Investor presentation

Similar documents
Investor presentation

MANAGEMENT'S DISCUSSION AND ANALYSIS

ROGERS COMMUNICATIONS REPORTS THIRD QUARTER 2017 RESULTS

Rogers. Q Results

ROGERS COMMUNICATIONS REPORTS FOURTH QUARTER 2016 RESULTS

Supplemental Financial Information. Third Quarter 2018

Q Results & 2019 Financial Guidance Call. February 7, 2019

rising above Q and 2018 targets investor conference call February 8, 2018

Annual General Meeting of Shareholders. April 29, 2009

Shaw Announces First Quarter Results

rising above Q investor conference call November 9, 2017

Q Results Conference Call. August 2, 2018

Q Results Conference Call. August 4, 2016

Shaw Announces Third Quarter and Year-to-Date Results

Annual General Meeting of Shareholders

2012 RBC Fixed Income Conference

Q Results & 2017 Financial Guidance Call. February 2, 2017

ROGERS COMMUNICATIONS REPORTS FOURTH QUARTER 2013 RESULTS

Q Results Conference Call. August 3, 2017

Q Results and 2016 Financial Guidance Call. February 4, 2016

Q Results Conference Call. November 2, 2017

SHAREHOLDER REPORT 2017 FIRST QUARTER APRIL 25, 2017

Rogers Reports Third Quarter 2009 Financial and Operating Results

Rogers Communications Reports Strong First Quarter 2006 Results

Q Results Conference Call. April 26, 2017

Q investor conference call November 4, Darren Entwistle, President & CEO Doug French, EVP & CFO

Rogers Reports Second Quarter 2009 Financial and Operating Results

Q Results & 2018 Financial Guidance Call. February 8, 2018

At the speed of life. Communications Inc Annual Report

INVESTOR UPDATE. Results For Quarter-end. February 28, 2019 (disclosed on April 9, 2019)

Annual General Meeting of Shareholders. April 25, 2012

Rogers Communications Inc.

SHAREHOLDER REPORT 2017 THIRD QUARTER NOVEMBER 1, 2017

BCE reports 2008 fourth quarter results and announces 2009 business outlook

Rogers Reports Strong Second Quarter 2007 Financial and Operating Results

Less: Net Income Attributable to Noncontrolling Interest (82) (107) (90) (78) (357) (105) (99) (94) (99) (397) (97) (91)

Financial highlights (in thousands of dollars, except per share amounts) are as follows:

Charter Communications Second Quarter 2008 Earnings Call August 5, 2008

Equipment 4,375 4,260 4,455 5,667 18,757 3,848 4,138 4,191 6,532 18,709 4,848 4,377 4,848 4,377

Financial and Operational Trends

TELUS Corporation. Third Quarter, 2017 Supplemental Investor Information

AT&T Investor Update 2018 AT&T EARNINGS. 2 nd Quarter Earnings. July 24, 2018

SPRINT REPORTS INFLECTION IN WIRELESS SERVICE REVENUE WITH FISCAL YEAR 2018 FIRST QUARTER RESULTS

Fourth Quarter 2017 Results 2017 Accomplishments 2018 Strategic Priorities and Guidance. February 23, 2018

Rogers Reports Second Quarter 2008 Financial and Operating Results

investor conference call

COMCAST REPORTS 1st QUARTER 2017 RESULTS

Safe harbour notice. May 2010

Investor Presentation. March

2 nd Quarter 2009 Results. August 6, 2009

Forward-Looking Statements

Selected Financial Data

4th QUARTER AND FULL-YEAR 2018 RESULTS. January 23, 2019

Rogers Communications Inc.

Make more possible. Rogers Communications Inc Annual Report

Shaw delivers solid first quarter results

2 nd Quarter 2018 Earnings Results. July 24, 2018

[1] after adjusting for hurricane and other non-recurring charges

SPRINT DELIVERS BEST FINANCIAL RESULTS IN COMPANY HISTORY WITH HIGHEST EVER NET INCOME AND OPERATING INCOME IN FISCAL YEAR 2017

AT&T Reports Fourth-Quarter Results

Segment net sales 26, , Operating segment income (1) 10, , (1)

Comcast Reports 2nd Quarter 2017 Results

Selected Financial Data

eaccess Ltd. (9427) FY3/2012 3Q Results (4/2011 ~ 12/2011)

