DANIEL DUMAS ESCP Europe Business School London, 14 November 2013

Similar documents
Natural Resource Taxation: Challenges in Africa

Taxation of Natural Resource Rents: Questions, Approaches, Challenges

ENVIRONMENTAL ISSUES and NATURAL RESOURCE EXTRACTION

Fiscal Regimes for Extractive Industries Design and Implementation

Argentina Bahamas Barbados Bermuda Bolivia Brazil British Virgin Islands Canada Cayman Islands Chile

Another Technological Revolution in the O&G Industry: A new Future for Onshore E&P. Ivan Sandrea Advisor to Petra Energia

Course Outline. Applied Upstream Petroleum Fiscal Modeling & Economics. Course Leader: Barry Rodgers

TRENDS AND MARKERS Signatories to the United Nations Convention against Transnational Organised Crime

The Commodities Roller Coaster: A Fiscal Framework for Uncertain Times

ANNEX 2: Methodology and data of the Starting a Foreign Investment indicators

Parallel Roundtable 2: Fiscal Regimes and Legal Reform to Attract Investment in the Energy Sector. Background Paper

2019 Daily Prayer for Peace Country Cycle

ide: FRANCE Appendix A Countries with Double Taxation Agreement with France

GEF Evaluation Office MID-TERM REVIEW OF THE GEF RESOURCE ALLOCATION FRAMEWORK. Portfolio Analysis and Historical Allocations

Annex Supporting international mobility: calculating salaries

Click to edit Master title style. Evaluating Fiscal Regimes for Resource Projects: An Example from Oil Development. Click to edit Master text styles

Withholding Tax Rates 2017*

Request to accept inclusive insurance P6L or EASY Pauschal

The future of government petroleum regimes

Scale of Assessment of Members' Contributions for 2008

Annual Report on Exchange Arrangements and Exchange Restrictions 2011

Country Documentation Finder

Household Debt and Business Cycles Worldwide Out-of-sample results based on IMF s new Global Debt Database

HEALTH WEALTH CAREER 2017 WORLDWIDE BENEFIT & EMPLOYMENT GUIDELINES

2 Albania Algeria , Andorra

ECON4925 Resource Economics Lecture on Resource Rent Taxation

WGI Ranking for SA8000 System

TIMID GLOBAL GROWTH: THE NEW NORMAL?

Dutch tax treaty overview Q3, 2012

Supplementary Table S1 National mitigation objectives included in INDCs from Jan to Jul. 2017

EMBARGOED UNTIL GMT 1 AUGUST

SURVEY TO DETERMINE THE PERCENTAGE OF NATIONAL REVENUE REPRESENTED BY CUSTOMS DUTIES INTRODUCTION

Countries with Double Taxation Agreements with the UK rates of withholding tax for the year ended 5 April 2012

INTERNATIONAL BANK FOR RECONSTRUCTION AND DEVELOPMENT BOARD OF GOVERNORS. Resolution No. 612

New Exchange Rates Apply to Agricultural Trade. 0. Halbert Goolsby. Reprint from FOREIGN AGRICULTURAL TRADE OF THE UNITED STATES April 1972

( Euro) Annual & Monthly Premium Rates. International Healthcare Plan. Geographic Areas. (effective 1st July 2007) Premium Discount

April 2015 Fiscal Monitor

Azerbaijan Compliant since: Latest report: Government revenue: Population: Revenue per capita:

INTERNATIONAL BANK FOR RECONSTRUCTION AND DEVELOPMENT BOARD OF GOVERNORS. Resolution No General Capital Increase

Angola s E&P Fiscal Regime In a Global Context. Delivering commercial insight to the global energy industry

Financial Accounting Advisory Services

CREDIT INSURANCE. To ensure peace, you must be prepared for war. CREDIT INSURANCE FUNDAMENTAL SOLUTION IN CREDIT RISK MANAGEMENT

