Year Ended August 31, Annual Report. Saizeriya Co., Ltd.

Similar documents
Saizeriya Co., Ltd. Annual Report. Year Ended August 31, 2013

Annual. Saizeriya Co., Ltd. Year ended August 31, Securities code: 7581

Annual. Saizeriya Co., Ltd. Year ended August 31, Securities code: 7581

Table of Contents P 2 P 4 P 10 P 11 P 12 P 13 P 14 P 17 P 18 P 19

Consolidated Financial Results for the Second Quarter of the Fiscal Year Ending May 15, 2018 [J-GAAP]

Consolidated Financial Results for the Second Quarter of the Fiscal Year Ending May 15, 2019 [J-GAAP]

Consolidated Financial Results for the Third Quarter of the Fiscal Year Ending May 15, 2018 [J-GAAP]

Diluted net income per share

Net sales Operating profit Ordinary profit Profit

Consolidated Financial Results for the First Quarter of the Fiscal Year Ending May 15, 2019 [J-GAAP]

Asahi Group Holdings, Ltd.

Asahi Group Holdings, Ltd.

Period Ending: 03/31/ /31/2015

Consolidated Financial Results for the Fiscal Year Ended December 31, 2015 (January 1, 2015 to December 31, 2015)

Nine-month Consolidated Financial Report for the. Fiscal Year ending October 31, 2010 [Japan GAAP]

Consolidated Financial Statements

Million yen % Million yen % Million yen % Million yen % Six months ended September 30, 2018

1.Consolidated Operating Results

Three-month Consolidated Financial Report for the Fiscal Year ending October 31, 2012 [Japan GAAP]

Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 31, 2018

Net sales Operating income Ordinary income

FUJI YAKUHIN CO., Ltd. Consolidated Financial Statements For the Year ended March 31,2017

million yen % (39.5) 10.2 million yen 8,855 8,654

Consolidated Financial Results for the Three Months Ended June 30, 2018 <under Japanese GAAP>

Net sales Operating income Ordinary income

Financial Statement for the Six Months Ended September 30, 2017

Flash Report for the Fiscal Year Ended December 31, 2016 [Japan GAAP] (on a consolidated basis) February 13, 2017

Summary of Financial Statements for the Third Quarter of the Fiscal Year Ending March 31, 2017 [Japan GAAP]

Net income per share. Diluted net income per share

Financial Results for the Year Ended March 31, 2018

Consolidated Financial Statements (1) Consolidated Balance Sheet

Consolidated Financial Results for the Second Quarter of Fiscal Year 2018

Six-month Consolidated Financial Report for the Fiscal Year Ending October 31, 2012 [Japan GAAP]

Financial Results For the Fiscal Year 2016 ending January 31, 2016

Consolidated Financial Results for the First Quarter of the Fiscal Year Ending December 31, 2018 (Japanese GAAP) May 14, 2018

Summary of Consolidated Financial Results for the Six Months Ended September 30, 2014 (Based on Japanese GAAP)

FY2011 Consolidated Financial Results (Japan GAAP)

(Reference) The percentages below (percentage changes after adjustment) are percentage changes from the results of the Company for nine months, from A

Consolidated Financial Results. For the fiscal year ended March 31, 2011: <under Japanese GAAP>

Consolidated Financial Results Announcement for the Three Months Ended March 31, 2011

Consolidated Financial Statements and Primary Notes

Consolidated Financial Results for the Six Months ended August 31, 2018 Seven & i Holdings Co., Ltd.

Consolidated Financial Results for the First Quarter of Fiscal Year 2017

Net sales Operating income Ordinary income. Net income per Net income per share Return on equity share after full dilution

Financial Results for the Second Quarter of the Fiscal Year Ending March 31, 2014 [Japanese GAAP] (Consolidated)

Consolidated Settlement of Accounts for the First Quarter Ended June 30, 2009

Consolidated Financial Results for the Fiscal Year Ended March 31, 2012 [JGAAP]

Consolidated Financial Results for the Fiscal Year Ended March 31, 2017 [Japanese GAAP]

Consolidated Financial Results for the Third Quarter Ended December 31, 2018 [ Japan GAAP ] February 7, 2019 The Sumitomo Warehouse Co., Ltd. Securiti

Consolidated Balance Sheets As of December 31, 2016 As of December 31, 2017 Assets Current assets Cash and deposits 16,270 26,434 Notes and accounts r

Nine-month Consolidated Financial Report for the Fiscal Year ending October 31, 2012 (Japan GAAP)

Summary Report of Consolidated Financial Results

3. Consolidated Forecast for the Fiscal Year Ending March 31, 2019 (April 1, 2018 March 31, 2019) (Percentages represent year-over-year changes)

Summary of Consolidated Financial Results for the Year Ended March 31, 2017 (Based on Japanese GAAP)

CITIZEN HOLDINGS CO., LTD.

