Morning Express. Focus of the Day SHKP (16.HK) 15 September FY17 review; Flatfish earnings ahead

Similar documents
Morning Express. Focus of the Day

Morning Express. Focus of the Day. Geely (175.HK)

Morning Express. Focus of the Day CKH (1 HK) TravelSky (696 HK) Improved fundamentals and benefits from weak USD

Morning Express. Focus of the Day. Hong Kong Property Sector Policy Address: Determined to increase housing supply. Lenovo (992.HK) 12 October 2017

Morning Express. Focus of the Day. Great Wall Motor (2333.HK) 06 September 2017

Neutral. Neutral SELL SELL

Morning Express. Focus of the Day. Internet Sector E-commerce & mobile payment to take greater share of retail sales. Internet Sector (11 Dec 15 Dec)

Morning Express 31 May 2018

SELL. We believe now is a good time to revisit GWM to capture its potential volume and margin recovery next year.

Morning Express 23 April 2018

Hang Seng Indexes Announces Index Review Results

Neutral SELL. Recognized revenue to reach Rmb29.6bn/42.0bn/61.0bn in FY18/19/20, respectively;

Neutral SELL. Neutral SELL

Market Outlook. Expect Hang Seng Index to test 28,000 in August led by H shares. Overweight Chinese banks with ICBC and CCB as top picks

Hang Seng Indexes Announces Index Review Results

Market Outlook. Expect Hang Seng Index to move within 23,500-25,000 but the risk is on the downside

Neutral SELL. Neutral SELL

HANG SENG INDEXES ANNOUNCES INDEX REVIEW RESULTS

COSL (2883.HK) Capex slashed further from upstream, downgrade to Neutral

Morning Express. Focus of the Day. Hengrui Medicine ( CH) 25 April 2017

Morning Express 2 May 2018

We believe further upside for Hang Seng Index will be limited in near term. Market Overview. 17 November 2017

Market Outlook. Forecast a trading range of 21,300-22,800 for HSI but the risk is on the downside. Overweight HK and China property stocks

We expect Hang Seng Index to be highly volatile in the short term. Market Overview. Hang Seng Index Performance

REVISION OF THE STOCK OPTION POSITION LIMIT MODEL

We expect Hang Seng Index to have a technical support at 24,000. Market Overview

We expect Hang Seng Index to be highly volatile in the short term. Market Overview

Morning Express 28 March 2018

Market Snapshot. Further re-rating of low valuation sectors ahead; high growth sectors to recover. Equity Research Investment Strategy.

We expect Hang Seng Index to move within the range of 29,500 and 31,500 in near term. Hang Seng Index Performance

Hang Seng Composite Index Series

We expect Hang Seng Index to make a technical rebound in near term. Market Overview. Hang Seng Index Performance

Hang Seng Index Performance Major Market Indicators % Change Hong Kong Close 1-Day 1-Mth 6-Mth 12-Mth Oversea Commodities and FX Market Overview

We expect Hang Seng Index to maintain a technical rebound in near term. Market Overview. `Hang Seng Index Performance

We believe further upside for Hang Seng Index will be limited in near term. Market Overview. 22 November 2017

We expect Hang Seng Index to test 27,000 in the worst scenario. Market Overview. Hang Seng Index Performance

We expect Hang Seng Index to be highly volatile in the short term. Market Overview

Yum Cha 飲茶. May 8, 2018 TALKING POINT - HSI QUARTERLY REVIEW RESEARCH NOTES SNIPPETS. INDICES Closing DoD%

We expect Hang Seng Index to have a technical support at 24,000. Market Overview. Hang Seng Index Performance

We expect Hang Seng Index to hover between 27,000 and 28,800 but the risk is on the upside. Market Overview. Hang Seng Index Performance

We expect Chinese financial stocks to outperform the market in near term. Market Overview. 30 October 2017

We believe further upside for Hang Seng Index will be limited in near term. Market Overview. 05 December 2017

We believe further upside for Hang Seng Index will be limited in near term. Market Overview. 24 November 2017

We expect Hang Seng Index to test 27,000 in the worst scenario. Market Overview. Hang Seng Index Performance

Easter Holidays - Futures Market & Stock Options Market Temporary Margin Requirement Arrangements

We take a neutral view on Hang Seng Index this month with a trading range of 26,000-28,000. Market Overview. Hang Seng Index Performance

We expect Hang Seng Index to test 27,000 in the worst scenario. Market Overview. Hang Seng Index Performance

We expect Hang Seng Index to make a technical rebound in near term. Market Overview. Hang Seng Index Performance

Investment Daily. Market Overview. 20 March The Hang Seng Index is expected to trade at 31,200-31,600 today. Major Market Indicators

HSI revived as bargain hunting emerged

We take a neutral view on Hang Seng Index this month with a trading range of 26,000-28,000. Market Overview. Hang Seng Index Performance

We expect Hang Seng Index to move within the range of 29,500 and 31,500 in near term. Hang Seng Index Performance

Major Market Indicators

Hang Seng Index Performance Major Market Indicators % Change Hong Kong Close 1-Day 1-Mth 6-Mth 12-Mth Oversea Commodities and FX Market Overview

Hang Seng Indexes Announces Index Review Results

We believe Hang Seng Index will continue to rebound in near term. Hang Seng Index Performance

Indexing Investment. under Stock Connect Program. Anita Mo. Head of Business Development. A joint venture of

HSI gained 9% in March on tamed rate hike fear

Li & Fung Limited and Trinity Limited selected as constituent stocks of the Hang Seng Corporate Sustainability Index Series

We expect Hang Seng Index to encounter technical resistance at 28,700. Market Overview. Hang Seng Index Performance