TELUS reports strong results for fourth quarter 2016 Announces 2017 financial targets

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC FORM 8-K

Fourth Quarter and Annual Results 2016

BCE Reports 2008 Third Quarter Results

Management s Discussion and Analysis of Financial Condition and Results of Operations

COMCAST REPORTS 4th QUARTER AND YEAR END 2017 RESULTS

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC FORM 8-K

ALTICE USA REPORTS SECOND QUARTER 2018 RESULTS

[1] after adjusting for hurricane and other non-recurring charges

Sprint Nextel 3Q12 Earnings Conference Call

Page 2. Historical Accounting. Method 2

Selected Financial Data

Charter Announces Third Quarter 2018 Results

1Q 2018 Operating Results

1Q 2013 INVESTOR PRESENTATION

Comcast Reports 3rd Quarter 2018 Results

Introduction. Strategic Position

Third Quarter 2016 Results

CIBC 16 th Annual Eastern Institutional Investor Conference. Le Centre Sheraton Hotel

SHAW COMMUNICATIONS INC.

Fourth Quarter and Annual Results 2015

AT&T Investor Update Q AT&T EARNINGS. 4 th Quarter Earnings. January 30, 2019

November

Management s Discussion and Analysis of Financial Condition and Results of Operations

4 th Quarter & Year End 2007 Results February 14, 2008

INVESTOR UPDATE Results For Quarter-end

Financial and Operational Trends

Q Selected Operating and Financial Results. Unitymedia KabelBW translates continued operating momentum into strong financial results

Deutsche Telekom benefits from record investments and raises its forecast for the 2017 financial year

[1] excluding the impact of the new revenue recognition standard

Chunghwa Telecom Reports Un-Audited Consolidated Operating Results for the First Quarter of 2018

Verizon Communications Inc. Condensed Consolidated Statements of Income. Operating Revenues $ 31,483 $ 29, $ 62,301 $ 59,206 5.

Nov. 3, 2015 SPRINT QUARTERLY INVESTOR UPDATE FISCAL 2Q15 1

1MANAGEMENT S DISCUSSION AND ANALYSIS

INVESTOR PRESENTATION

MAXIS BERHAD 4Q 2013 RESULTS

Transcription:

Investor presentation 1

Cautionary note The following materials are for presentation purposes only. These materials should be read in conjunction with the disclosure documents referenced below. Certain statements made in this presentation, including, but not limited to, statements relating to expected future events, financial and operating results, guidance, objectives, plans, strategic priorities and other statements that are not historical facts, are forward-looking. By their nature, forward-looking statements require Rogers management to make assumptions and predictions and are subject to inherent risks and uncertainties, thus there is risk that the forward-looking statements will not prove to be accurate. Readers are cautioned not to place undue reliance on forward-looking statements as a number of factors could cause actual future results and events to differ materially from that expressed in the forward-looking statements. Accordingly, our comments are subject to the disclaimer and qualified by the assumptions and risk factors referred to in Rogers 2017 Annual Report, and Rogers First Quarter 2018 MD&A, as filed with securities regulators at sedar.com and sec.gov, and also available at investors.rogers.com. The forward-looking statements made in this presentation and discussion describe our expectations as of today and, accordingly, are subject to change going forward. Except as required by law, Rogers disclaims any intention or obligation to update or revise forward-looking statements. This presentation includes non-gaap measures, including adjusted EBITDA, adjusted EBITDA margin (calculated as a % of service revenue for Wireless), adjusted operating profit, adjusted net income, adjusted basic EPS, adjusted net debt, debt leverage ratio (adjusted net debt / 12-months trailing adjusted EBITDA), and free cash flow. To assist users in understanding our results, we have provided information in 2017 and the first quarter of 2018 on a basis consistent with our former revenue recognition accounting policies prior to adopting IFRS 15, Revenue from contracts with customers ( Prior Accounting Basis amounts). This material should be read in conjunction with Rogers First Quarter 2018 MD&A which outlines our adoption of IFRS 15. Descriptions of these measures and why they are used can be found in the disclosure documents referenced above. 2017 free cash flow for purposes of 2018 guidance has been adjusted to reflect the use of adjusted EBITDA on and after January 1, 2018. This presentation discusses certain key performance indicators used by Rogers, including total service revenue (total revenue excluding equipment revenue in Wireless and Cable), subscriber counts, subscriber churn, blended ARPU, dividend payout ratio of free cash flow and total service units (TSUs). Descriptions of these indicators can be found in the disclosure documents referenced above. 2

