Q results: Strong organic growth at 6.1% Adjusted EBITDA penalized by adverse raw materials and currencies

Similar documents
Q Results: Stable sales at constant exchange rates Adjusted EBITDA penalized by raw material prices and currency effects

Good operating results in H1 2017: Organic growth at 3.0% Adjusted EBITDA margin stable at 11.8%

Dynamic organic growth EBITDA margin supported by selling price increases in a context of significant purchasing cost inflation

Net Sales: 1,107.6m, -5.4% vs. H of which -1.4% organic growth (1)

Robust organic growth in 2017 at 4.8% Adjusted EBITDA of 315m despite adverse raw material prices and currency effects

Q FINANCIAL RESULTS. October 25, 2017

Q Financial Results

H FINANCIAL RESULTS. July 27, 2017

BROCHURE. at 9:30 am. Combined General Shareholders Meeting of Tarkett

Q Financial Results October 20, 2014

Q Financial Results

FY 2017 FINANCIAL RESULTS. February 9, 2018

2016 FINANCIAL RESULTS. February 10, 2017

Third-quarter 2018 revenue

PRESS RELEASE Paris, April 28, 2017

H Financial Results

First-quarter 2018 revenue

Sodexo: Q1 Fiscal 2019 organic revenue growth in line with expectations Annual objectives maintained

2013 Financial Results February 2014

PRESS RELEASE Paris, October 31, 2018

PRESS RELEASE Paris, October 31, 2013

Vallourec reports first quarter 2018 results

PRESS RELEASE MERSEN: STRONG GROWTH IN SALES AND RESULTS IN THE FIRST HALF OF 2017

H Results. Results and business activity up sharply, and ahead of the roadmap

2018, another strong year: double digit growth in sales and adj. 1 EBITDA 16.9% of adj. EBITDA margin, in line with guidance

Coface H Results: Operating income up 17.5% and net income at 20.2m Improving guidance for 2017: net loss ratio 3pts better, at below 58%

Coface results for Q1-2017: Net income at 7.3m driven by an improvement in net loss ratio Fit to Win progressing as planned

Sodexo: operating profit guidance maintained despite mixed revenue performance in Q3 2017

ROADSHOW POST-Q2 & H RESULTS. September 2016

Capgemini reports strong Q3 and raises its growth target for 2018

BIC GROUP PRESS RELEASE CLICHY 01 AUGUST 2018 FIRST HALF 2018 RESULTS CHALLENGING TRADING ENVIRONMENT 2018 OUTLOOK UNCHANGED

Sales for the first nine months of 2015* 29.8bn; organic growth at 0.4%

September 30, Organic change. Revenue 11,225 11, % +0.7% +0.8% -0.2% EBITDA 1, , % -1.7% -2.1% +0.4%

AMPLIFON: THE PATH OF STRONG GROWTH AND IMPROVING

Jacques Aschenbroich, Valeo s Chairman and Chief Executive Officer, commented:

Q results. April 27, 2018

Revenue Solid growth momentum for the first nine months of the fiscal year Full-year outlook confirmed

Resilient first-half performance Operating margin before non-recurring items: 9.5% Paris, August 31,

RALLYE first-half results

BIC GROUP PRESS RELEASE CLICHY 25 OCTOBER 2017

Strong growth and further improvement in industrial performance over first half of 2016

2016 Annual Results PRESS RELEASE

2017 FULL YEAR RESULTS

Capgemini records an excellent performance in 2017 with growth acceleration fueled by Digital and Cloud

IMPROVEMENT CONFIRMED 2010 OBJECTIVES CONFIRMED.

Growth accelerates in Q3 2017, notably in North America

2009 First Half-Year Results

PRESS RELEASE First-Half Results

Results First-half performance in line with preliminary results announced on May 16 Full-year guidance confirmed

Sustained, profitable growth in the first quarter of Ongoing active external growth 2017 targets confirmed

BIC GROUP PRESS RELEASE CLICHY 25 APRIL 2018

MARCH 31, A European leader in the distribution of specialty steels. Euronext Paris Compartment B

Vallourec reports full year 2017 results

Consolidated financial statements. as of December 31, 2016

Sopra Steria beats targets for 2015

2014 dividend Proposed dividend payment up 29% to 2.20 euros per share, representing a payout rate of 30%

SCHNEIDER ELECTRIC SE. Euro 7,500,000,000 Euro Medium Term Note Programme Due from seven days from the date of original issue

