Financial Statements 2017

Similar documents
Financial Statements 2017

Financial Statements 2017


Deloitte. audit matter INDEPENDENT AUDITORS REPORT. O pinion. Basis fo r O pinion. Em phasis o f Matter. Key A udit Matters

Annual Report Boa SBL AS Org.nr

Norgestaxi Bergen AS

in $ thousands Note 31 August December 2017

Annual Report Boa Offshore AS Group Org.nr

Annual Report Boa Offshore AS Group Org.nr

NB FP Investment SLP ApS Østergade 24 A, Copenhagen Central Business Registration No Annual report 2016

Contents. International Woodland Company Holding A/S. Page. Entity details 1. Statement by Management on the annual report 2

UASAC Nordic A/S Røjelskær Holte Central Business Registration No Annual report 2017

ADD Mikkelsen A/S Kongens Nytorv Copenhagen K Central Business Registration No Annual report 2016

Entity details 1. Statement by Management on the annual report 2. Independent auditor's report 3. Management commentary 6. Income statement for

Aktieselskabet af 20. maj 2013 Købmagergade sal 1150 Copenhagen K Central Business Registration No Annual report 2017

INDEPENDENT AUDITOR S REPORT (Translated from the original in Greek)

Capitalaid DK ApS c/o Christian RJ Nielsen, Thad Jones Vej 10, 3.tv 2450 København SV Central Business Registration No Annual report 2016


A/S Steen Haustrup Investering Energivej Odense S Central Business Registration No Annual report 2016


Cunningham Lindsey Leif Hansen A/S Lautrupvang Ballerup Central Business Registration No Annual report 2016

Medlem af Deloitte Touche Tohmatsu Limited

Copenhagen Offshore Partners A/S Langelinie Allé Copenhagen Business Registration No Annual report 2017

Jaguar Land Rover Australia Pty Ltd

Lomax A/S Elsenbakken Frederikssund Central Business Registration No Annual report 2016

30 November The Board of Directors Beacon Foundation Level 1, 40 Molle St Hobart TAS Dear Board Members.

Independent auditor s report to the members of the Multicultural Council of the Northern Territory Incorporated

Baltic Coaster Chartering ApS

A/S Poul Haustrup Investering Energivej Odense Central Business Registration No Annual report 2016


Experis A/S Oldenburg Alle 3, 2. tv Taastrup Central Business Registration No Annual report 2016

SCE Solar Alhonoz 2008 Nr. 1 ApS Kronprinsensgade 1, baghuset, 3. sal 1114 Copenhagen K Central Business Registration No Annual report 2017

Net1 International Holdings AS

Practio ApS Kompagnistræde th København K Central Business Registration No Annual report 2016

HH Ferries Helsingør ApS

Insero Software A/S Chr. M. Østergaardsvej 4A 8700 Horsens Central Business Registration No Annual report 2016

Iteron Holding ApS Stockholmsgade Copenhagen Central Business Registration No Annual report 2016

Inrotech ApS Kratholmvej Odense S Central Business Registration No Annual report 2016/17

Haarslev Group A/S Bogensevej 85 DK-5471 Søndersø Central Business Registration No Annual report 2016

To the Shareholder and Board of Directors of Kredaqro Non-Banking Credit Organization Limited Liability Company:

Daisy 2015 Management ApS Hammerensgade 1, st.tv 1267 Copenhagen K Central Business Registration No Annual report 2016/17


BOLIGKREDITT AS Annual Accounts 2017 (audited)

DBI Holding A/S Stationsvej Stenlille Central Business Registration No Annual report 2016

Endemol Denmark A/S. Annual Report for 1 January - 31 December Jenagade 22, DK-2300 København S. CVR No

LauRie A/S Sindalsvej Risskov Central Business Registration No Annual report 2016/17

Public Disclosure Authorized. Public Disclosure Authorized. Public Disclosure Authorized. Public Disclosure Authorized

Insurance Business Applications ApS Gammel Kongevej 1, Copenhagen V Central Business Registration No Annual report 2016

