Macquarie Greater China Gem Corporate Day Corporate Presentation 9 10 July 2014

Similar documents
KINGDOM HOLDINGS LIMITED Stock code: 528.HK Annual Results

Review Report 2. Consolidated Income Statement 3. Consolidated Statement of Comprehensive Income 4. Consolidated Balance Sheet 5

Contents. Corporate Information 3. Chairman s Statement 5. Management Discussion and Analysis 9. Corporate Governance Report 17

KINGDOM HOLDINGS LIMITED

中國康大食品有限公司 CHINA KANGDA FOOD COMPANY LIMITED (Incorporated in Bermuda with limited liability) (Hong Kong Stock Code:834)

EFT Solutions Holdings Limited 俊盟國際控股有限公司

Goodbaby (1086 HK) Buy (maintained) Target price: HK$ H16 results miss, but margin expansion continues. Equity Research Consumer Discretionary

PARADISE ENTERTAINMENT LIMITED * 滙彩控股有限公司

Full Year Financial Statement Announcement for the Year Ended 30 June 2018

Kerry Logistics Network Limited. All rights reserved. I N T E R I M R E S U LT S A N N O U N C E M E N T 2017

Weiqiao Textile Company Limited Interim Results Presentation 16 September 2008

China TCM (570 HK) Buy (maintained) Target price: HK$ H17 earnings beat, 2017 growth guidance reaffirmed; TP raised to HK$5.

HUTCHISON HARBOUR RING LIMITED 和記港陸有限公司 * (Incorporated in Bermuda with limited liability) (Stock Code: 715)

2013 Final Results For the year ended 31 December 2013

DISCLOSEABLE TRANSACTION JOINT VENTURE AGREEMENT

Agenda. Financial Review. Review of Operations. Future Plans and Strategies. Open Forum

Kingsoft Corporation Limited 金山軟件有限公司

Jewelry Sector. YTD HK market stronger-than-expected; FY18 results could beat. Equity Research Consumer Discretionary. Mar 12, 2018.

WEIQIAO TEXTILE COMPANY LIMITED # (a joint stock limited company incorporated in the People s Republic of China with limited liability)

Create a Wonderful Life

Gross profit of $18.9 million was down 54.2% q/q and down 68.2% y/y. Gross margin decreased to 10.1% from 16.5% in

Anta Sports (2020 HK)

Chow Tai Fook (1929 HK)

REVISION OF ANNUAL CAP AMOUNTS FOR CONTINUING CONNECTED TRANSACTIONS UNDER THE GAS PURCHASE MASTER AGREEMENT

Kingsoft Corporation Limited 金山軟件有限公司

SPEED APPAREL HOLDING LIMITED

Wang Tai Holdings Limited

Preliminary Results Announcement. Year ended December 2002

HTL INTERNATIONAL HOLDINGS LIMITED 2015 RESULTS BRIEFING

TELECONFERENCE FY 2014 FINANCIAL RESULTS

YANGTZEKIANG GARMENT MANUFACTURING COMPANY LIMITED

Luk Fook (590 HK) Hold Target price: HK$ Downgrade to Hold on more challenging HK & Macau market outlook. Equity Research Consumer Discretionary

Kingsoft Corporation Limited 金山軟件有限公司

CONTINUING CONNECTED TRANSACTIONS

Li Ning Company Limited

LANDSEA GREEN PROPERTIES CO., LTD. 朗詩綠色地產有限公司 (Incorporated in Bermuda with limited liability) (Stock code: 106)

Anta Sports (2020 HK)

COUNTRY GARDEN HOLDINGS COMPANY LIMITED

CLSA Asia Investors Forum Las Vegas, February 2009

Agenda. Company Overview Annual Financial Results. Business Review and Prospects

JOHNSON ELECTRIC HOLDINGS LIMITED FY2011/12 Interim Results

TELECONFERENCE Q2 2018

SAMSON PAPER HOLDINGS LIMITED 森信紙業集團有限公司 * (Incorporated in Bermuda with limited liability) (Stock Code: 731)

