KHAN WAHAB SHAFIQUE RAHMAN && CO. CHARTERED ACCOUNTANTS

Similar documents
Monno Ceramic Industries Ltd.

Industrial Promotion and Development Company of Bangladesh Limited

Monno Ceramic Industries Ltd.

IPDC of Bangladesh Limited Condensed Interim Financial Statements (Un-audited) As at and for the third quarter ended September 30, 2015

Auditor s Report to the shareholders of Prime Bank Securities Limited

Industrial Promotion and Development Company of Bangladesh Limited

Industrial Promotion and Development Company of Bangladesh Limited

ENVOY TEXTILES LIMITED STATEMENT OF FINACIAL POSITION (UN-AUDITED) AS AT MARCH 31, 2013

Industrial Promotion and Development Company of Bangladesh Limited

for the year ended 30 June 2018

Jyothy Kallol Bangladesh Limited. Auditor s Report and Financial Statements for the year ended 31 March 2017

FINANCIAL STATEMENT (UN- AUDITED) OF ENVOY TEXTILES LIMITED FOR THE PERIOD ENDED 31ST DECEMBER, 2012

LIBRA INFUSIONS LIMITED Statement of Cash Flows for the year ended June 30, 2016

AHMAD & AKHTAR Chartered Accountants

IDLC Finance Limited. Financial Statements

Money at call and on short notice 1,260,000,000 -

IPDC of Bangladesh Limited Condensed Financial Statements (Un-audited) For the Third Quarter Ended September 30, 2012

IPDC of Bangladesh Limited

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Spares & Accessories 1,456,429 3,842,613 1,456,429 3,842,613

AB Bank Limited & its Subsidiaries

Auditors Report & Audited Financial. Statements of. Grameenphone IT Ltd.

INTERNATIONAL FINANCE INVESTMENT AND COMMERCE BANK LIMITED

AB Bank Limited & its Subsidiaries

NORTH KARANPURA TRANSMISSION COMPANY LIMITED ANNUAL ACCOUNTS FOR THE FY

Responsibility & Main Duties of Chief Executive Officer and Chief Financial Officer on Financial Reporting of the Company

Auditors Report To The Shareholders of BEXIMCO PHARMACEUTICALS LIMITED

Rupali Investment Limited Statement of Financial Position As at 31 December 2015 Amount in Taka Amount in Taka

Responsibility & Main Duties of Chief Executive Officer and Chief Financial Officer on Financial Reporting of the Company

INTERNATIONAL FINANCE INVESTMENT AND COMMERCE BANK LIMITED

Dutch-Bangla Bank Limited Balance Sheet As at 30 September 2017 (Main Operation and Off-shore Banking Unit)

Auditors Report To The Shareholders of BEXIMCO PHARMACEUTICALS LIMITED

INDEPENDENT AUDITOR S REPORT

HEPATITIS NSW INCORPORATED ABN

AUDITORS REPORT TO THE SHAREHOLDERS OF Sonali Bank Limited

3rd QUARTER REPORT-2011

Reliance Defence Systems Private Limited. Accounts for the year ended on March 31, 2016

I. EQUITY AND LIABILITIES EQUITY Equity Share Capital , ,000 Other Equity 19 1,492,255 26,719

ADARSH CHARITABLE TRUST

TRANSPARENCY INTERNATIONAL (FIJI) LIMITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH Contents. Table of contents 1

SOURCES OF FUNDS SHAREHOLDERS' FUNDS Share capital Reserves and surplus 2 6,323 5,090 6,459 5,225 MINORITY INTEREST 52 -

INDEPENDENT AUDITOR S REPORT To the Shareholders of

AUSTIN LAZ & COMPANY PLC

FULL TRIAL BALANCE Sort Code Description Debit Credit 1 ASSETS 6,455,847, CURRENT ASSETS 6,116,395,

Elgi Compressors Italy S.r.l. Balance Sheet As At 31st March 2017

MINORITY INTEREST PREFERENCE SHARES ISSUED BY SUBSIDIARY* , , ,318.76

Social Islami Bank Ltd. Business Development & Marketing Department Head Office, Dhaka. Schedule of Charges for General Banking and others

UNITED AIRWAYS (BANGLADESH) LTD. Statement of Financial Position (Un-audited) As at March 31, 2015

Financial Statements of Not-for-Profit Organisations

Amount In Taka

I. EQUITY AND LIABILITIES EQUITY Equity Share Capital ,061, ,061,139 Other Equity 19 (223,428,513) (199,234,465)

SCHEDULE OF CHARGES. Retail Business Division United Commercial Bank Limited

PRESCIENT COLOR LIMITED CIN - U24229PN2006PLC Balance Sheet as on 31st March Note No.