Aqoola A/S Diplomvej Kgs. Lyngby Central Business Registration No Annual report 2017

MUUTO Holding ApS Østergade København K Central Business Registration No Annual report 2016



Independent Auditor s report on financial statements Report by the RSE Auditor1 to the trustee of Kaplan Pooled Superannuation Trust (ABN:

Egencia Denmark A/S Meldahlsgade 5, København V Central Business Registration No Annual report 2017

Unibio A/S Niels Bohrs Alle 17 DK-5230 Odense M Central Business Registration No Annual report 2016

Momondo A/S Løvstræde København K Central Business Registration No Annual report 2016

Dynatest Denmark A/S Gladsaxevej Søborg Central Business Registration No Annual report 2016

Insero Air Traffic Solutions A/S Chr. M. Østergaardsvej 4A 8700 Horsens Central Business Registration No Annual report 2017

JOINT STOCK INNOVATION COMMERCIAL BANK IPAK YULI. Financial Statements and Independent Auditors Report For the Year Ended 31 December 2017

Carlsberg Invest A/S. Ny Carlsberg Vej København V. Annual report 1 January December 2016

wingmen solutions ApS Annual Report for 1 July - 30 September 2017

Bauhaus A/S Anelystparken Tilst Central Business Registration No Annual report 2016

Hyperbaric Consult A/S Havnen 5, 1. sal 3250 Gilleleje Central Business Registration No Annual report 2016

Report on the Financial Statements (ISA 700 (Revised) Report)


Stark Group Holdings A/S

Colgate-Palmolive A/S. Annual report for 2016

Statement by the Board of Directors and the Executive Board 2. Independent auditor's report 3

ANNUAL REPORT 2016/17

EFD Investment A/S Jægersborg Alle 4, Charlottenlund Central Business Registration No Annual report 2016

Thorco Isabella ApS. Annual Report for 1 January - 31 December Tuborg Parkvej 10, DK-2900 Hellerup. CVR No

MAERSK TANKERS A/S. (Central Business Registration no: ) Esplanaden 50, 1263 København K. Annual Report 2016 (10th Accounting Year)

SCANDINAVIAN PRINT GROUP A/S P. O. PEDERSENS VEJ 26, 8200 AARHUS N 1 JANUARY - 31 DECEMBER 2017

Infare Solutions A/S Borgergade 14, København K Central Business Registration No Annual report 2016

Konecranes A/S Baldersbuen 15a, 2640 Hedehusene CVR no

Opera Australia and its Controlled Entities. Financial Report. For the year ended 31 December 2017 A.C.N

Basis for Opinion. (incorporated in Hong Kong with limited liability)

GAVDI A/S GYNGEMOSE PARKVEJ 50, 9., 2860 SØBORG 1 JANUARY - 31 DECEMBER 2016

WashTec A/S Guldalderen Hedehusene Central Business Registration No Annua' report 2016

INDEPENDENT AUDITORS REPORT

C. Hansson Holding ApS Grævlingevænget Kolding Central Business Registration No Annual report 2016/17

Financial Statements. for. The Nordic Nuclear Safety Research Programme. Central Business Registration no.:

Abu Dhabi Marina Real Estate Investment PJSC

Allerup Teknik A/S Stat-Ene-Vej Odense SØ Business Registration No Annual report 2017

Annual Report 2016/17.

INDEPENDENT AUDITOR S REPORT

INDEPENDENT AUDITORS' REPORT

Q3 Interim report. Ice Group Scandinavia Holdings AS

The Shareholders of T.Krungthai Industries Public Company Limited

MobilePay Denmark A/S

GNC-ALFA CJSC. Financial Statements for the year ended 31 December 2016

APM Pipelines A/S. CVR-No Annual Report 2016

L.P. WEIDEMANN A/S Bjerggade 4K 6200 Aabenraa Central Business Registration No Annual report 2016

Marius Pedersen Holding A/S ANNUAL REPORT 2016 MARIUS PEDERSEN HOLDING A/S

Statement by the Board of Directors and the Executive Board 2. Independent auditor's report 3. Management's review 6 Company details 6