Morning Express 26 March 2018

We take a neutral view on Hang Seng Index this month with a trading range of 25,000-26,500. Market Outlook. Index Performance

We expect Hang Seng Index to test 27,000 in the worst scenario. Market Overview. Hang Seng Index Performance

Update Date :

Major Market Indicators

We take a neutral view on Hang Seng Index this month with a trading range of 25,000-26,500. Market Outlook. Index Performance

We expect Hang Seng Index to move within the range of 29,000 and 31,000 in near term. Hang Seng Index Performance

We believe Hang Seng Index may test 27,000 this month in the worst scenario. Hang Seng Index Performance

Yum Cha 飲茶. July 18, 2018

Date US US JAPAN SINGAPORE MALAYSIA BANGKOK TAIPEI Dow Jones NASDAQ Nikkei Avg STI KLSE Index SET Index Weighted Index

Gaming / Lodging Sector

Industry Note. Appealing Valuation After Correction; Upgrade CITICS/GFS to BUY. January 26, China Securities Sector

Weekly Property Sales Flash (13-19 February 2012) 20 February 2012

We expect Hang Seng Index to move within the range of 29,500 and. 31,500 in near term. Hang Seng Index Performance

HSI continued to suffer from US-China trade tension

Investment Daily. Market Overview. 4 Aug The Hang Seng Index is expected to trade at 21,600 to 22,000 today. Technical Analysis

Yum Cha 飲茶. November 16, MFSL balance (RMB bn) RESEARCH NOTES TALKING POINT - A-SHARES: PICK-UP IN TRADING VELOCITY AND MFSL BALANCE

Date US US JAPAN SINGAPORE MALAYSIA BANGKOK TAIPEI Dow Jones NASDAQ Nikkei Avg STI KLSE Index SET Index Weighted Index

HSI slipped amid fading hope for near-term monetary easing

With limited upside ahead, we suggest investors to start taking profit above 21,500. Hang Seng Index Performance. Index Performance.

We expect Hang Seng Index to decline in near term due to profit taking with a technical support at 20,800. Hang Seng Index Performance

We expect to see a technical rebound in Hang Seng Index in near term. Hang Seng Index Performance

We expect Hang Seng Index to move between 19,000 and 20,500 in March but the risk is on the upside. Hang Seng Index Performance.

Further upside for Hang Seng Index is limited given relatively high P/E valuation and weakness in A share markets. Market Outlook.

Major Market Indicators

Yum Cha 飲茶. January 29, 2016 RESEARCH NOTES SNIPPETS TALKING POINT - POTENTIAL RISKS OF STOCK-PLEDGED LENDING. INDICES Closing DoD%

HOLD BUY. China Singyes Solar Technologies [0750.HK] Outlook improving but positives largely priced in after recent share price rally

The Hang Seng Index is expected to trade at 18,900 to 19,300 today

2H17 Securities Sector Outlook

We take a neutral view on Hang Seng Index this month with a trading range of 25,000-26,500. Market Outlook. Index Performance

Yum Cha 飲茶. May 29, 2018 TALKING POINT LARGE SOUTHBOUND INFLOW TO HUANENG-H AGAIN RESEARCH NOTES SNIPPETS. INDICES Closing DoD%

Shenzhen International [152.HK]

We believe further upside for the Hang Seng Index is limited and recommend short-term investors to take profit. Hang Seng Index Performance

We expect Hang Seng Index to underperform HSCEI in near term and dip below 20,000 due to profit taking. Hang Seng Index Performance.

Hang Seng Index may test 19,500 in near term given weak market sentiment. Hang Seng Index Performance. Index Performance.

Kingsoft (3888 HK) Buy (maintained) Target price: HK$ Q16 results in line, renewed growth outlook; maintain Buy with target price of HK$20.

Chow Tai Fook (1929 HK)

Company Report. TCL Comm (2618 HK) Strong FY15E ahead backed by solid product roadmap in smartphone/wearables/apps/cloud; Reiterate BUY BUY

Reliance ETF Hang Seng BeES

Dim Sum Express. A-Share Market. Hong Kong Market. Equity Research. Jul 6, 2016

Transcription:

Focus of the Day Polling for the 2017 All-China Research survey has begun. This year, Institutional Investor partners with Caixin Media. Ballot invitation and reminders have been sent from asiarankings@iirgs.com. Please click on the URL provided in the email to proceed for voting. BOCOM international strives to provide value-added research and corporate access, and your vote for the BOCOM International sales and research teams is gratefully appreciated. In case you have not received the ballot, please apply at the following address: www.institutionalinvestor.com/rankingassistance. Indices Close 1d % Ytd % HSI 27,777-0.42 26.26 H Shares 11,101-0.77 18.16 SH A 3,530-0.38 8.64 SH B 358-0.42 4.75 SZ A 2,085-0.07 1.23 SZ B 1,176-0.16 4.28 DJIA 22,203 0.20 12.35 S&P 500 2,496-0.11 11.47 Nasdaq 6,429-0.48 19.43 FTSE 7,295-1.14 2.14 CAC 5,225 0.15 7.46 DAX 12,540-0.10 9.23 SHKP (16.HK) FY17 review; Flatfish earnings ahead Alfred LAU, CFA alfred.lau@bocomgroup.com Last Closing: HK$135.3 Upside: -19.1% Target Price: HK$ 109.4 NEUTRAL BUY FY17 core profit rose 7% to HK$25.9bn, or HK$24.9bn if excluding the disposal gain. Overall results were solid with steady rental income growth (+4% YoY) and property profit holding up at HK$10bn, helped by the ramp-up at new malls, e.g. YOHO Mall, and the booking of high-margin inventories, e.g. Cullinan (booked in 1HFY17). Nevertheless, we believe the guidance is still cautious, with FY18E Hong Kong sales target at only HK$36bn (+9% YoY), and the company has purposely delayed the launch of the remaining phases at Park YOHO, which we believe is possibly to prepare for the potential earnings gap in FY19 resulting from HKFRS15. The land cost at its major farmland conversion project in Sai Kung (Shap Sze Heung) may also be higher than the HK$2.5k/sqft (GFA) reported by the press, if including the significant infrastructure capex. And earnings contribution may also be 9-10 years away. Therefore, we believe the consensus has been overly optimistic on the company s growth prospects. In addition, management only maintained its 45% payout ratio, making current dividend yield at only 3%, which we believe is no longer attractive. Maintain Sell and target price of HK$109.4, based on a 30% target NAV discount. Indicators Close 3m % Ytd % Brent 55.47 18.02-2.38 Gold 1,334.00 6.39 15.77 Silver 17.85 6.55 12.12 Copper 6,498.00 14.02 17.39 JPY 109.94 0.90 6.39 GBP 1.34 5.02 8.57 EURO 1.19 6.96 13.35 bps change 3 m 6 m HIBOR 0.75-0.01-0.19 US 10 yield 2.19 0.02-0.31 HSI Technical HSI 27,777 50 d MA 27,194 200 d MA 24,812 14 d RSI 55 Short Sell (HK$ m) 9,268