COMPANY PRESENTATION & 2Q2017 RESULTS UPDATE

Interim Report 2012 中期報告 LONKING HOLDINGS LIMITED LONKING HOLDINGS LIMITED 中國龍工控股有限公司* (於開曼群島註冊成立之有限公司 ) 股份代號 : 3339

AXA. Henri de Castries. Chairman & CEO. London - October 2, Sanford C. Bernstein Strategic Decisions Conference

SATU HOLDINGS LIMITED 舍圖控股有限公司

CHOW SANG SANG HOLDINGS INTERNATIONAL LIMITED 周生生集團國際有限公司

吉利汽車控股有限公司 GEELY AUTOMOBILE HOLDINGS LIMITED (Incorporated in the Cayman Islands with limited liability) (Stock code: 175)

TELECONFERENCE Q FINANCIAL RESULTS

CELEBRATE INTERNATIONAL HOLDINGS LIMITED 譽滿國際 ( 控股 ) 有限公司

Lenovo Group Limited

AIA Group Limited 友邦保險控股有限公司 (Incorporated in Hong Kong with limited liability) Stock Code: 1299

Lahoti Overseas Ltd. BSE Scrip Code:

TELECONFERENCE Q FINANCIAL RESULTS

Southern Packaging Group Limited

Company Report. TCL Comm (2618 HK) NDR takeaways: Conservative shipment outlook; Positive on stable margin NEUTRAL WHAT S NEW N/A.

Jiangnan Group (1366 HK)

MINTH GROUP LIMITED 敏實集團有限公司

ASIA COMMERCIAL HOLDINGS LIMITED 冠亞商業集團有限公司. (Incorporated in Bermuda with limited liability) (Stock Code: 104)

SunVic Chemical, a leading manufacturer of chemicals for industrial/consumer products, launches S$46.5 million IPO

Chow Tai Fook (1929 HK)

China Minsheng Financial Holding Corporation Limited 中國民生金融控股有限公司 (incorporated in Hong Kong with limited liability)

CONTINUING CONNECTED TRANSACTIONS RENEWAL OF MASTER CONCESSIONAIRE COUNTER AGREEMENT AND MASTER SALES AGREEMENT

DISPOSAL OF ASSETS AND CONNECTED TRANSACTIONS CONTINUING CONNECTED TRANSACTION

The Vertical Portal for China Business Intelligence.

(a joint stock company incorporated in the People s Republic of China with limited liability) (Stock Code : 839)

CHINA ENERGY ENGINEERING CORPORATION LIMITED

Presentation 22 August 2018

TELECONFERENCE Q FINANCIAL RESULTS

CONNECTED TRANSACTION CAPITAL INCREASE AGREEMENT

Hung Fook Tong Group Holdings Limited Announces Details of Proposed Listing on the Main Board of the Stock Exchange

中國康大食品有限公司 CHINA KANGDA FOOD COMPANY LIMITED (Incorporated in Bermuda with limited liability) (Hong Kong Stock Code:834)

ICP LTD (Co. No E)

Chow Sang Sang (116 HK)

MAN WAH HOLDINGS LIMITED (1999.HK)

Agenda. Company Overview Interim Financial Results. Business Review and Prospects

DISCLOSEABLE TRANSACTIONS FINANCE LEASING FRAMEWORK AGREEMENT

GLORY MARK HI-TECH (HOLDINGS) LIMITED

BIRMINGHAM INTERNATIONAL HOLDINGS LIMITED 伯明翰環球控股有限公司

PROPOSED OVERSEAS LISTING OF SHANGHAI HENLIUS BIOTECH, INC. ON THE HONG KONG STOCK EXCHANGE

2013Q3 Scissors and Similar Articles Produced by IAR Team Focus Technology Co., Ltd.