IBRD/IDA and Blend Countries: Per Capita Incomes, Lending Eligibility, IDA Repayment Terms

Withholding Tax Rates 2018*

Delivering mobile connectivity in MENA: A review of mobile sector taxation and licence extension. May 2017

Generating Extractive Industry Revenues

World Oil & Gas Fiscal Systems & Analysis of E&P Contract Types CEM02

Withholding Tax Rates 2014*

Long Association List of Jurisdictions Surveyed for Which a Response Has Been Received

IBRD/IDA and Blend Countries: Per Capita Incomes, Lending Eligibility, and Repayment Terms

Kentucky Cabinet for Economic Development Office of Workforce, Community Development, and Research

FOR OIL & GAS WORLD FISCAL SYSTEMS BAC.

Resource Dependence and Budget Transparency By Antoine Heuty and Ruth Carlitz 1

Taxation of natural resources: principles and policy issues

Total Imports by Volume (Gallons per Country)

Other Tax Rates. Non-Resident Withholding Tax Rates for Treaty Countries 1

IN HOUSE TRAINING COURSES:

UBI Pramerica SGR. US Economic Environment. Richard K. Mastain, Senior Vice President Jennison Associates LLC. April 2008

STATISTICS ON EXTERNAL INDEBTEDNESS

a closer look GLOBAL TAX WEEKLY ISSUE 249 AUGUST 17, 2017

MAXIMUM MONTHLY STIPEND RATES FOR FELLOWS AND SCHOLARS. Afghanistan $135 $608 $911 1 March Albania $144 $2,268 $3,402 1 January 2005

26 MAY Boustead Singapore Limited FY2010 Financial Results Presentation

JPMorgan Funds statistics report: Emerging Markets Debt Fund

Why Corrupt Governments May Receive More Foreign Aid

INTERNATIONAL CONVENTION ON STANDARDS OF TRAINING, CERTIFICATION AND WATCHKEEPING FOR SEAFARERS (STCW), 1978, AS AMENDED

Demographic transition in resource rich countries: a bonus or a curse?

Extractive Industries Transparency Initiative (EITI) Improving EI: Emerging Lessons and Results from EITI implementation in the GAC context

FOREWORD. Egypt. Services provided by member firms include:

World Development Indicators

Dutch tax treaty overview Q4, 2013

Bilateral agreements on investment promotion and protection

Hoi Wai Cheng, Dawn Holland, Ingo Pitterle

Guide to Treatment of Withholding Tax Rates. January 2018

Total Imports by Volume (Gallons per Country)

Total Imports by Volume (Gallons per Country)

Generating Government Revenue from the Sale of Oil and Gas: New Data and the Case for Improved Commodity Trading Transparency

Total Imports by Volume (Gallons per Country)

Total Imports by Volume (Gallons per Country)

Hundred and Seventy-fifth Session. Rome, March Status of Current Assessments and Arrears as at 31 December 2018

Total Imports by Volume (Gallons per Country)

Total Imports by Volume (Gallons per Country)

Total Imports by Volume (Gallons per Country)

INTERNATIONAL CONVENTION ON STANDARDS OF TRAINING, CERTIFICATION AND WATCHKEEPING FOR SEAFARERS (STCW), 1978, AS AMENDED

Income Tax Issues and Fiscal Stability

The Budget of the International Treaty. Financial Report The Core Administrative Budget

Total Imports by Volume (Gallons per Country)

Switzerland Country Profile

Resolution adopted by the General Assembly on 24 December [on the report of the Fifth Committee (A/67/502/Add.1)]

COUNCIL. Hundred and Fifty-sixth Session. Rome, April Status of Current Assessments and Arrears as at 17 April 2017.