Consolidated Financial Results (Japanese Accounting Standards) for the Six Months Ended September 30, 2018 (Q2 FY2018)

Summary of Financial Results for the Year Ended February 28, 2018 [Japan GAAP] (Consolidated)

Consolidated Financial Results for the Year Ended February 20, 2018 [Japanese GAAP]

Consolidated Financial Statements (1) Consolidated Balance Sheet (Unit: Million yen) Previous Consolidated Fiscal Year (Ended March 31, 2011)

Taiheiyo Cement Corporation

May 11, 2018 Consolidated Earnings Report for Fiscal Year 2017, Ended March 31, 2018 [Japanese Standards]

Flash Report on the Consolidated result for the third quarter ended November 30, 2006

Note: The original disclosure in Japanese was released on May 12, 2017 at 13:20 (GMT +9). (All amounts are rounded down to the nearest million yen.

Consolidated Financial Results of Fiscal Year 2017

Net sales Operating income Ordinary income

Flash Report for the Fiscal Year ended December 31, 2013 [Japan GAAP] (on a consolidated basis)

CONSOLIDATED FINANCIAL STATEMENTS These Consolidated Financial Statements were publicly released in the Japanese language on November 9, 2016.

(1) Consolidated Balance Sheets As of December 31, 2013 and 2014 ( ) represents negative figures. Millions of yen

2. Dividends Annual dividends 1st quarter-end 2nd quarter-end 3rd quarter-end Year-end Total Yen Yen Yen Yen Yen Fiscal year ended March 31,

Summary of Consolidated Financial Results for the Year Ended March 31, 2016 (Based on Japanese GAAP)

1. Financial Highlights 1 2. Consolidated Balance Sheets 2 3. Consolidated Statements of Income and

Consolidated Balance Sheet Thousands of yen

Consolidated Settlement of Accounts for the Nine Months Ended December 31, 2009

Consolidated Financial Results for the Fiscal Year Ended March 31, 2018 (Japan GAAP)

Consolidated Financial Results for the Fiscal Year Ended December 31, 2017 (January 1, 2017 to December 31, 2017)

CONSOLIDATED FINANCIAL RESULTS for the Fiscal Year Ended March 31, 2015 <under Japanese GAAP>

[Translation] Code number: 1963 Representative Title: Representative Director, Chairman and Chief Executive Officer (CEO) Tel:

August 1, 2012 Name of Listed Company: SDS Biotech K.K. Exchange: Tokyo Code Number: 4952 URL

Consolidated Financial Report for the Second Quarter of the Fiscal Year Ending March 31, 2018 <Japanese GAAP>

Summary of Consolidated Financial Results for the Six Months Ended September 30, 2015 (Based on Japanese GAAP)

Fiscal year ending December 31, 2017 (Forecast) Change from the previous fiscal year. Ratio against net sales

Summary of Consolidated Financial Results for the Year Ended March 31, 2018 (Based on Japanese GAAP)

As of Mar As of Mar As of Mar As of Mar As of Mar As of Mar As of Mar.

Consolidated Financial Report for the Fiscal Year ended March 31, 2018 <Japanese GAAP>

Summary of Consolidated Financial Results for the Year Ended March 31, 2015 (Based on Japanese GAAP)

FINANCIAL SUMMARY FOR THE FIRST QUARTER ENDED JUNE 30, 2009

As of Mar As of Mar As of Mar As of Mar As of Mar As of Mar As of Mar.

Code number : 7202 :

Summary of Consolidated Financial Results for the Six Months Ended May 31, 2016 (Based on Japanese GAAP)

FINANCIAL SUMMARY FY2015. (April 1, 2014 through March 31, 2015) English translation from the original Japanese-language document

Summary of Consolidated Financial Results for the Year Ended December 31, 2017 (Based on Japanese GAAP)

40, (%) (490) Three months ended May 31, Net income per share Diluted net income per share (984.00) (yen) (1,128.