Chapter-12 Bangladesh Bank's Accounts for

BRAC USA, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION SEPTEMBER 30, 2017 AND 2016

The significant accounting policies adopted by the Bank are summarized hereunder:

ICAEW CHARTERED ACCOUNTANTS THAMES VALLEY FINANCIAL STATEMENTS

Independent Auditors Report & Audited Financial Statements of

FAIRTRADE INTERNATIONAL USA, INC.

Advance Interest Account (AIA)

The significant accounting policies adopted by the Bank are summarized hereunder:

DURGAPUR STEEL PEOPLES' CO-OPERATIVE BANK LTD.

Annual Report. Principal Pnb Asset Management Company Private Limited

Accounting Self Study Guide for Staff of Micro Finance Institutions. Accounting Case Study

Pork CRC PO BOX 466 WILLASTON SA Balance Sheet. As of September 2007

MBL INDUSTRIES LIMITED

NRB Bank Limited Un-Audited Financial Statements as at and for the period ended 31 March 2017

AFTAB AUTOMOBILES LIMITED

DEFERRED TAX LIABILITIES MINORITY INTEREST ,281 18,291

UN-AUDITED FINANCIAL STATEMENTS

UTTARA BANK LIMITED FINANCIAL STATEMENTS 31 MARCH 2018 (UN-AUDITED)

BRAC USA, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION SEPTEMBER 30, 2016 AND 2015

UTTARA BANK LIMITED FINANCIAL STATEMENTS MARCH 2017 (UN-AUDITED)

Auditors Report. Balance Sheet. Financial Result

AB Bank Limited BCIC Bhaban Dilkusha Commercial Area Dhaka AB Bank Limited and its Subsidiaries

INFOSYS TECHNOLOGIES LIMITED in Rs. crore Balance Sheet as at Schedule December 31, 2007 March 31, 2007

HEARTBEAT INTERNATIONAL

CA Final Paper1 Financial Reporting Chapter 10 Unit 1 CA Susheel Bhandari

SOURCES OF FUNDS SHAREHOLDERS' FUNDS Share capital Reserves and surplus 2 8,321 6,828 8,599 6,966 MINORITY INTEREST 10 68

INFOSYS TECHNOLOGIES LIMITED in Rs. crore Balance Sheet as at Schedule September 30, 2008 March 31, 2008

Bangladesh Bank: Notes to the Financial Statements as at and for the Year Ended 30 June 2008

INFOSYS TECHNOLOGIES LIMITED in Rs. crore Balance Sheet as at Schedule December 31, 2008 March 31, 2008

SAMPLE CHARITY. PERFORMANCE REPORT Tier 3. for the year ended 31 March 2015

FINAL ACCOUNTS OF NOT - FOR PROFIT ORGANISATIONS

Financial Statements of Cyber Media Research & Services Limited for the Financial Year ended

Financial Statements

CANADIAN HARD OF HEARING ASSOCIATION NEWFOUNDLAND AND LABRADOR CHAPTER INC.

FIRE SAFE COUNCIL OF NEVADA COUNTY

Research Quality Association Ltd (A company limited by guarantee)

SOCIETY FOR CONSERVATION BIOLOGY

Dutch-Bangla Bank Limited

INFOSYS TECHNOLOGIES LIMITED in Rs. crore Balance Sheet as at March 31, Schedule

Accounting Self Study Guide for Staff of Micro Finance Institutions Accounting Case Study ANSWERS

INFOSYS TECHNOLOGIES LIMITED in Rs. crore Balance Sheet as at Schedule March 31, 2009 March 31, 2008

HALF YEARLY REPORT MARICO BANGLADESH LIMITED

SPIRITUAL HEALTH VICTORIA

As at March 31, SOURCES OF FUNDS Shareholders' funds Share capital Reserves and surplus 2 7,362 6,311 7,762 6,706

Finance and accounting manual

Ambee Pharmaceuticals Limited 3rd Quarter Accounts(Un-Audited) January to March-2018

NORTH FORK VALLEY PUBLIC RADIO, INC. FINANCIAL STATEMENTS. September 30, 2012 and 2011

Transcription:

CREDIT AND DEVELOPMENT FORUM (CDF) BALANCE SHEET AS AT 31 DECEMBER 2012 PARTICULARS NOTE AMOUNT (IN TAKA) PROPERTY AND ASSETS : 31.12.2012 31.12.2011 Fixed Assets : At Cost Less Accumulated Depreciation 4.00 601,326 878,719 CURRENT ASSETS: 20,550,730 16,456,320 Loan to Action Research Fund (Own Fund) 5.00 1,224,392 1,274,392 Fixed Deposit (FDR) 6.00 13,578,355 9,557,074 Advances, Deposits & Prepayments 7.00 332,038 169,038 Interest Receivable on FDR 8.00 948,435 609,855 Account Receivable 9.00 1,799,731 1,147,594 Cash and Bank Balance 10.00 2,667,779 3,698,367 11.00 FUND AND LIABILITIES : 21,152,056 17,335,039 Capital Fund 11.00 16,858,219 12,867,519 NON CURRENT LIABILITIES: Gratuity Fund 12.00 1,061,007 692,290 CURRENT LIABILITIES 3,232,830 3,775,230 Advance Donation 13.00 156,080 120,000 VAT Payable 14.00 - - Liabilities for Income Tax 15.00 - Provident Fund (PF) Payable 16.00 - - Project SP start-up fund 17.00 (1,612,417) (535,398) Project: BNF 125,000 - Project: CMA-2012 18.00 4,545,205 - Project: CMA-2011 19.00 (44,318) 4,081,000 Account Payable 20.00 13,280 75,758 Audit Fees Payable 21.00 50,000 30,000 Partnership Fee(Security) 22.00-3,870 Total 21,152,056 17,335,039 Chairman CDF Executive Director CDF Subject to our separate report of even date Dhaka, May 06, 2013. Khan Wahab Shafique Rahman & Co. Chartered Accountants

CREDIT AND DEVELOPMENT FORUM (CDF) Income & Expenditure Account For the year ended 31st December, 2012 Particulars Note Amount in Taka INCOME: Membership Fees 2,011,500 2,098,000 Training Income 23.00 5,643,190 6,202,714 Service Fees 24.00 8,061,817 571,964 BMFS Income 25.00 1,752,184 1,947,926 Other Income 26.00 236,729 1,063,979 Interest on FDR 27.00 1,594,876 952,788 Donation 600,000 232,256 Total 19,900,296 13,069,627 EXPENDITURE: Institutional Development of CDF 28.00 224,450 201,971 Administrative Overhead 29.00 2,958,209 2,497,038 Capacity Building service -CDF 30.00 5,225,813 2,675,682 Salary & Others Benefits 31.00 4,622,577 3,671,830 Others Expenses-CDF 32.00 51,873 34,080 BMFS-2011 Expense 1,619,989 - BMFS-2010 Expense 241,500 1,911,121 VAT 180,529 6,779 Satellite & Internet 39,680 32,226 Insurance 10,896 12,971 Income Tax 135,480 74,160 Membership Fees-Overseas 33,245 69,575 Depreciation 536,980 255,732 Sub Total 15,881,221 11,443,165 Surplus/(Deficit) Income over Expenditure 4,019,075 1,626,462 Total 19,900,296 13,069,627 Chairman CDF Executive Director CDF Subject to our separate report of even date. Dhaka, May 06, 2013. Khan Wahab Shafique Rahman & Co. Chartered Accountants

CREDIT AND DEVELOPMENT FORUM (CDF) KHAN WAHAB SHAFIQUE RAHMAN && CO. Receipts and Payment Account For the period from 1st January 2012 to 31st December 2012 RECEIPTS: Particulars Amount in Taka Opening Balance : 3,698,367 6,248,970 Cash in hand 2,542 49,131 Cash at Bank 3,695,825 6,199,839 Advance Donation - 120,000 Accounts Receivable Realised 6,198,100 4,415,474 Advance recovered 162,361 453,369 FDR-DBH A/c - 315,000 Capital fund A/c - 2,978 Interest Receivable on FDR - 7,159 Loan ARF Realised (Own Fund) 50,000 92,510 Partnership Fees (Security) - 100,000 Project: CMA-2010-277,620 Project: CMA-2011-4,081,000 Project: CMA-2012 4,627,200 - Project: BNF 250,000 - Project: SP start-up Fund 2,549,345 - Bank Interest Earned 9,980 22,758 BMFS-2010-Income - 1,315,558 Security money NMC-2012 63,000 - Sponsorship fees NMC-2012 5,616,522 - Local Donation 636,080 232,256 Hostel Income 59,889 67,668 SCB client inspection income 347,615 Interest on FDR - 22,766 Membership Fee 2,011,500 2,098,000 Miscellaneous Income 34,639 51,663 Exposure visit income 418,207 - Project Adm. Supp. Income 1,079,571 432,776 Publication Income 3,850 9,320 Research Income - 450,455 Sales of Old Assets 126,000 415,001 Service Charge-Bank Linkage 24,455 15,160 Training Income-General 411,650 662,015 Training Income-BNF 125,000 Training Registration Fees-InM 190,500 436,500 Workshop/Seminar/Meeting Income - 387,452 28,693,831 22,733,428