Managing Nonrenewable Natural Resources

IMPENDING CHANGES. Subsistence Allowances

APA & MAP COUNTRY GUIDE 2017 CANADA

Hundred and Sixty-ninth Session. Rome, 6-10 November Status of Current Assessments and Arrears as at 30 June 2017

Financial Accounting Advisory Services

COUNCIL. Hundred and Sixtieth Session. Rome, 3-7 December Status of Current Assessments and Arrears as at 26 November 2018 EXECUTIVE SUMMARY

Non-resident withholding tax rates for treaty countries 1

Mining in APEC Economies: Opportunities and Challenges

Legal Indicators for Combining work, family and personal life

Evaluating and Comparing Fiscal Regimes for EI

Note on Revisions. Investing Across Borders 2010 Report

Transcription:

Taxation of Natural Resources Features, Principles, Issues DANIEL DUMAS ESCP Europe Business School London, 14 November 2013

Disclaimer The views expressed in this presentation are those of the author and should not be taken to represent the views of the IMF, its Executive Board, or its Management. 2

Objectives of the Presentation To understand the methodologies for economic assessment of E&P projects To understand the investment decision-making mechanisms of private sector investors in E&P: their criteria for choosing to invest in the E & Pofdeposits To understand the concepts of oil profit sharing How to compare tax systems? How to stimulate investment in E&P by means of a progressive tax system with incentives, while also protecting the long-term interests of the country?

Few Questions What type of fiscal system? (Royalty/Taxation, PSC or hybrid) What should be the target Global Take What mix of tax instruments should be employed? How much of these instruments should be fixed vs. negotiable? Competitive bidding rounds or not and on what elements (bonus, level of royalties, work program) Contract duration and Commerciality? Should there be any state participation? 4

Outline Objectives Why Natural Resources different? Fiscal Regime for Oil & Gas Establishing the fiscal framework Tax instruments Determining the Global Take Progressivity Issues for Government Conclusion 5

Three building blocks: Frameworks-Institution-Governance Good Governance Appropriate Institutions Adequate Frameworks & Fiscal Regime 6

WHY NATURAL RESOURCES DIFFERENT? 7

Why Natural Resources Different? Natural Resources is probably the only economic sector which can, on its own, lift a country out of underdevelopment. If not managed properly Natural Resources have led to social inequity, social unrest, conflict and wars N.R. Revenues: Transformation of wealth - Exhaustibility Dutch-Disease (Resources Curse) Increasing Environmental Concerns (Decommissioning) Demand for fuel and mineral is still growing: Shift in bargaining power Tax revenue is the central benefit to host country Size of sector relative to the economy 8

100 90 80 70 60 50 40 30 20 10 0 Diverse Experience so far Receipts from Natural Resources, averages 2000-10 (selected countries, percent of government revenues) Mining revenue Petroleum revenue Mining and petroleum revenue 9 Brunei Iraq Equatorial Guinea Libya Saudi Arabia Oman Kuwait Angola Bahrain Congo Republic Nigeria United Arab Emirates Algeria Yemen Timor-Leste Iran Qatar Chad Sudan Azerbaijan Trinidad and Tobago Venezuela Myanmar Botswana Syria Cameroon Kazakhstan Mexico Malaysia Papua New Guinea DRC Indonesia Bolivia Ecuador Russia Vietnam Guinea Norway Mongolia Chile Mauritania Ivory Coast Uzbekistan Colombia Namibia Niger Zambia Kyrgyz Republic Ghana Australia Brazil Sierra Leone United Kingdom Lesotho Canada Philippines Tanzania

FISCAL REGIMES FOR OIL & GAS? 10

Policy considerations Focus on quantitative comparison of the effects of fiscal regimes Items that are important in policy advice: Pricing and contracts for commodity outputs Ease of tax design, imposition and administration Regulatory and institutional arrangements Modes of granting rights to resources Transparency and accountability in the fiscal system Focus is on a fiscal regime designed for investment by companies.