Property Sector HK/China property weekly 20170915 Alfred LAU, CFA alfred.lau@bocomgroup.com Hong Kong Property Sector China Property Sector UP MP OP UP MP OP Hong Kong property Fast track to HK land market. Country Garden bought 60% share of a Ma On Shan residential site with ASP up 55% to HK$10,500/sqft. SHKP will offer 120% mortgage at its upcoming launch of Wings at the Sea. We believe sales momentum will remain weak unless developers cut price like in Parc City. Therefore, we continue to prefer developers who have already secured profit, e.g. NWD (17.HK) and Kerry (683.HK). China property Expect faster REI in 2018 driven by land purchase. Real estate investment (REI) in August grew at the same pace as in July (8M17: +7.9% YoY). We expect REI growth to slow down in the near term before rebounding in 2018 as more developers are expected to speed up land replenishment in 4Q17. Sales continued to moderate in 8M17. We prefer developers with high lock-in, ample sellable resources in 2H17 and potential improvement in operation, e.g. KWG (1813.HK) and Logan (3380.HK).

Market Review Hong Kong stocks extended losing streak to a second day. The Hang Seng Index finished Thursday down 116 points, or 0.4%, at 27,777. Consumer staples advanced. Want Want (151.HK) rose 2.8% as the best blue-chip performer. Tingyi (322.HK) surged 8.5%. Uni-President (220.HK) added 3.7%. Mengniu (2319.HK) and Hengan (1044.HK) both gained 2.3%. Mainland developers extended gains. Country Garden (2007.HK) rose 5.3%. Sunac (1918.HK) rose 2.8%. KWG (1813.HK) added 2.6%. Shimao (813.HK) rose 0.9%. Smartphone component names diverged. Sunny Optical (2382.HK) rose 3.3%. AAC Tech (2018.HK) gained 0.5%. Cowell (1415.HK) slumped 5.7%. Auto names mostly fell. Brilliance China (1114.HK) lost 2.7%. Geely (175.HK) dropped 1.1%. Great Wall Motor (2333.HK) dropped 1.1%. Dongfeng Motor (489.HK) added 0.4%. US stock indexes mostly fell. The S&P 500 lost 2.75 points, or 0.1%, to 2,495.62. The Nasdaq Composite Index fell 31.1 points, or 0.5%, to 6,429.09. The DJIA rose 45.30 points, or 0.2%, to finish at 22,203.48. European stocks posted modest gains. Stoxx Europe 600 added 0.1% to close at 381.79. Hang Seng Index (1 year) 29,000 28,000 27,000 26,000 25,000 24,000 23,000 22,000 21,000 20,000 Source: Company data, Bloomberg HS China Enterprise Index (1 year) 12,000 11,000 10,000 9,000 8,000 Source: Company data, Bloomberg News Reaction NBS: China s short-term economic fundamentals remain unchanged. Liu Aihua, spokesperson of National Bureau of Statistics (NBS), said during a press conference that while certain items of August s economic data did show some slowdown, there was no significant change in the overall economic fundamentals in August, as production remained stable and economic restructuring continued; quality and efficiency enhancement continued; and the trend of "progress and improvement amid stability" remained unchanged. MoC: To continue to expand RMB settlement in cross-border trade and investment. Gaofeng, spokesperson of Ministry of Commerce (MOC), said on September 14 that the ministry is working with relevant departments to further expand the use of RMB for settlement in cross-border trade and investment, and enhance the ability of companies to withstand exchange risks. He emphasized that exchange rate movement is a double-edged sword to foreign trade development. Neither currency depreciation nor appreciation is a decisive factor of import/export. MoC: Outbound investment dropped 41.8% in Jan-Aug, showing irrational outbound investment has been effectively curbed. Gaofeng, spokesperson of MOC, said on September 14 that in the first eight months this year, Chinese investors made new non-financial direct investments in 4,789 offshore countries in 152 countries and regions, with aggregate investment of USD68.72bn, down 41.8% YoY, showing irrational outbound investment has been effectively curbed. Shanghai A-shares (1 year) 3,600 3,400 3,200 3,000 2,800 Source: Company data, Bloomberg Shenzhen A-shares (1 year) 2,300 2,100 1,900 1,700 Source: Company data, Bloomberg PBoC conducted RMB100bn of reverse repos on September 14, injecting RMB100bn. PBoC announced that, in order to offset the impact of tax payment and government bond issuance and maintain stable liquidity in the banking system, it has conducted RMB60bn of 7-day reverse repos, RMB30bn of 14-day reverse repos and RMB10bn of 28-day

reverse repos on September 14, at unchanged rates of 2.45%, 2.6% and 2.75%, respectively, resulting in net injection of RMB100bn on the same day. Analysis showed China s housing inventory fell to a three-year low. Latest statistics of NBS showed that as of the end of August, China s unsold commodity housing amounted to 624m sqm, down 11.44m sqm compared with July. Zhang Dawei, analyst with Centaline Property, said housing inventory has dropped to a three-year low. Based on the property sales volume of 120m sqm in August, the inventory absorption cycle is down to only 5.1 months.