Prime Cargo A/S Profilvej Kolding Central Business Registration No Annual report 2016/17

EURO ECONOMICS ApS Østergade 17, København K Central Business Registration No Annual report 2017

Scandlines Participation K/S

Thermo Fisher Scientific Denmark Senior Holdings ApS. Annual Report for 2017

independent auditor s report. AUSTRALIAN PIPELINE TRUST AND ITS CONTROLLED ENTITIES TO THE UNITHOLDERS OF AUSTRALIAN PIPELINE TRUST

Transcription:

Financial Statements 2017 Gram Car AS Org.no.: 919 422 793 Prepared by: NRP Procurator NRP

P rofit and loss account All figures in USD OPERATING INCOME AND EXPENSES Note 2017 Start-up expenses 2 256377 Administrative expenses 3,4 38 669 Operating expenses 295046 Net operating profit / loss -295 046 FINANCIAL INCOME AND EXPENSES Other interest income 3 Financial income 3 Other interest expenses 9 173250 Currency loss 2099 Other financial expenses 10 107 Financial expenses 185456 Net financial profit / loss -185 454 Operating result before tax -480500 Operating result after tax -480500 NET PROFIT/LOSS -480 500 Attributable to Transferred to uncovered loss 7 480 500 Total 480 500 /

Balance sheet All figures i USD ASSETS Note 2017 NON-CURRENT ASSETS Tangible assets Investments in subsidiaries 5 33 936 510 Total financial assets 33 936 510 Total non-current assets 33 936 510 CURRENT ASSETS Receivables Receivables group companies 440920 Other current receivables 27 661 Total receivables 468581 Cash and cash equivalents 2 007 380 Total current assets 2 475 961 TOTAL ASSETS 36 412 471

Balance sheet All figures i USD EQUITY AND LIABILITIES Note 2017 EQUITY Paid-in equity Share capital Share premium Total paid-in equity Retained earnings Uncovered loss Total retained earnings Total equity 6, 7 24 582 15 874 719 15 899 302-480 500-480 500 7 15 418 802 LIABILITIES Other non-current liabilities Bond loans 20 795 833 Total other non-current liabilities 20 795 833 Current liabilities Accounts payable 24586 Other current liabilities 173250 Total current liabilities 197836 Total liabilities 20 993 669 TOTAL EQUITY AND LIABILITIES 36 412 471 Oslo, 15.03.2018 The board of Gram Car AS Peter Dybwad Gram Chairman of the board Thorbjørn Fjærtoft Pedersen Member of the board Fredrik Platou ember of/che board Jan Frederjk Dyvi Member of the board LarsXhristian Uchermann Wiese Member of the board

Notes Note 1 Accounting principles The annual accounts have been prepared in conformity with the Accounting Act and NRS 8 - Good accounting practice for small companies. The company was established 31.07.2017. Foreign currency Monetary foreign currency items are valued at the exchange rate on the balance sheet date. The tax charge in the profit and loss account consists of tax payable for the period and the change in deferred tax. Deferred tax is calculated at the tax rate at 23 % on the basis of tax-reducing and taxincreasing temporary differences that exist between accounting and tax values, and the tax loss carried forward at the end of the accounting year. Tax-increasing and tax-reducing temporary differences that reverse or may reverse in the same period are set off and entered net. The shipowners tax regulation The Company pay taxes in accordance with the shipowners tax regulation. The Company will only be liable to pay taxes of the financial income. The tax expense consists of the tax payable for the period and payable tonnage tax. Classification and valuation of current assets Current assets and short-term liabilities normally include items that fall due for payment within one year of the balance sheet date, as well as items that relate to the stock cycle. Current assets are valued at the lower of acquisition cost and fair value. Shares in subsidiaries Subsidiaries are valued using the cost method in the company accounts. The investment is valued at acquisition cost for the shares unless a write-down has been necessary. A write-down to fair value is made when a fall in value is due to reasons that cannot be expected to be temporary and such write-down must be considered as necessary in accordance with good accounting practice. Write-downs are reversed when the basis for the write-down is no longer present. Dividends, group contributions and other distributions from subsidiaries are posted to income in the same year as provided for in the distributor's accounts. To the extent that dividends/ group contributions exceed the share of profits earned after the date of acquisition, the excess amounts represents a repayment of invested capital, and distributions are deducted from the investment's value in the balance sheet of the parent company. Receivables Receivables from customers and other receivables are entered at par value after deducting a provision for expected losses. The provision for losses is made on the basis of an individual assessment of the respective receivables.

