DIRECTORS' REPORT AND FINANCIAL REPORT ipac Asset Management Limited 33 Alfred Street, Sydney, NSW 2000 ACN 003 257 225
TABLE OF CONTENTS Page Directors' Report 1 Auditor's Independence Declaration 4 Financial Report Statements of Comprehensive Income 5 Statements of Financial Position 7 Statements of Changes in Net Assets Attributable to Unitholders 9 Statements of Cash Flows 11 Notes to the Financial Statements 13 Directors' Declaration 35 Auditor's Report 36
DIRECTORS' REPORT The Directors of ipac Asset Management Limited (ABN 22 003 257 225), the "Responsible Entity" of the Strategies (the "Schemes ), listed below, present their report together with the Financial Report of the Schemes for the financial year ended 31 December 2016. Scheme Name ARSN Strategy No. 1 093 031 791 Strategy No. 2 093 031 479 Strategy No. 3 093 031 344 Strategy No. 4 093 031 111 Strategy No. 5 113 946 633 Strategy No. 6 140 155 184 Directors The Directors of the Responsible Entity during the financial year and up to the date of this report are shown below. Directors were in office for this entire period except where stated otherwise: A.K. Abey P.H. Clitheroe N.R. Swindells C.W. Keary J. Brunton W.E. Gibson Appointed 20 September 2016 Scheme Information The Schemes are Australian Registered Schemes. ipac Asset Management Limited, the Responsible Entity of the Schemes, is incorporated and domiciled in Australia. The registered office of the Responsible Entity is located at 33 Alfred Street, Sydney, NSW 2000. Principal Activity The principal activity of the Schemes is the investment of unitholders funds in accordance with each Scheme s mandate. There has been no significant change in the nature of this activity during the financial year. Review of Results and Operations The performance of the Schemes as represented by the results of operations, was as follows: Net profit/(loss) attributable to unitholders after tax expense and Distributions paid and/or payable before finance costs during the financial year 31 December 2016 31 December 2015 31 December 2016 31 December 2015 $ $ $ $ Strategy No. 1 33,009,308 10,032,764 47,776,929 7,493,616 Strategy No. 2 252,712,153 105,186,859 330,426,448 76,732,813 Strategy No. 3 158,294,608 72,761,969 201,660,269 42,335,796 Strategy No. 4 51,921,014 20,028,115 58,290,173 12,057,149 Strategy No. 5 15,380,082 8,011,363 16,680,072 9,215,514 Strategy No. 6 42,232,063 13,728,999 53,673,713 19,545,511-1 -
DIRECTORS' REPORT (Continued) Significant Changes in the State of Affairs There have been no significant changes in the state of affairs of the Schemes during the financial year ended 31 December 2016. Significant Events After the Balance Date As at the date of this report, the Directors are not aware of any matter or circumstance that has arisen since the end of the financial year that has significantly affected or may significantly affect the operations of the Schemes, the results of their operations or their state of affairs, which is not already reflected in this Financial Report. Likely Developments and Expected Results The investment strategy will be maintained in accordance with each Scheme s Constitution. Currently, there are no significant developments expected in respect of the Schemes. The performance of the Schemes in the future will be subject to movements in the underlying investment markets over time. Environmental Regulation and Performance The operations of the Schemes are not subject to any particular or significant environmental regulations under a Commonwealth, State or Territory law. Relevant Information Following is a list of relevant information required under the Corporations Act: - Fees paid to the Responsible Entity - refer to Note 7 to the Financial Statements - Units held by the Responsible Entity in the Schemes - refer to Note 7 to the Financial Statements - Units issued in the Schemes during the financial year - refer to Note 5 to the Financial Statements. - Units withdrawn from the Schemes during the financial year - refer to Note 5 to the Financial Statements - The value of the Schemes assets and basis of valuation - refer to the Statement of Financial Position and Note 1 respectively - The number of units in the Schemes as at 31 December 2016 - refer to Note 5 to the Financial Statements - Distributions payable to unitholders at the balance date - refer to the Statement of Financial Position These notes have been presented in accordance with ASIC Corporations (Directors' Report Relief) Instrument 2016/188. Indemnification and Insurance of Directors and Officers Under its Constitution, ipac Asset Management Limited (the "company") indemnifies, to the extent permitted by law, all officers of the company, (including the Directors), for any liability (including the costs and expenses of defending actions for an actual or alleged liability) incurred in their capacity as an officer of the company. This indemnity is not extended to current or former employees of the AMP group against liability incurred in their capacity as an employee unless approved by the Board of AMP Limited. During or since the end of the financial year, no such indemnities have been provided. During the financial year, AMP Limited agreed to insure all the officers of the company against certain liabilities as permitted by the Corporations Act. The insurance policy prohibits disclosure of the nature of the cover, the amount of the premium, the limit of liability and other terms. AMP Group Holdings Limited ( AMPGH ) has entered into a deed of indemnity and access with each Director and secretary of the company. Each deed of indemnity and access provides that: - These officers will have access to the books of the company for their period of office and for ten (and in certain cases, seven) years after they cease to hold office (subject to certain conditions); and - AMPGH agrees to indemnify the officer, to the extent permitted by law, against any liability incurred by the officer in his or her capacity as a Director or secretary of the company and of other AMP group companies. - 2 -
DIRECTORS' REPORT (Continued) Auditor's Independence Declaration We have obtained an independence declaration from our auditors, Ernst & Young, a copy of which is attached to this report and forms part of the Directors' Report for the financial year ended 31 December 2016. Related Scheme Reports ASIC Corporations (Related Scheme Reports) Instrument 2015/839 allows the Financial Statements and the Directors' Report of related registered schemes to be presented in a single Financial Report. This Financial Report has been prepared in accordance with this relief. Signed in accordance with a resolution of the Directors: Director 15 March 2017, Sydney - 3 -