Economic releases for this week - USA Date Time Event Survey Prior 13-Sep MBA mortgage applications (%) -- 3.30 13-Sep PPI ex food & energy (MoM%) 0.20-0.10 14-Sep Initial jobless claims (k) 300 298 14-Sep CPI (MoM%) 0.30 0.10 14-Sep CPI ex food & energy (MoM%) 0.20 0.10 15-Sep Industrial Production(MoM%) 0.10 0.20 Economic releases for this week - China Date Time Event Survey Prior 10-Sep Money Supply - M2(YoY%) 9.10 9.20 10-Sep New Yuan Loans (RMB bn) 950.0 825.5 14-Sep Retail sales (YoY%) 10.50 10.40 14-Sep Industrial production(yoy%) 6.60 6.40 BOCOM Research Latest Reports Date Report Analyst 14 Sep Internet Sector - Copyrights of digital music platforms in place, enabling platforms with high traffic flows to monetize in various ways 14 Sep Renewable Energy Sector - Highlights: China s PV power generation subsidies may be cancelled in its entirety by 2022-2023; the pace of wind power investment in Gansu will significantly slow down during the period of the 13th Five-Year Plan ; and the upward trend of polysilicon prices ceased this week Internet Innovation Center: Gu Xinyu (Connie), CPA, Sun Mengqi (Brandy), Zhou Zhe (Gigi), Shan Ying Louis Sun 13 Sep Insurance Sector - Focus on impact of Document 134 on premium income in the short term Li Wan, CFA, FRM, Shanshan Li, CFA, Yufan Zhang 13 Sep Hengan (1044.HK) - Expect challenges in offline sales recovery due to structural issues Summer Wang, CFA 13 Sep Technology Sector - Outlook remains favorable for the camera module sector Chris Yim, Xinhe Deng 13 Sep Healthcare Sector - Healthcare sector weekly Grace Zhao, Zhao Li 13 Sep Huaneng Renewable (958.HK) - Stable performance of wind power business in August with an acceleration in power generation growth Louis Sun 12 Sep Transportation and Infrastructure Sector - Weekly transportation and infrastructure news wrap Geoffrey Cheng, CFA, Fay Zhou, Luya You 12 Sep China Infrastructure Sector - Takeaways from the Belt and Road Summit Fay Zhou, Geoffrey Cheng, CFA 12 Sep Automobile Sector - August PV sales volume increased 4.1% YoY; good figure in off season Angus Chan, Steve Liu 12 Sep Sunny Optical (2382.HK) - Strong outperformance in August; Vehicle lens to drive further upside Chris Yim 11 Sep Non-performing Asset Management - 1H17 business operation review of Huarong and Cinda Shanshan Li, CFA, Li Wan, CFA, FRM, Hannah Han 11 Sep Liquidity - Liquidity margin improved in early Sept, European Central Bank may finalize the QE adjustment scheme by Oct- 2017/09/08 Karen Tan 11 Sep Cement sector - Cement prices continued to surge, up 0.3% MoM Angus Chan, Steve Liu 11 Sep Internet Sector - Internet Weekly (4-8 September) Internet Innovation Center: Gu Xinyu (Connie), CPA, Sun Mengqi (Brandy), Zhou Zhe (Gigi), Shan Ying 8 Sep Property Sector - HK/China property weekly 20170907 Carmen Wong, Alfred Lau, CFA, FRM, Philip Tse, CFA, FRM 8 Sep Sinotrans Limited (598.HK) - Takeaways from tele-conference on acquisition of China Merchants Logistics Fay Zhou, Geoffrey Cheng, CFA 8 Sep China Property Sector - Re-rating on better earnings outlook; growth sustainability is the key Philip Tse, CFA,FRM, Alfred Lau, CFA, FRM, Carmen Wong 8 Sep China Infrastructure Sector - 1H17 results review: Robust earnings momentum maintained on the back of strong contract backlog 8 Sep Longyuan Power (916.HK) - Curtailment improved and wind resources increased in August 2017 Louis Sun Source: Company data, BOCOM International Fay Zhou, Geoffrey Cheng, CFA