Notes Note 2 Start-up expenses Arrangement fee 331195 Total 331195 Whereof capitalized -74 818 Total 256 377 2017 Note 3 - Number of employees, remunerations, audit fee etc. The company has no employees. There are recorded remuneration to the board with NOK 0 in 2017. Audit The audit fee expense for 2017 amounts to NOK 0, whereof NOK 0 is remuneration for other advisory services. Note 4 - Administrative expenses Corporate management fee Travel expenses Other administrative expenses 8 247 Total administrative expenses 38 669 2017 19 342 11080 Note 5 Subsidiaries, associates, joint ventures Municipality Owner share Equity Profit SBS/AS/JV Arabian Sea AS Mediterranean Sea AS OSLO OSLO 100,0% 100,0% 16 754 624 16 626 731-183 349-293 911 Total 33 381 355-477 260

Notes Note 6 Shareholders The share capital in Gram Car AS as of 31.12 consists of: Total Face value Entered Ordinary shares 100 000 0,25 24 582 Total 100 000 24 582 Ownership structure Shareholders in %at year end: Ordinary Owner interest Share of votes Canomaro Shipping AS 20 000 20,0 20,0 Premium Maritime Fund II AS 20 000 20,0 20,0 Songa Investments AS 20 000 20,0 20,0 Glenrinnes Farms Ltd. 12 600 12,6 12,6 Dyvi Invest AS 8 500 8,5 8,5 Patronia AS 6 400 6,4 6,4 JLI Sweden AB 3 200 3,2 3,2 Seahorse Norway AS 3 200 3,2 3,2 Lauterjung Shipmanagement G... 2 500 2,5 2,5 Compton Investments Ltd 1600 1,6 1,6 Albatross Investment AS 1000 1,0 1,0 Gram Car Carriers AS 1000 1,0 1,0 Total number of shares 100 000 100,0 100,0 Shares and options owned by the Directors of the Board and the General Manager: Name Position Ordinary Lars Christian Uchermann Wiese Member of the board 6 400 Jan Frederik Dyvi Member of the board 8 500 *Share ownership is disclosed when shares are directly and indirectly owned (owns or controls more than 50 %). Share ownership is disclosed based on the ownership of the shareholders. Note 7 - Equity Share capital Share premium Other equity Total equity Incorporation 31.07.2017 3 774 3 774 Incorporation costs -699-699 Capital decrease 06.11.2017-3 774-3 774 Capital increase 06.11.2017 12 291 3 487 709 3 500 000 Capital increase 24.11.2017 12 291 12 387 709 12 400 000 Result for the year -480 500-480 500 Equity as of 31.12.2017 24 582 15 875 418-481199 15 418 801

Notes Note 8 Tax base deferred tax shipping Taxable result -10 699 Deferred taxable loss 0 Net tax result of the year -10 699 2017 Tax payable Nominal tax - 24 % 0 Tax on ordinary result Tax payable 0 Tax on ordinary result 0 This year taxes includes Tax payable 0 Total 0 Accumulated loss to be brought forward -10 699 Not included in the deferred tax calculation 10 699 Basis for calculation of deferred tax 0 Deferred tax (23%) 0 Deferred tax is not booked to the balance sheet