Ernst & Young 200 George Street Sydney NSW 2000 Australia GPO Box 2646 Sydney NSW 2001 Tel: +61 2 9248 5555 Fax: +61 2 9248 5959 ey.com/au Auditor s Independence Declaration to the Directors of ipac Asset Management Limited For the following Strategy Funds (the Schemes ): Strategy No.1 Strategy No.2 Strategy No.3 Strategy No.4 Strategy No.5 Strategy No.6 As lead auditor for the audit of the above Schemes for the financial year ended 31 December 2016, I declare to the best of my knowledge and belief, there have been: a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and b) no contraventions of any applicable code of professional conduct in relation to the audit. Ernst & Young Clare Sporle Engagement Partner 15 March 2017 A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
STATEMENT OF COMPREHENSIVE INCOME Strategy No. 1 Strategy No. 2 Strategy No. 3 Strategy No. 4 31 December 31 December 31 December 31 December 31 December 31 December 31 December 31 December 2016 2015 2016 2015 2016 2015 2016 2015 Notes $ $ $ $ $ $ $ $ INVESTMENT INCOME Distributions 47,203,555 7,203,144 319,926,881 80,146,613 191,994,514 41,966,745 57,458,128 14,903,395 Interest income 246,307 62,907 591,019 223,295 712,486 196,352 166,346 47,790 Net changes in the fair value of financial instruments measured at fair value through profit or loss (13,618,536) 3,169,151 (59,450,723) 29,527,950 (30,715,296) 32,416,934 (3,918,994) 5,974,834 Responsible entity fee rebates 7(c) 267,196 73,977 2,350,809 640,320 1,835,352 495,768 300,451 76,040 Other income 65-2,606-173 819 2,144 - Total investment income/(loss) 34,098,587 10,509,179 263,420,592 110,538,178 163,827,229 75,076,618 54,008,075 21,002,059 EXPENSES Responsible entity fees 7(c) (676,571) (447,782) (6,180,445) (4,858,474) (2,430,881) (2,055,101) (1,132,813) (865,809) Custody fees (77,201) (15,984) (458,770) (123,430) (259,012) (72,139) (70,585) (23,179) Other expenses - (280) - (4,329) - (2,227) (1,190) (795) Total expenses (753,772) (464,046) (6,639,215) (4,986,233) (2,689,893) (2,129,467) (1,204,588) (889,783) NET PROFIT/(LOSS) ATTRIBUTABLE TO UNITHOLDERS BEFORE TAX EXPENSE AND FINANCE COSTS 33,344,815 10,045,133 256,781,377 105,551,945 161,137,336 72,947,151 52,803,487 20,112,276 Withholding tax expense (335,507) (12,369) (4,069,224) (365,086) (2,842,728) (185,182) (882,473) (84,161) NET PROFIT/(LOSS) ATTRIBUTABLE TO UNITHOLDERS AFTER TAX EXPENSE AND BEFORE FINANCE COSTS 33,009,308 10,032,764 252,712,153 105,186,859 158,294,608 72,761,969 51,921,014 20,028,115 Finance costs attributable to unitholders Distributions to unitholders Payable (47,776,929) (7,493,616) (330,426,448) (76,732,813) (201,660,269) (42,335,796) (58,290,173) (12,057,149) (Increase)/decrease in net assets attributable to unitholders 14,767,621 (2,539,148) 77,714,295 (28,454,046) 43,365,661 (30,426,173) 6,369,159 (7,970,966) NET PROFIT/(LOSS) ATTRIBUTABLE TO UNITHOLDERS AFTER TAX EXPENSE AND FINANCE COSTS - - - - - - - - Other comprehensive income - - - - - - - - TOTAL COMPREHENSIVE INCOME FOR THE FINANCIAL YEAR - - - - - - - - - 5 -
STATEMENT OF COMPREHENSIVE INCOME INVESTMENT INCOME Distributions Interest income Net changes in the fair value of financial instruments measured at fair value through profit or loss Responsible entity fee rebates Other income Total investment income/(loss) EXPENSES Responsible entity fees Custody fees Other expenses Total expenses Withholding tax expense Finance costs attributable to unitholders Distributions to unitholders (Increase)/decrease in net assets attributable to unitholders NET PROFIT/(LOSS) ATTRIBUTABLE TO UNITHOLDERS AFTER TAX EXPENSE AND FINANCE COSTS Other comprehensive income TOTAL COMPREHENSIVE INCOME FOR THE FINANCIAL YEAR Notes NET PROFIT/(LOSS) ATTRIBUTABLE TO UNITHOLDERS BEFORE TAX EXPENSE AND FINANCE COSTS NET PROFIT/(LOSS) ATTRIBUTABLE TO UNITHOLDERS AFTER TAX EXPENSE AND BEFORE FINANCE COSTS 7(c) 7(c) Payable Strategy No. 5 Strategy No. 6 31 December 31 December 31 December 31 December 2016 2015 2016 2015 $ $ $ $ 21,675,068 12,191,091 54,553,184 17,965,071 154,445 40,047 315,355 97,920 (5,014,265) (3,428,246) (10,570,490) (3,094,151) - 44,782 272,660 93,099 79,664 85,199-506 16,894,912 8,932,873 44,570,709 15,062,445 (1,241,326) (843,132) (1,694,625) (1,220,454) (32,439) (12,369) (83,498) (25,237) (1,190) (1,171) (1,190) (1,220) (1,274,955) (856,672) (1,779,313) (1,246,911) 15,619,957 8,076,201 42,791,396 13,815,534 (239,875) (64,838) (559,333) (86,535) 15,380,082 8,011,363 42,232,063 13,728,999 (16,680,072) (9,215,514) (53,673,713) (19,545,511) 1,299,990 1,204,151 11,441,650 5,816,512 - - - - - - - - - - - - - 6 -
STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2016 Strategy No. 1 Strategy No. 2 Strategy No. 3 Strategy No. 4 31 December 31 December 31 December 31 December 31 December 31 December 31 December 31 December 2016 2015 2016 2015 2016 2015 2016 2015 Notes $ $ $ $ $ $ $ $ ASSETS Cash and cash equivalents 6(a) 8,707,773 15,760,315 23,422,811 29,132,144 11,402,198 35,214,733 7,752,708 7,711,503 Receivables 3 14,078,475 4,951,449 60,589,845 35,540,215 28,771,855 21,309,010 8,415,762 6,079,849 Financial assets measured at fair value through profit or loss Unlisted managed investment funds 582,437,526 622,415,920 3,278,834,440 3,442,516,171 1,902,684,194 1,954,477,799 609,610,777 512,948,981 TOTAL ASSETS 605,223,774 643,127,684 3,362,847,096 3,507,188,530 1,942,858,247 2,011,001,542 625,779,247 526,740,333 LIABILITIES Payables 4 301,717 121,578 812,257 618,509 351,181 290,948 266,609 99,994 Distributions payable 13,568,506 4,704,176 55,385,271 32,462,143 26,020,493 20,314,293 7,655,380 5,566,583 TOTAL LIABILITIES EXCLUDING NET ASSETS ATTRIBUTABLE TO UNITHOLDERS 13,870,223 4,825,754 56,197,528 33,080,652 26,371,674 20,605,241 7,921,989 5,666,577 NET ASSETS ATTRIBUTABLE TO UNITHOLDERS 591,353,551 638,301,930 3,306,649,568 3,474,107,878 1,916,486,573 1,990,396,301 617,857,258 521,073,756-7 -
STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2016 Notes ASSETS Cash and cash equivalents 6(a) Receivables 3 Financial assets measured at fair value through profit or loss Unlisted managed investment funds TOTAL ASSETS LIABILITIES Payables 4 Distributions payable TOTAL LIABILITIES EXCLUDING NET ASSETS ATTRIBUTABLE TO UNITHOLDERS NET ASSETS ATTRIBUTABLE TO UNITHOLDERS Strategy No. 5 Strategy No. 6 31 December 31 December 31 December 31 December 2016 2015 2016 2015 $ $ $ $ 11,091,176 3,185,301 13,465,206 17,843,479 3,242,863 2,454,087 14,927,581 5,775,565 248,675,801 306,844,000 657,314,165 607,379,298 263,009,840 312,483,388 685,706,952 630,998,342 8,207,884 72,168 732,571 345,492 2,852,987 1,947,335 13,305,914 4,993,220 11,060,871 2,019,503 14,038,485 5,338,712 251,948,969 310,463,885 671,668,467 625,659,630-8 -
STATEMENT OF CHANGES IN NET ASSETS ATTRIBUTABLE TO UNITHOLDERS Strategy No. 1 Strategy No. 2 Strategy No. 3 Strategy No. 4 31 December 31 December 31 December 31 December 31 December 31 December 31 December 31 December 2016 2015 2016 2015 2016 2015 2016 2015 $ $ $ $ $ $ $ $ Balance at the beginning of the financial year 638,301,930 47,439,645 3,474,107,878 519,941,677 1,990,396,301 218,110,061 521,073,756 74,380,594 Applications 51,324,051 621,807,113 202,232,482 3,085,651,538 90,986,695 1,836,867,839 118,678,736 452,729,546 Distributions reinvested 36,670,404 2,027,327 263,524,292 12,936,572 179,208,547 6,954,328 49,188,540 2,992,753 Redemptions (120,175,213) (35,511,303) (555,500,789) (172,875,955) (300,739,309) (101,962,100) (64,714,615) (17,000,103) 606,121,172 635,762,782 3,384,363,863 3,445,653,832 1,959,852,234 1,959,970,128 624,226,417 513,102,790 Increase/(decrease) in net assets attributable to unitholders (14,767,621) 2,539,148 (77,714,295) 28,454,046 (43,365,661) 30,426,173 (6,369,159) 7,970,966 Balance at the end of the financial year 591,353,551 638,301,930 3,306,649,568 3,474,107,878 1,916,486,573 1,990,396,301 617,857,258 521,073,756-9 -
STATEMENT OF CHANGES IN NET ASSETS ATTRIBUTABLE TO UNITHOLDERS Balance at the beginning of the financial year Applications Distributions reinvested Redemptions Increase/(decrease) in net assets attributable to unitholders Balance at the end of the financial year Strategy No. 5 Strategy No. 6 31 December 31 December 31 December 31 December 2016 2015 2016 2015 $ $ $ $ 310,463,885 144,127,687 625,659,630 175,299,224 2,796,664 188,193,303 120,885,171 508,616,819 15,365,492 7,792,668 33,530,662 5,959,187 (75,377,082) (28,445,622) (96,965,346) (58,399,088) 253,248,959 311,668,036 683,110,117 631,476,142 (1,299,990) (1,204,151) (11,441,650) (5,816,512) 251,948,969 310,463,885 671,668,467 625,659,630-10 -
STATEMENT OF CASH FLOWS Strategy No. 1 Strategy No. 2 Strategy No. 3 31 December 31 December 31 December 31 December 31 December 31 December 2016 2015 2016 2015 2016 2015 Notes $ $ $ $ $ $ CASH FLOWS FROM OPERATING ACTIVITIES Proceeds from sales of financial instruments measured at fair value through profit or loss 141,249,999 36,445,000 1,093,670,000 189,935,000 477,315,000 120,720,000 Payments for purchases of financial instruments measured at fair value through profit or loss (76,904,999) (608,402,695) (696,705,001) (3,050,240,898) (272,530,001) (1,814,264,816) Distributions received 335,506 12,368 4,069,224 365,086 2,842,728 185,183 Interest income received Int Rec 246,307 62,907 591,019 223,295 712,486 196,352 GST received/(paid) GST re (5,783) (5,797) (27,653) (40,410) (152,504) (12,525) Other income received 65-2,606-173 819 Responsible entity fee rebates received - - - - - - Responsible entity fees paid Re Fee (651,007) (426,512) (6,030,590) (4,766,545) (2,366,106) (2,043,540) Withholding tax paid (335,507) (12,369) (4,069,224) (365,086) (2,842,728) (185,182) Custody fees paid (53,796) (9,282) (342,599) (57,844) (199,901) (29,013) Other expenses paid Other E - (345) - (7,379) - (3,556) Net cash inflow/(outflow) from operating activities 6(b) 63,880,785 (572,336,725) 391,157,782 (2,864,954,781) 202,779,147 (1,695,436,278) CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from applications by unitholders 51,352,911 621,973,865 202,684,980 3,084,904,555 90,956,802 1,836,816,438 Payments for redemptions by unitholders (120,044,043) (35,535,658) (555,573,067) (172,760,048) (300,802,962) (101,885,040) Distributions paid (2,242,195) (1,194,770) (43,979,028) (36,297,252) (16,745,522) (17,090,063) Net cash inflow/(outflow) from financing activities (70,933,327) 585,243,437 (396,867,115) 2,875,847,255 (226,591,682) 1,717,841,335 Net increase/(decrease) in cash and cash equivalents held (7,052,542) 12,906,712 (5,709,333) 10,892,474 (23,812,535) 22,405,057 Cash and cash equivalents at the beginning of the financial year 15,760,315 2,853,603 29,132,144 18,239,670 35,214,733 12,809,676 CASH AND CASH EQUIVALENTS AT THE END OF THE FINANCIAL YEAR 6(a) 8,707,773 15,760,315 23,422,811 29,132,144 11,402,198 35,214,733-11 -
STATEMENT OF CASH FLOWS CASH FLOWS FROM OPERATING ACTIVITIES Proceeds from sales of financial instruments measured at fair value through profit or loss Payments for purchases of financial instruments measured at fair value through profit or loss Distributions received Interest income received GST received/(paid) Other income received Responsible entity fee rebates received Responsible entity fees paid Withholding tax paid Custody fees paid Other expenses paid Net cash inflow/(outflow) from operating activities CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from applications by unitholders Payments for redemptions by unitholders Distributions paid Net cash inflow/(outflow) from financing activities Net increase/(decrease) in cash and cash equivalents held Cash and cash equivalents at the beginning of the financial year CASH AND CASH EQUIVALENTS AT THE END OF THE FINANCIAL YEAR Notes Int Rec GST re Re Fee Other E 6(b) 6(a) Strategy No. 4 Strategy No. 5 Strategy No. 6 31 December 31 December 31 December 31 December 31 December 31 December 2016 2015 2016 2015 2016 2015 $ $ $ $ $ $ 85,345,000 23,340,000 125,740,000 35,215,000 95,745,000 40,965,000 (131,475,000) (449,337,018) (51,898,097) (193,265,665) (110,680,000) (471,198,439) 882,472 84,161 239,876 64,837 559,333 86,535 166,346 47,790 154,486 40,006 315,355 97,920 (5,630) (6,703) (646) (8,354) (9,968) (10,151) 2,144 - - 75,451-506 - - 40,674 3,060-23,011 (1,102,347) (847,038) (1,214,176) (833,754) (1,645,200) (1,186,622) (882,473) (84,161) (239,875) (64,838) (559,333) (86,535) (55,244) (12,026) (23,873) (9,820) (59,018) (17,986) (1,190) (1,545) (1,190) (1,171) (1,190) (1,220) (47,125,922) (426,816,540) 72,797,179 (158,785,248) (16,335,021) (431,327,981) 118,773,770 452,627,626 2,794,706 188,193,303 120,439,277 508,396,451 (64,593,807) (16,992,479) (67,277,082) (28,445,622) (96,652,172) (58,181,209) (7,012,836) (4,220,559) (408,928) (516,933) (11,830,357) (10,279,693) 47,167,127 431,414,588 (64,891,304) 159,230,748 11,956,748 439,935,549 41,205 4,598,048 7,905,875 445,500 (4,378,273) 8,607,568 7,711,503 3,113,455 3,185,301 2,739,801 17,843,479 9,235,911 7,752,708 7,711,503 11,091,176 3,185,301 13,465,206 17,843,479-12 -
