GENERAL MILLS. Fiscal 2018 First Quarter Results. September 20, 2017

Similar documents
GENERAL MILLS. Fiscal 2018 Second Quarter Results. December 20, 2017

GENERAL MILLS. Fiscal 2018 Third Quarter Results. March 21, 2018

GENERAL MILLS. Fiscal 2018 Fourth Quarter and Full-year Results. June 27, 2018

GENERAL MILLS FISCAL 2019 FIRST-QUARTER EARNINGS SEPTEMBER 18, 2018

GENERAL MILLS FISCAL 2019 THIRD-QUARTER EARNINGS MARCH 20, 2019

GENERAL MILLS FISCAL 2019 SECOND-QUARTER EARNINGS DECEMBER 19, 2018

A Reminder on Forward-looking Statements

General Mills. Fiscal 2016 First Quarter Results

General Mills. Fiscal rd Quarter Results. March 19,

GENERAL MILLS REPORTS FISCAL 2018 SECOND-QUARTER RESULTS

GENERAL MILLS REPORTS FISCAL 2019 FIRST-QUARTER RESULTS

GENERAL MILLS REPORTS FISCAL 2019 SECOND-QUARTER RESULTS AND REAFFIRMS FULL-YEAR GUIDANCE

GENERAL MILLS REPORTS STRONG FISCAL 2019 THIRD-QUARTER RESULTS AND UPDATES FULL-YEAR GUIDANCE

GENERAL MILLS REPORTS FOURTH-QUARTER AND FULL-YEAR FISCAL 2018 RESULTS; PROVIDES 2019 OUTLOOK

Bethany Quam. SVP; Group President, Europe & Australia

fourth quarter. Earnings contributed by the extra week totaled approximately $0.04 per diluted share. U.S. Retail Segment Results

Excluding certain items affecting comparability, earnings per share grew 23 percent to $0.97, exceeding the consensus of analyst estimates.

General Mills Achieves Record-Level Results in Fiscal 2010 Company Sees Continuing Growth in Fiscal 2011

General Mills Reports Fourth Quarter And Full Year Fiscal 2015 Results

CAGNY 2019 FEBRUARY 19, 2019

Nov. 23, Nov. 24, 2013 % Change. Nov. 23, 2014

Global Growth and Returns GENERAL MILLS 01 ANNUAL REPORT

Putting the Consumer First 86th Annual Shareholders Meeting September 23, 2014

Third Quarter 2010 Earnings

Kellogg Company FOURTH QUARTER 2017 FINANCIAL RESULTS February 8, 2018

Kellogg Company THIRD QUARTER 2017 FINANCIAL RESULTS October 31, 2017

Kellogg Company February 21, Boca Raton February 21, 2018

Kellogg Company SECOND QUARTER 2017 FINANCIAL RESULTS August 3, 2017

2016 FIRST QUARTER FINANCIAL RESULTS

FORM 10 Q. GENERAL MILLS INC gis. Filed: March 30, 2007 (period: February 25, 2007)

CAMPBELL REPORTS FIRST-QUARTER RESULTS

McCormick & Company, Inc. 2nd Quarter 2017 Financial Results and Outlook June 29, 2017

The J. M. Smucker Company

Fourth Quarter & Full-Year Fiscal 2018 Results. Strategy & Portfolio Review

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-Q

FOURTH QUARTER 2017 EARNINGS PRESENTATION FEBRUARY 8, 2018

FY18 Q3 Earnings Presentation

Q2 Fiscal 2017 Earnings Commentary

Mondelēz International Q Results. July 27, 2016

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-Q

(GIS-NYSE) SUMMARY. Risk Level *

Kellogg Company 2016 THIRD QUARTER FINANCIAL RESULTS November 1, 2016

Fourth-Quarter Sales Increased 7 Percent; Organic Sales Decreased 2 Percent

Forward Looking Statement

PepsiCo Second Quarter 2012 Earnings Call July 25, 2012

FLOWERS FOODS, INC. REPORTS FOURTH QUARTER AND FULL YEAR 2017 RESULTS

McCormick & Company, Inc. 1 st Quarter 2018 Financial Results and Outlook

McCormick & Company, Inc. 4th Quarter 2018 Financial Results and 2019 Outlook

McCORMICK REPORTS DOUBLE DIGIT THIRD QUARTER SALES AND PROFIT GROWTH AND INCREASES 2018 EARNINGS PER SHARE OUTLOOK

GENERAL MILLS INC ( GIS ) 10 Q Quarterly report pursuant to sections 13 or 15(d) Filed on 9/22/2010 Filed Period 8/29/2010

THE J. M. SMUCKER COMPANY

Kellogg Company Reports First Quarter 2018 Results, Reaffirms Full-Year Earnings Guidance, and Updates Guidance for Increased West Africa Investments

WHITEWAVE FOODS REPORTS RECORD FIRST QUARTER 2015 RESULTS AND INCREASES GROWTH & EARNINGS EXPECTATIONS FOR 2015

WHITEWAVE FOODS REPORTS RECORD THIRD QUARTER 2015 RESULTS REPORTS FIRST $1 BILLION NET SALES QUARTER INCREASES GROWTH & EARNINGS EXPECTATIONS FOR 2015

Kellogg Company Reports Third Quarter 2017 Results and Reaffirms 2017 Guidance

GENERAL MILLS, INC. (Exact name of registrant as specified in its charter)

The J. M. Smucker Company Announces Second Quarter Results

McCormick & Company, Inc. 4 th Quarter 2015 Financial Results and Business Outlook January 28, 2016

Avery Dennison Jefferies Industrials Conference

Best Buy Reports Third Quarter Results

Second Quarter 2018 Financial Review and Analysis (preliminary, unaudited)