PAYMENTS: Accounts Payable 946,714 155,675 Advance paid 2,698,900 3,060,450 Audit Fees Paid 30,000 30,000 Advance office rent 300,000 National MF conference exp. 2,755,970 - Investment DBH(FDR) 2,500,000 - Training Expenses General 14,293 - Training Expenses INM 465,500 - Divisional conference exp. 6,906 - Office Equipment 144,000 49,250 Office Furniture 67,750 - FDR-IDLC A/c 400,000 1,880,000 Capital fund A/c 6,853 4,153 Income Tax Payable - 80,659 Project Concern (Loan Loss Provision) - 619,191 Partnership Fees (Security) - 345,000 Provision for Gratuity - 294,478 Provident Fund (PF) Payable 54,260 187,838 Salary Payable - 40,585 Project: CMA-2010-3,747,720 Project: CMA-2011 4,125,318 - Project: CMA-2012 57,295 - Project: BNF 125,000 - Project: SAMN - 271,860 Project: SP Start-up Fund 3,459,951 535,398 VAT Payable - 3,065 Vehicle - 83,275 Advertisement Expenses - 9,309 Annual General Meeting 41,827 37,994 Audit fees 21,000 8,000 Bank Charge 12,586 9,012 BMFS-2010-Expenses 241,500 1,911,121 BMFS-2011-Expenses 1,038,488 - Security money NMC-2012 63,000 - Consultancy Fees Expenses 10,000 50,000 Conveyance 41,047 20,926 Daily Allowance - 375 Electricity 53,725 71,908 Entertainment 56,977 38,604 Exposure Visit Exp. 199,545 65,685 Fuel-Motorcycle 16,439 12,373 Fuel-Probox 154,850 93,366 Gas Bill 36,600 4,050 GB Meeting 34,001 32,246 Hostel Expenses 36,111 21,844

Income Tax Exp. 984 5,269 Insurance Expenses 10,896 12,971 Legal Expenses 495 5,940 Membership Fees-Overseas 33,245 58,490 Miscellaneous Exp. 4,351 7,430 Mobile Bill 63,250 60,400 Office Rent 1,001,000 780,960 Org. Development (Staff Development) 40,000 9,661 Over Time 91,285 85,668 Paper & Periodicals 18,152 14,144 Postage & Courier 10,612 12,865 Printing 91,764 51,706 Project Adm. Supp. Exp - 26,855 Repair & Maintenance-Equipment 54,390 77,560 Repair & Maintenance-Micro - 970 Repair & Maintenance-Motorcycle 4,005 3,510 Repair & Maintenance-Office 161,853 25,580 Repair & Maintenance-Probox 50,380 23,685 Research Expenses - 40,000 Salary & Benefits 3,823,036 3,033,580 Satellite & Internet Exp. 39,680 32,226 Stationary, Stamp & Seals 11,765 13,136 Telephone Bill 22,262 43,439 Training Registration Fees-InM - 640,000 SCB client inspection expenses 114,280 - Traveling Expenses 121,740 46,459 Water/ WASA Bill 7,175 10,552 Workshop/Seminar/Meeting Exp. 33,047 136,595 26,026,053 19,035,061 Closing Balance: 2,667,778 3,698,367 Cash in Hand 11,766 2,542 Cash at Bank 2,656,012 3,695,825 28,693,831 22,733,428 Chairman CDF Executive Director CDF