FANCL Corporation. Non-consolidated Financial Statements for the Interim Period of the Fiscal Year Ending March 31, 2007

Consolidated Financial Review for the First Quarter Ended June 30, 2016

NOK CORPORATION and Consolidated Subsidiaries Consolidated Financial Results for Fiscal Year Ended March 31, 2018 (Japanese GAAP)

Summary of Consolidated Financial Results For the Year Ended March 2018 [Japan GAAP]

Summary of Consolidated Financial Results For the Year Ended March 2017 [Japan GAAP]

Brief Interim Consolidated Financial Report for the Year Ending March 31, 2008

Consolidated Financial Statements. FANCL CORPORATION and Consolidated Subsidiaries. Year ended March 31, 2015 with Independent Auditor s Report

5. Consolidated Financial Statements (1) Consolidated Balance Sheets

Transcription:

Year Ended August 31, 211 Annual Report 211 Saizeriya Co., Ltd.

Philosophy & Corporate Profile Proposal and challenge of valuable meals every day The Saize riya Promise For people Right-mindedly Harmoniously with gratitude and love as fellow people with the employee, the customer, and society Now and forever We will continue to pursue safety in all aspects of our food business 2 Saizeriya Annual Report 211 At Saizeriya, we continually review our quality management systems to enable our customers to eat food that is completely safe, and pursue safety to the highest level in all aspects of our food business. Our ingredients undergo safety inspections both in-house and externally, with specialist staff visiting the production sites of our most important ingredients to confirm quality control methods and other information. At our plants, to maintain safe food production, we implement periodical inspections and checks, and all cooking and processing in restaurants are carried out according to the strict instructions in our manuals. In addition, we are working to maintain a solid financial structure that will support stronger quality management measures, and continuing to pursue safety in all aspects of our food business.

Restaurant Business in Japan We will continue to expand our outlet network, both in Japan and overseas Domestic outlets 882 Fukushima Plant (Shirakawa City, Fukushima Prefecture) Hokkaido and Tohoku area 33 Shanghai Saizeriya Shanghai 42 Guangzhou Saizeriya Guangzhou 23 Hong Kong Saizeriya Hong Kong 6 Beijing Saizeriya Beijing 14 Taiwan Saizeriya Taiwan 7 Koshinetsu area 4 Hyogo Plant (Ono City, Hyogo Prefecture) Kyushu area 14 Tokai area Kinki 113 and Chugoku area 154 North Kanto area 52 Tokyo Metropolitan area 476 Yoshikawa Plant / Head Office (Yoshikawa City, Saitama Prefecture) Kanagawa Plant (Yamato City, Kanagawa Prefecture) Singapore Saizeriya Singapore 2 Overseas outlets 94 * Australia Plant (Melton City, State of Victoria) Japan & overseas Total 976 outlets* *Includes number of outlets operated by non-consolidated subsidiaries. Consecutive opening of outlets in the Tohoku area As part of our continuous efforts to assist the reconstruction of the Tohoku area, Saizeriya opened a succession of new outlets in Miyagi Prefecture from July, and we have been pleased to welcome more customers than we had expected. Outlets opened AEON TOWN Yamoto Outlet AEON Super Center Ishinomaki Higashi Outlet AEON Shiogama Outlet AEON Tagajo Outlet Saizeriya Annual Report 211 3

Consolidated Financial Highlights Saizeriya Co., Ltd. and Its Consolidated Subsidiaries 211 21 211 Years Ended August 31, 211 and 21 Millions of Yen Thousands of U.S. Dollars Operation Data: Net Sales 99,86 99,459 $1,31,277 Income before Income Taxes 1,221 13,59 133,19 Net Income 5,874 7,842 76,544 Financial Data: Total Assets 75,462 74,12 983,346 Net Assets 58,375 53,96 76,685 Per Share Data (Yen and U.S. Dollars): Basic Net Income 115.37 153.4 $ 1.5 Cash Dividends Applicable to the Year 18. 18..23 Note: The U.S. dollar amounts represent translations of Japanese yen amounts at the rate of 76.74=US$1, the approximate rate of exchange on August 31, 211. Net Sales (millions of yen) Net Income (Loss) (millions of yen) 1, 8, 84,949 88,323 99,459 99,86 8, 6, 7,842 5,874 6, 4, 4,11 4, 2, 2, 28 29 21 211 6, 28 4,896 29 21 211 Total Assets (millions of yen) Net Assets and Equity Ratio (millions of yen) Net Assets Equity Ratio (%) 8, 6, 63,951 68,369 74,12 75,462 75, 6, 45, 85. 54,354 69.1 47,244 53,96 72.7 58,375 77.3 1 8 6 4, 3, 4 2, 15, 2 28 29 21 211 28 29 21 211 4 Saizeriya Annual Report 211