Why distinct fiscal regimes for EI? Substantial rents Pervasive uncertainty Asymmetric information High sunk costs, long production periods Extensive involvement of multinationals in some countries and of State-Owned Enterprises in others Few of these considerations are unique to resources they re just bigger. What is unique is: Exhaustibility: recognize revenues as transformation of finite assets in the ground into other assets 12

Prices Volatility 13

Central objectives Optimizing Revenue potential Minimize risk (administration & timing) Attractiveness - investor perception of risk & return Stability & Progressivity Public Opinion / local community Other benefits (Employment, Procurement, Infrastructure, Capacity Building)

Economic rent P 1 Not viable Viable Production costs/pr rice Rent Project A Project B Project C D E F Cumulative production Prod 2

ESTABLISHING THE FISCAL FRAMEWORK 16

Legal Framework 17

Geographic Distribution of regulatory systems 18

Fiscal Instruments for Petroleum Bonuses (with bidding) Royalty Corporate income tax Explicit rent taxes State participation Production-Sharing Agreement (PSA) 19

Effect of royalty P 1 P 2 Royalty Production costs/pr rice Rent Project A Project B Project C D E F Cumulative production Prod 2

Resource rent tax neutral Production costs/p price P 1 Rent tax Rent tax Rent Tax Rent tax Rent Project A Project B Project C D E F Cumulative production Prod 1

Benchmarking: Few Facts (1)* Most frequent type of fiscal regime? Broadly, dividing by two types of fiscal regimes that apply throughout the world, (royalty/tax and production sharing) Just over half the regimes (54 percent) are of PSA Other royalty/tax or hybrid. How do corporate income tax rates compare? Corporate income tax on petroleum projects is sometimes imposed at a rate that differs from the generally applicable corporate rate. In 21 percent of the regimes, CIT is more than 40 percent (e.g. Cameroon, India, Trinidad and Tobago (now 50%), and Tunisia). In a third of production sharing regimes, the profit shares are agreed on an after-tax basis. * Mostly based on IHS data and analysis on more than 200 generic petroleum fiscal regimes of E&P ventures (S. Parish) 22

Benchmarking: Few Facts (2) What about base royalty? Royalty is an off-the-top take from each unit of production and are very widespread, being found in 71 percent of the regimes. Most royalties and bonuses are usually ad valorem but not based on profit and therefore have a regressive impact on the economics of a petroleum project. Royalty is typically set in the range of 8 percent to 12.5 percent. 16 % of the regimes have royalty that provide the host with 15% or more of the project's gross revenue. many examples where sliding scale royalty with maximum rates reaching 20-30 %. 23

Benchmarking: Few Facts (3) Additional profits taxes? Additional profits taxes are used in a number of regimes to specifically target upstream activities. In the U.K. a supplemental charge was introduced in 2002 was initially set at 10 and increased within four years to 20 percent. Are there mandatory payments such as signature bonuses? Signature bonuses are a requirement in 45 percent of the regimes, a percentage that increases to 57 percent if one looks just at the PSA regimes. 24

Benchmarking: Few Facts (4) How common is state participation? Analysis shows 43 percent of the regimes provide the state with the option to participate directly in upstream projects. Few of the regimes with direct state participation provide for the state to contribute its share of exploration and appraisal (E&A) costs at the time of expenditure (i.e., participate as a working interest partner from day one of a project). What about tax holidays? Practice from the past: 20 years ago tax holidays were more frequents, especially in the mining sector. This approach has led to what is now commonly refer to the raise to the bottom, Such incentives are still present in a few jurisdiction and often for very short period (one year in Vietnam) 25

The consequence of commercial / fiscal structure Tax and royalty, production sharing, and state equity can all be made fiscally equivalent. Different contract structures can apportion risks differently, and affect stability and credibility. Need to make data for key assessments in the regime observable and/or verifiable. Opportunities for aggressive tax planning should be minimized. Overall fiscal regime must take account of relative capacity to bear risk.

