CRANE CURRENCY ACQUISITION ANNOUNCEMENT CALL DECEMBER 6, 2017 1
Forward-Looking Statements - Disclaimer The information in this presentation includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forwardlooking statements are statements other than historical information or statements about our current condition. You can identify forward-looking statements by the use of terms such as believes, contemplates, expects, may, could, should, would, or anticipates, other similar phrases, or the negatives of these terms. We have based the forward-looking statements relating to our operations on our current expectations, estimates and projections about us and the markets we serve. We caution you that these statements are not guarantees of future performance and involve risks and uncertainties. In addition, we have based many of these forward-looking statements on assumptions about future events that may prove to be inaccurate. Accordingly, actual outcomes and results may differ materially from what we have expressed or forecast in the forward-looking statements. Any differences could result from a variety of factors, including those detailed on Page 1 of our Annual Report on Form 10-K for 2016 and in our subsequent disclosures filed with the Securities and Exchange Commission. 2
Crane Currency Acquisition Transaction Overview and Strategic Rationale Financial Summary and Value Creation Crane Currency Introduction Summary 3
Acquisition Snapshot Agreement to purchase 100% of the equity of Crane & Co., Inc. ( Crane Currency )» Fully integrated global supplier of banknotes and leader in security technology for currency Purchase Price» All cash transaction» $800 million on a cash free and debt free basis» Approximately 8.5x 2017E adjusted EBITDA* Financing» Combination of cash on hand and additional debt» Commitments in place to cover 100% of required financing Contingent upon regulatory approvals and other customary conditions Expect to Close First Quarter 2018 * Please see non-gaap Financial Measures tables for details. 4
Combination of Two Historic Companies 1855 Founded 1801 Stamford Headquarters Boston Foundry based business in Chicago Global, diversified manufacturer of highly engineered industrial products ~11,000 Employees 150 Locations globally Began as Today Employees Paper mills in New England Global, fully integrated supplier of banknotes; full portfolio of security solutions ~1,100 Employees Sales in ~50 countries Nearly 380 Years of Combined History 5
Adjusted EPS* Significant Value Creation Acquisition Provides Path to Better Than 10% Adjusted EPS CAGR for Next Several Years 8 7 6 5 5.10 0.15 10%+ EPS CAGR 1.00 Accretion from Acquisition 4 3 2 1 4.50 4.95 0 2017E* 2018E* 2019 2020 2021 Further Upside Possible from Additional Capital Deployment * Based on the midpoint of 2017 and 2018 EPS guidance, excluding Special Items. Please see non-gaap Financial Measures tables for details. 6
Sophisticated Technology Highly Engineered Solutions 7
M&A Activity ($M) Substantial Addition to Our Portfolio Long History of Acquisitions 900 800 700 600 500 400 300 200 100 0 2 nd Largest Acquisition in Crane Co.'s History 8
Experienced Acquirer in the P&MT Space 1985 1997 1999 2000 2006 2010 2013 2017 9
Adjusted Margin* Track Record of Success Payment & Merchandising Technologies 21% ~1900 bps Improvement 14% 7% 0% 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017E Successful M&A Execution Track Record * Excludes Special Items. Please see non-gaap Financial Measures tables for details. 10
Crane Currency Acquisition Transaction Overview and Strategic Rationale Financial Summary and Value Creation Crane Currency Introduction Summary 11
Guidance Update Reaffirming 2017 adjusted EPS guidance» GAAP EPS of $4.38-$4.48 (was $4.41-$4.51) given incremental transaction related costs» Adjusted* EPS of $4.45-$4.55 Introducing preliminary 2018 EPS guidance» Core sales +2% to +4%» EPS of $4.85-$5.05, excluding any potential impact from pending Crane Currency acquisition» Segment details to be provided on the Q4 earnings call On-Track for 2017; Expect Accelerating Core Sales in 2018 * Excludes Special Items. Please see non-gaap Financial Measures tables for details. 12
Key Transaction Details and Metrics $800 million purchase price on a cash free/debt free basis» 2017E adjusted EBITDA* of ~$94 million and Sales ~$500 million» Represents ~8.5x 2017 adjusted EBITDA» Meets all strategic and financial M&A criteria Expect $0.15 EPS accretion in Year 1, excluding Special Items» $1.00 EPS accretion by 2021, excluding Special Items Already planning for growth and productivity investments» Completion of new world-class banknote printing facility in Malta» Accelerating investment in security products» Site improvements at other facilities Attractive Multiple and Compelling Value Creation * Please see non-gaap Financial Measures tables for details. 13
Capital Allocation Target 2x 3x adjusted debt to EBITDA Adjusted Debt to EBITDA* Expect to be disciplined and maintain current investment grade rating Near-term: 4x 3x 2.7x 3.4x 3.1x 2.7x» No repurchases» Retain bolt-on M&A flexibility, particularly outside U.S. 2x Medium-term:» Acquisition gives Crane better scale, and more flexibility for capital deployment 1x 0x 2017E 2017PF 2018E 2019E Expect to De-Lever Rapidly via Short-term Debt Repayment and EBITDA Growth * Company forecasts based on rating agency methodologies. 14