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (a) (b) The significant accounting policies adopted in the preparation of the Financial Report are set out below. These policies have been consistently applied to the current financial year and the comparative period, unless otherwise stated. Where necessary, comparative information has been re-presented to be consistent with current period disclosures. Basis of Preparation This general purpose Financial Report has been prepared in accordance with the Schemes' Constitution and with Australian Accounting Standards, other authoritative pronouncements of the Australian Accounting Standards Board ("AASB") and the Corporations Act. The Schemes are for-profit entities for the purposes of preparing Financial Statements. The Financial Report also complies with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"). The assets and liabilities are measured on a fair value basis, except where otherwise stated. The Statement of Financial Position presents assets and liabilities in decreasing order of liquidity and does not distinguish between current and non-current items. All of the Schemes' assets and liabilities are held for the purpose of being traded or are expected to be realised within 12 months, except for net assets attributable to unitholders which may not be settled within 12 months. Given the nature of the Schemes, a reasonable estimate cannot be made of the amount of the balances, if any, that are unlikely to be settled within 12 months. Changes in Australian Accounting Standards The Schemes have adopted all mandatory standards and amendments for the financial year beginning 1 January 2016. Adoption of these standards and amendments has not had any effect on the financial position or performance of the Schemes. Australian Accounting Standards issued but not yet effective Standards and amendments that have recently been issued or amended but are not yet effective have not been adopted for the financial year ended 31 December 2016. When applied in future periods, these recently issued or amended standards are not expected to have an impact on the Schemes' financial position or performance or the presentation and disclosures in the Financial Report, except where described below: AASB 9 "Financial Instruments" (effective from 1 January 2018) This standard addresses the classification, measurement, derecognition and impairment of financial assets and financial liabilities. The Schemes are currently assessing the impact of adopting this standard, which is not expected to have a significant impact on the Schemes' financial position or performance; however, it may impact the presentation and disclosures in the Financial Report. AASB 15 "Revenue from Contracts with Customers" (effective from 1 January 2018) This standard makes significant changes to revenue recognition and adds some additional disclosures. The new standard provides a five-step model to be applied to all contracts with customers when determining when to recognise revenue, and at what amount. The Schemes' main sources of revenue are distributions, interest income and gains on financial instruments measured at fair value through profit or loss. As all of these are outside the scope of the new standard, it is not expected that this standard will have an impact on the Schemes' financial position or performance, or the presentation and disclosures in the Financial Report. Financial Assets Measured at Fair Value Through Profit or Loss Financial assets measured at fair value through profit or loss have been classified as held for trading as they are part of a portfolio which is managed for short-term gains. Financial assets are initially recognised at fair value determined as the purchase cost of the financial asset, exclusive of any transaction costs. Transaction costs are expensed as incurred in the Statement of Comprehensive Income. Any realised and unrealised gains and losses arising from subsequent measurement to fair value are recognised in the Statement of Comprehensive Income as 'Net changes in the fair value of financial instruments measured at fair value through profit or loss' in the period in which they arise. Subsequent to initial recognition, the fair value of financial assets measured at fair value through profit or loss is determined as follows: Unlisted managed investment funds The fair value of unlisted managed investment funds is the redemption price of those securities at the balance date. - 13 -
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) (c) (d) (e) (f) Significant Accounting Judgements, Estimates and Assumptions The making of judgements, estimates and assumptions is a necessary part of the financial reporting process and these judgements, estimates and assumptions can have a significant effect on the reported amounts in the Financial Report. Estimates and assumptions are determined based on information available at the time of preparing the Financial Report and actual results may differ from these estimates and assumptions. Had different estimates and assumptions been adopted, this may have had a significant impact on the Financial Report. Significant accounting judgements, estimates and assumptions are re-evaluated at each balance date in light of historical experience and changes to reasonable expectations of future events. Revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected. Significant accounting judgements, estimates and assumptions include but are not limited to: Fair value measurement of investments in financial instruments The majority of the Schemes' investments are financial instruments held for trading and are measured at fair value through profit or loss. Where available, quoted market prices for the same or similar instrument are used to determine fair value. Where there is no market price available for an instrument, a