To Our Shareholders We will further strengthen our profitability by training our human resources to undertake the work required for growth, and developing our projects. During the fiscal year ended August 31, 211, some indications of recovery from recession were apparent, based on economic growth in emerging economies and government economic policies. At the same time, however, the Great East Japan Earthquake, the subsequent restrictions in electricity supply, and other problems meant that the future remained uncertain. In these conditions, Saizeriya worked to improve profitability and strengthen its business base by further advancing the technological levels of its vertical merchandising system. This system aims to consistently manage everything from the purchasing of ingredients to the delivery of our products to customers, to enhance efficiency and productivity. During the fiscal year under review, we worked to further improve profitability by opening new outlets and enhancing our menus, which strengthened our products, as well as record progress in each of the projects we launched. As a result, the Company posted consolidated net sales of 99,86 million in the fiscal year under review, up.4% from the previous fiscal year, and operating income of 11,552 million, down 19.6%. Despite the difficult economic circumstances, our net sales were once again the highest in the Company s history. Furthermore, we have begun a range of new projects, such as the creation of the enterprise resource planning (ERP) system, which provides the infrastructure for our business development, and the rebuilding of our commissaries, which are the basis of our manufacturing (food processing and logistics plants). At the same time, we have reviewed our human resources training program, which is the core of our corporate growth. Aiming for further growth, we will work to improve our business efficiency by utilizing information via the ERP system, which has just begun operation, and reform our manufacturing technology by building new commissaries. We ask for your understanding of Saizeriya s measures, and look forward to enjoying continued support from you, our shareholders. Left: Yasuhiko Shogaki Chairman and Representative Director Right: Issei Horino President and Representative Director 5

INTERVIEW with the PRESIDENT We will continue to provide products with greater value than ever before to our customers. In our restaurant business in Japan, we will grow by a net 4 outlets per year until we achieve a chain of 1, outlets in 215. We grew by a net 4 outlets in Japan during the fiscal year under review, with 67 new openings and 27 closures. We aim to continue this growth at a net 4 outlets per year, so that by 215 we will achieve a chain of 1, outlets. We aim to strengthen our business base through the further growth of our overseas restaurant business. In our overseas restaurant business, we have increased the number of Japanese staff. We will begin a commissary system in China similar to the one operated in Japan. Moreover, we will promote the strengthening of our human resources and production systems, and continue to open additional restaurants in the future. We are implementing a range of projects to boost profitability and continue our growth. In addition to starting up a range of projects to ensure stable expansion after creation of a chain of 1, outlets nationwide, we are beginning new training programs for human resources. Our large-scale projects include a new commissary in Chiba Prefecture, which we intend to operate in the fiscal year ending August 31, 213. The new commissary equipped with earthquake-proof automatic warehouse will be the Company s largest. We will renew the production lines at our existing commissaries while operating them, to significantly improve their productivity. In addition, we will open a pilot plant for pizza manufacture, and raise the level of technology of our vertical merchandising system even further, to provide our customers with products of even greater value. Excellent human resources are vital to promoting these projects and expanding the number of outlets we manage, and as such we focused our efforts in the 6 Saizeriya Annual Report 211

fiscal year under review on improving our staff training program. A new measure in this regard is that of the Shacho to Kangaeru Kai (Meeting for Discussion of Issues with the President, or SKK), which involves area managers and regional managers. As part of this program, I visited each area of operations and gave a lecture based on a functional approach. I also gave lectures to plant directors. In addition, staff participated in an external training course, and revisions were made to our skills evaluation system, to strengthen the training given to our staff who support the growth of our restaurant business. We will conduct our business based on our principles regardless of other changes occurring in the market, to provide products of even greater value to our customers. At a time when lifestyles and values are changing in the aftermath of the Great East Japan Earthquake, we believe that it is important to consider deeply the question of how to conduct business correctly, as we further develop our business. In addition to the direct impact of the earthquake disaster on our business through temporary store closures and so on, we saw a drop in the number of customers visiting our outlets for dinner or late at night. At the same time, we opened four new outlets in Miyagi Prefecture with the aim of creating employment opportunities within the Tohoku area, and we are also working to construct a tomato farm. Our new outlets opened in circumstances that would normally be considered difficult, but their performance has far exceeded our expectations. Through this, we have learned a great deal about the essence of business, as well as the importance of developing our business for our customers and others. Amid these changes, Saizeriya will continue to operate its business based on its principles, and provide products with even greater value than ever before. Issei Horino President and Representative Director 7