RALLYE Annual Results. Strong decrease of Rallye s cost of net financial debt, at 112m compared to 165m in 2014

Ontex Q3 2018: Further progress in challenging environment

annual results

H results in line with July 4th announcement Strategic plan Fit to Win

Summary Interim Consolidated Financial Statements. Six-month period ended June 30, 2017

Best ever results: FY 2015

2015 HALF-YEAR RESULTS SOLID PERFORMANCE, ENHANCED BY CURRENCY EFFECTS IMPROVED ACTIVITY IN Q TARGETS CONFIRMED

RALLYE Annual Results

PRESS RELEASE Paris, July 29, 2015

Summary Interim Consolidated Financial Statements Six-month period ended June 30, 2016

N E W S R E L E A S E

Steady progress of the transformation plan full year 2012 guidance confirmed

GrandVision reports 2017 Revenue growth of 5.6% and adj. EBITDA of 552 million

Mood Media Reports Third Quarter 2016 Adjusted EBITDA of $22.3 Million

An Excellent First Half: Contribution margin maintained at a high 18.2% A further increase in basic earnings per share Sharp rise in net cash flow

PRESS RELEASE H A L F - Y E A R L Y F I N A N C I A L I N F O R M A T I O N ALD REPORTS FIRST HALF 2017 RESULTS

RALLYE first-half results

Fresenius Medical Care delivers another quarter of strong revenue

H RESULTS INVESTOR PRESENTATION

Q3 9M 2017 RESULTS. Investor Presentation. 9 November 2017

RESULTS FOR THE FISCAL YEAR ON JUNE 30, 2017

The Board of Directors met on March 6, 2018 and approved the audited 2017 financial statements.

Q REVENUE. 17 May 2018

Ontex Q1 2018: Performance in line with our expectations

2013 dividend Proposed dividend payment up 13% to 1.70 euros per share

Capgemini growth accelerates in Q1 2018

BIC GROUP PRESS RELEASE CLICHY 30 JULY 2015

Axway Software 2018 Full-Year Results: Execution of the AMPLIFY strategy accelerates in the second-half

Groupe SEB: solid operating performance Adverse currency effect

Press release 8 March RESULTS

Financial Information

ABB posts stronger results in Q1. Sixth quarter in a row of higher core division earnings

Financial Information

Summary Interim Consolidated Financial Statements. Six-month period ended June 30, 2018

GrandVision reports HY18 revenue growth of 11.8% at constant exchange rates and comparable growth of 2.8%

Better H results; 2017 EBITDA target revised upwards

PRESS RELEASE. Health insurance, HR and e-services division EBITDA rose 33.5% EBITDA fell at the Healthcare professionals division Outlook confirmed

GrandVision reports 3Q18 revenue growth of 13.3% at constant exchange rates and comparable growth of 5.1%

FIRST-QUARTER 2017 ENCOURAGING OPERATING TRENDS GROWING EARNINGS ACQUISITION OF GE WATER, A MAJOR DEVELOPMENT STEP FOR SUEZ.

Excellent sales growth and good operating performances against the backdrop of unfavourable currency trends

LafargeHolcim continues growth in sales and EBITDA in Q3. Q3 Net Sales grow 4.1% year-on-year to CHF 6.9 billion on a like-for-like basis

STRONG GROWTH IN ACTIVITY: +12.2% STRONG GROWTH IN INTERNATIONAL ACTIVITIES: +7.6%

July 26, 2017 LafargeHolcim Ltd 2015

Transcription:

Q3 2017 results: Strong organic growth at 6.1% Adjusted EBITDA penalized by adverse raw materials and currencies Highlights Paris, October 24, 2017 Net sales up 3.7% year on year at 824m, including organic growth of 6.1% (1) Very strong organic growth in CIS, APAC & Latin America (+15.5%) (1) and Sports (+13.6%) (1) EMEA (+2.9%) (1) remained well oriented North America ( 4.2%) (1) lower than expected, mainly due to commercial carpet Adjusted EBITDA (2) of 101m (vs. 119m in Q3 2016) and adjusted EBITDA margin at 12.3% (vs. 15.0% in Q3 2016) penalized by adverse raw material prices and currencies (1) Organic growth: at constant scope of consolidation and exchange rates (note that in the CIS segment, price increases implemented to offset currency fluctuations are not included in organic growth, which only reflects changes in volumes and the product mix). See the definition of alternative performance indicators at the end of this press release. (2) Adjusted EBITDA: adjustments include expenses relating to restructuring, acquisitions and certain other non recurring items. See the definition of alternative performance indicators at the end of this press release. Net sales at constant scope of consolidation and exchange rates moved up 6.1% in Q3 2017. The CIS, APAC & Latin America segment demonstrated remarkable momentum (+15.5%) thanks to vigorous trends in the three regions. The Sports segment also posted a strong performance (+13.6%), fueled by both artificial turf and running tracks. EMEA remained on a good trend with a growth of 2.9% in line with H1 2017 when adjusted from the negative calendar impact (around 1.5%). Only North America fell short of expectations with sales retreating ( 4.2%) on the back of a weakening situation in commercial carpet. Reported sales were up 3.7% on Q3 2016. Exchange rates accounted for a negative 2.5% impact, mainly due to the depreciation of the US dollar and the British pound against the euro and the net impact of selling prices and currencies in the CIS ( lag effect ). The acquisition of the assets of AlternaScapes, a Florida based landscape turf distributor and installer, had a minor scope impact (+0.1%). Adjusted EBITDA was 101m versus 119m in Q3 2016 and adjusted EBITDA margin came in at 12.3% compared to 15.0% in Q3 2016. As anticipated, raw material price increases had a significant adverse impact of 8m for the Group as a whole. The adjusted EBITDA has also been penalized by the ruble depreciation over the period, leading to a net impact of currency and selling prices in the CIS of 5m. In addition, other currencies weighed negatively by 4m mostly owing to the weakening of the US dollar and the still negative impact of the British pound. Commenting on these results, Glen Morrison, CEO, stated: The solid third quarter confirmed the good trends in sales seen in the first half 2017 in most of the segments, in particular in the CIS, APAC & Latin America. The CIS countries continue to strengthen and EMEA and Sports remained well oriented. In North America, revenues remain patchy particularly in the commercial carpet. The raw material prices are stabilizing, therefore the headwinds should progressively ease. Tarkett Press Release Q3 2017 Results Page 1 of 9

Net sales million Q3 2017 Q3 2016 % Change organic (1) EMEA 227.2 222.9 +1.9% +2.9% North America 197.9 216.6 8.6% 4.2% CIS, APAC & LATAM 178.0 157.7 +12.9% +15.5% Sports 220.4 197.2 +11.8% +13.6% Total Group 823.5 794.3 +3.7% +6.1% million 9M 2017 9M 2016 % Change organic (1) EMEA 708.5 694.5 +2.0% +3.8% North America 610.6 627.7 2.7% 2.5% CIS, APAC & LATAM 453.7 392.6 +15.6% +10.5% Sports 414.7 377.6 +9.8% +9.6% Total Group 2,187.5 2,092.4 +4.5% +4.2% Adjusted EBITDA (2) million Q3 2017 Q3 2016 % Change Adjusted EBITDA % of Net Sales 101.1 12.3% 119.2 15.0% 15.2% 270bps million 9M 2017 9M 2016 % Change Adjusted EBITDA % of Net Sales 261.4 11.9% 270.6 12.9% 3.4% 100bps (1) Organic growth: at constant scope of consolidation and exchange rates (note that in the CIS segment, price increases implemented to offset currency fluctuations are not included in organic growth, which only reflects changes in volumes and the product mix). See the definition of alternative performance indicators at the end of this press release. (2) Adjusted EBITDA: adjustments include expenses relating to restructuring, acquisitions and certain other non recurring items. See the definition of alternative performance indicators at the end of this press release. Tarkett Press Release Q3 2017 Results Page 2 of 9