CREDIT AND DEVELOPMENT FORUM (CDF) NOTES TO THE ACCOUNTS AS AT 31 DECEMBER 2012 1.00 BACKGROUND OF THE ORGANIZATION: Credit and Development Forum (CDF) is a non-profit earning, non-government, voluntary organization established in the year 1992 and duly registered as a non-profit company limited by guarantee under the Companies Act, 1994 vide registration No. C-404(09)/97 dated 28th August, 1997 under the name and title of Credit and Development Forum. CDF is also registered with NGO Affairs Bureau, Government of the Peoples Republic of Bangladesh vide registration No. 859 dated 01 October, 1994 with the same objectives and commitments. Credit and Development Forum (CDF) is to develop and promote credit and savings programs by the development agencies engaged in poverty alleviation. The mission of CDF is to develop, promote and enable the NGOs involved in savings and credit for delivering sustainable financial services to the poor in Bangladesh. 2.00 OBJECTIVES OF THE ORGANIZATION: (a) (b) (c) (d) (e) To ensure support to use potentialities of MFIs for a healthy microfinance sector. To assist MFIs in improving competencies for providing effective microfinance services to the poor and extreme poor. To facilitate enabling environment for MF practitioners. To establish linkage with bank and thereby provide MFIs collateral-free access to financial resources through offering repayment guarantee. To strengthen network and advocacy to change policy and strategy issues towards effective poverty reduction. 3.00 BASIS OF ACCOUNTING: 3.01 The financial statements have been prepared on accrual basis except recognition of income on account of service fee from partner organizations, which is being done on cash basis. 3.02 Fixed assets have been valued at cost less accumulated depreciation. Depreciation has been charged on reducing balance method at the rates varying from 15% to 25% per annum. Depreciation has been charged for full year on addition to fixed assets during the year and no depreciation has been charged during the year of disposal. 4.00 FIXED ASSETS - Cost less Accumulated Depreciation: TK.601,326 Amount in Taka Opening Balance 4,920,767 5,267,342 Add: Addition during the year 261,450 139,925 5,182,217 5,407,267 Less: Adjustment during the year 1,530,314 486,500 3,651,903 4,920,767 Less: Accumulated depreciation 3,050,577 4,042,048 Written down value as on 31.12.2012 601,326 878,719 Details have been shown in Schedule-A.

5.00 FIXED ASSETS - Cost less Accumulated Depreciation: TK.601,326 Amount in Taka Opening Balance 1,274,392 1,366,902 Add: Paid during the year - - 1,274,392 1,366,902 Less: Recovered during the year 50,000 92,510 Closing Balance 1,224,392 1,274,392 6.00 FIXED DEPOSIT (FDR) : TK. 13,578,355 Amount in Taka Break up of the above amount has been given below: IDLC Finance Limited (Note-6.01) 3,027,400 2,321,088 DBH Finance Limited (Note-6.02) 10,550,955 7,235,986 6.01 IDLC Finance Limited : Tk. 3,027,400 13,578,355 9,557,074 Opening Balance 2,321,088 407,190 Add: Cash Deposit 400,000 1,880,000 Interest received from Receivable 138,508 23,692 Interest Received 167,804 10,206 3,027,400 2,321,088 Less: Encashment - - Total 3,027,400 2,321,088 6.02 DBH Finance Limited Tk.10,550,955 Opening Balance 7,235,986 6,988,018 Add: Cash Deposit 2,500,000 - Interest received from Receivable 471,347 332,208 Interest Received 343,622 230,760 10,550,955 7,550,986 Less: Encashment - 315,000 Total 10,550,955 7,235,986 7.00 ADVANCES, DEPOSITS & PREPAYMENTS: TK. 332,038 Opening Balance 169,038 210,038 Add: Paid during the year 2,998,900 3,060,450 3,167,938 3,270,488 Less: Recovered during the year 92,061 3,101,450 Less: Adjustment during the year 2,743,839 - Closing Balance 332,038 169,038