DETERMINING THE RIGHT GLOBAL TAKE 27

The Basics WHAT IS IT? Comparison of fiscal terms from country to country to assess their overall taxes competitiveness WHY IS IT IMPORTANT? International mobility of Capital Investors compare portfolio of investments opportunities in various countries. Fairness and competitiveness of a host country s take is relative to what is obtained elsewhere.

Comparative Analysis of Tax Systems Effective Tax Rate: the combined impact of all taxes value of all amounts paid to government Effective Tax Rate= -------------------------------------------------- value of profits before taxes are paid 29

Simulated petroleum fields 30

Benchmarking of fiscal regime 31

Types of Government Take Explore Develop Produce Cumulative Discounted Cash Flow ($) Signature bonus Discovery bonus Development bonus Production bonus Production bonus Rentals Employee taxes Contractor taxes Production bonus Royalties & severance taxes Payback Import & customs duties, VAT & other indirect taxes Production sharing Export duties State participation Profit taxes Additional profit taxes Repatriation taxes Regressive payments unrelated to profit & not creditable in home country Progressive taxes reflect profitability & are often creditable in home country Indirect taxes impact costs rather than ETR State option to enter project Contractor taxes impact costs 32

HOW TO BRING PROGRESSIVITY 33

REGRESSIVITY & PROGRESSIVITY

Progressivity response to price changes 80% Govt. Share Total Benefits 10.0% Disc. Rate Signature bonus Project:Offshore290MMbbl Size: 287 MMBbl Cost:$$23.0 Bbl Price sensitivity 70% 60% 50% Result at $80 Result at $90 Base Regime: CIT only 35% royalty Australia-style PRRT 40% 30% 20% 10% 0% 10.0% 20.0% 30.0% 40.0% 50.0% 60.0% 70.0% Pre-tax IRR (from varying oil price) 35

Efficiency of a Tax System: To encourage investment Net investor's yield for the company In % V A R I A T I O N 15% Inefficient tax system Efficient tax system V A R I A T I O N An efficient system: Allows for the development of smaller fields: neutrality of taxation, compared with investment decisions Increases the government share in the event of large investor s yields, thus protecting the interests of the country while preserving incentives for the investor Size/Reserves (Millions of barrels) Well productivity (b/j) Oil price ($/barrel)

Objectives of a Progressive Tax System The government s share in profits increases in proportion to the actual profitability of projects, unlike in the case of a regressive tax system 100% Government share of pro ofits (In %) 50% Progressive system Regressive system 0% Gross investor s yield from an E&P project (in %)

Many ways to deal with progressivity Many forms of tax mechanisms exists: Brown tax (=cashflow= equity share from day 1) Resource Rent Tax: single or multiple tiers; carry forward losses at interest (Australia, Angola) Allowance for Corporate Equity CIT surcharge on cash flow (UK North Sea) Variable Income Tax (South Africa) Based on yield (investor s return) R-Factor 38

Example of a levy based on the R ratio (concession) Case of a supplementary levy based on the value of the R ratio R = Cumulative net income Cumulative investment Theoretical example: R Supplementary levy < 1,5 0% 1,5-2,5 15% > 2,5 35% 4 3 2 1 Value of R Signing of the contract EXPLORATION Start of production PRODUCTION Years

Sharing Mechanism Based on the R Ratio (PSC) The rate at which profit petroleum is shared is determined by the value of the actual R ratio at the date of production sharing calculation. The contract should state, in particular: The definition of the R ratio and the date of R ratio calculation The shared tranches (limits of R per tranche) and the sharing rate per tranche How cumulative net income is calculated How cumulative investment is calculated Whether the flows are expressed in current $, constant $, or discounted$ (in the latter case, at what discount rate) The R ratio is often calculated in current $ without discounting Consequence: little impact on R of any delay in project implementation (no discounting mechanism) The number of shared tranches and the values of R in each tranche depend on the calculation basis used