Notes Note 9 Other long-term liabilities Debt that falls due more than five 2017 years after the balance sheet date: Bond loan 21000 000 Capitalized borrowing cost -204 167 Total other long-term debt 20 795 833 Average interest rate 2017 Bond loan 9% Maturity date of the bond loan is 28 November 2020. The bond loan has quarterly interest payments, with first falling due 28.02.2018. The loan agreement contain covenants that Gram Car AS (including subsidiaries) shall at all times have a minimum cash balance of USD 1 000 000 from 28 November 2017 to 27 November 2018 and USD 1 500 000 from 28 November 2018 to 28 November 2020. The company satisfies all conditions of the loan agreements at 31 December 2017. Borrowing cost is presented net with the loan and is amortizised until maturity of the loan. The vessels Arabian Sea and Mediterranen Sea are mortgaged as security for the Bond Loan. Note 10 - Off-balance sheet items The company has entered into a corporate management agreement with NRP Procurator AS.

Deloitte. Deloitte AS Dronning Eufemiasgate 14 Postboks 221 Sentrum NO-0103 Oslo Norway Tel.. +47 23 27 90 00 Fax: +47 23 27 90 01 www.deloitte.no iran slatio n from the original Norwegian version To the General Meeting of Gram Car AS INDEPENDENT AUD ITO R'S REPORT Report on the Audit of the Financial Statem ents Opinion We have audited the financial statem ents of Gram C ar AS show ing a loss o f USD 480 500. The financial statem ents com prise the balance sheet as at 31 D ecem ber 2017, the incom e statem ent for the year then ended, and notes to the financial statem ents, including a sum m ary of significant accounting policies. In our opinion, the accom panying financial statem ents are prepared in accordance with law and regulations and give a true and fair view of the financial position of the Com pany as at 31 D ecem ber 2017, and its financial perform ance for the year then ended in accordance with the Norwegian Accounting Act and accounting standards and practices gen erally accepted in Norway. Basis for Opinion We conducted our audit in accordance with laws, regulations, and auditing standards and practices generally accepted in Norway, including International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Com pany as required by laws and regulations, and we have fulfilled our other ethical responsibilities in accordance with these requirem ents. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Responsibilities of the Board of Directors for the Financial Statements The Board of D irectors (m anagem ent) is responsible for the preparation in accordance with law and regulations, including fair presentation of the financial statem ents in accordance with the Norwegian Accounting Act and accounting standards and practices generally accepted in Norway, and for such internal control as m anagem ent determ ines is necessary to enable the preparation of financial statem e nts th at are free from m aterial m isstatem ent, w hether due to fraud or error. In preparing the financial statem ents, m anagem ent is responsible for assessing the Com pany's ability to continue as a going concern, disclosing, as applicable, m atters related to going concern. The financial statem ents use the going concern basis of accounting insofar as it is not likely that the enterprise will cease operations. Auditor's Responsibilities for the Audit of the Financial Statements O ur objectives are to obtain reasonable assurance about w hether the financial statem ents as a whole are free from m aterial m isstatem ent, w hether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with laws, regulations, and auditing standards and practices generally accepted in Norway, including ISAs will alw ays detect a m aterial m isstatem ent when it exists. M isstatem ents can arise from fraud or error and are considered m aterial if, individually or in aggregate, they could reasonably be expected to influence the econom ic decisions of users taken on the basis of these financial statem ents. Deloitte refers to one or more of Deloitte Touche Tohmatsu Limited, a UK private company limited by guarantee {''DTTL' ), its network of member firms, and their related entities. DTTL and each of its member firms are legally separate and independent entities. DTTL (also referred to as "Deloitte Global") does not provide services to clients. Please see www.deloitte.no for a more detailed description of DTTL and its member firms. Registrert i Foretaksregisteret Medlemmer av Den norske Revisorforening Orgamsasjonsnummer:980 211 282 Deloitte AS