Diversified Canadian communications & media company Largest Wireless provider in Canada Fastest widely available Internet speeds 1 and Canada s largest cable TV provider Media focused on Canada s largest sports entertainment portfolio of Canada s population 96% ~24,500 reached through products & services employees nationwide 3 1. In our footprint

Diversified revenue streams with solid growth profiles Total revenue 1 Adjusted operating profit 1 $14.1 Billion Wireless 58% Cable 24% Media 15% Business Solutions 3% $5.4 Billion Wireless 64% Cable 31% Media 3% Business Solutions 2% Revenue streams grounded in wireless data and Internet growth 4 1. For the year ended Dec. 31, 2017

Strong balance sheet with healthy liquidity in 2017 $14.1B $5.4B $1.7B $1.8B Total revenue Adjusted operating profit Free cash flow Adjusted net income $31.7B $30.2B $3.4B 57% 2.7 Market Total assets 2 Available capitalization 1 liquidity 2 Dividend payout ratio of free cash flow Conservative debt leverage ratio 2 1 As at April 20, 2018 2 As at March 31, 2018; under IFRS 15 5

Key strategic priorities Create best-in-class customer experiences by putting our customers first in everything we do Invest in our networks and technology to deliver leading performance and reliability Deliver innovative solutions and compelling content that our customers will love Drive profitable growth in all the markets we serve Develop our people and a high performance culture Be a strong, socially responsible leader in our communities across Canada 6

Highlights from our 2018 plan Create best-in-class customer experiences by putting our customers first in everything we do Revised 2018 annual bonus plan to place 50% on certain customer metrics Simplifying products and processes Drive Accelerating profitable website, growth mobile in all and the markets digital roadmaps we serve Invest in our networks and technology to deliver leading performance and reliability Wireless Well timed investment in latest generation equipment for better cost and spectral efficiency Cable Power of coax continues to deliver speed in capital efficient manner Develop our people and a Transitioning high performance over time to culture passive coax and Full Duplex DOCSIS, allowing for symmetrical speeds up to 10Gbps Deliver innovative solutions and compelling content that our customers will love Ignite TV All IPTV premium service, roadmap of continuous innovation Employee trials well underway Lower Be a cost strong, customer socially premise responsible equipment leader in our communities across Canada 7

2018 guidance 2017 1 2018 Guidance Revenue Adjusted EBITDA Capital expenditures Free cash flow 14,369 5,502 2,436 1,685 3% - 5% growth 5% - 7% growth 2,650 to 2,850 3% - 5% growth (In millions of dollars, except percentages) Focused on driving sustainable growth in our core business including improving our overall cost structure 1 Figures presented are restated as a result of the adoption of IFRS 15 8

Delivering a strong start to 2018 Consolidated (prior accounting basis) Total service revenue +6% Adjusted EBITDA +11% ($M) ($M) 3,214 3,410 1,153 1,281 Q1 17 Q1 18 Q1 17 Q1 18 Total service revenue growth of 6% and adjusted EBITDA growth of 11% Strength of Wireless and Cable business units underpinning performance 9

Excellent 2017 financial and subscriber performance Best financial and subscriber performance in many years Strong growth in total service revenue, adjusted operating profit, margins and free cash flow Delivered on 2017 guidance and paid $988 million in dividends to shareholders Consolidated Total service revenue +4% Adjusted operating profit (AOP) +6% AOP margin +80 bps Free cash flow +2% ($M) ($M) (%) ($M) 13,027 13,560 5,092 5,379 37.2 38.0 1,705 1,746 2016 2017 2016 2017 2016 2017 2016 2017 10

Enhancing financial flexibility Debt Leverage Ratio Strong adjusted EBITDA contributed to cash provided by operating activities of $885 million in Q1 18 Continue to focus on meaningful progress toward target debt leverage ratio of 2.5 3.0 2.7 Strong investment-grade debt ratings with stable outlooks Q1 17 Q1'18 $3.4 billion in available liquidity as at March 31, 2018 Weighted average borrowing costs and average maturity term of 4.89% and 11.5 years, respectively as at March 31, 2018 11

