CT Parts Exchange Impact to Unit 4 Major 4,765,033 1,634,033 (3,131,000) Unit 3 Hot Gas Path 3,600,000 1,305,000 (2,295,000) Unit 5 Combustion Inspection 1,060,000 0 (1,060,000) Station - Rocky Mountain Unit 1 Hot Gas Path 4,567,075 2,603,075 (1,964,000) Unit 2 Hot Gas Path 5,483,046 3,519,046 (1,964,000) Station - Blue Spruce Unit 1 Combustion Inspection 1,135,250 684,250 (451,000) Total decrease in FERC Account 553 10,503,505 6,937,505 (3,566,000) 14,908,079 6,458,079 (8,450,000) Post-Employment Benefits Other than Pensions ( PBOP ) Beginning January 1, 2013, PBOP expenses recorded in FERC Account 926 are expected to be significantly lower than in previous years due to the expiration of the amortization of the transition obligation and a plan design change for the retiree medical plan. Xcel Energy is transitioning retirees to plans on the external markets which are less expensive. In other words, instead of Xcel continuing to be self insured for these plans, we will be fully insured and will be paying a premium to a company on the external market. IV. GAAP-Related Items

8 Fair Value Measurement In May 2011, the Financial Accounting Standards Board (FASB) issued Fair Value Measurement (Topic 820) Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs (Accounting Standards Update (ASU) No. 2011-04), which provides clarifications regarding existing fair value measurement principles and disclosure requirements, and also specific new measurement and disclosure guidance. These requirements were effective for interim and annual periods beginning after Dec. 15, 2011. PSCo implemented the accounting and disclosure guidance effective Jan. 1, 2012, and given the sufficiency of existing fair value disclosures for derivatives and other items recognized at fair value, the implementation resulted only in narrative disclosure of the observability of the inputs underlying PSCo s disclosure of the fair value of its long term debt. Comprehensive Income In June 2011, the FASB issued Comprehensive Income (Topic 220) Presentation of Comprehensive Income (ASU No. 2011-05), which requires the presentation of the components of net income, the components of other comprehensive income (OCI) and total comprehensive income in either a single continuous financial statement of comprehensive income or in two separate, but consecutive financial statements of net income and comprehensive income. These updates do not affect the items reported in OCI or the guidance for reclassifying such items to net income. These requirements were effective for interim and annual periods beginning after Dec. 15, 2011. PSCo implemented the financial statement presentation guidance effective Jan. 1, 2012, electing presentation of comprehensive income in two separate, but consecutive financial statements of net income and comprehensive income. VI. FERC Ratemaking Orders Applicable to the Formula Rate None V. Service Company Statistical Change to Specific Allocators In 2012, a correction was made to the computers and phones statistics used in the following Xcel Energy Services (XES) work orders: 500 Business Systems, 523 Network, 524 DSS Support and 534 CES. An identified number of computers and phones belonging to the Nuclear Management Company (NMC), an affiliate of Northern States Power-Minnesota (NSPM), were assigned to a few Business Systems employees within NMC who managed these assets. When NMC was integrated into NSPM, those Business Systems employees were moved to XES as the Company intended to utilize the employees for more than just supporting the Nuclear business area. However, the identified computers and phones were not reassigned to XES with the Business Systems employees, these assets remained in NSPM Nuclear. The error caused a misallocation of the information technology (IT) costs related to operation and maintenance of various business systems and networks to all four regulated operating companies and was corrected to ensure accuracy of our cost allocation process. The statistical correction in the number of phones and computers caused a change in allocation percentages. The impact of this change on PSCo is calculated based on the difference between 2011 allocation percentages and 2012 allocation percentages which was mainly driven by the correction described above.

9 Sum of PSCo 2011 Allocators Sum of PSCo 2012 Allocators FERC Account FERC Description Variance 408.1 Taxes other than Income $ 130,170 $ 87,605 $ (42,565) 426.1 Donations $ 173 $ 117 $ (56) 426.5 Other Deductions $ 1,402 $ 946 $ (456) 920 A&G Salaries $ 2,064,871 $ 1,392,396 $ (672,475) 921 Office Supplies $ 5,764,166 $ 4,308,380 $ (1,455,786) 923 Outside Services $ 1,024,111 $ 749,874 $ (274,237) 925 Injuries and Damages $ 4,328 $ 2,934 $ (1,393) 926 Pension and Benefits $ 618,278 $ 419,253 $ (199,025) 935 Mtnce of General Plant Elec $ 3,543 $ 2,389 $ (1,154) Grand Total $ 9,611,041 $ 6,963,894 $ (2,647,147)