Deloitte side 2 As part of an audit in accordance with laws, regulations, and auditing standards and practices gen erally accepted in Norway, including ISAs, we exercise professional jud g m en t and m aintain professional scepticism throughout the audit. We also: identify and assess the risks of m aterial m isstatem ent of the financial statem ents, w hether due to fraud or error. We design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a m aterial m isstatem ent resulting from fraud is higher than for one resulting from error, as fraud m ay involve collusion, forgery, intentional om issions, m isrepresentations, or the override of internal control. obtain an understanding o f internal control relevant to the audit in order to design audit procedures that are appropriate in the circum stances, but not for the purpose of expressing an opinion on the effectiveness of the C om pan y's internal control. evaluate the appropriateness of accounting policies used and the reasonableness of accounting estim ates and related disclosures m ade by m anagem ent. conclude on the appropriateness of m anagem ent's use of the going concern basis of accounting and, based on the audit evidence obtained, w hether a m aterial uncertainty exists related to events or conditions that m ay cast significant doubt on the Com pany's ability to continue as a going concern. If we conclude that a m aterial uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statem ents or, if such disclosures are inadequate, to m odify our opinion. O ur conclusions are based on the audit evidence obtained up to the date of our auditor's report. How ever, future events or conditions m ay cause the Com pany to cease to continue as a going concern. evaluate the overall presentation, structure and content of the financial statem ents, including the disclosures, and w hether the financial statem ents represent the underlying transactions and events in a m anner th at achieves fair presentation. We com m unicate with those charged with governance regarding, am ong other m atters, the planned scope and tim ing of the audit and significant audit findings, including any significant deficiencies in internal control th at we identify during our audit. Report on O ther Legal and Regulatory Requirem ents Opinion on Registration and Documentation Based on our audit of the financial statem ents as described above, and control procedures we have considered necessary in accordance with the International Standard on Assurance Engagem ents (ISAE) 3000, Assurance Engagements Other than Audits or Reviews of Historical Financial Information, it is our opinion that m anagem ent has fulfilled its duty to produce a proper and clearly set out registration and docum entation of the com pany's accounting inform ation in accordance with the law and bookkeeping standards and practices generally accepted in Norway. Oslo, 19 March 2018 Deloitte AS Alf-Anton Eid State A uthorised Public A ccou n tan t (Norw ay) Note: This translation from Norw egian has been prepared for inform ation purposes only.

Deloitte. Deloitte AS Dronning Eufemias gate 14 Postboks 221 Sentrum NO-0103 Oslo Norway Tel.: +47 23 27 90 00 Fax: +47 23 27 90 01 www.deloitte.no Translation from the original Norw egian version To the G eneral Meeting of M editerranean Sea AS INDEPENDENT AUD ITO R'S REPORT Report on the Audit of the Financial Statem ents Opinion We have audited the financial statem ents of M editerranean Sea A S showing a loss of USD 293 911. The financial statem ents com prise the balance sheet as at 31 D ecem ber 2017, the incom e statem ent for the year then ended, and notes to the financial statem ents, including a sum m ary of significant accounting policies. In our opinion, the accom panying financial statem ents are prepared in accordance with law and regulations and give a true and fair view of the financial position of the Com pany as at 31 Decem ber 2017, and its financial perform ance for the year then ended in accordance with the Norwegian Accounting A ct and accounting standards and practices gen erally accepted in Norway. Basis for Opinion We conducted our audit in accordance with laws, regulations, and auditing standards and practices generally accepted in Norway, including International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Com pany as required by laws and regulations, and we have fulfilled our other ethical responsibilities in accordance with these requirem ents. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Responsibilities o f the Board o f Directors for the Financial Statements The Board of D irectors (m anagem ent) is responsible for the preparation in accordance with law and regulations, including fair presentation of the financial statem ents in accordance with the Norwegian Accounting Act and accounting standards and practices generally accepted in Norway, and for such internal control as m anagem ent determ ines is necessary to enable the preparation of financial statem ents th at are free from m aterial m isstatem ent, w hether due to fraud or error. In preparing the financial statem ents, m anagem ent is responsible for assessing the Com pany's ability to continue as a going concern, disclosing, as applicable, m atters related to going concern. The financial statem ents use the going concern basis of accounting insofar as it is not likely that the enterprise will cease operations. Auditor's Responsibilities for the Audit o f the Financial Statements O ur objectives are to obtain reasonable assurance about w hether the financial statem ents as a whole are free from m aterial m isstatem ent, w hether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with laws, regulations, and auditing standards and practices generally accepted in Norway, including ISAs will alw ays detect a m aterial m isstatem ent when it exists. M isstatem ents can arise from fraud or error and are considered m aterial if, individually or in aggregate, they could reasonably be expected to influence the econom ic decisions of users taken on the basis of these financial statem ents. Deloitte refers to one or more of Deloitte Touche Tohmatsu Limited, a UK private company limited by guarantee ("DTTL"), its network of member firms, and their related entities. DTTl and each of its member firms are legally separate and independent entities. DTTL (also referred to as "Deloitte Global") does not provide services to clients. Please see www.deloitte.no for a more detailed description of DTTL and its member firms. Registrert i Foretaksregisteret Medlemmer av Den norske Revisorforening Organisasjonsnummer: 980 211 282 Deloitte AS