12 Wireless

Largest wireless provider in Canada Total revenue 1 Operating under 3 strong brands to target and attract a broad customer base $8.3 Billion Service 93% Equipment 7% Operating margin of 46% 1,2 Largest wireless service provider in Canada 96% 1 LTE coverage across Canadian population 10.5M Wireless subscribers 3 Extensive low, medium and high band spectrum including contiguous blocks of prime 700 MHz - covering 92% 1 of Canadian population $63 Blended ARPU 3 (prior accounting basis) 13 1 As at or for the year ended Dec. 31, 2017 2 Adjusted operating profit / service revenue 3 As at or for 3 months ended March 31, 2018

Substantial wireless growth potential Wireless penetration as % of population 1 Mobile data growth in Canada (PB/month) 2,3 168% 172% 100% 106% 110% 117% 125% 135% 136% 136% 141% 144% 85% Revenue growth opportunities in Canada supported by lower relative penetration Significant growth in data consumption being driven by increasing video consumption Rogers is well positioned with its world class network and asset mix to take advantage of this growth 14 1 Source: BAML Global Wireless Matrix, April 2018 mobile penetration (mobile subscribers / population)

Robust wireless network speeds and quality in Canada 4G Speed (Mbps) 1 40 41 42 44 15 16 16 17 20 23 23 23 25 25 28 30 31 33 36 Long-term evolution (LTE) networks are available to approximately 99% of Canadians 2 Canada has the 2 nd greatest number of 4G/LTE networks in the world 2 Canada s wireless carriers invested over $45.0 billion in communications infrastructure between 1985 and 2016, not including $14.1 billion in auction expenditures during that time 2 15 1 Source: OpenSignal February 2018 - https://opensignal.com/reports/2018/02/state-of-lte 2 CWTA

2017 overall performance largely driven by Wireless Strong Wireless financial results: 2017 Wireless service revenue growth of 7% Strong cost management supported growth in Wireless margins of 50bps and AOP of 8% 354,000 postpaid net subscriber additions with churn of 1.20% best results since 2010 Service revenue AOP +7% AOP +8% margin +50 bps Postpaid net adds Postpaid churn +68K -3 bps ($M) ($M) (%) (000s) (%) 7,258 7,775 3,285 3,561 45.3 45.8 286 354 1.23 1.20 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 16

Q1 18 Wireless performance (prior accounting basis) Service revenue Adjusted EBITDA Adj. EBITDA margin Blended ARPU +7% +9% +80 bps +5% ($M) ($M) (%) ($) 1,849 1,970 808 877 43.7 44.5 59.96 62.67 Q1'17 Q1'18 Q1'17 Q1'18 Q1'17 Q1'18 Q1'17 Q1'18 Postpaid gross adds Postpaid net adds Postpaid churn (000s) (000s) (%) 343 377 60 95 1.10 1.08 Q1'17 Q1'18 Q1'17 Q1'18 Q1'17 Q1'18 17

18 Cable

Extensive cable footprint in Canada Total service revenue 1 Largest cable footprint across Ontario, New Brunswick, and Newfoundland and Labrador with 4.3M 3 homes passed $3.5 Billion Internet 47% Television 43% Phone 10% Operating margin of 49% 1,2 Fastest widely available Internet speeds in our marketplace Ignite Gigabit Internet service available across our footprint Enhancing Cable offerings with all IPTV platform licensed from Comcast 1.7M 2.3M 1.1M Ontario is home to ~40% of Canada s population Television subscribers 3 Internet subscribers 3 Phone subscribers 3 19 1. At or for the year ended Dec 31, 2017 2. Adjusted operating profit / total revenue 3. As at March 31, 2018

2017 Cable performance driven by Internet 2017 Cable revenue supported by Internet revenue growth of 7% on Internet competitive speed advantage Strong full-year financial performance with growth in revenue, adjusted operating profit and margins Cost efficiencies and product mix shift to Internet supported growth in Cable margins of 80bps and AOP of 2% Grew Cable households for the second consecutive year following inflection point in 2016 Grew Cable households for the second year in a row Revenue +0.5% Internet revenue +7% AOP +2% AOP margin +80 bps ($M) ($M) ($M) (%) 3,449 3,466 1,495 1,606 1,674 1,709 48.5 49.3 2016 2017 2016 2017 2016 2017 2016 2017 20