Comments by reporting segment Europe, Middle East, Africa (EMEA) Net sales at constant scope of consolidation and exchange rates rose 2.9% in Q3 2017, despite a negative calendar impact (estimated around 1.5%). Germany and Poland delivered strong growth in Q3. The UK enjoyed better growth than expected. France remained on the positive momentum initiated in H1 2017. Spain continued to grow nicely, although the recent developments in Catalonia create uncertainties for the rest of the year. After several quarters of dynamic growth, the Nordic countries sales were flat. The Middle East remained down, in line with H1 2017. We are currently implementing selling price increases and we anticipate them to bring full benefit in 2018. Sales advanced 1.9% on a reported basis, penalized by unfavorable exchange rate fluctuations (mainly the British pound). North America In North America, Q3 2017 sales declined 4.2% on Q3 2016 at constant scope of consolidation and exchange rates. The resilient activity and the accessories performed well in Q3 2017, thanks to efforts that have been made over the last two years in terms of service, products and operational performance. Market indications point toward a softer commercial carpet market. Our sales were lower than expected and retreated over the quarter. The performance, however, varied by region. We are taking actions which are designed to address these specific issues and improve our competitive positioning. In addition, over the last two years we have invested in product development and launched a large range of new products constituting a good basis of growth for the future. We are receiving very positive feedback on our new designs. We are beginning to see some effects of the selling price increases that have been implemented. We anticipate them to bring full benefit in 2018. Reported sales decreased by 8.6% on the back of the depreciation of the US dollar against the euro over the quarter. CIS, APAC & Latin America Organic sales growth in Q3 2017 was 15.5% (excluding selling price changes in the CIS region). In the CIS countries, we fully benefited from the recovery thanks to our solid positioning. The strong growth was driven by a further expansion in volumes along with continued improvement in product mix. Sales in the Asia Pacific region posted further growth, fueled by nice trends in China, South East Asia and Australia. Latin America came back to growth despite the difficult environment in Brazil, lifted by dynamic LVT (Luxury Vinyl Tile) volumes. On a reported basis, sales rose by 12.9%, due to the net impact of the selling prices evolution and the Russian ruble that has depreciated over the period. In Russia, selling prices have been reduced in Q2 prior to the peak season by 5% to 15% (compared to November 2016 pre promotional prices). Since then, the ruble depreciated gradually resulting in a negative impact on the segment adjusted EBITDA ( lag effect ) of 5m. Given the exchange rates evolution in the CIS, we are currently assessing the timing of a price increase. Tarkett Press Release Q3 2017 Results Page 3 of 9

Sports Sports posted a dynamic 13.6% organic growth in Q3 2017, led by both artificial turf and running tracks. As seen in H1 2017, the proportion of turnkey projects (including billings for subcontracted civil engineering work) remained high in the third quarter. New high profile projects have been completed in Q3, including the Lay & Play hybrid turf (PlayMaster ) at the Amsterdam Arena for the FC Ajax, the Estadio San Mamés for Athletic Bilbao and the Stade Matmut Atlantique for Girondins de Bordeaux. Also, our high range stitched hybrid turf (GrassMaster ) is now installed on the training pitches of the Olympique Lyonnais and Manchester United teams. In North America, Tarkett installed its very innovative Beynon Rise N Run product (banked hydraulic track) in the University of Michigan. Reported sales were up 11.8%, affected by the depreciation of the US dollar against the euro. French Competition Authority Decision The decision from the French Competition Authority in relation to the inquiry towards several resilient flooring manufacturers on the French market was made public on October 19, 2017. The penalty amounts to 165m, which slightly exceeds the provision booked by Tarkett in the first half. Tarkett is currently reviewing the decision. In the meantime the Group will incur an additional charge of 15m in Q4. The payment of the total amount of the fine will be effective before the end of 2017 or early 2018. This exceptional charge will lead to Tarkett reporting a negative net income for 2017, but this will not result in any changes in the 2020 strategic plan s financial targets or impact its ability to meet its financial covenants. Outlook During the rest of the year, we anticipate moderate growth in EMEA and a continuation of good trends in Sports. Following nine months of strong improvement, the CIS region should continue to grow albeit at a slower pace. In North America, we are currently putting in place actions to address the difficulties we have encountered and improve our sale performance to ensure a better positioning in 2018. However, we believe the fundamentals remain sound. We confirm that the higher raw material prices will weigh on adjusted EBITDA by 30m to 35m for the full year. Headwinds from raw materials should ease during 2018. We will continue to focus on selling prices in EMEA and North America to mitigate the impact of raw materials prices in 2018. Given the exchange rates evolution in the CIS, we are currently assessing the timing of a price increase. At this stage, we anticipate a moderate reduction in the 2017 adjusted EBITDA for the Group compared to last year. Tarkett confirms the financial targets of the 2020 strategic plan, and given its solid balance sheet, continues to assess acquisitions opportunities that create value for its customers and its shareholders. Tarkett Press Release Q3 2017 Results Page 4 of 9