Sharing Mechanism Based on Investor s Yield (PSC) The rate at which profit petroleum is shared is determined by the value of the actual investor s yield at the sharing calculation date (quarter, year) The contract should state, in particular: The definition of the criterion of investor s yield (including the date of calculation of the actual investor s yield applicable to a quarter) The number of shared tranches, the shared tranches (limits of the investor s yield by tranche), and the share rate by tranche The definition and calculation of the receipts and the outlays taken into account for calculating the investor s yield (before or after tax) Whether the flows used in calculating the investor s yield are expressed in current$ or in constant $ Through the discounting mechanism implicit in the calculation of investor s yield

Advantages of Progressive Tax Systems They strengthen contractual stability They stimulate exploration and development of deposits of all sizes (win/win situation) They encourage reinvestment in the contractual area And they thus foster the development of oil business in the country Illustrative examples : Heavy oils in Alberta: progressive rate of royalties Natural gas in Qatar: sharing based on the R ratio Deep offshore in Angola: sharing based on investor s yield And many others

Examples of Progressive Tax Systems -Concession Based on investor s yield (rate of return) Canada: frontier areas Faroe Islands Australia (1984) Papua New Guinea (some) Ghana Namibia Seychelles Venezuela (PEG) Saudi Arabia (gas) etc. Based on the R ratio Greece Poland Romania Tunisia (royalties and taxes) Cameroon (new system) Senegal Bolivia Colombia Peru (royalties) etc.

Examples of Progressive Tax Systems PSC Based on investor s yield (rate of return) Angola (deep offshore) Equatorial Guinea (before 1998) Tanzania (special tax) Kazakhstan Russia India Based on the R ratio Albania Malta Qatar Bahrain Libya Tunisia Cameroon (nouveau système) Côte d Ivoire Mozambique Senegal Azerbaijan India Malaysia (cost oil &profit oil split) Nicaragua

Progressivity tax share of total benefits

WHAT ABOUT SIGNATURE BONUSES? 46

Angola Signature Bonuses 47

Angola: Dutch Disease The top ten most expensive cities 48

Angola Signature bonuses 49

ISSUES FACED BY GOVERNMENT 50

Detection of Transfer Pricing Poor results / Continuous Loss making Significant transactions with related parties in low tax jurisdictions. Transfers of intangibles to related parties Specific types of payments Excessive Debt Poor/Non-existent Documentation 51

Transfer Pricing Issues On Revenue / Procurement Significant transactions with related parties in low tax jurisdictions. Transfers of intangibles to related parties Specific types of payments Excessive Debt Poor/Non-existent Documentation 52

Capital gains taxation Taxation of transfers of interest in a resource project has become a big issue (Guinea, South Africa provisions). Gains on transfers of real property usually taxable (whether separate CGT or general corporate income tax). What happens when real property is an asset held by foreign companies who sell shares to other non-residents? CGT then very difficult to enforce (and sometimes excluded by treaties). Presence of large gains suggests that fiscal regime is not expected to tax rents fully. Acquisition costs of a mineral right usually amortized should treatment of gains and premiums be symmetrical?

International taxation and treaties Border withholding is the main way to tax flows (dividends, interest, service fees, royalties) to non-residents. Modern tax treaties have eroded permissible rates sometimes to zero. Raises questions about value of tax treaties to capital-importing countries. Treaties will be of value if they establish host country s right to border withholding, and taxpayer s right to credit in home country. Treaty shopping has increased difficulty in effectively taxing flows to parent companies. Treaties on information exchange may be sufficient. Is a better answer to focus on royalty and rent taxation by the host?

Pricing of infrastructure Many petroleum & mining projects cannot develop without large ancillary investment in infrastructure. Fiscal regime usually deals with upstream production. Important to see that rent is not diverted to transportation and processing investments. Key is appropriate transfer pricing between facilities. May also be an opportunity for transit countries to extract rents through transit fees. Conventional view is that resource rent is attributable to the mine, but how will diversion be prevented?