valuation technique is used. Judgement is applied in selecting valuation techniques and setting valuation assumptions and inputs. Further details on the determination of fair value of financial assets is set out in Note 1(b). Assessment of Schemes' investments as structured entities The Schemes have assessed whether the managed investment funds in which they invest should be classified as structured entities. The Schemes have considered the voting rights and other similar rights afforded to investors in these funds, including the rights to remove the fund manager or redeem holdings. The Schemes have concluded on whether these rights are the dominant factor in controlling the funds, or whether the contractual agreement with the fund manager is the dominant factor in controlling these funds. The Schemes have concluded that the managed investment funds in which they invest in are not structured entities. Investment Income Income is recognised to the extent that it is probable that the economic benefits will flow to the Schemes and the income can be reliably measured. The following specific recognition criteria must also be met before income is recognised: Distribution income Distributions from unlisted managed investment funds are recognised as income on the date the unit is quoted ex-distribution with any related foreign withholding tax recognised as a tax expense. Interest income Interest income earned on cash and cash equivalents is recognised on an accrual basis. Net changes in the fair value of financial instruments measured at fair value through profit or loss Net changes in the fair value of financial instruments are recognised as income and are determined as the difference between the fair value at the balance date or consideration received (if sold during the financial year) and the fair value as at the prior balance date or initial fair value (if acquired during the financial year). Responsible Entity Fee Rebates Fees may be reimbursed to the Schemes by the Responsible Entity for certain expenditure incurred in the administration of the Schemes. These are recognised in the Statement of Comprehensive Income on an accrual basis. Expenses Expenses are recognised in the Statement of Comprehensive Income on an accrual basis. - 14 -
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) (g) (h) (i) (j) (k) (l) (m) Recognition and Derecognition of Financial Assets and Liabilities Financial assets and financial liabilities are recognised at the date the Schemes become a party to the contractual provisions of the instrument. Financial assets are derecognised when the contractual rights to the cash flows from the financial assets expire or are transferred. A transfer occurs when substantially all the risks and rewards of ownership of the financial asset are passed to a third party. Financial liabilities are derecognised when the obligation specified in the contract is discharged, cancelled or expired. Cash and Cash Equivalents For the purposes of the Statement of Cash Flows, cash and cash equivalents include deposits held at call with a bank or financial institution with an original maturity date of three months or less. Cash and cash equivalents also include highly liquid investments which are readily convertible to cash on hand at the Responsible Entity's option and which the Responsible Entity uses in its day to day management of the Schemes' cash requirements. Receivables Receivables are recognised for amounts where settlement has not yet occurred. Receivables are measured at their nominal amounts. An allowance for doubtful debts is made when there is objective evidence that the Schemes will not be able to collect the debts. Bad debts are written off when identified less any allowance for doubtful debts. Amounts are generally received within 30 days of being recognised as receivables. Given the short-term nature of most receivables, their nominal amounts approximate their fair value. Payables Payables are recognised for amounts to be paid in the future for goods and services received, whether or not billed to the Schemes. Payables are measured at their nominal amounts. Amounts are generally paid within 30 days of being recognised as payables. Given the short-term nature of most payables, the nominal amount approximates fair value. Net Assets Attributable to Unitholders Net assets attributable to unitholders comprise units on issue and undistributed reserves. Net assets attributable to unitholders are classified as financial liabilities and not as equity because the Responsible Entity has a contractual obligation to pay distributable income of the Schemes to unitholders and units are redeemable at the unitholders' option (subject to the provisions of the Schemes' Constitution). As there are no equityholders, total comprehensive income attributable to unitholders and equity for the Schemes is nil. Non-distributable income is transferred directly to net assets attributable to unitholders and may consist of unrealised changes in the fair value of financial assets and derivative financial instruments. The fair value of redeemable units is measured at the redemption amount that is payable (based on the redemption unit price) at the balance date if unitholders exercised their right to redeem their units. The Schemes' redemption unit price is based on different valuation principles to that applied in financial reporting, resulting in a valuation difference which is treated as a component of net assets attributable to unitholders. Taxation Under current legislation, the Schemes are not liable to pay income tax since, under the terms of the Schemes' Constitution, the unitholders are presently entitled to the income of the Schemes. The Schemes currently incur withholding tax imposed by certain countries on investment income. and the withholding tax is recognised as a tax expense. Distributable Income Such income is recognised gross of withholding tax in the Statement of Comprehensive Income In accordance with the Schemes' Constitution, the Schemes fully distribute their distributable income to unitholders each tax year. Such distributions are determined by reference to the taxable income of the Schemes. Distributions are recognised in the Statement of Comprehensive Income as finance costs attributable to unitholders. Distributable income includes capital gains arising from the disposal of assets. Distributable income does not include unrealised gains and losses arising from net changes in the fair value of financial assets and derivative financial instruments; accrued income not yet assessable; expenses provided for or accrued but not yet deductible; tax free or deferred income and realised capital losses which are retained to offset future realised capital gains. - 15 -