8.00 INTEREST RECEIVABLE ON FDR: TK. 948,435 Details calculation has been shown in Annexure-A. KHAN WAHAB SHAFIQUE RAHMAN && CO. 9.00 ACCOUNTS RECEIVABLE : TK. 1,799,731 Amount in Taka Opening Balance 1,147,594 55,544 During the year: Adjustment with fund 1,998 73 Training Income General 3,979,155 4,325,975 BMFS-2010 Income 190,382 632,368 BMFS-2011Income 1,561,802 - Hostel Income 1,725 18,094 Project Admin. - 120,000 Exposure Visit income 420,000 330,277 SCB client income 727,090 29,020 Workshop/Seminar 30,000 51,717 Sub Total 8,059,746 5,563,068 Less: Recovered during the year 6,198,100 4,415,474 Less: Adjustment during the year 61,915-10.00 CASH & BANK BALANCES :TK 2,667,779 1,799,731 1,147,594 Cash in Hand (10.01) 11,766 2,542 Cash at Bank (10.02) 2,656,013 3,695,825 Closing Balance 2,667,779 3,698,367 10.01 Cash in Hand: TK. 11,766.00 The management provided us balance confirmation certificate as to confirm the above balance as on 31st December, 2012. 10.02 Cash at Bank : Tk. 2,656,012 This is made up as follows: Name of the Bank Account No. Balance as per Balance as per Remarks Cash book Bank Statement Sonali Bank Ltd. Lalmatia 441633008281 125,832 832 Reconciled Standard Chartered Bank Ltd. 1126108801 1,640,372 1,640,372 N/A Sonali Bank Ltd., Lalmatia 200007029 123,500 248,500 Reconciled BRAC Bank 1501200132494000 32,464 32,464 N/A MTBL Bank Ltd. 160210008447 17,714 17,714 N/A Janata Bank Ltd. 001013838 67,425 67,425 N/A Prime Bank Ltd. 16231010012288 229 229 N/A Prime Bank Ltd. 16231020012287 610,226 214,866 N/A Sonali Bank, Gratuity, Lalmatia 441634086095 4,979 4,979 N/A Sonali Bank Ltd. Local Office 000233116951 33,272 33,272 N/A 2,656,013 2,260,653

11.00 CAPITAL FUND: TK. 16,858,219 Amount in Taka Opening Balance 12,867,519 11,431,371 Add: Account Receivable - 73 Add: IT Payable - 2,512 Add: Partnership Fees(SAMN Project) 3,870 - Add: Last year bank charge - 2,978 Add: Surplus/(Deficit) during the year 4,019,075 1,626,462 16,890,464 13,063,396 Less: Adjustment: Accounts Receivable 1,998 - Provision for Gratuity - 191,724 Telephone bill paid(2007&2011) 4,841 - Bank charge(2011) 2,012 4,153 WASA bill (2011) 23,394 - Closing Balance 16,858,219 12,867,519 12.00 GRATUITY FUND : TK. 1,061,007 Opening Balance 692,290 487,484 Add: Addition during the year 368,717 499,284 986,768 Less: Payment during the year - 294,478 Closing Balance 1,061,007 692,290 13.00 ADVANCE DONATION : TK. 156,080 Donation received from BRAC an amount of Tk. 226,080 as salary of Manager (Network, Linkage & Research) for six months. Out of this donation Tk. 70,000 used as salary for the month of November & December 2012. Rest amount (Tk. 156,080) has been shown in balance sheet as advance donation. 14.00 VAT PAYABLE TK. NIL. Opening Balance - - Add: Addition during the year - 3,065-3,065 Less: Adjustment during the year - 3,065 Closing Balance - -

15.00 LIABILITIES FOR INCOME TAX: TK. NIL Amount in Taka Opening Balance - 9,882 Add: Addition during the year 135,480 73,289 135,480 83,171 Less: Deposited during the year 4,915 83,171 Less: Adjustment during the year 130,565 - - 16.00 PROVIDENT FUND PAYABLE : TK. NIL Opening Balance - 57,340 Add: Salary & Benefits 54,260 144,298 54,260 201,638 Less: Cash Payment during the year 54,260 201,638 - - 17.00 PROJECT SP-START-UP: TK. (1,612,417) Opening Balance - - Cash Received 2,549,345-2,549,345 - Less: Adjustment 535,398 - Less: Cash Expenses 3,626,364 535,398 (1,612,417) (535,398) 18.00 PROJECT CMA-2012: TK. 4,545,205 Opening Balance - - Cash Received 4,627,200-4,627,200 - Less: Adjustment 24,700 Less: Cash Expenses 57295 4,545,205-19.00 PROJECT CMA-2011: TK. (44,318) Opening Balance - 3,470,100 Cash Received 4,081,000 277,620 4,081,000 3,747,720 Less: Adjustment - - Less: Cash Expenses 4125318 3,747,720 (44,318) -