Hang Seng Index Constituents Company BBG Share Mkt 5 d Ytd ---- 52-week ---- ------------------- PE -------------------- Yield P/B name code price cap chg chg Hi Lo 2016A 2017E 2018E 2017E 2017E (HK$) (HK$ m) (%) (%) (HK$) (HK$) (X) (X) (X) (%) (X) CKH HOLDINGS 1 HK 100.60 388,082 1.26 14.45 108.90 87.00 11.41 11.02 10.02 2.85 0.88 HANG LUNG PPT 101 HK 18.38 82,665-2.85 11.80 21.80 15.86 11.67 14.88 16.99 4.11 0.64 CKI HOLDINGS 1038 HK 69.00 182,897-1.43 11.83 73.80 60.15 17.75 16.55 15.40 3.47 1.70 HENGAN INTL 1044 HK 69.30 83,499 0.73 21.69 69.75 52.80 19.79 18.69 17.71 3.51 4.36 CHINA SHENHUA-H 1088 HK 19.20 481,277 0.95 54.62 21.10 11.96 7.94 8.22 8.87 4.80 1.03 HANG SENG BANK 11 HK 181.10 346,235 0.84 25.50 183.80 136.20 19.55 18.44 17.06 3.66 2.41 CHINA RES LAND 1109 HK 25.00 173,273 1.01 43.35 25.60 17.04 10.23 9.17 7.86 3.17 1.31 CHEUNG KONG PROP 1113 HK 66.50 245,884 0.76 39.85 70.50 46.50 10.03 12.31 10.72 2.54 0.89 HENDERSON LAND D 12 HK 52.70 210,860 5.51 40.53 54.25 36.59 7.68 14.42 16.78 3.12 0.77 AIA 1299 HK 59.10 713,583 0.51 35.09 62.15 42.65 18.04 17.97 17.04 1.73 2.34 KUNLUN ENERGY 135 HK 7.42 59,897-2.24 27.93 8.04 5.51 105.17 11.51 10.78 2.23 1.31 ICBC-H 1398 HK 5.73 2,385,587-0.52 23.23 6.07 4.43 6.15 6.10 5.76 4.95 0.82 CHINA MERCHANTS 144 HK 25.50 80,888 0.59 32.54 26.00 18.80 11.53 15.06 15.26 5.97 1.14 WANT WANT CHINA 151 HK 5.43 67,952 4.22 9.26 5.85 4.56 17.59 18.24 17.60 2.52 4.17 SHK PPT 16 HK 135.30 391,882 5.29 38.06 136.90 96.50 9.37 15.27 13.32 2.97 0.81 NEW WORLD DEV 17 HK 11.24 110,368 5.84 37.07 11.48 8.08 10.83 14.73 13.83 3.90 0.59 GEELY AUTOMOBILE 175 HK 20.50 183,616 5.56 176.65 21.15 6.55 20.24 17.07 13.05 1.17 4.70 SWIRE PACIFIC-A 19 HK 79.75 114,441 0.95 7.70 86.00 72.20 7.17 19.51 17.24 2.75 0.54 SANDS CHINA LTD 1928 HK 38.05 307,174 1.60 12.91 39.30 31.25 29.10 25.24 22.55 5.34 8.57 CLP HOLDINGS 2 HK 80.85 204,264-0.55 13.47 85.50 70.80 16.34 15.94 15.37 3.57 1.95 AAC TECHNOLOGIES 2018 HK 142.00 173,524 3.27 101.56 147.70 65.35 30.53 26.92 21.28 1.38 8.13 BANK EAST ASIA 23 HK 34.75 94,713-1.97 17.00 36.00 29.05 30.72 14.02 17.87 3.21 1.09 PING AN 2318 HK 61.75 1,156,890 0.57 59.15 64.90 38.00 14.09 13.29 11.29 1.80 2.09 MENGNIU DAIRY 2319 HK 20.15 79,114 5.61 35.74 20.80 13.81 N/A 26.56 20.89 0.87 2.89 BOC HONG KONG HO 2388 HK 38.95 411,810 1.70 40.36 40.50 25.75 15.35 13.99 12.83 3.66 1.69 CHINA LIFE-H 2628 HK 23.80 869,591-1.04 17.82 26.20 18.46 27.04 22.38 18.45 1.57 1.75 CITIC 267 HK 11.68 339,774 0.17 5.23 12.70 10.66 8.47 6.71 6.96 3.02 0.66 GALAXY ENTERTAIN 27 HK 52.55 224,916 2.34 56.45 53.25 27.51 26.87 25.89 23.44 1.12 4.41 WH GROUP LTD 288 HK 8.16 119,584 0.12 30.14 8.50 5.66 13.71 13.74 12.43 3.16 2.19 CATHAY PAC AIR 293 HK 11.90 46,813 0.85 16.67 12.96 10.00 N/A N/A 60.41 0.11 0.86 HONG KG CHINA GS 3 HK 14.68 205,339-1.21 17.53 15.27 12.27 27.43 26.50 25.27 2.38 3.39 BANKCOMM-H 3328 HK 5.76 499,474-0.17 2.67 6.44 5.40 5.25 5.40 5.21 5.50 0.58 SINOPEC CORP-H 386 HK 5.93 828,511-1.50 7.82 6.57 5.18 11.21 11.52 11.11 5.20 0.82 HKEX 388 HK 210.80 259,621 0.48 15.07 233.20 177.60 40.90 36.53 32.66 2.44 7.64 BANK OF CHINA-H 3988 HK 3.99 1,367,940-0.25 15.99 4.18 3.32 5.71 5.76 5.41 5.22 0.69 WHARF HLDG 4 HK 71.55 217,242-1.78 39.08 79.99 49.65 9.37 14.94 14.40 3.24 0.66 HSBC HOLDINGS PL 5 HK 75.75 1,520,753 2.16 21.69 79.55 56.60 88.78 14.69 13.71 5.26 1.19 POWER ASSETS 6 HK 67.70 144,490-1.10 17.30 71.17 57.08 20.72 19.18 18.42 4.02 1.40 MTR CORP 66 HK 45.70 274,309-0.33 26.94 47.75 35.52 21.35 27.48 28.30 6.49 1.91 CHINA OVERSEAS 688 HK 27.30 299,104-0.73 32.85 28.50 20.15 7.52 8.43 7.40 3.19 1.19 TENCENT 700 HK 337.00 3,201,038 5.12 77.65 341.00 179.60 49.34 42.74 33.29 0.25 11.21 CHINA UNICOM 762 HK 11.06 264,855-2.64 22.48 13.24 8.40 138.03 48.11 24.44 0.92 0.96 LINK REIT 823 HK 64.05 140,988-0.08 27.08 65.00 48.55 8.07 28.58 26.51 3.50 1.11 SINO LAND 83 HK 13.90 87,786 3.42 19.62 14.56 11.02 11.66 16.59 13.61 3.68 0.68 CHINA RES POWER 836 HK 14.50 69,751 1.54 17.69 16.36 11.86 16.35 12.31 8.67 6.05 0.99 PETROCHINA-H 857 HK 4.97 1,653,556-0.20-12.82 6.29 4.68 37.40 26.58 20.76 2.32 0.63 CNOOC 883 HK 9.24 412,542-0.22-4.74 10.88 8.45 14.17 12.33 10.83 4.51 0.88 CCB-H 939 HK 6.65 1,676,935-1.19 11.39 7.10 5.42 5.92 5.82 5.46 5.23 0.81 CHINA MOBILE 941 HK 80.85 1,655,443-1.82 2.13 94.38 77.05 12.54 12.13 11.41 6.33 1.38 LENOVO GROUP 992 HK 4.26 47,323 2.65-9.36 5.40 4.10 19.79 7.90 7.08 4.22 1.84 HANG SENG INDEX 27,777 17,845,652 0.92 26.26 28,128 21,489 13.83 12.54 11.58 3.43 1.29