C.banner International Holdings Limited

3Q2008 Results Briefing 10 th Nov Presentation Outline. Our Company. Strategy / Key Developments. Financial Highlights.

The Development of Microinsurance and the Role of Credit Rating Agencies

CITIC Dameng Holdings Limited

GCL-Poly Energy Holdings Limited 保利協鑫能源控股有限公司

SUN INNOVATION HOLDINGS LIMITED CONDENSED CONSOLIDATED PROFIT AND LOSS ACCOUNT UNAUDITED

CONNECTED TRANSACTION CAPITAL CONTRIBUTION TO DONGFENG NISSAN AUTO FINANCE CO., LTD.

JOHNSON ELECTRIC HOLDINGS LIMITED. FY Interim Results

TELECONFERENCE Q FINANCIAL RESULTS

Xtep International (1368 HK)

HOLD BUY. China Singyes Solar Technologies [0750.HK] Outlook improving but positives largely priced in after recent share price rally

Daohe Global Announces FY2017 Interim Results

Good Resources Holdings Limited

Presentation. 2013/14 Annual Results. 17 September 2014

UNIVERSAL HEALTH INTERNATIONAL GROUP HOLDING LIMITED 大健康國際集團控股有限公司

EAST ASIA SECURITIES COMPANY LIMITED 9/F, 10 Des Voeux Road Central, Hong Kong. Dealing: Research: Facsimile:

Jinchuan Group International Resources Co. Ltd. (Incorporated in the Cayman Islands with limited liability) (Stock Code 2362)

23,315 PRICE: HK$3.55 EARNINGS

Transcription:

KINGDOM HOLDINGS LIMITED Stock code: 528.HK Macquarie Greater China Gem Corporate Day Corporate Presentation 9 10 July 2014 The PRC s largest linen yarn manufacturer and exporter

Company Overview One of the leading linen yarn manufacturers and suppliers in the world; accounted for 29.3% of the PRC s linen yarn export in 2013 The PRC s largest linen yarn exporter for 11 consecutive years Stock information About Kingdom Holdings Limited Stock code : 528.HK Stock price (as of 30 Jun 2014) : HK$1.33 Market cap (as of 30 Jun 2014) : HK$840 mn P/E ratio (as of 30 Jun 2014) : 6.7x Mainly produces high quality linen yarns, and will gradually enhance product mix to high margin dyed linen yarns and linen fiber products In 2013, 63% of revenue was derived from export sales to high-end markets such as the EU, Korea & Japan; approximately 37% of the revenue was contributed by domestic sales Annual production capacity reached 18,000 tons, the largest in China Products are used in the following international brands: 2013 Result highlights Profit attributable to Owners of the parent amounted to RMB100,438,000, up 6.6% yoy Net profit margin reached 13.2%, up 0.1 p.p. yoy Earnings per share amounted to RMB0.16, up 6.7% yoy High dividend payout ratio of 37.5% Core competency Scale - As the industry leader in the linen yarn industry, Kingdom has strong pricing power over suppliers Technology - Equipped with leading technologies and equipment with over 30 patents in linen yarn manufacturing Brand - Core brands Kingdom and 紫薇 are well-recognized in both international and domestic markets; Kingdom is one of the two leading linen yarn brands worldwide Management - Kingdom obtained ISO9000 quality system certification; ISO14000 environment system certification; TEX 100 ecological textile certification; and IMO certified organic flax fiber Products - Actively developing high margin and value-added products, such as dyed linen yarn, to drive profit growth and cater the European textile market 2

Business Overview

Business Model Raw material procurement Kingdom Holdings Limited (528.HK) Linen fiber production Linen yarn Garment and textile manufacturers End application 96% from external suppliers Raw material liner fibers are mainly procured from Europe Kingdom is the largest raw material buyer in Europe, hence has strong bargaining power over suppliers 4% self-supplied Owns a linen production base in Xinjiang Output in FY2013: 702 tons Raw material processing requires high expertise and experience Linen fiber needs to be processed to match the standard of linen yarn manufacturing Linen fibers can be stored for several years; generally, humid condition is more suitable for long term storage Linen yarn is produced through wet spinning process, which can not be easily replicated by cotton yarn manufacturers Kingdom is capable to produce wide range of products ranging from 3-75NM High-end garment manufacturers Household textile manufacturers Outdoor textile manufacturers Kingdom s products have become the benchmark in linen yarn market 4