Deloitte side 2 As part of an audit in accordance with laws, regulations, and auditing standards and practices generally accepted in Norway, including ISAs, we exercise professional jud g m en t and m aintain professional skepticism throughout the audit. We also: identify and assess the risks of m aterial m isstatem ent of the financial statem ents, w hether due to fraud or error. We design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a m aterial m isstatem ent resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional om issions, m isrepresentations, or the override of internal control. obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circum stances, but not for the purpose of expressing an opinion on the effectiveness of the Com pany's internal control. evaluate the appropriateness of accounting policies used and the reasonableness of accounting estim ates and related disclosures m ade by m anagem ent. conclude on the appropriateness of m anagem ent's use of the going concern basis of accounting and, based on the audit evidence obtained, w hether a m aterial uncertainty exists related to events or conditions that m ay cast significant doubt on the Com pany's ability to continue as a going concern. If we conclude that a m aterial uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statem ents or, if such disclosures are inadequate, to m odify our opinion. O ur conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions m ay cause the Com pany to cease to continue as a going concern. evaluate the overall presentation, structure and content of the financial statem ents, including the disclosures, and w hether the financial statem ents represent the underlying transactions and events in a m anner th at achieves fair presentation. We com m unicate with those charged with governance regarding, am ong other m atters, the planned scope and tim ing of the audit and significant audit findings, including any significant deficiencies in internal control th at we identify during our audit. Report on O ther Legal and Regulatory Requirem ents Opinion on Registration and Documentation Based on our audit of the financial statem ents as described above, and control procedures we have considered necessary in accordance with the International Standard on Assurance Engagem ents (ISAE) 3000, Assurance Engagements Other than Audits or Reviews of Historical Financial Information, it is our opinion that m anagem ent has fulfilled its duty to produce a proper and clearly set out registration and docum entation of the com pany's accounting inform ation in accordance with the law and bookkeeping standards and practices generally accepted in Norway. Oslo, 19 March 2018 Deloitte AS Alf-Anton Eid State Authorized Public Accountant (Norway) Note: This translation from Norw egian has been prepared fo r inform ation purposes only.