China Ent Index Constituents Company BBG Share Mkt 5 d Ytd ---- 52-week ---- -------------------- PE -------------------- Yield P/B name code price cap chg chg Hi Lo 2016A 2017E 2018E 2017E 2017E (HK$) (HK$ m) (%) (%) (HK$) (HK$) (X) (X) (X) (%) (X) CHINA SHENHUA-H 1088 HK 19.20 481,277 0.95 54.62 21.10 11.96 7.94 8.22 8.87 4.80 1.03 SINOPHARM-H 1099 HK 35.60 98,509-0.28 11.42 39.90 31.20 16.89 15.86 13.97 1.92 2.13 CHINA RAIL CN-H 1186 HK 9.98 187,741-0.10 0.00 11.98 8.61 7.74 7.29 6.65 2.18 0.79 BYD CO LTD-H 1211 HK 55.90 168,783 18.43 36.84 58.45 40.05 29.26 26.54 19.39 0.84 2.30 ABC-H 1288 HK 3.56 1,436,863-0.84 11.95 3.80 3.10 5.36 5.17 4.84 5.89 0.70 NEW CHINA LIFE-H 1336 HK 46.40 187,953-3.93 30.34 56.10 32.20 25.04 20.50 15.27 1.39 1.88 PICC GROUP-H 1339 HK 3.55 150,605-1.11 16.01 3.82 2.93 8.20 7.60 7.15 0.91 0.90 CHINA CINDA-H 1359 HK 2.91 111,059 0.34 3.56 3.52 2.58 5.59 5.21 4.58 5.44 0.67 ICBC-H 1398 HK 5.73 2,385,587-0.52 23.23 6.07 4.43 6.15 6.10 5.76 4.95 0.82 POSTAL SAVINGS-H 1658 HK 4.65 376,792-0.21 10.98 5.18 4.11 7.10 7.06 6.22 2.46 0.82 CRRC CORP LTD -H 1766 HK 7.00 319,204-1.41 0.57 7.99 6.66 15.96 14.26 12.42 2.64 1.43 GF SECURITIES-H 1776 HK 16.50 161,262 1.35 1.98 18.56 15.34 12.77 11.98 10.53 2.83 1.24 CHINA COM CONS-H 1800 HK 10.06 262,536-1.37 12.78 11.74 8.09 7.67 7.20 6.41 2.72 0.80 CGN POWER-H 1816 HK 2.22 100,896 0.45 4.23 2.53 2.03 8.66 9.81 9.27 3.27 1.33 MINSHENG BANK-H 1988 HK 7.75 343,773 0.78-6.51 9.48 7.33 4.90 4.98 4.81 4.26 0.63 CHINA VANKE-H 2202 HK 27.60 355,503 5.34 55.93 27.75 17.40 11.14 9.83 8.31 4.18 1.95 PING AN 2318 HK 61.75 1,156,890 0.57 59.15 64.90 38.00 14.09 13.29 11.29 1.80 2.09 PICC P&C-H 2328 HK 13.82 204,930-2.40 14.40 15.76 11.50 8.84 8.22 7.56 2.89 1.26 GREAT WALL MOT-H 2333 HK 9.93 120,092-1.49 37.15 11.44 6.76 9.41 10.11 8.09 3.03 1.51 CHINA PACIFIC-H 2601 HK 34.40 371,404-3.37 27.17 39.10 26.35 21.04 18.50 15.26 2.70 1.85 CHINA LIFE-H 2628 HK 23.80 869,591-1.04 17.82 26.20 18.46 27.04 22.38 18.45 1.57 1.75 BANKCOMM-H 3328 HK 5.76 499,474-0.17 2.67 6.44 5.40 5.25 5.40 5.21 5.50 0.58 SINOPEC CORP-H 386 HK 5.93 828,511-1.50 7.82 6.57 5.18 11.21 11.52 11.11 5.20 0.82 ZHUZHOU CRRC T-H 3898 HK 43.80 51,486 4.91 11.31 45.30 36.50 15.77 14.29 12.73 1.36 2.38 CHINA RAIL GR-H 390 HK 6.65 224,877 3.91 4.23 7.71 5.55 9.26 9.03 8.09 1.83 0.88 CM BANK-H 3968 HK 28.25 765,097-0.35 55.39 30.20 17.52 9.06 8.71 7.78 3.47 1.32 BANK OF CHINA-H 3988 HK 3.99 1,367,940-0.25 15.99 4.18 3.32 5.71 5.76 5.41 5.22 0.69 DONGFENG MOTOR-H 489 HK 10.14 87,367 1.20 33.95 11.28 7.45 5.38 5.47 5.27 2.88 0.67 CITIC SEC-H 6030 HK 17.10 249,543-0.23 8.50 18.46 15.36 17.16 15.32 13.33 2.17 1.16 HAITONG SECURI-H 6837 HK 12.88 188,299 1.10-3.16 15.24 12.28 15.94 13.99 12.03 2.29 1.06 CGS-H 6881 HK 6.85 141,990-0.44-2.00 8.14 6.65 11.19 10.48 9.46 2.89 0.88 HUATAI SECURIT-H 6886 HK 17.42 174,603 1.04 17.70 18.16 14.04 16.40 15.11 13.03 2.85 1.20 CHINA TELECOM-H 728 HK 3.98 322,111-1.00 11.17 4.18 3.53 14.64 13.47 12.11 3.02 0.82 AIR CHINA LTD-H 753 HK 7.09 139,141 2.01 43.23 8.25 4.89 11.34 9.92 9.23 1.93 1.00 PETROCHINA-H 857 HK 4.97 1,653,556-0.20-12.82 6.29 4.68 37.40 26.58 20.76 2.32 0.63 HUANENG POWER-H 902 HK 5.05 110,907-0.79-1.75 6.25 4.60 24.34 21.63 9.55 2.50 0.80 CONCH CEMENT-H 914 HK 33.30 165,187 12.69 57.82 34.60 20.30 12.40 11.66 11.52 2.82 1.72 CHINA LONGYUAN-H 916 HK 5.98 48,058 4.91-1.32 7.30 5.44 11.38 10.23 8.67 2.01 0.92 CCB-H 939 HK 6.65 1,676,935-1.19 11.39 7.10 5.42 5.92 5.82 5.46 5.23 0.81 CITIC BANK-H 998 HK 5.16 336,780 2.38 4.67 5.50 4.69 5.08 5.08 4.91 5.08 0.56 HANG SENG CHINA ENT INDX 11,101 5,075,797 0.02 18.16 11,461.57 9,117.27 9.11 8.39 7.68 3.66 0.95