20.00 ACCOUNTS PAYABLE: TK. 13,280 Amount in Taka Repair & Maintenance - 4,000 Telephone Bill - 5,094 Travel Allowance 580 18,950 Electricity bill 2,200 33,101 Gas bill 3,600 1,800 Wasa / Water bill 925 3,738 Salary & benefits - 6,075 Project Adm. Support income - 3,000 Overtime 5,975-13,280 75,758 21.00 AUDIT FEE PAYABLE : TK. 50,000.00 Opening Balance 30,000 30,000 Add Addition during the year 71,000 30,000 101,000 60,000 Less: Paid During the year 51,000 30,000 Closing Balance 50,000 30,000 22.00 PARTNERSHIP FEE : (SECURITY): TK 0.00 Opening Balance 3,870 248,870 Add: Addition during the year - 100,000 3,870 348,870 Less: Adjustment with Fund 3,870 345,000 Closing Balance - 3,870 23.00 TRAINING INCOME: TK. 5,643,190 Training Income BNF 125,000 - Training Income General 4,459,483 4,996,768 Training Registration Fees-InM 190,500 436,500 Workshop/Seminar Income 30,000 439,169 Exposure visit income 838,207 330,277 Less: Adjustment : 5,643,190 6,202,714 Training Income General 4,047,833 4,334,753 Workshop/Seminar Income 30,000 51,717 Exposure visit income 420,000 330,277 4,497,833 4,716,747 Paid in Cash 1,145,357 1,485,967

24.00 SERVICE FEES: TK. 8,061,817 Amount in Taka Project Adm. Supp. Income 1,237,071 556,804 Sponsorship fees NMC-2012 5,616,522 - SCB Client Inspection Income 1,183,769 - Service Charge-Bank Linkage 24,455 15,160 8,061,817 571,964 Less: Adjustment: Project Adm. Supp. Income 157,500 124,028 SCB Client Inspection Income 836,154-993,654 124,028 Paid in Cash 7,068,163 447,936 25.00 BMFS INCOME : TK. 1,752,184 BMFS Income -2010 190,382 1,947,926 BMFS Income -2011 1,561,802-1,752,184 1,947,926 Less: Adjustment: BMFS Income -2010 190,382 632,368 BMFS Income -2011 1,561,802-1,752,184 632,368 Paid in Cash - 1,315,558 26.00 OTHER INCOME : TK. 236,729 Bank Interest Earned 9,980 22,758 Hostel Income 61,614 85,762 Sales of Old Assets 124,137 415,001 Publication Income 3,850 38,340 Miscellaneous Income 37,148 51,663 Research Income - 450,455 236,729 1,063,979 Less: Adjustment: Hostel Income 1,725 18,094 Publication Income - 29,020 Miscellaneous Income 2,509-4,234 47,114 Paid in Cash 232,495 1,016,865

27.00 INTEREST ON FDR : TK. 1,594,876 Amount in Taka Cash Received - 22,766 Interest Income 948,435 609,855 DBH Finance 444,602 237,919 IDLC Account 201,839 10,206 Income Tax Expenses 66,893 Bank Charge 5,150 1,594,876 952,789 28.00 INSTITUTIONAL DEVELOPMENT OF CDF: TK 224,450.00 Organization Development Expenses 40,000 101,971 SCB client inspection exp. 134,450 - Consultant Fee 50,000 60,000 Research Exp. - 40,000 224,450 201,971 Less: Adjustment SCB client inspection exp. 20,170 - Consultant Fee 40,000 10,000 Organization Development Expenses - 92,310 60,170 102,310 Paid in cash 164,280 99,661 29.00 ADMINSTRATIVE OVERHEAD TK 2,958,209.00 Advertisement Expenses - 9,309 Annual General Meeting 41,827 217,992 GB meeting 34,001 - Audit fees 71,000 38,000 Bank Charge 17,036 14,162 Conveyance 39,667 22,566 Electricity bill 63,278 105,009 Entertainment 64,377 40,899 Exposure Visit Exp. 209,085 103,703 Fuel & Lubricant 209,527 136,662 Gas Bill 40,650 5,850 Miscellaneous Exp. 8,451 10,320 Mobile Bill 64,750 60,400 Telephone & Fax 22,262 48,533 Office Rent 1,283,700 884,400 Paper & Periodicals 18,152 14,144 Postage & Courier 10,612 12,865 Printing & Stationeries 103,529 65,972 Project Adm. Supp. Exp - 26,855 Traveling Allowance 309,574 177,959 Repair & Maintenance 302,742 221,835 Water/ WASA Bill 10,942 14,290 Workshop/Seminar/Meeting Exp. 33,047 265,313 2,958,209 2,497,038