Changes in the Supervisory Board Following a meeting held on October 24 th, 2017, Tarkett s Supervisory Board has decided or confirmed the following: Mr. Eric La Bonnardière has been appointed Vice Chairman of the Board, effective on July 26 th, 2017. He replaces Mr. Jacques Garaïalde who will continue to sit on the Supervisory Board as an independent member. Ms. Françoise Leroy has been appointed Chairman of the Nominations and Compensation Committee, for the term of her current office as an Independent member. She replaces Mr. Gérard Buffière who resigned as an independent member of the Supervisory Board and Chairman of the Nominations and Compensation Committee. Ms. Sabine Roux de Bézieux has been appointed member of the Nominations and Compensation Committee. Furthermore, after due analysis by the Nominations and Compensation Committee, the Board concluded that Ms. Roux de Bézieux meets the requirements to be considered as an independent member. Didier Deconinck, Chairman of the Supervisory Board, and all its members, would like to thank Gérard Buffière for his active contribution to the work of the Board and the Nominations and Compensation Committee, and look forward to welcoming in their new role within the Supervisory Board, Eric La Bonnardière, Françoise Leroy and Sabine Roux de Bézieux. Tarkett Press Release Q3 2017 Results Page 5 of 9

The conference for analysts will be held at 11:00 am CET on Wednesday October 25 and an audio webcast (live and replay, in English) will also be available on www.tarkett.com. Financial calendar February 8, 2018: 2017 Yearly financial results press release after close of trading on the Paris market and presentation in person the following morning April 24, 2018: Q1 2018 financial results press release after close of trading on the Paris market and conference call the following morning April 26, 2018: Annual General Meeting July 25, 2018: H1 2018 financial results press release after close of trading on the Paris market and presentation in person the following morning October 23, 2018: Q3 2018 financial Results press release after close of trading on the Paris market and conference call the following morning About Tarkett With net sales of more than 2.7bn in 2016, Tarkett is a worldwide leader of innovative flooring and sports surface solutions. Offering a wide range of products including vinyl, linoleum, rubber, carpet, wood and laminate flooring, artificial turf and athletics tracks, the Group serves customers in over 100 countries across the globe. With 12,500 employees and 34 industrial sites, Tarkett sells 1.3 million square meters of flooring every day, for hospitals, schools, housing, hotels, offices, stores and sports fields. Committed to sustainable development, the Group has implemented an eco innovation strategy and promotes a circular economy. Tarkett is listed on Euronext Paris (compartment A, ISIN: FR0004188670, ticker TKTT) as well as on the SBF 120 and CAC Mid 60 indexes. www.tarkett.com Investor Relations contact Tarkett Alexandra Baubigeat Boucheron alexandra.baubigeatboucheron@tarkett.com Media Relations contacts Tarkett Véronique Bouchard Bienaymé communication@tarkett.com Brunswick tarkett@brunswickgroup.com Tél. : +33 (0) 1 53 96 83 83 Disclaimer The information contained in this press release has not been independently verified and no representation or warranty expressed or implied is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or opinions contained herein. This press release may contain estimates and/or forward looking statements. These do not represent forecasts of Tarkett s results or other performance indicators, but rather trends or targets as appropriate. These statements are inherently subject to risks and uncertainties, most of which are outside Tarkett s control, including but not limited to the risks described in Tarkett s registration document, the French version of which was filed on March 21, 2017 and is available on www.tarkett.com. These risks and uncertainties include those discussed or identified in the Risk factors section of its registration document filed with the AMF. These statements do not constitute guarantees as to Tarkett s future performance, which may differ materially from these forward looking statements. Tarkett disclaims any intention or obligation to update these forward looking statements in light of events or circumstances that may arise subsequent to the date of publication of this press release. Tarkett Press Release Q3 2017 Results Page 6 of 9