BOCOM International Unit 1701, 17/F, Low Block, Grand Millennium Plaza, 181 Queen s Road Central, Hong Kong Main: + 852 2297 9888 Fax: + 852 2766 3183 www.bocomgroup.com Rating System Analyst Stock Ratings: Buy: The stock's total return is expected to exceed that of the corresponding industry over the next 12 months. Neutral: The stock's total return is expected to be in line with that of the corresponding industry over the next 12 months. Sell: The stock's total return is expected to be below that of the corresponding industry over the next 12 months. Not-Rated: The analyst does not have conviction regarding the outlook of the stock's total return relative to that of the corresponding industry over the next 12 months. Trading Buy: The stock's absolute return is expected to be very attractive in the near term. This rating can be different from the rating with a view over the next 12 months. Analyst Industry Views: Outperform: The analyst expects the industry coverage universe to be attractive relative to the relevant broad market benchmark over the next 12 months. Market perform: The analyst expects the industry coverage universe to be in line with the relevant broad market benchmark over the next 12 months. Underperform: The analyst expects the industry coverage universe to be unattractive relative to the relevant broad market benchmark over the next 12 months. Broad market benchmark for Hong Kong is the Hang Seng Composite Index, for China A-shares is the MSCI China A Index, for US-listed Chinese companies is S&P US Listed China 50 (USD) Index. Trading Sell: The stock's absolute return is expected to be very unattractive in the near term. This rating can be different from the rating with a view over the next 12 months. Research Team Head of Research @bocomgroup.com Deputy Head of Research @bocomgroup.com Hao HONG, CFA (852) 3766 1802 hao.hong Geoffrey CHENG, CFA (852) 3766 1809 geoffrey.cheng Macro-Strategy Internet Hao HONG, CFA (852) 3766 1802 hao.hong Yuan MA, PhD (86) 10 8800 9788-8039 yuan.ma Karen TAN (852) 3766 1825 karen.tan Connie GU, CPA (86) 10 8800 9788-8045 connie.gu Grace HUA, CFA (852) 3766 1837 Grace.hua Mengqi SUN (86) 10 8800 9788-8048 mengqi.sun Zhe ZHOU (86) 10 8800 9788-8041 zhe.zhou Shan Ying (86) 10 8800 9788-8044 ying.shan Banks/ Non-Bank Financials Property Shanshan LI, CFA (86) 10 8800 9788-8058 lishanshan Alfred LAU, CFA, FRM (852) 3766 1807 alfred.lau Li WAN, CFA, FRM (86) 10 8800 9788-8051 wanli Philip TSE, CFA, FRM (852) 3766 1815 philip.tse Hannah HAN (852) 3766 1858 hannah.han Carmen WONG (852) 3766 1830 carmen.wong Jennifer ZHANG (852) 3766 1850 yufan.zhang Consumer Renewable Energy Summer WANG, CFA (852) 3766 1808 summer.wang Louis SUN (86) 21 6065 3606 louis.sun Environmental Services Technology Wallace CHENG (852) 3766 1810 wallace.cheng Chris YIM (852) 3766 1803 christopher.yim Gaming & Leisure Transportation & Industrials Alfred LAU, CFA, FRM (852) 3766 1807 alfred.lau Geoffrey CHENG, CFA (852) 3766 1809 geoffrey.cheng Fay ZHOU (852) 3766 1816 fay.zhou Healthcare Automobile & Defense Grace ZHAO (86) 21 6065 3611 grace.zhao Angus CHAN (86) 21 6065 3601 angus.chan