Production Plants and Capacity Haiyan, Zhejiang Phase II Rugao, Jiangsu Phase Haiyan, Zhejiang Phase I Production plant Product Annualized production capacity Haiyan, Zhejiang Phase I Rugao, Jiangsu Linen yarn / dyed linen yarn Linen yarn 7,000 tons (after technical enhancement) 6,000 tons (after technical enhancement) Haiyan, Zhejiang Phase II (trial production) Linen yarn 5,000 tons Annual production capacity utilization in FY13 100% 100% Commence production in 2Q 2014 Total -- 18,000 tons 100% 5

Raw Material Procurement & Risk Management The largest raw material purchaser in Europe with strong bargaining power over suppliers Normally, the Group stores 3-4 months of raw materials to support production needs Raw material procurement Procurement volume as of 31 Dec 2013 Volume (tons) FY2012 Unit cost (RMB/ton) Volume (tons) FY2013 Unit cost (RMB/ton) Xinjiang 3.4% (6.5%) Europe (Mainly France and Belgium) 14,400 17,500 20,073 18,000 Europe 96.6% (93.5%) Xinjiang 1,000 17,000 702 17,800 *Comparable figures of 2012 in parentheses Self-owned raw material production base in Xinjiang Location : Zhaosu County, Yili, Xinjiang Area : 6,000 mu Production capacity : 1,200 tons Raw material production base in Xinjiang Mainly produce organic raw materials to supply the Group s high margin organic linen yarn products Production volume @ 702 tons in FY2013, accounted for approximately 4% of the raw material procurement 6

Sales Network Extensive sales network covering over 20 countries and regions worldwide With 5 distribution agents located in textile manufacturing centers Sales network and agents 5 sales agents located in Europe and Asia: 1 in Portugal, Turkey and India respectively 2 in Korea Portugal Italy Turkey Korea (2) A sales branch in Italy with stocks to ensure quality and timely services to high-end customers in Europe India Sales agent Sales branch Brands Products: Linen yarn Products: Linen yarn Products: Linen yarn Markets: Korea, Japan and EU Markets: Domestic market Markets: Eastern Europe Established in 2005 Established in 2002 Established in 2001 7

Growth Strategies and Plans

Major Markets of Linen Textile Products Russia USA West Europe Mainland China India Japan Brazil South Africa Mature market Emerging market Potential market 9

Growth Strategy Brand building to strengthen exposure in core markets Apply stringent cost control measures and further adapt production automation Improve production technology Develop high margin products 1. Focus on developing value-added dyed linen yarn products to cater the fast-fashion market Gross margin to reach 35% Well-prepared to manufacture 500 tons of dyed linen yarn in 2014; targets to penetrate overseas markets such as Italy, South Korea, and Turkey Promote linen yarn products and venture into new markets 1. Relentlessly promote linen yarn products and venture into new markets; plan to attend industry forums in Turkey in 2014 2. Expansion in emerging markets India - Rapid growth of linen textile market, it is gradually becoming the largest importer of linen yarn from China Japan & Korea Linen textile products are increasingly popular Brazil New emerging market Enhance production capacity 1. The third production plant (Haiyan, Zhejiang Phase II) commenced production in the second quarter of 2014 Annualized production capacity will reach 18,000 tons, representing a 38% increase as compared with 13,000 tons in 2013 10