Net sales by segment Appendices million Q1 2017 Q1 2016 % Change Organic growth (1) EMEA 243.4 232.4 +4.7% +7.0% North America 190.3 187.2 +1.6% 2.1% CIS, APAC & Latin America 121.3 103.5 +17.2% +2.0% Sports 56.7 53.2 +6.6% +3.6% TOTAL 611.7 576.3 +6.1% +2.8% million Q2 2017 Q2 2016 % Change Organic growth (1) EMEA 237.9 239.3 0.5% +1.5% North America 222.4 223.9 0.7% 1.3% CIS, APAC & Latin America 154.4 131.4 +17.4% +11.3% Sports 137.6 127.3 +8.0% +5.9% TOTAL 752.3 721.8 +4.2% +3.2% million H1 2017 H1 2016 % Change Organic growth (1) EMEA 481.3 471.6 +2.1% +4.2% North America 412.7 411.1 +0.4% 1.6% CIS, APAC & Latin America 275.7 234.9 +17.4% +7.2% Sports 194.3 180.5 +7.6% +5.3% TOTAL 1,364.0 1,298.1 +5.1% +3.0% million Q3 2017 Q3 2016 % Change organic (1) EMEA 227.2 222.9 +1.9% +2.9% North America 197.9 216.6 8.6% 4.2% CIS, APAC & LATAM 178.0 157.7 +12.9% +15.5% Sports 220.4 197.2 +11.8% +13.6% TOTAL 823.5 794.3 +3.7% +6.1% million 9M 2017 9M 2016 % Change organic (1) EMEA 708.5 694.5 +2.0% +3.8% North America 610.6 627.7 2.7% 2.5% CIS, APAC & LATAM 453.7 392.6 +15.6% +10.5% Sports 414.7 377.6 +9.8% +9.6% TOTAL 2,187.5 2,092.4 +4.5% +4.2% (1) Organic growth: at constant scope of consolidation and exchange rates (note that in the CIS segment, price increases implemented to offset currency fluctuations are not included in organic growth, which only reflects changes in volumes and the product mix). See the definition of alternative performance indicators at the end of this press release. Tarkett Press Release Q3 2017 Results Page 7 of 9

Quarterly Group adjusted EBITDA (1) million 2017 2016 2017 Margin (% net sales) 2016 Margin (% net sales) Q1 51.5 45.0 8.4% 7.8% Q2 108.8 106.5 14.5% 14.8% Q3 101.1 119.2 12.3% 15.0% 9M 261.4 270.6 11.9% 12.9% Half year adjusted EBITDA (1) by segment million H1 2017 H1 2016 H1 2017 Margin (% net sales) H1 2016 Margin (% net sales) EMEA 68.5 74.8 14.2% 15.9% North America 51.7 59.3 12.5% 14.4% CIS, APAC & Latin America 40.2 24.8 14.6% 10.6% Sports 23.0 18.2 11.8% 10.1% Central costs not allocated (23.1) (25.7) Total 160.3 151.4 11.8% 11.7% (1) Adjusted EBITDA: adjustments include expenses relating to restructuring, acquisitions and certain other non recurring items. See the definition of alternative performance indicators at the end of this press release. Tarkett Press Release Q3 2017 Results Page 8 of 9

Definition of alternative performance indicators (not defined by IFRS) The Tarkett Group uses the following non IFRS financial indicators: Organic growth Adjusted EBITDA These indicators are calculated as described below. Organic growth: o Organic growth measures the change in net sales as compared with the same period in the previous year, at constant scope of consolidation and exchange rates. o The exchange rate effect is calculated by applying the previous year s exchange rates to sales for the current year and calculating the difference as compared with sales for the current year. It also includes the impact of price adjustments in CIS countries intended to offset movements in local currencies against the euro. o The scope effect reflects: current year sales for entities not included in the scope of consolidation in the same period in the previous year, up to the anniversary date of their consolidation; the reduction in sales relating to discontinued operations that are not included in the scope of consolidation for the current year but were included in sales for the same period in the previous year, up to the anniversary date of their disposal. Year on year net sales trends can be analyzed as follows: million 2017 2016 % Change Exchange rate effect Scope effect Organic growth Total Group Q1 611.7 576.3 +6.1% +3.3% 0.0% +2.8% Total Group Q2 752.3 721.8 +4.2% +0.9% +0.1% +3.2% Total Group H1 1,364.0 1,298.1 +5.1% +2.0% +0.1% +3.0% Total Group Q3 823.5 794.3 +3.7% 2.5% +0.1% +6.1% Total Group 9M 2,187.5 2,092.4 +4.5% +0.2% +0.1% +4.2% Adjusted EBITDA: o Adjusted EBITDA is calculated by deducting the following income and expenses from result from operations before depreciation and amortization: restructuring costs intended to increase the Group s future profitability; capital gains and losses recognized on significant asset disposals; provisions and provision reversals for loss in value; costs arising on corporate and legal restructuring; share based payment expenses; other one off items considered non recurring owing to their nature. Tarkett Press Release Q3 2017 Results Page 9 of 9