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) (n) (o) (p) (q) Foreign Currency Transactions (i) Functional and presentation currency Items included in the Financial Report are measured using the currency of the primary economic environment in which it operates (the "functional currency"). The presentation currency of this Financial Report, and the functional currency of the Schemes, is the Australian dollar. (ii) Transactions and balances Income and expense items denominated in a currency other than the functional currency are translated at the spot exchange rate at the date of the transaction. All monetary items denominated in foreign currencies are translated to Australian dollars using the exchange rate at the balance date, with exchange gains and losses recognised in the Statement of Comprehensive Income. Non-monetary items measured at fair value in foreign currencies are translated to Australian dollars using the exchange rate at the date when the fair value was determined. Unit Classes The Schemes contain multiple unit classes reflecting the different servicing requirements of various unitholders. Due to the additional services required by some unitholder classes, different management fees apply to different unit classes. These fees are detailed in the Product Disclosure Statements of the Schemes. Terms and Conditions of Units on Issue Issued and paid up units are initially recognised at the fair value of the consideration received by the Schemes. Each unit, within a unit class, confers upon the unitholder an equal interest in the Schemes (subject to income entitlements), and is of equal value. A unit does not confer an interest in any particular asset or investment of the Schemes. Unitholders have various rights under the Schemes' Constitution and the Corporations Act, which, subject to certain terms and conditions, include the right to: have their units redeemed receive income distributions attend and vote at meetings of unitholders participate in the termination and winding up of the Schemes. The rights, obligations and restrictions attached to each unitholder class are identical in all respects other than the minimum investment requirements and/or fee structures applicable to each class. Applications received for units in the Schemes are recognised net of any transaction costs arising on the issue of units in the Schemes. Redemptions from the Schemes are recognised gross of any transaction costs payable after the cancellation of units redeemed. Unit entry and exit prices are determined in accordance with the Schemes' Constitution. Goods and Services Tax ("GST") All income, expenses and assets are recognised net of any GST paid, except where they relate to products and services which are input taxed for GST purposes or the GST incurred is not recoverable from the relevant tax authorities. In such circumstances, the GST paid is recognised as part of the cost of acquisition of the assets or as part of the relevant expense. Receivables and payables are stated with the amount of GST included. The net amount of GST recoverable from or payable to the tax authorities is included as a receivable or payable in the Statement of Financial Position. Cash flows are disclosed on a gross basis reflecting any GST paid or collected. The GST component of cash flows arising from investing or financial activities which are recoverable from, or payable to, local tax authorities are classified as operating cash flows. - 16 -
NOTE 2: AUDITOR'S REMUNERATION Strategy No. 1 Strategy No. 4 Strategy No. 2 Strategy No. 3 Strategy No. 5 31 December 31 December 31 December 31 December 31 December 31 December 31 December 31 December 31 December 31 December 2016 2015 2016 2015 2016 2015 2016 2015 2016 2015 $ $ $ $ $ $ $ $ $ $ Amounts paid or payable to Ernst & Young, the auditor of the Schemes, for: Audit of the Financial Statements of the Schemes 5,610 5,500 10,610 16,000 5,610 5,500 15,610 5,500 5,610 5,500 Other services - audit of compliance plan 1,805 1,770 1,805 1,770 1,805 1,770 1,805 1,770 1,805 1,770 7,415 7,270 12,415 17,770 7,415 7,270 17,415 7,270 7,415 7,270 Strategy No. 6 31 December 31 December 2016 2015 $ $ Amounts paid or payable to Ernst & Young, the auditor of the Schemes, for: Audit of the Financial Statements of the Schemes 10,610 16,000 Other services - audit of compliance plan 1,805 1,770 12,415 17,770 Auditor's remuneration for the financial year ended 31 December 2016 has been paid by ipac Asset Management Limited (31 December 2015: ipac Asset Management Limited). - 17 -
NOTE 3: RECEIVABLES Strategy No. 1 Strategy No. 2 Strategy No. 3 Strategy No. 4 Strategy No. 5 31 December 31 December 31 December 31 December 31 December 31 December 31 December 31 December 31 December 31 December 2016 2015 2016 2015 2016 2015 2016 2015 2016 2015 $ $ $ $ $ $ $ $ $ $ Distributions receivable 13,711,720 4,828,813 57,173,008 34,049,342 26,163,899 20,718,803 8,008,283 5,883,417 3,179,308 2,345,577 Interest receivable - - - - - - - - - 41 GST receivable 16,023 10,240 131,223 103,570 195,542 43,038 24,102 18,472 21,316 20,670 Applications receivable 9,559 38,419 294,485 746,983 81,294 51,401 6,886 101,920 1,958 - Responsible entity fee rebates receivable 341,173 73,977 2,991,129 640,320 2,331,120 495,768 376,491 76,040 1,048 41,722 Other receivables - - - - - - - - 39,233 46,077 14,078,475 4,951,449 60,589,845 35,540,215 28,771,855 21,309,010 8,415,762 6,079,849 3,242,863 2,454,087 Strategy No. 6 31 December 31 December 2016 2015 $ $ Distributions receivable 13,882,408 5,458,914 Interest receivable - - GST receivable 36,163 26,195 Applications receivable 666,262 220,368 Responsible entity fee rebates receivable 342,748 70,088 Other receivables - - 14,927,581 5,775,565-18 -