Q1 18 Cable performance Revenue +1% Adjusted EBITDA +4% Adjusted EBITDA margin +140 bps Internet revenue +7% ($M) 960 969 ($M) 416 433 (%) 43.3 44.7 ($M) 474 506 Q1 17 Q1 18 Q1 17 Q1 18 Q1 17 Q1 18 Q1 17 Q1 18 Total service units net adds (000s) Internet net adds (000s) Percentage of residential Internet base on 100Mbps plans (%) 11 23 33 26 48 56 Q1 17 Q1 18 Q1 17 Q1 18 Q1 17 Q1 18 21

Enhancing Cable offerings with Ignite TV Ignite TV integration progressing, available to full employee base of 15,000 in Ontario Premium service with the most advanced features: natural language voice search and commands deep integration of streaming services like Netflix cloud DVR recommendation engine State-of-the-art customer premise equipment wall-to-wall Wi-Fi solid-state wireless set-top box lower capex All IPTV, premium service, continuous roadmap of innovation leading to a truly connected home service 22

Illustrative example: Reducing investment per home Rogers Home Investment Current State 1 Rogers Home Investment Future State 1 Modem hub Modem TV set-top box TV set-top box Voice Voice SHM SHM Install Self install $1,000 $400 23 SHM: Smart Home Monitoring 1 Represents one home configuration - configurations may vary

24 Media

2017 Media performance 2017 revenue growth in each of sports, TV, radio and digital Remain focused on local content and live sports Media revenue ~60% Sportsnet remains Canada s #1 sports media brand for third straight year Exclusive national 12-year licensing agreement Sports Broadcasting, TSC and other Owner of the Toronto Blue Jays baseball club 25

Investing for sustainable growth and shareholder returns Primary focus is growing our core business Delivering on the fundamentals growth in revenue, profit, margins, free cash flow and return on investment Focusing on our strategic priorities our customers, our people, investments in our networks, innovation and growth Driving deeper end-to-end accountability for customer experience and cost management as well as overall financial performance Firing up our execution engine to deliver on our priorities and goals Investing capital with discipline in our core business 26

Financial performance 27

Consolidated financial results (prior accounting basis) Rogers Communications Inc. Consolidated Financial Results (unaudited) 2018 2017 2016 (In millions of dollars, except per share amounts) Q1'18 Annual Q4'17 Q3'17 Q2'17 Q1'17 Annual Q4'16 Q3'16 Q2'16 Q1'16 Revenue Wireless 2,098 8,343 2,189 2,138 2,048 1,968 7,916 2,058 2,037 1,931 1,890 Cable 1 969 3,894 981 977 976 960 3,871 964 970 976 961 Media 532 2,153 526 516 637 474 2,146 550 533 615 448 Corporate items and intercompany eliminations 1 (59) (247) (64) (50) (69) (64) (231) (62) (48) (67) (54) Revenue 3,540 14,143 3,632 3,581 3,592 3,338 13,702 3,510 3,492 3,455 3,245 Total service revenue 2 3,410 13,560 3,430 3,450 3,466 3,214 13,027 3,306 3,328 3,308 3,085 Adjusted EBITDA 3 Wireless 877 3,542 855 962 917 808 3,262 787 878 840 757 Cable 1 433 1,819 477 471 455 416 1,773 459 457 439 418 Media 23 127 37 61 59 (30) 159 45 76 89 (51) Corporate items and intercompany eliminations 1 (52) (170) (43) (46) (40) (41) (163) (48) (44) (36) (35) Adjusted EBITDA 1,281 5,318 1,326 1,448 1,391 1,153 5,031 1,243 1,367 1,332 1,089 Deduct (add): Depreciation and amortization 544 2,142 531 531 535 545 2,276 555 575 572 574 Gain on disposition of property, plant and equipment (11) (49) (49) Restructuring, acquisition and other 43 152 31 59 34 28 644 518 55 27 44 Finance costs 219 746 184 183 189 190 761 188 188 189 196 Other (income) expense (23) (19) 3 20 (31) (11) 191 (4) 220 9 (34) Net income (loss) before income tax expense (recovery) 509 2,346 577 655 713 401 1,159 (14) 329 535 309 Income tax expense (recovery) 126 635 158 188 182 107 324 (5) 109 141 79 Net income (loss) 383 1,711 419 467 531 294 835 (9) 220 394 230 Earnings per share: Basic $0.74 $3.32 $0.81 $0.91 $1.03 $0.57 $1.62 ($0.02) $0.43 $0.77 $0.45 Diluted $0.72 $3.31 $0.81 $0.91 $1.03 $0.57 $1.62 ($0.04) $0.43 $0.76 $0.44 Net income (loss) 383 1,711 419 467 531 294 835 (9) 220 394 230 Add (deduct): Restructuring, acquisition and other 43 152 31 59 34 28 644 518 55 27 44 Loss on repayment of long-term debt 28 (Recovery) loss on wind down of shomi (20) (20) 140 140 Net loss on divestitures pertaining to investments 11 50 (39) Gain on disposition of property, plant and equipment (11) (49) (49) Income tax impact of above items (8) (28) (7) (16) 3 (8) (202) (138) (52) (7) (5) Income tax adjustment, legislative tax change 2 2 3 3 Adjusted net income 3 435 1,768 445 510 499 314 1,431 371 413 414 233 Adjusted earnings per share 3 : Basic $0.84 $3.43 $0.86 $0.99 $0.97 $0.61 $2.78 $0.72 $0.80 $0.80 $0.45 Diluted $0.82 $3.42 $0.86 $0.99 $0.97 $0.61 $2.77 $0.69 $0.80 $0.80 $0.45 1 Effective January 1, 2018 and on a retrospective basis, we realigned our reportable segments and related financial results. As a result, certain figures have been retrospectively amended. See Reportable Segments in our Q1 2018 MD&A. 2 See Key Performance Indicators in our Q1 2018 MD&A. 28 3 Adjusted EBITDA, adjusted net income, and adjusted basic and diluted earnings per share are non-gaap measures and should not be considered substitutes or alternatives for GAAP measures. These are not defined terms under IFRS and do not have standard meanings, so may not be a reliable way to compare us to other companies. These measures have been retrospectively amended to incorporate stock-based compensation when comparing to previously reported figures. See "Reportable Segments" and "Non-GAAP Measures" in our Q1 2018 MD&A.