Amount in Taka Less: Adjustment Audit fees 41,000 30,000 Bank Charge 4,450 5,150 Conveyance 1,640 Electricity bill 9,553 33,101 Entertainment 40,000 2,295 Exposure Visit Exp. 9,540 38,018 Fuel & Lubricant - 30,923 Gas Bill 4,050 1,800 Governing Body Meeting - 147,752 Miscellaneous Exp. 4,100 2,890 Mobile Bill 1,500 Office Rent 299,200 103,440 Printing & Stationeries - 1,130 Traveling Allowance 187,834 131,125 Repair & Maintenance 32,114 90,530 Telephone & Fax - 5,094 Water/ WASA Bill 3,767 3,738 Workshop/Seminar/Meeting Exp. 30,000 128,718 667,108 757,344 Paid in cash 2,291,101 1,739,694 30.00 CAPACITY BUILDING SERVICES - CDF: TK 5,225,813 CDF Training Exp.- General 1,978,367 2,035,682 National MF conference 2,765,970 - Divisional conference 15,976 - Registration fee INM 465,500 640,000 5,225,813 2,675,682 Less: Adjustment CDF Training Exp.- General 1,964,074 2,035,682 Divisional conference 9,070-1,973,144 2,035,682 Paid in cash 3,252,669 640,000

31.00 SALARY & OTHERS BENEFITS: TK 4,622,577 Amount in Taka Salary & Allowance 4,525,317 3,586,162 Overtime 97,260 85,668 4,622,577 3,671,830 Less: Adjustment Advance Adjustment 4,500 23,000 Accounts payable - 46,660 Income tax payable 31,170 44,864 PF payable 54,260 130,498 Provision for Gratuity 368,717 307,560 Excess Salary Payment 2,509 - Provision for salary for the month of January 272,295-733,451 552,582 Paid in cash 3,889,126 3,119,248 32.00 OTHERS EXPENSES -CDF: TK. 51,873 CDF Hostel expense 51,378 26,140 Legal expenses 495 7,940 Total 51,873 34,080 Less : Adjustment CDF hostel expense 15,267 4,296 Legal expenses - 2,000 15,267 6,296 Paid in cash 36,606 27,784

CREDIT AND DEVELOPMENT FORUM (CDF) SHEDULE OF FIXED ASSETS AS AT 31ST DECEMBER 2012 SCHEDULE-A C O S T Rate D E P R E C I A T I O N Written down Particulars Balance as at Addition Adjustment Balance as at of Balance as at Charged for Adjustment Balance as at value as on 01.01.2012 During the year during the year 31.12.2012 dep. 01.01.2012 the year during the year 31.12.2012 31.12.2011 Vehicles 938,763 - - 938,763 25% 455,246 120,879-576,125 362,637.75 Office Equipment 2,854,313 193,700 1,455,077 1,592,936 20% 2,540,629 382,229 1,453,214 1,469,644 123,292.23 Office Furniture 711,454 67,750 75,237 703,967 15% 653,776 29,103 75,237 607,642 96,324.62 Electric equipment 399,570 - - 399,570 20% 375,730 4,769-380,499 19,071.00 Others Assets 16,667 - - 16,667 25% 16,667 - - 16,667 - Total 4,920,767 261,450 1,530,314 3,651,903 4,042,048 536,980 1,528,451 3,050,577 601,326

ANNEXURE-A Financial Organization Deposits No. Reinvested Amount Date of reinvestment & Maturity Passing Period Interest Rate Interest Receivable DBH Finance 7102013976 652,203 14.05.12-14.05.13 7.58 13.50% 55,617 DBH Finance 7102015531 1,466,495 16.11.12-16.11.13 1.50 13.50% 24,747 DBH Finance 7101012435 783,613 09.12.12-09.12.13 0.74 13.50% 6,524 DBH Finance 7102013394 776,252 01.02.12-01.02.13 11.00 13.25% 94,282 DBH Finance 71000115123 823,134 01.03.12-01.03.13 10.00 13.50% 92,603 DBH Finance 7102013594 1,498,957 22.03.12-22.03.13 9.32 13.50% 157,166 DBH Finance 7102013994 723,746 20.05.12-20.05.13 7.39 13.50% 60,170 DBH Finance 7102014658 842,686 29.07.12-29.07.13 5.06 13.50% 47,970 DBH Finance 7102014843 483,869 01.08.12-.01.08.13 5.00 13.50% 27,218 DBH Finance 7102014459 2,500,000 12.07.12-12.07.13 5.65 14.00% 164,792 IDLC Finance 10452707255602 494,680 15.05.12-15.05.13 7.55 13.75% 42,795 IDLC Finance 10452707255603 1,682,250 28.06.12-28.06.13 6.07 13.75% 117,004 IDLC Finance 10452707255601 426,170 28.06.12-28.06.13 6.07 13.75% 29,641 IDLC Finance 10454307255602 424,300 09.07.12-09.01.13 5.74 13.75% 27,906 13,578,355 948,435