Why is it so hard? Multinationals with high competence; technical, legal, economics & finance Complex fiscal regimes combining tax code and contracts signed at different times Revenue collection responsibilities fragmented Each production site a separate fiscal regime with different fiscal parameters Too many negotiated terms! 56

Oil Companies Maximizing return with a reasonable risk Most companies are doing the right thing Taxation: What they do is not illegal Use the existing rules to their advantage Minimize their tax liability worldwide Often benefits from terms willingly given to them But..is it a fair game and why is it so hard? 57

Conclusions and Recommendations It is important for a government to understand the objectives and decision-making process of companies Economic assessments of E&P projects and of tax systems should also be carried out by governments Each government should compare the competitiveness of its tax system, compared with those of similar countries Progressive tax systems: make it possible to safeguard the objectives of government and companies alike They are also an incentive for contract stability They encourage business and investment in E&P

The key points Fiscal terms must be robust in the face of changing circumstances. Should provide government with a revenue stream in all production periods, but also with an increased share of revenues as profitability increases (progressivity). Establish by law, or published contracts. Minimize discretionary and negotiated elements. Specialized incentives should be avoided. Stability and credibility.

THANK YOU! QUESTIONS? 60

HOW DOES A PSA WORKS? 61

PSA FLOW CHART COMPANY US$100/bbl GOVERNMENT Royalty 0% US$0.00 US$100.00 US$75.00 Cost recovery 75% US$25.00 US$12.50 Profit Oil Split 50%/50% US$12.50 - US$0.00 Tax 0% US$0.00 US$87.50 US$12.50 Gross Revenue Net Cash Flow US$12.50 US$12.50 50% Take 50%

PSA FLOW CHART + royalty COMPANY US$100/bbl GOVERNMENT Royalty 5% US$5.00 US$95.00 US$71.25 Cost recovery 75% US$23.75 US$11.88 Profit Oil Split 50%/50% US$11.88 - US$0.00 Tax 0% US$0.00 US$83.13 US$11.88 Gross Revenue Net Cash Flow US$16.88 US$16.88 41.3% Take 58.7%

PSA FLOW CHART + royalty + income tax COMPANY US$100/bbl GOVERNMENT Royalty 5% US$5.00 US$95.00 US$71.25 Cost recovery 75% US$23.75 US$11.88 Profit Oil Split 50%/50% US$11.88 - US$3.56 Tax 30% US$3.56 US$79.57 US$8.32 Gross Revenue Net Cash Flow US$20.44 US$20.44 29.9% Take 71.1%

Calculating Oil/Gas Profits (For the full cycle of an E&P project) M$ * M$ M$ Technical costs Exploration (1) Development (1) Sharing of Oil Profits Cumulative Mining (1) investment M$ M$ In % oil income Cumulative company cash flows Company share 100 x % during Oil profits the mining of a deposit Cumulative government revenue (2) Government take x % AETR=Average effective tax rate * or in another currency M=Million

Calculating Oil/Gas Profits continued 1 (For a full project in E&P) M$ Technical costs M$ Case: Concession, with Government Share Oil revenue Cumulative company cash flows M$ Comments Oil profits Cumulative government take Royalties on production Corporate tax Supplementary profit tax Fixed or progressive royalties, based on a criterion (technical, economic, etc.) Ordinary tax or specific oil tax Impact of the amortization system Progressive rate, based on a criterion (R ratio, investor s yield, price, ) Other levies Bonus, surface taxes, etc. Government share With carried interest during exploration

M$ Calculation of Oil/Gas Profits continued 2 (For a full project in E&P) Technical costs M$ Case: Production Contract with Government Share Oil revenue Cumulative company cash flows M$ Comments Oil profits Cumulative government take Royalties on production Government share of profit petroleum Corporate tax The government share is often assigned directly to the national company Profit petroleum is shared using various mechanisms (production, R ratio, investor s yield, etc.) Often already included in the government share Other levies Government share