Wireless (prior accounting basis) Rogers Communications Inc. Wireless (unaudited) 2018 2017 2016 (In millions of dollars, except margins) Q1'18 Annual Q4'17 Q3'17 Q2'17 Q1'17 Annual Q4'16 Q3'16 Q2'16 Q1'16 Revenue Service revenue 1,970 7,775 1,990 2,011 1,925 1,849 7,258 1,858 1,878 1,788 1,734 Equipment revenue 128 568 199 127 123 119 658 200 159 143 156 Revenue 2,098 8,343 2,189 2,138 2,048 1,968 7,916 2,058 2,037 1,931 1,890 Operating expenses Cost of equipment 550 2,033 648 483 446 456 1,947 584 469 434 460 Other operating expenses 1 671 2,768 686 693 685 704 2,707 687 690 657 673 Operating expenses 1,221 4,801 1,334 1,176 1,131 1,160 4,654 1,271 1,159 1,091 1,133 Adjusted EBITDA 877 3,542 855 962 917 808 3,262 787 878 840 757 Adjusted EBITDA margin 2 44.5% 45.6% 43.0% 47.8% 47.6% 43.7% 44.9% 42.4% 46.8% 47.0% 43.7% Capital expenditures 260 806 269 219 158 160 702 153 161 207 181 Wireless Subscriber Results 3 (In thousands, except churn, and blended ARPU) Postpaid Gross additions 377 1,599 456 434 366 343 1,521 436 432 349 304 Net additions 95 354 72 129 93 60 286 93 114 65 14 Total postpaid subscribers 4 8,799 8,704 8,704 8,839 8,710 8,617 8,557 8,557 8,464 8,350 8,285 Churn (monthly) 1.08% 1.20% 1.48% 1.16% 1.05% 1.10% 1.23% 1.35% 1.26% 1.14% 1.17% Prepaid Gross additions 163 782 165 254 213 150 761 172 238 194 157 Net (losses) additions (60) 61 (8) 97 14 (42) 111 38 67 25 (19) Total prepaid subscribers 4 1,718 1,778 1,778 1,786 1,689 1,675 1,717 1,717 1,679 1,612 1,587 Churn (monthly) 4.24% 3.48% 3.22% 3.04% 3.96% 3.74% 3.32% 2.62% 3.49% 3.57% 3.65% Blended ARPU (monthly) $62.67 $62.31 $63.46 $63.78 $62.13 $59.96 $60.42 $60.72 $62.30 $60.18 $58.54 1 Other operating expenses have been retrospectively amended to include stock-based compensation. See "Reportable Segments" in our Q1 2018 MD&A. 2 Under the prior accounting basis, adjusted EBITDA margin is calculated using Wireless service revenue. 3 Subscriber counts, subscriber churn, and blended ARPU are key performance indicators. See Key Performance Indicators in our Q1 2018 MD&A. 4 As at end of period. 29