Production and CAPEX Plan Annualized production capacity will reach 18,000 tons in 2014, a 38% increase as compared with 13,000 tons in 2013 New product, dyed linen yarn, is expected to drive profit growth Production Capacity FY2013 FY2014 FY2015 Production capacity (tons) Gross margin Production capacity (tons) Target gross margin Production capacity (tons) Target gross margin Linen yarn (standard) 13,000 27.2% 15,500 28% 18,000 29% Dyed linen yarn (Introduced to the market in 1Q13) 50 35% 500 35% 1,000 35% CAPEX plan Project CAPEX Source FY2014 R&D of new products Technological enhancement and market development RMB 50 million Internal resources FY2015 R&D new products Technical enhancement and equipment upgrade RMB 50 million Internal resources Total RMB 350 million 11

2013 Annual Results

2013 Results Summary For the year ended 31 Dec RMB 000 FY2012 FY2013 Change Revenue 718,912 761,915 +6.0% Gross profit 209,300 206,883-1.2% Profit attributable to Owners of the parent 94,180 100,438 6.6% Gross margin 29.1% 27.2% -1.9 p.p. Increased average selling price during the Year Lower transportation costs due to increase in domestic sales Net margin 13.1% 13.2% +0.1 p.p. Weighted average number of ordinary shares ( 000 shares) 623,107 627,353 -- Earnings per share (RMB) 0.15 0.16 6.7% Dividend per share (HK cents) 7.00 7.50 -- Dividend payout ratio* 37.3% 37.5% +0.2 p.p. * Currency Rate: 1RMB = 1.25HKD 13

For the year ended 31 Dec Revenue Analysis Revenue analysis Revenue contribution from major linen yarn products RMB million 900 750 600 450 718.9 +6.0% 761.9 FY2013 (FY2012) Others 32.6% (42%) 24NM 22.6% (13%) 26NM 20.3% (27%) 300 150 0 FY2012 FY2013 39NM 4.5% (4%) 36NM 20.0% (14%) *Comparable figures of FY2012 in parentheses Average selling price and sales volume of standard linen yarn products Average selling price (RMB 000/ton) FY2012 FY2013 Change 58.1 58.2 +0.2% Sales volume (ton) 12,148 12,280 +1.1% Gross profit margin 29% 27% -2.0 p.p. Increased the average selling price in Nov & Dec 2013 Rising labor costs USD to RMB depreciation 14

2013 Revenue Geographical Breakdown Sales in Mainland China increased by 4.1 p.p. yoy Sales in emerging markets Korea, Turkey and Japan increased by 2.1 p.p., 2.3 p.p. and 1.9 p.p. respectively For the year ended 31 Dec For the year ended 31 Dec The EU 25.2% (34.3%) Others 37.6% (32.6%) FY2012 FY2013 Change Mainland China 33.1% 37.2% +4.1 p.p. Italy 20.1% 16.7% -3.4 p.p. Korea 8.9% 11.0% +2.1 p.p. Turkey 12.5% 10.8% -1.7 p.p. Mainland China 37.2% (33.1%) India 6.4% 8.7% +2.3 p.p. Portugal 10.6% 6.0% -4.6 p.p. Japan 3.1% 5.0% +1.9 p.p. Others 5.3% 4.6% -0.7 p.p. *Comparable figures of FY 2012 in parentheses Total 100% 100% -- 15

Gross Profit and Gross Margin Analysis For the year ended 31 Dec Gross profit and gross margin Cost structure RMB million 300.0 35% FY2013 (FY2012) Energy 10% (10%) Depreciation 8% (7%) 250.0 200.0 150.0 29.1% 1.9 p.p. 27.2% 209.3-1.2% 206.9 30% 25% 20% 15% Raw material 56% (58%) Others 8% (8%) Labor 18% (17%) 100.0 50.0 10% 5% Major costs *Comparable figures of FY2012 in parentheses FY2013 and FY2012 Average unit cost comparison Raw material : +3% 0.0 FY2012 FY2013 0% Energy : +5% Labor : +11% 16