Consolidated Five-Year Summary Saizeriya Co., Ltd. and Its Consolidated Subsidiaries Millions of Yen Thousands of U.S. Dollars (1) Years ended August 31 27 28 29 21 211 211 Net Sales 82,866 84,949 88,323 99,459 99,86 $1,31,277 Operating Income 7,444 7,51 9,168 14,365 11,552 15,534 Net Income (Loss) 4,411 4,11 (4,896) 7,842 5,874 76,544 Per Share Data (Yen and U.S. Dollars): Net Income (Loss) (2) 84.77 77.86 (95.79) 153.4 115.37 1.5 Cash Dividends 18. 18. 18. 18. 18..23 Total Assets 62,619 63,951 68,369 74,12 75,462 $ 983,346 Long-term Debt 6,93 1,488 Net Assets 53,156 54,354 47,244 53,96 58,375 76,685 Capital Expenditures 2,796 3,384 4,46 5,14 5,464 $ 71,21 Depreciation and Amortization 2,41 2,477 2,694 3,23 3,582 46,677 Number of Full-time Employees 1,74 1,481 1,845 2,2 2,423 Number of Restaurants 768 775 836 888 947 Notes: (1) The U.S. dollar amounts represent translations of Japanese yen amounts at the rate of 76.74=US$1, the approximate rate of exchange on August 31, 211. (2) The computation of net income (loss) per share is based on the weighted average number of shares outstanding during each year, retroactively adjusted for stock splits. (3) Yen amounts less than one million yen are omitted; dollar amounts are rounded to the nearest one thousand dollars. Net Sales Ordinary Income (Loss) / Ordinary Income Margin Net Income (Loss) (millions of yen) 1, 82,866 8, 6, 84,949 88,323 99,459 99,86 (millions of yen) Ordinary Income (Loss) (%) Ordinary Income Margin 15, 14,22 24 12,5 11,982 2 1, 14. 16 8,298 7,853 11.9 7,5 12 1. 9.2 (millions of yen) 8, 6, 4,411 4, 4,11 7,842 5,874 5, 8 4, 2, 27 28 29 2,5 4 2, 7.8 5, 8 6,929 4,896 7,5 12 6, 21 211 27 28 29 21 211 27 28 29 21 211 Total Assets / ROA 8, 6, 4, 2, Total Assets ROA (millions of yen) (%) 62,619 63,951 13.5 12.4 68,369 74,12 19.7 75,462 16. 24 18 12 6 Net Assets / ROE (millions of yen) (%) 6, 58,375 3 53,156 54,354 53,96 47,244 4, 2, Net Assets ROE 8.6 7.5 15.5 1.5 2 1 Cash Flows (= Net Income (Loss) + Depreciation and Amortization) (millions of yen) 12, 9, 6, 3, 6,822 6,488 1,865 9,456 1, 1.5 12 1, 9.6 1 3, 2,22 27 28 29 21 211 27 28 29 21 211 27 28 29 21 211 8 Saizeriya Annual Report 211

Review of Operations Saizeriya Co., Ltd. and Its Consolidated Subsidiaries Operating Results for This Term During the fiscal year under review, the Japanese economy showed a moderate recovery trend as a result of growth in emerging economies and government economic policies. However, the high price of materials and the continued strong yen in addition to the Great East Japan Earthquake of March 11, 211 and the subsequent nuclear incident in Fukushima Prefecture meant that the future remained unclear. The dining-out industry suffered from sluggish personal consumption because of the challenging employment environment and the mood of selfrestraint that pervaded Japan after the earthquake disaster. Accordingly, the business environment surrounding companies was extremely difficult. Under these circumstances, the Saizeriya Group worked to open new outlets, both in Japan and overseas, and to improve its menus and thus strengthen its products, as well as promote other projects to increase profitability. As a result, the Saizeriya Group posted consolidated net sales of 99,86 million for the fiscal year under review (up.4% from the previous fiscal year), operating income of 11,552 million (down 19.6%), ordinary income of 11,982 million (down 14.5%), and net income of 5,874 million (down 25.1%). Segment Results Japan: Our new outlets and strengthened products resulted in total sales of 95,416 million and operating income of 11,32 million. Australia: Many ingredients used by Saizeriya are manufactured locally. In line with the sales trends, we achieved 3,978 million in total sales and 15 million in operating income. China: Saizeriya focused on attracting new customers and improving awareness of our brand through opening new outlets. Total sales amounted to 4,411 million, and operating income to 15 million. Outlook for the Next Term During the forthcoming fiscal year, we anticipate that the outlook for the global economy will remain uncertain, and that the difficult business environment will continue. Accordingly, our targets are consolidated net sales of 15,8 million, operating income of 12,5 million, and net income of 6,8 million. Saizeriya Annual Report 211 9