Flexibility for Capital Deployment 2018 2021 Capital Deployment Incremental Debt Capacity M&A and/or Repurchases ~$1.5B Available for M&A and/or Repurchases while Retaining Investment Grade Credit Metrics Operating Cash Flow Dividends Sources Capital Expenditures Uses Additional Value Creation Potential 15
P&MT Segment Post-Acquisition Payment & Merchandising Technologies (2017E Sales of ~$770M) Payment & Merchandising Technologies (2017E Pro Forma Sales of ~$1.3B) 74% 40% 16% 26% 44% Crane Currency Nearly as Large as CPI 16
Crane Co. Post-Acquisition Crane Co. (2017E Sales of ~$2.8B) Engineered Materials Crane Co. Post-Transaction (2017E Pro Forma Sales of ~$3.3B) Engineered Materials Aerospace & Electronics 25% 10% Fluid Handling 37% Aerospace & Electronics 21% 8% 31% Fluid Handling 28% 39% Payment & Merchandising Technologies Payment & Merchandising Technologies Portfolio Increasingly Positioned for Growth 17
Crane Currency Acquisition Transaction Overview and Strategic Rationale Financial Summary and Value Creation Crane Currency Introduction Summary 18
Crane Currency at a Glance Fully integrated global currency provider» Banknote design» Substrate manufacturing» Banknote printing» Security technologies 2017E Sales» ~1/3 U.S. vs. ~2/3 International One of Three Global Fully Integrated Providers 19
Strong Position in Attractive Market ~$4.4 Billion Addressable Market Bill and Coin Validation $1.1B $1.0B Currency Security Features Banknote Printing $1.5B $0.8B Currency Substrate 2nd Largest Player in Served Market 20
Annual Global Banknote Issuance (Billions) Banknote Production Continues to Grow Global Banknote Issuance is a Steady Growth Market 200 180 160 140 4.5% CAGR 120 100 80 60 40 20 0 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 Expect Market Trends to Remain Favorable Source: Company and industry research 21
Security Content Per Note is Growing Growing Demand for Advanced Security Features Across more and more denominations Becoming larger proportion of total banknote spend Illustrative Cost Structure Per Note 35%+ Security Thread 2x Increase Security Thread Printing Printing Ink Shipping Substrate Old Note Ink Shipping Substrate New Note Security Features Expected to Drive Revenue Growth 22
$ millions Crane Currency Has Transformed Itself 600 500 ~500 400 300 ~13% Sales CAGR 200 100 68 0 U.S. Revenue International Revenue From Substrate to a Leader in Design, Printing, and Security *Purchased Swedish Substrate Mill 23
Pioneer in Micro-Optics Global Industry Leader in Micro-Optic Security Security built into substrate and/or added at print Security features increasingly added to smaller denomination notes Full portfolio of micro-optic solutions with numerous options Never been successfully counterfeited Security Portfolio Provides Path to Growth 24
Summary 2 nd largest deal in our history Extremely attractive metrics and value creation Highly engineered solutions for a growth market Great adjacency to existing Payment business More to Come on March 1 at Investor Day 25
Appendix Non-GAAP Information 26
Non-GAAP Explanation Certain non-gaap measures have been provided to facilitate comparison with the prior year. The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that non-gaap financial measures which exclude certain non-recurring items present additional useful comparisons between current results and results in prior operating periods, providing investors with a clearer view of the underlying trends of the business. Management also uses these non- GAAP financial measures in making financial, operating, planning and compensation decisions and in evaluating the Company's performance. Non-GAAP financial measures, which may be inconsistent with similarly captioned measures presented by other companies, should be viewed in addition to, and not as a substitute for, the Company s reported results prepared in accordance with GAAP. 27
Non-GAAP Financial Measures Crane & Co., Inc. ("Crane Currency") Non-GAAP Financial Measures (in millions) Reconciliation of Net Income to EBITDA and Adjusted EBITDA 2017 Estimated Net Income $ 29 Income Taxes 16 Interest Expense 8 Depreciation & Amortization 25 EBITDA $ 78 EBITDA $ 78 Non-Recurring Litigation Costs 4 Non-Recurring Print Facility Costs 9 Pension, Post-Retirement, and Stock Compensation Expense 3 Adjusted EBITDA $ 94 Transaction Price $ 800 Price / Adjusted EBITDA 8.5x 28
Non-GAAP Financial Measures Payment & Merchandising Technologies Adjusted Segment Margin (in $ Millions) 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017E Net Sales 155 169 166 258 388 402 293 298 374 372 381 712 703 746 768 Operating Profit - GAAP 3 10 13 18 40 32 21 17 30 34 35 69 101 136 160 Restructuring and related costs - - - - - 13 (3) 3-4 - 10 (1) - - Acquisition Transaction costs - - - - - - - 1 - - 1 - - - 1 Inventory & Backlog Amortization - - - - - - - - - - 5 5 - - - Integration Costs - - - - - - - - - - - 8 7 - - Operating Profit before Special Items 3 10 13 18 40 45 18 21 30 37 41 93 108 136 161 Percentage of Sales 1.8% 5.9% 7.8% 7.0% 10.3% 11.2% 6.1% 7.0% 8.1% 10.1% 10.7% 13.0% 15.4% 18.2% 21.0% 29
Non-GAAP Financial Measures CRANE CO. Guidance 2017 Full Year Guidance 2017 Earnings Per Share Guidance Low High Earnings Per Share - GAAP basis $ 4.38 $ 4.48 Transaction related charge - Net of Tax 0.07 0.07 Earnings Per Share - Non-GAAP basis $ 4.45 $ 4.55 30