Net Profit and Net Margin Analysis For the year ended 31 Dec Net profit and net margin Selling and distribution expenses RMB million 150 16% RMB 000 FY2012 FY2013 Change 13.1% +0.1 p.p. 13.2% 14% Marketing expenses 8,879 9,318-4.9% 100 94.2 +8.6% 102.3 12% 10% Transportation costs 17,515 16,509-5.7% Insurance expenses 3,200 3,602 +12.6% 50 8% 6% 4% Others 4,764 3,188-33.1% Total 34,358 32,617-5.1% 2% Lower transportation costs due to increase in domestic sales 0 FY2012 FY2013 0% 17

Key Financials RMB 000 As of 31 Dec 2012 As of 31 Dec 2013 Change Net assets 822,879 889,975 +8.2% Inventories 240,570 264,344 +9.9% Cash and cash equivalents 163,643 201,698 +23.3% Interest-bearing bank loans 215,684 188,548-12.6% Current ratio 2.2 2.0 -- Net asset value per share 1.3 1.4 +7.7% Gearing ratio* 26.2% 26.8% +0.6 p.p. Effective tax rate 25.7% 28.9% +3.2 p.p. Tax holiday at Jiangsu production base expired in FY2013 *Total borrowing / equity attributable to owners of the parent RMB 000 FY2012 FY2013 Change Net cash flow from operating activities 54,624 274,021 402% Cash flow from operating activities: 185 million Decrease in trade and notes receivables 18

For the year ended 31 Dec Inventory, AR and AP Turnover Days FY2012 FY2013 Inventory turnover days 171 166 Trade receivables turnover days 93 91 Trade payables turnover days 36 52 RMB 000 For the year ended 31 Dec 2012 For the year ended 31 Dec 2013 Raw materials 120,760 186,699 Work in progress 14,413 17,737 Finished goods 105,397 59,908 19

Shareholding Structure Chairman and Executive Director Mr. Ren Wei Ming Non-executive Director Mr. Ngan Kam Wai Albert Non-executive Director Mr. Tse Chau Shing Mark Rays Capital Public Shareholders 46.1% 10.6% 2.8% 7.1% 33.4% KINGDOM HOLDINGS LIMITED 金达控股有限公司 Stock Code:528.HK Total number of issued shares as at 30 Jun 2014: 631,600,000 shares 20

Appendix

Corporate Milestone 2003 Ziwei Haiyan transfer all of its assets to Zhejiang Jinyuan 2004 Kingdom acquired Jinyuan Zhejiang. The production of the linen yarn was 1/3 of the linen export market in the PRC 2006 Successfully listed on the mainboard of HKEX, stock code 528.HK 2008-2009 Production scale reached 60,000 ingots 2010-2012 Actively developing high value-added products Production sale reached 65,000 ingots The third production site Haiyan Phrase II commenced construction 2013 Introduced new dyed linen yarn products 2014 Haiyan, Zhejiang Phase II commences production 2000 Haiyan Ziwei established with initial production scale of 5,000 ingots 22

Directors and Senior Management Mr. Ren Wei Ming Chairman and Executive Director Mr. Shen Yue Ming Executive Director Responsible for the overall management of the Group and drafting business development strategy of the Group Has over 30 years of experiences in the textile industry The vice-president of the PRC Bast and Leaf Fibers Textile Association and The Hong Kong General Chamber of Textiles Ltd. Responsible for the day-to-day operations and management of the Group and also take part in the decision making of the Group A director of Kingdom Creative since April 2000 A director and general manager of Zhejiand Jinyuan and Jiangsu Jinyuan Flax Co. Ltd. Mr. Zhang Hong Wen Executive Director With years of professional experiences in finance and audit industry The director and financial controller of Zhejiang Jinyuan and Jiangsu Jinyuan Mr. Ngan Kam Wai Albert Non-executive Director Mr. Andy Chan Chief Financial Officer and Company Secretary The chairman of Millionfull Company Limited, a company incorporated in Hong Kong engaged in the trading of linen and linen blend textiles Years of professional experiences in trading and procurement of linen Permanent honorary chairman of The Hong Kong General Chamber of Textiles Ltd. Over 20 years of experience in accounting and the financial sector A fellow member of the Hong Kong Institute of Certified Public Accountants and the Association of Chartered Certified Accountants A holder of Practitioner s Endorsement certificate issued by the Hong Kong Institute of Chartered Secretaries 23