NOTE 4: PAYABLES Strategy No. 1 Strategy No. 2 Strategy No. 3 Strategy No. 4 Strategy No. 5 31 December 31 December 31 December 31 December 31 December 31 December 31 December 31 December 31 December 31 December 2016 2015 2016 2015 2016 2015 2016 2015 2016 2015 $ $ $ $ $ $ $ $ $ $ Responsible entity fees payable 67,729 42,165 575,326 425,471 229,919 165,144 108,581 78,115 93,957 66,807 Custody fees payable 32,558 9,153 193,302 77,131 107,855 48,744 29,596 14,255 13,927 5,361 Redemptions payable 201,430 70,260 43,629 115,907 13,407 77,060 128,432 7,624 8,100,000-301,717 121,578 812,257 618,509 351,181 290,948 266,609 99,994 8,207,884 72,168 Strategy No. 6 31 December 31 December 2016 2015 $ $ Responsible entity fees payable 165,073 115,648 Custody fees payable 36,445 11,965 Redemptions payable 531,053 217,879 732,571 345,492-19 -
NOTE 5: NET ASSETS ATTRIBUTABLE TO UNITHOLDERS The movement in the number of units on issue during the financial year was as follows: Strategy No. 1 Strategy No. 2 Strategy No. 3 Strategy No. 4 31 December 31 December 31 December 31 December 31 December 31 December 31 December 31 December 2016 2015 2016 2015 2016 2015 2016 2015 Units Units Units Units Units Units Units Units Units on issue Opening balance 658,665,130 48,564,401 3,496,440,436 449,419,563 2,047,354,595 191,685,824 522,112,754 65,129,574 Applications 52,983,901 644,401,946 182,908,339 3,199,835,314 87,052,966 1,949,047,704 119,551,174 470,314,344 Distributions reinvested 38,855,704 2,122,839 288,110,333 12,350,326 201,931,537 7,084,548 54,942,803 2,960,759 Redemptions (125,526,939) (36,424,056) (584,411,412) (165,164,767) (327,000,965) (100,463,481) (66,382,266) (16,291,923) Closing balance 624,977,796 658,665,130 3,383,047,696 3,496,440,436 2,009,338,133 2,047,354,595 630,224,465 522,112,754 Represented by: K Class Opening balance 62,730,651 47,505,286 192,278,552 159,248,369 72,417,667 88,158,664 38,906,626 32,580,041 Applications 13,518,589 27,414,092 23,180,638 72,783,352 14,820,575 27,291,809 6,596,043 10,953,998 Distributions reinvested 2,667,672 2,063,261 13,832,718 11,899,851 6,461,954 6,879,540 4,177,491 2,916,428 Redemptions (9,523,861) (14,251,988) (14,524,487) (51,653,020) (4,407,602) (49,912,346) (3,727,170) (7,543,841) Closing balance 69,393,051 62,730,651 214,767,421 192,278,552 89,292,594 72,417,667 45,952,990 38,906,626 L Class Opening balance 9,760,778-389,846,039 288,490,751 135,258,789 103,093,878 45,899,596 32,208,261 Applications 36,054,288 11,365,148 153,696,608 133,567,565 51,640,483 41,499,772 31,459,596 16,573,704 Distributions reinvested 5,851-156,278 151,301 112,493 91,825-175 Redemptions (3,483,442) (1,604,370) (45,932,289) (32,363,578) (15,801,509) (9,426,686) (12,850,889) (2,882,544) Closing balance 42,337,475 9,760,778 497,766,636 389,846,039 171,210,256 135,258,789 64,508,303 45,899,596 Explicit Pricing Class Opening balance 1,931,468 1,059,115 5,573,161 1,680,443 1,673,422 433,282 1,533,895 341,272 Applications 2,365,655 1,350,277 1,733,252 4,612,493 735,912 1,626,583 653,201 1,308,474 Distributions reinvested 94,960 59,578 464,068 299,174 162,207 113,183 149,454 44,156 Redemptions (1,131,656) (537,502) (986,255) (1,018,949) (212,918) (499,626) (501,671) (160,007) Closing balance 3,260,427 1,931,468 6,784,226 5,573,161 2,358,623 1,673,422 1,834,879 1,533,895 No Fee Class Opening balance 584,242,233-2,908,742,684-1,838,004,717-435,772,637 - Applications 1,045,369 604,272,429 4,297,841 2,988,871,904 19,855,996 1,878,629,540 80,842,334 441,478,168 Distributions reinvested 36,087,221-273,657,269-195,194,883-50,615,858 - Redemptions (111,387,980) (20,030,196) (522,968,381) (80,129,220) (306,578,936) (40,624,823) (49,302,536) (5,705,531) Closing balance 509,986,843 584,242,233 2,663,729,413 2,908,742,684 1,746,476,660 1,838,004,717 517,928,293 435,772,637-20 -
NOTE 5: NET ASSETS ATTRIBUTABLE TO UNITHOLDERS (Continued) The movement in the number of units on issue during the financial year was as follows: Strategy No. 5 Strategy No. 6 31 December 31 December 31 December 31 December 2016 2015 2016 2015 Units Units Units Units Units on issue Opening balance 318,917,285 147,688,348 616,385,690 159,479,226 Applications 2,945,867 192,001,704 115,801,641 506,195,528 Distributions reinvested 16,458,849 8,034,892 35,102,552 5,965,492 Redemptions (79,015,460) (28,807,659) (96,937,280) (55,254,556) Closing balance 259,306,541 318,917,285 670,352,603 616,385,690 Represented by: K Class Opening balance 159,940,482 147,688,348 149,699,605 112,998,586 Applications 2,937,636 19,510,215 75,793,416 56,069,234 Distributions reinvested 7,812,788 8,034,892 22,856 82,104 Redemptions (26,872,975) (15,292,973) (27,386,005) (19,450,319) Closing balance 143,817,931 159,940,482 198,129,872 149,699,605 L Class Opening balance - - - - Applications - - - - Distributions reinvested - - - - Redemptions - - - - Closing balance - - - - Explicit Pricing Class Opening balance - - 14,379,933 4,128,146 Applications - - 7,787,966 17,269,413 Distributions reinvested - - 882,381 630,900 Redemptions - - (4,618,224) (7,648,526) Closing balance - - 18,432,056 14,379,933 No Fee Class Opening balance 158,976,803-452,306,152 42,352,494 Applications 8,231 172,491,489 32,220,259 432,856,881 Distributions reinvested 8,646,061-34,197,315 5,252,488 Redemptions (52,142,485) (13,514,686) (64,933,051) (28,155,711) Closing balance 115,488,610 158,976,803 453,790,675 452,306,152-21 -
NOTE 6: CASH AND CASH EQUIVALENTS (a) Components of cash and cash equivalents Strategy No. 1 Strategy No. 2 Strategy No. 3 Strategy No. 4 31 December 31 December 31 December 31 December 31 December 31 December 31 December 31 December 2016 2015 2016 2015 2016 2015 2016 2015 $ $ $ $ $ $ $ $ Cash and cash equivalents at the end of the financial year as shown in the Statement of Cash Flows is linked to the related item in the Statement of Financial Position as follows: Cash at bank 8,707,773 15,760,315 23,422,811 29,132,144 11,402,198 35,214,733 7,752,708 7,711,503 8,707,773 15,760,315 23,422,811 29,132,144 11,402,198 35,214,733 7,752,708 7,711,503 (b) Reconciliation of net profit/(loss) attributable to unitholders after tax expense and before finance costs to net cash inflow/(outflow) from operating activities Net profit/(loss) attributable to unitholders after tax expense and before finance costs 33,009,308 10,032,764 252,712,153 105,186,859 158,294,608 72,761,969 51,921,014 20,028,115 Proceeds from sales of financial instruments measured at fair value through profit or loss 141,249,999 36,445,000 1,093,670,000 189,935,000 477,315,000 120,720,000 85,345,000 23,340,000 Payments for purchases of financial instruments measured at fair value through profit or loss (76,904,999) (608,402,695) (696,705,001) (3,050,240,898) (272,530,001) (1,814,264,816) (131,475,000) (449,337,018) Net changes in the fair value of financial instruments measured at fair value through profit or loss 13,618,536 (3,169,151) 59,450,723 (29,527,950) 30,715,296 (32,416,934) 3,918,994 (5,974,834) Investment income reinvested (37,985,142) (2,876,790) (292,733,991) (52,059,685) (183,706,690) (23,744,903) (54,450,790) (9,912,879) Changes in assets and liabilities: (Increase)/decrease in receivables (9,155,886) (4,393,760) (25,502,128) (28,402,572) (7,432,952) (18,544,952) (2,430,947) (4,989,098) Increase/(decrease) in payables 48,969 27,907 266,026 154,465 123,886 53,358 45,807 29,174 Net cash inflow/(outflow) from operating activities 63,880,785 (572,336,725) 391,157,782 (2,864,954,781) 202,779,147 (1,695,436,278) (47,125,922) (426,816,540) (c) Non-cash financing and operating activities Non-cash financing and operating activities carried out during the financial year on normal commercial terms and conditions comprised: Reinvestment of unitholders distributions 36,670,404 2,027,327 263,524,292 12,936,572 179,208,547 6,954,328 49,188,540 2,992,753 Participation in reinvestment plans 37,985,142 2,876,790 292,733,991 52,059,685 183,706,690 23,744,903 54,450,790 9,912,879 Unlisted unit trust rebates reinvested - - - - - - - - - 22 -
NOTE 6: CASH AND CASH EQUIVALENTS (Continued) (a) Components of cash and cash equivalents Strategy No. 5 Strategy No. 6 31 December 31 December 31 December 31 December 2016 2015 2016 2015 $ $ $ $ Cash and cash equivalents at the end of the financial year as shown in the Statement of Cash Flows is linked to the related item in the Statement of Financial Position as follows: Cash at bank 11,091,176 3,185,301 13,465,206 17,843,479 11,091,176 3,185,301 13,465,206 17,843,479 (b) Reconciliation of net profit/(loss) attributable to unitholders after tax expense and before finance costs to net cash inflow/(outflow) from operating activities Net profit/(loss) attributable to unitholders after tax expense and before finance costs 15,380,082 8,011,363 42,232,063 13,728,999 Proceeds from sales of financial instruments measured at fair value through profit or loss 125,740,000 35,215,000 95,745,000 40,965,000 Payments for purchases of financial instruments measured at fair value through profit or loss (51,898,097) (193,265,665) (110,680,000) (471,198,439) Net changes in the fair value of financial instruments measured at fair value through profit or loss 5,014,265 3,428,246 10,570,490 3,094,151 Investment income reinvested (20,687,969) (10,991,269) (45,570,357) (14,436,491) Changes in assets and liabilities: (Increase)/decrease in receivables (786,818) (1,194,850) (8,706,122) (3,522,284) Increase/(decrease) in payables 35,716 11,927 73,905 41,083 Net cash inflow/(outflow) from operating activities 72,797,179 (158,785,248) (16,335,021) (431,327,981) (c) Non-cash financing and operating activities Non-cash financing and operating activities carried out during the financial year on normal commercial terms and conditions comprised: Reinvestment of unitholders distributions 15,365,492 7,792,668 33,530,662 5,959,187 Participation in reinvestment plans 20,601,461 10,991,269 45,570,357 14,436,491 Unlisted unit trust rebates reinvested 86,508 - - - - 23 -
NOTE 7: RELATED PARTY DISCLOSURES (a) General Information The Responsible Entity of the Schemes is ipac Asset Management Limited, a subsidiary of AMP Limited. (b) Investments (i) Related party holdings of the Schemes Details of the Schemes' holdings in related parties, including entities in the same group as the Responsible Entity and other Schemes managed by the Responsible Entity, are set out below: Distributions/interest received or receivable during the Fair value Interest held financial year $ % $ 31 December 31 December 31 December 31 December 31 December 31 December 2016 2015 2016 2015 2016 2015 Strategy No. 1 ipac Alternative Growth Fund 14,124,385 12,725,601 5.18 5.02 2,395,698 116,738 ipac Specialist Investment Strategies - Australian Cash Strategy No.1 152,269,438 137,357,912 7.52 10.40 3,022,462 1,539,982 ipac Specialist Investment Strategies - Alternative Income Strategy No.1 160,780,861 197,850,346 17.36 14.42 19,225,350 299,937 ipac Specialist Investment Strategies - International Fixed Interest Strategy No.2 67,341,164 76,612,738 11.33 8.68 5,139,556 1,806,923 ipac Specialist Investment Strategies - Australian Share Strategy No.1 51,068,650 61,010,997 2.09 2.23 4,227,186 1,908,540 ipac Specialist Investment Strategies - International Share Strategy No.1 44,051,614 33,114,082 2.00 1.45 5,802,474 834,722 ipac Specialist Investment Strategies - International Property Strategy No.1 27,476,226 38,633,765 5.96 6.64 1,766,080 87,443 ipac Diversified Alpha Fund 21,587,495 21,644,514 6.12 5.42 686,469 41,623 Other related parties 52,445,466 59,226,280 N/A N/A 4,849,060 617,496 Strategy No. 2 ipac Specialist Investment Strategies - International Fixed Interest Strategy No.2 184,810,902 304,060,022 31.09 34.43 16,263,694 8,056,028 ipac Specialist Investment Strategies - Alternative Income Strategy No.1 334,752,260 505,778,374 36.15 36.85 44,278,706 1,494,102 ipac Specialist Investment Strategies - Australian Share Strategy No.1 778,980,060 824,804,420 31.81 30.21 62,975,018 32,811,085 ipac Specialist Investment Strategies - International Property Strategy No.1 224,269,896 281,282,456 48.63 48.32 13,342,742 1,092,304 ipac Specialist Investment Strategies - International Share Strategy No.2 148,993,512 221,631,647 24.49 30.78 33,472,907 4,061,238 ipac Specialist Investment Strategies - International Smaller Companies Strategy No.1 265,016,812 208,667,019 29.45 25.96 25,289,793 3,846,122 ipac Specialist Investment Strategies - Australian Share Strategy No.3 172,110,002 178,118,185 6.26 6.87 7,970,230 4,205,205 ipac Specialist Investment Strategies - International Share Strategy No.1 516,786,951 500,017,318 23.50 21.87 82,653,004 20,333,456 ipac Alternative Growth Fund 111,320,849 100,468,200 40.86 39.60 18,881,607 2,247,981 ipac Diversified Alpha Fund 157,517,965 168,454,055 44.65 42.14 5,333,565 575,876 ipac Specialist Investment Strategies - Australian Cash Strategy No.1 333,000,263 66,598,979 16.45 5.04 4,529,562 852,011 ipac Specialist Investment Strategies - International Share Strategy No.10 51,274,968 82,635,496 4.73 8.79 866,829 206,119 Other related parties 23,422,811 29,132,144 N/A N/A 586,073 222,153-24 -