Deloitte. Deloitte AS Dronning Eufemias gate 14 Postboks 221 Sentrum NO-0103 Oslo Norway Tel.: +47 23 27 90 00 Fax: +47 23 27 90 01 www.deloitte.no Translation from the original Norw egian version To the General Meeting of Arabian Sea AS INDEPENDENT AUD ITO R'S REPORT Report on the Audit of the Financial Statem ents Opinion We have audited the financial statem ents of Arabian Sea AS showing a loss of USD 183 349. The financial statem ents com prise the balance sheet as at 31 D ecem ber 2017, the incom e statem ent for the year then ended, and notes to the financial statem ents, including a sum m ary of significant accounting policies. In our opinion, the accom panying financial statem ents are prepared in accordance with law and regulations and give a true and fair view of the financial position of the Com pany as at 31 Decem ber 2017, and its financial perform ance for the year then ended in accordance with the Norwegian A ccounting A ct and accounting standards and practices gen erally accepted in Norway. Basis for Opinion We conducted our audit in accordance with laws, regulations, and auditing standards and practices generally accepted in Norway, including International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Com pany as required by laws and regulations, and we have fulfilled our other ethical responsibilities in accordance with these requirem ents. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Responsibilities o f the Board o f Directors for the Financial Statements The Board of D irectors (m anagem ent) is responsible for the preparation in accordance with law and regulations, including fair presentation of the financial statem ents in accordance with the Norwegian Accounting Act and accounting standards and practices generally accepted in Norway, and for such internal control as m anagem ent determ ines is necessary to enable the preparation of financial statem ents that are free from m aterial m isstatem ent, w h eth er due to fraud or error. In preparing the financial statem ents, m anagem ent is responsible for assessing the C om pany's ability to continue as a going conce-n, disclosing, as applicable, m atters related to going concern. The financial statem ents use the going concern basis of accounting insofar as it is not likely that the enterprise will cease operations. Auditor's Responsibilities for the Audit o f the Financial Statements O ur objectives are to obtain reasonable assurance about w hether the financial statem ents as a whole are free from m aterial m isstatem ent, w hether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with laws, regulations, and auditing standards and practices generally accepted in Norway, including ISAs will alw ays detect a m aterial m isstatem ent when it exists. M isstatem ents can arise from fraud or error and are considered m aterial if, individually or in aggregate, they could reasonably be expected to influence the econom ic decisions of users taken on the basis of these financial statem ents. Deloitte refers to one or more of Deloitte Touche Tohmatsu Limited, a UK private company limited by guarantee {"DTTl"), its network of member firms, and their related entitles. DTTL and each of its member firms are legally separate and independent entities. DTTL {also referred to as "Deloitte Global") does not provide services to clients. Please see www.deloitte.no for a more detailed description of DTTL and its member firms. Registrert l Foretaksregisteret Medlemmer av Den norske Revisorforening Organisasjonsnummer: 980 211 282 Deloitte AS

Deloitte. side 2 As part of an audit in accordance with laws, regulations, and auditing standards and practices generally accepted in Norway, including ISAs, we exercise professional ju d g m en t and m aintain professional scepticism througnout the audit. We also: identify and assess the risks of m aterial m isstatem ent of the financial statem ents, w hether due to fraud or error. We design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a m aterial m isstatem ent resulting from fraud is higher than for one resulting from error, as fraud m ay involve collusion, forgery, intentional om issions, m isrepresentations, or the override of internal control. obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circum stances, but not for the purpose of expressing an opinion on the effectiveness of the C om pan y's internal control. evaluate the appropriateness of accounting policies used and the reasonableness of accounting estim ates and related disclosures m ade by m anagem ent. conclude on the appropriateness of m anagem ent's use of the going concern basis of accounting and, based on the audit evidence obtained, w hether a m aterial uncertainty exists related to events or conditions that m ay cast significant doubt on the C om pany's ability to continue as a going concern. If we conclude that a m aterial uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statem ents or, if such disclosures are inadequate, to m odify our opinion. O ur conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Com pany to cease to continue as a going concern. evaluate the overall presentation, structure and content of the financial statem ents, including the disclosures, and w hether the financial statem ents represent the underlying transactions and events in a m anner that achieves fa ir presentation. We com m unicate with those charged with governance regarding, am ong other m atters, the planned scope and tim ing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. Report on O ther Legal and Regulatory Requirem ents Opinion on Registration and Documentation Based on our audit of the financial statem ents as described above, and control procedures we have considered necessary in accordance with the International Standard on Assurance Engagem ents (ISAE) 3000, Assurance Engagements Other than Audits or Reviews of Historical Financial Information, it is our opinion that m anagem ent has fulfilled its duty to produce a proper and clearly set out registration and docum entation of the com pany's accounting inform ation in accordance with the law and bookkeeping standards and practices generally accepted in Norway. Oslo, 19 March 2018 Deloitte AS Alf-Anton Eid State A u th o rse d Public Accountant (Norway) Note: This translation from Norw egian has been prepared for inform ation purposes only.