Consolidated Balance Sheets Saizeriya Co., Ltd. and Its Consolidated Subsidiaries Millions of Yen Thousands of U.S. Dollars August 31, 211 and 21 211 21 211 ASSETS CURRENT ASSETS: Cash and deposits with banks 19,816 22,654 $258,223 Accounts receivable tenants 87 679 1,516 Merchandise and finished goods 3,52 3,147 45,635 Raw materials and supplies 45 536 5,864 Deferred tax assets 1,48 975 13,657 Other 2,272 1,935 29,66 Total current assets 27,898 29,929 363,539 FIXED ASSETS: Tangible fixed assets Buildings and structures 2,292 18,249 264,425 Machinery, vehicle and equipment 2,123 2,132 27,665 Furniture and fixtures 2,337 1,975 3,453 Land 5,379 5,357 7,94 Lease assets, net 16 169 2,85 Construction in progress 291 154 3,792 Total tangible fixed assets 3,585 28,38 398,554 Intangible fixed assets 425 28 5,538 Investments and other assets Investment securities 2,494 2,161 32,499 Caution and guarantee money 7,759 7,411 11,18 Cooperative advances for construction 3,284 3,914 42,794 Deferred tax assets 67 45 8,731 Other 2,361 2,41 3,766 Allowance for doubtful accounts (16) (17) (28) Total investments and other assets 16,553 15,924 215,72 Total fixed assets 47,564 44,172 619,87 TOTAL ASSETS 75,462 74,12 $983,346 Notes: (1) The U.S. dollar amounts represent translations of Japanese yen amounts at the rate of 76.74=US$1, the approximate rate of exchange on August 31, 211. (2) The financial statements are a translation of the Japanese annual securities report s financial statements. 1 Saizeriya Annual Report 211

Millions of Yen Thousands of U.S. Dollars August 31, 211 and 21 211 21 211 LIABILITIES CURRENT LIABILITIES: Accounts payable trade 3,86 3,473 $ 49,596 Current portion of long-term loans payable 1,488 5,442 19,39 Lease obligations 8 7 14 Corporation and inhabitants taxes payable 3,598 3,152 46,886 Accrued bonuses 1,253 1,25 16,328 Allowance for special benefit for shareholders 258 27 3,362 Asset retirement obligations 18 235 Derivatives liabilities 234 782 3,49 Other 3,944 4,132 51,394 Total current liabilities 14,611 18,43 19,396 LONG-TERM LIABILITIES: Long-term loans payable 1,488 Lease obligations 156 164 2,33 Deferred tax liabilities 7 Asset retirement obligations 2,24 29,189 Other 78 131 1,16 Total long-term liabilities 2,475 1,792 32,252 Total liabilities 17,87 2,195 222,661 NET ASSETS SHAREHOLDERS EQUITY: Capital stock 8,612 8,612 112,223 Capital surplus 9,7 9,7 117,37 Retained earnings 41,887 36,933 545,83 Treasury stock (2,21) (1,274) (28,799) Total shareholders equity 57,296 53,278 746,625 Accumulated other comprehensive income Valuation difference on available-for-sale securities (12) (8) (1,329) Translation adjustments 1,112 686 14,49 Total accumulated other comprehensive income 1,9 66 13,148 Subscription rights to shares 68 21 886 Total net assets 58,375 53,96 76,685 TOTAL LIABILITIES AND NET ASSETS 75,462 74,12 $983,346 Saizeriya Annual Report 211 11