Consolidated Statement of Comprehensive Income For the year ended 31 Dec RMB 000 FY2012 FY2013 Revenue 718,912 761,915 Cost of sales (509,612) 555,032 Gross profit 209,300 206,883 Other income and gains 8,320 32,056 Selling and distribution expenses (34,358) (32,617) Administrative expenses (39,821) (41,042) Other expenses (3,544) (14,587) Finance costs (12,848) (9,551) Share of profits and losses of an associate (285) 99 Profit before tax 126,764 141,241 Income tax expense (32,584) (40,803) Attributable to: Owners of the parent 94,180 100,438 Basic earnings per share (RMB) 0.15 0.16 Gross profit margin 29.1% 27.2% Net profit margin 13.1% 13.2% 24 24

Consolidated Statement of Financial Position RMB 000 As at 31 Dec 2012 As at 31 Dec 2013 Total current asset 701,651 739,155 Inventories 240,570 264,344 Trade and notes receivables 218,077 162,753 Prepayments, deposits and other receivables 43,393 33,916 Derivative financial instruments 68 7,819 Pledged deposits 35,900 68,625 Cash and cash equivalents 163,643 201,698 Total non-current assets 447,536 575,639 Property, plant and equipment 366,033 455,091 Investment property -- 3,754 Prepaid land lease payments 56,579 54,654 Intangible asset 10,818 10,212 Investment in an associate 5,784 5,883 Prepayments for equipment -- 40,125 Deferred tax assets 8,322 5,920 Total current liabilities 315,859 367,709 Trade and notes payables 43,186 115,902 Other payables and accruals 43,506 37,402 Interest-bearing bank loans 215,684 188,548 Dividend payable -- 167 Amount due to a related company 55 -- Tax payable 13,428 25,690 Total non-current liabilities 10,449 57,110 Deferred tax liabilities 10,449 7,110 Interest-bearing bank loans -- 50,000 Net assets 822,879 889,975 Total equity 822,879 889,975 Equity attributable to owners of the parent 822,879 889,975 Issued capital 6,301 6,345 Reserves 781,041 846,388 Proposed final dividend 35,537 37,242 25 25

Thank You Disclaimer This document may contain statements that constitute forward-looking statements, including, but not limited to, statements relating to the implementation of strategic initiatives, and other statements relating to our future business development and economic performance. While these forward-looking statements represent our judgments and future expectations concerning the development of our business, a number of risks, uncertainties and other statutory requirements may render actual developments and results to differ materially from our expectations. These factors include, but are not limited to, (1) general market, macro-economic, governmental and regulatory trends, (2) movements in local and international securities markets, currency exchange rates and interest rates, (3) competitive pressures, (4) technology developments, (5) changes in the financial position or creditworthiness of our customers, obligors and counterparts, and changes in the developments in the markets in which they operate, (6) legislative developments, (7) management changes and changes to our business group structure and (8) other key factors that may adversely affect our business and financial model. We are not under any obligation to (and expressly disclaims any such obligations to) update or alter its forward-looking statements whether as a result of new information, future events, or otherwise. This material may not be reproduced, distributed or transmitted to any other person or incorporated in any way into another document or other material without the prior written consent of us. This document is not: a) an offer of securities for sale in Hong Kong or elsewhere; or b) an invitation to enter into an agreement to acquire, dispose of, subscribe for or underwrite securities; or related to the issue of any securities. This document (and the information contained herein) is not for publication or distribution to any person(s) except as permitted by us. Investor relations contact: ir@kingdom-china.com; ir@dlkadvisory.com