Cable Rogers Communications Inc. Cable (unaudited) 2018 2017 1 2016 1 (In millions of dollars, except margins) Q1'18 Annual Q4'17 Q3'17 Q2'17 Q1'17 Annual Q4'16 Q3'16 Q2'16 Q1'16 Revenue Internet 506 1,967 508 495 490 474 1,835 464 467 461 443 Television 365 1,501 372 377 377 375 1,562 386 387 394 395 Phone 96 411 98 101 106 106 457 110 111 117 119 Service revenue 967 3,879 978 973 973 955 3,854 960 965 972 957 Equipment revenue 2 15 3 4 3 5 17 4 5 4 4 Revenue 969 3,894 981 977 976 960 3,871 964 970 976 961 Operating expenses Cost of equipment 5 20 5 5 6 4 21 5 5 6 5 Other operating expenses 2 531 2,055 499 501 515 540 2,077 500 508 531 538 Operating expenses 536 2,075 504 506 521 544 2,098 505 513 537 543 Adjusted EBITDA 433 1,819 477 471 455 416 1,773 459 457 439 418 Adjusted EBITDA margin 44.7% 46.7% 48.6% 48.2% 46.6% 43.3% 45.8% 47.6% 47.1% 45.0% 43.5% Capital expenditures 297 1,334 430 353 285 266 1,231 321 288 338 284 Subscriber Results 3 (In thousands) Internet 4 Net additions 26 95 20 29 13 33 114 34 43 16 21 Total Internet subscribers 5 2,347 2,321 2,321 2,301 2,272 2,259 2,226 2,226 2,192 2,149 2,133 Television Net losses (12) (80) (13) (18) (25) (24) (76) (13) (14) (23) (26) Total Television subscribers 5 1,728 1,740 1,740 1,753 1,771 1,796 1,820 1,820 1,833 1,847 1,870 Phone Net additions (losses) 9 14 9 1 2 2 4 4 5 5 (10) Total Phone subscribers 5 1,117 1,108 1,108 1,099 1,098 1,096 1,094 1,094 1,090 1,085 1,080 Homes passed 5 4,327 4,307 4,307 4,288 4,269 4,255 4,241 4,241 4,227 4,173 4,153 Total service units 6 Net additions (losses) 23 29 16 12 (10) 11 42 25 34 (2) (15) Total service units 5 5,192 5,169 5,169 5,153 5,141 5,151 5,140 5,140 5,115 5,081 5,083 1 Effective January 1, 2018 and on a retrospective basis, we realigned our reportable segments and related financial results. See Reportable Segments in our Q1 2018 MD&A. 2 Other operating expenses have been retrospectively amended to include stock-based compensation. See "Reportable Segments" in our Q1 2018 MD&A. 3 Subscriber counts are key performance indicators. See Key Performance Indicators in our Q1 2018 MD&A. 4 Effective January 1, 2018, and on a retrospective basis, our Internet subscriber results include Smart Home Monitoring subscribers. 5 As at end of period. 30 6 Includes Internet, Television, and Phone subscribers.

Media Rogers Communications Inc. Media (unaudited) 2018 2017 2016 (In millions of dollars, except margins) Q1'18 Annual Q4'17 Q3'17 Q2'17 Q1'17 Annual Q4'16 Q3'16 Q2'16 Q1'16 x Revenue 532 2,153 526 516 637 474 2,146 550 533 615 448 Operating expenses 1 509 2,026 489 455 578 504 1,987 505 457 526 499 Adjusted EBITDA 23 127 37 61 59 (30) 159 45 76 89 (51) Adjusted EBITDA margin 4.3% 5.9% 7.0% 11.8% 9.3% (6.3%) 7.4% 8.2% 14.3% 14.5% (11.4%) Capital expenditures 15 83 39 18 13 13 62 19 12 13 18 1 Operating expenses have been retrospectively amended to include stock-based compensation. See "Reportable Segments" in our Q1 2018 MD&A. 31

32