Consolidated Statements of Income Saizeriya Co., Ltd. and Its Consolidated Subsidiaries Millions of Yen Thousands of U.S. Dollars Years Ended August 31, 211 and 21 211 21 211 NET SALES 99,86 99,459 $1,31,277 COST OF SALES 32,418 32,35 422,439 Gross profit 67,442 67,423 878,838 SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 55,889 53,57 728,29 Operating income 11,552 14,365 15,534 NON-OPERATING INCOME: 862 26 11,233 Interest income 24 161 2,658 Gain on valuation of derivatives 547 7,128 Interest on refund 39 Compensation income 18 27 235 Other 91 32 1,186 NON-OPERATING EXPENSES: 433 63 5,642 Interest expenses 25 68 326 Foreign exchange losses 392 479 5,18 Loss on valuation of derivatives 44 Other 15 11 195 Ordinary income 11,982 14,22 156,138 SPECIAL INCOME: 42 51 547 Compensation income 42 51 547 SPECIAL LOSS: 1,83 482 23,495 Impairment loss 29 16 2,723 Loss on retirement of fixed assets 11 166 1,433 Store closure loss 132 28 1,72 Loss on adjustment for changes of accounting standard for asset retirement obligations 1,2 15,637 Loss on disaster 15 1,955 INCOME BEFORE INCOME TAXES AND MINORITY INTERESTS 1,221 13,59 133,19 Corporation, inhabitants and enterprise taxes 5,54 2,992 65,859 Deferred income taxes and other (77) 2,755 (9,213) NET INCOME 5,874 7,842 $ 76,544 12 Saizeriya Annual Report 211

Consolidated Statement of Changes in Net Assets Saizeriya Co., Ltd. and Its Consolidated Subsidiaries Year Ended August 31, 211 Capital stock Capital surplus Shareholders equity Retained earnings Treasury stock Millions of Yen Total shareholders equity Accumulated other comprehensive income Valuation difference on available-forsale securities Translation adjustments Total accumulated other comprehensive income Subscription rights to shares Total net assets BALANCE AS OF AUGUST 31, 21 8,612 9,7 36,933 (1,274) 53,278 (8) 686 66 21 53,96 Changes during the term Dividends (92) (92) (92) Net income 5,874 5,874 5,874 Acquisition of treasury stock (935) (935) (935) N et changes of items other than shareholders equity (22) 425 42 47 449 Total changes during the term 4,954 (935) 4,18 (22) 425 42 47 4,468 BALANCE AS OF AUGUST 31, 211 8,612 9,7 41,887 (2,21) 57,296 (12) 1,112 1,9 68 58,375 Year Ended August 31, 211 Capital stock Capital surplus Shareholders equity Retained earnings Treasury stock Thousands of U.S. Dollars Total shareholders equity Accumulated other comprehensive income Valuation difference on available-forsale securities Translation adjustments Total accumulated other comprehensive income Subscription rights to shares Total net assets BALANCE AS OF AUGUST 31, 21 $112,223 $117,37 $481,274 $(16,62) $694,266 $(1,42) $ 8,939 $7,897 $274 $72,45 Changes during the term Dividends (11,989) (11,989) (11,989) Net income 76,544 76,544 76,544 Acquisition of treasury stock (12,184) (12,184) (12,184) N et changes of items other than shareholders equity (287) 5,538 5,238 612 5,851 Total changes during the term 64,556 (12,184) 52,359 (287) 5,538 5,238 612 58,223 BALANCE AS OF AUGUST 31, 211 $112,223 $117,37 $545,83 $(28,799) $746,625 $(1,329) $14,49 $13,148 $886 $76,685 Saizeriya Annual Report 211 13