Analyst Certification The authors of this report, hereby declare that: (i) all of the views expressed in this report accurately reflect their personal views about any and all of the subject securities or issuers; and (ii) no part of any of their compensation was, is, or will be directly or indirectly related to the specific recommendations or views expressed in this report; (iii) no insider information/ non-public price-sensitive information in relation to the subject securities or issuers which may influence the recommendations were being received by the authors. The authors of this report further confirm that (i) neither they nor their respective associates (as defined in the Code of Conduct issued by the Hong Kong Securities and Futures Commission) have dealt in or traded in the stock(s) covered in this research report within 30 calendar days prior to the date of issue of the report; (ii)) neither they nor their respective associates serve as an officer of any of the Hong Kong listed companies covered in this report; and (iii) neither they nor their respective associates have any financial interests in the stock(s) covered in this report except for one coverage analyst who is holding shares of Shimao Property Holdings Limited. Disclosure of relevant business relationships BOCOM International Securities Limited, and/or its associated companies, has investment banking relationship with Bank of Communications, Guolian Securities Co. Ltd., Bank of Zhengzhou Co. Ltd., Human Health Holdings Limited, COFCO Meat Holdings Limited, Hebei Yichen Industrial Group Corporation Limited, China Aircraft Leasing Group Holdings Limited, Orient Securities Company Limited, Wuxi Construction and Development Investment Co., China Development Bank Financial Leasing Co., Ltd, Phoenix Healthcare Group,Co. Ltd, Everbright Securities Company Limited, China First Capital Group Limited, Jiayuan International Group Limited, Luzhou Xinglu Water (Group) Co., Ltd., Postal Savings Bank of China Co., Ltd., China Merchants Securities Co., Limited, Shandong International Trust Co., Ltd, Guangdong Kanghua Healthcare Co., Ltd, CSC Financial Co., Ltd, BOCOM International Holdings Company Limited, HPC Holdings Limited, Guotai Junan Securities Co., Ltd and Zhongyuan Bank Co., Ltd within the preceding 12 months. BOCOM International Global Investment Limited currently holds more than 1% of the equity securities of Orient Securities Company Limited. BOCOM International Global Investment Limited currently holds more than 1% of the equity securities of Everbright Securities Company Limited. BOCOM International Global Investment Limited currently holds more than 1% of the equity securities of Guolian Securities Co., Ltd. BOCOM International Global Investment Limited currently holds more than 1% of the equity securities of Guotai Junan Securities Co., Ltd. BOCOM International Prosperity Investment Limited currently holds more than 1% of the equity securities of China YuHua Education Corporation Ltd. Disclaimer By accepting this report (which includes any attachment hereto), the recipient hereof represents and warrants that he is entitled to receive such report in accordance with the restrictions set forth below and agrees to be bound by the limitations contained herein. Any failure to comply with these limitations may constitute a violation of law. This report is strictly confidential and is for private circulation only to clients of BOCOM International Securities Ltd. This report is being supplied to you strictly on the basis that it will remain confidential. No part of this report may be (i) copied, photocopied, duplicated, stored or reproduced in any form by any means or (ii) redistributed or passed on, directly or indirectly, to any other person in whole or in part, for any purpose without the prior written consent of BOCOM International Securities Ltd. BOCOM International Securities Ltd, its affiliates and related companies, their directors, associates, connected parties and/or employees may own or have positions in securities of the company(ies) covered in this report or any securities related thereto and may from time to time add to or dispose of, or may be interested in, any such securities. Further, BOCOM International Securities Ltd, its affiliates and its related companies may do and seek to do business with the company(ies) covered in this report and may from time to time act as market maker or have assumed an underwriting commitment in securities of such company(ies), may sell them to or buy them from customers on a principal basis and may also perform or seek to perform investment banking, advisory, underwriting, financing or other services for or relating to such company(ies) as well as solicit such investment, advisory, financing or other services from any entity mentioned in this report. In reviewing this report, an investor should be aware that any or all of the foregoing, among other things, may give rise to real or potential conflicts of interest. The information contained in this report is prepared from data and sources believed to be correct and reliable at the time of issue of this report. This report does not purport to contain all the information that a prospective investor may require and may be subject to late delivery, interruption and interception. BOCOM International Securities Ltd does not make any guarantee, representation or warranty, express or implied, as to the adequacy, accuracy, completeness, reliability or fairness of any such information and opinion contained in this report and accordingly, neither BOCOM International Securities Ltd nor any of its affiliates nor its related persons shall be liable in any manner whatsoever for any consequences (including but not limited to any direct, indirect or consequential losses, loss of profits and damages) of any reliance thereon or usage thereof. This report is general in nature and has been prepared for information purposes only. It is intended for circulation amongst BOCOM International Securities Ltd s clients generally and does not have regard to the specific investment objectives, financial situation and the particular needs of any specific person who may receive this report. The information and opinions in this report are not and should not be construed or considered as an offer, recommendation or solicitation to buy or sell the subject securities, related investments or other financial instruments thereof. The views, recommendations, advice and opinions in this report may not necessarily reflect those of BOCOM International Securities Ltd or any of its affiliates, and are subject to change without notice. BOCOM International Securities Ltd has no obligation to update its opinion or the information in this report. Investors are advised to make their own independent evaluation of the information contained in this research report, consider their own individual investment objectives, financial situation and particular needs and consult their own professional and financial advisers as to the legal, business, financial, tax and other aspects before participating in any transaction in respect of the securities of company(ies) covered in this report. The securities of such company(ies) may not be eligible for sale in all jurisdictions or to all categories of investors. This report is not directed to, or intended for distribution to or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to any law, regulation, rule or other registration or licensing requirement. BOCOM International Securities Ltd is a subsidiary of Bank of Communications Co Ltd.