Consolidated Statements of Cash Flows Saizeriya Co., Ltd. and Its Consolidated Subsidiaries Millions of Yen Thousands of U.S. Dollars Years Ended August 31, 211 and 21 211 21 211 OPERATING ACTIVITIES: Income before income taxes and minority interests 1,221 13,59 $133,19 Depreciation and amortization 3,582 3,23 46,677 Decrease in allowance for doubtful accounts () () () Increase in accrued bonuses 48 446 625 Increase (decrease) in reserve for special benefit for shareholders 51 (5) 665 Interest income (24) (161) (2,658) Interest on refund (39) Interest expenses 25 68 326 Exchange gain 357 5 4,652 Loss on valuation of derivatives (547) 44 (7,128) Loss on retirement of fixed assets 11 166 1,433 Store closure loss 132 28 1,72 Impairment loss 29 16 2,723 Loss on disaster 15 1,955 Compensation income (42) (51) (547) Loss on adjustment for changes of accounting standard for asset retirement obligations 1,2 15,637 Increase in accounts receivable tenants (127) (153) (1,655) Increase in inventories (27) (234) (3,518) Increase in other current assets (95) (64) (1,238) Increase in accounts payable trade 331 171 4,313 Increase in other current liabilities 78 37 1,16 Other (459) 48 (5,981) Subtotal 14,752 18,468 192,234 Interest and dividends received 135 95 1,759 Interest paid (24) (64) (313) Payments of income taxes, etc. (4,55) (296) (58,75) Income taxes refund 1,472 Payments for loss on disaster (12) (1,564) Net cash provided by operating activities 1,238 19,674 133,412 INVESTING ACTIVITIES: Purchase of investments in subsidiaries (355) (622) (4,626) Payments into long-term time deposits (2,) (26,62) Purchase of tangible fixed assets (4,833) (4,257) (62,979) Purchase of intangible fixed assets (252) (41) (3,284) Payments for caution money, guarantee money and cooperative advances for construction (68) (511) (7,923) Proceeds from collection of caution, guarantee money and cooperative advances for construction 826 734 1,764 Payments of loans receivable (1) (1,33) Increase in operating loans receivable 36 469 Payments for other (249) (26) (3,245) Net cash used in investing activities (7,537) (4,725) (98,215) FINANCING ACTIVITIES: Repayment of long-term loans payable (5,442) (5,442) (7,915) Purchase of treasury stock (935) (1) (12,184) Dividends paid (917) (917) (11,949) Other, net (14) Net cash used in financing activities (7,295) (6,376) (95,61) TRANSLATION DIFFERENCES ON CASH AND CASH EQUIVALENTS (243) (6) (3,167) INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (4,838) 7,972 (63,44) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 22,654 14,681 295,25 CASH AND CASH EQUIVALENTS AT END OF PERIOD 17,816 22,654 $232,161 14 Saizeriya Annual Report 211

Corporate Data & Shareholders Information Saizeriya Co., Ltd. and Its Consolidated Subsidiaries Corporate Data As of August 31, 211 Company Name Saizeriya Co., Ltd. Chairman and Representative Director Yasuhiko Shogaki President and Representative Director Head Office Established Capital Stock Number of Employees Number of Outlets Issei Horino 2-5, Asahi, Yoshikawa City, Saitama 342-8, Japan May 1, 1973 8,612,5, 2,423 947 Consolidated Subsidiaries Saizeriya Australia Pty. Ltd. Shanghai Saizeriya Co., Ltd. Guangzhou Saizeriya Co., Ltd. Board of Directors and Statutory Auditors Yasuhiko Shogaki Chairman Issei Horino President Nobuyuki Masuoka Director Hideharu Matsutani Director Noboru Nagaoka Director Minoru Orido Director *As of November 25, 211 Sakae Abe Standing Statutory Auditor Tsutomu Okada Statutory Auditor Yoshiaki Miyazaki Statutory Auditor * Shareholders Information As of August 31, 211 Principal Shareholders Total Number of Shares Authorized Number of Shares Issued Shares Listed on Number of Shareholders 73,28, 52,272,342 The First Section of the Tokyo Stock Exchange 39,875 Number of Shares Held (Unit: 1, shares) Percentage of Total Shares (%) Yasuhiko Shogaki 15,953 3.51 Babette Co., Ltd. 4,175 7.98 Saizeriya Employees Stock Holding Association 2,48 3.91 Japan Trustee Services Bank, Ltd. (Trust Account) 1,897 3.62 Saizeriya Co., Ltd. 1,825 3.49 The Master Trust Bank of Japan, Ltd. (Trust Account) 1,225 2.34 Goldman Sachs and Co. Regular Account 1,19 2.12 Keiko Shogaki 453.86 The Chase Manhattan Bank 38536 339.64 The Chiba Bank, Ltd. 311.59 Ownership of Shares by Category Number of Shareholders Number of Shares Held* (Unit: 1 shares) Percentage of Total Shares (%) Japanese financial institutions 43 61,58 11.8 Japanese securities companies 27 78.2 Other Japanese corporations 192 43,226 8.3 Foreign corporations and individuals 165 66,46 12.7 Japanese individuals and others 39,448 349,441 67. Total 39,875 521,487 1. *Odd-lot shares are excluded. Saizeriya Annual Report 211 15

Saizeriya Co., Ltd. 2-5, Asahi, Yoshikawa City, Saitama 342-8, Japan Phone: +81-48-991-9611 Fax: +81-48-991-9637 URL http://www.saizeriya.co.jp/ Printed in Japan