Staples, Inc. Announces First Quarter 2017 Performance

Q Results July 25, 2018

AVERY DENNISON ANNOUNCES SECOND QUARTER 2018 RESULTS

WHITEWAVE FOODS REPORTS RECORD FOURTH QUARTER AND FULL YEAR 2014 RESULTS CONTINUED STRONG GROWTH EXPECTATIONS FOR 2015

First Quarter 2018 Financial Review and Analysis (preliminary, unaudited)

Q Results May 1, 2018

PepsiCo Reports First Quarter 2018 Results; Reaffirms 2018 Financial Targets

GAAP and Non-GAAP net revenues of $474 million, up 4% sequentially

McCormick & Company, Inc. 3rd Quarter 2017 Financial Results and Outlook September 28, 2017

Best Buy Reports Better-than-Expected Second Quarter Results

Q4 Fiscal 2017 Earnings Commentary. March 27, 2018

Kellogg Company Reports Fourth Quarter 2017 Results and Issues 2018 Guidance

First Quarter 2017 Earnings Conference Call. April 26, 2017

Zebra Technologies Second-Quarter 2018 Results. August 7, 2018

FINANCIAL REVIEW. R. Steve Kinsey. Chief Financial Officer and Chief Administrative Officer

Q4 & FY 2018 Results. January 30, 2019

Full-Year & Q Results. January 31, 2018

McCormick & Company, Inc. 4th Quarter 2016 Financial Results and Outlook January 25, 2017

4th Quarter 2018 Earnings. Investor Presentation February 27, 2019

GRAINGER REPORTS RESULTS FOR THE 2018 THIRD QUARTER Revenue grows 7.4%; 8.2% excluding foreign exchange and impact of hurricanes

Investment Community Conference Call

McCormick & Company, Inc. Fourth quarter 2010 financial results and business outlook January 26, 2011

First Quarter 2018 Conference Call. April 25, 2018

FOR IMMEDIATE RELEASE CONTACT: Media: Ben Deutsch (404) Investors: Ann Taylor (404) THE COCA-COLA COMPANY REPORTS

For more information, contact: Brad Pogalz (952)

FOR IMMEDIATE RELEASE Contacts: Media Relations Tina Barry, (972) Greg Artkop, (972)

Kraft Foods Reports Strong Revenue and Income Growth As It Begins Cadbury Integration

Q RESULTS AND 2019 OUTLOOK

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

Steelcase Reports Fourth Quarter and Fiscal 2018 Results

Annual Report 2013 Healthy Growth. General Mills

Supplemental Information

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-Q

Best Buy Reports Better-than-Expected Fourth Quarter Earnings

Best Buy Reports Second Quarter Results

McCormick & Company, Inc.

FOURTH QUARTER 2018 REVIEW FEBRUARY 7, 2019

2017 THIRD-QUARTER EARNINGS REVIEW October 24, 2017

The J.M. Smucker Company

Transcription:

GENERAL MILLS Fiscal 2018 First Quarter Results September 20, 2017

Don Mulligan EVP, Chief Financial Officer

A Reminder on Forward-looking Statements This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are based on management s current expectations and assumptions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the potential results discussed in the forward-looking statements. In particular, our predictions about future net sales and earnings could be affected by a variety of factors, including: competitive dynamics in the consumer foods industry and the markets for our products, including new product introductions, advertising activities, pricing actions and promotional activities of our competitors; economic conditions, including changes in inflation rates, interest rates, tax rates, or the availability of capital; product development and innovation; consumer acceptance of new products and product improvements; consumer reaction to pricing actions and changes in promotion levels; acquisitions or dispositions of businesses or assets; changes in capital structure; changes in the legal and regulatory environment, including labeling and advertising regulations and litigation; impairments in the carrying value of goodwill, other intangible assets, or other long-lived assets, or changes in the useful lives of other intangible assets; changes in accounting standards and the impact of significant accounting estimates; product quality and safety issues, including recalls and product liability; changes in consumer demand for our products; effectiveness of advertising, marketing and promotional programs; changes in consumer behavior, trends and preferences, including weight loss trends; consumer perception of health-related issues, including obesity; consolidation in the retail environment; changes in purchasing and inventory levels of significant customers; fluctuations in the cost and availability of supply chain resources, including raw materials, packaging and energy; disruptions or inefficiencies in the supply chain; effectiveness of restructuring and cost savings initiatives; volatility in the market value of derivatives used to manage price risk for certain commodities; benefit plan expenses due to changes in plan asset values and discount rates used to determine plan liabilities; failure or breach of our information technology systems; foreign economic conditions, including currency rate fluctuations; and political unrest in foreign markets and economic uncertainty due to terrorism or war. The company undertakes no obligation to publicly revise any forward-looking statements to reflect any future events or circumstances. 3

First Quarter Fiscal 2018 Summary Executing Against Global Growth Priorities Broad-based Retail Sales Improvement in the U.S. Slow Start on Profit and EPS; Expect Growth in Second Half Strong Increase in Q1 Free Cash Flow* Remain On Track to Deliver F18 Targets *Non-GAAP measure. 4

First Quarter Fiscal 2018 Financial Summary ($ in Millions, except per share) $ % CHANGE ORGANIC % CHANGE* Net Sales $3,769-4% -4% CONSTANT- CURRENCY % CHANGE* Segment Operating Profit* 664-16 -16% Net Earnings Attributable to General Mills 405-1 Diluted EPS $0.69 +3 Certain Items Affecting Comparability 0.02 Adjusted Diluted EPS* $0.71-9% -9% *Non-GAAP measures. See appendix for reconciliation. 5

First Quarter Fiscal 2018 Components of Net Sales Growth Organic Net Sales* = -4% Flat Flat Flat -4 pts -4% Organic Volume Organic Price & Mix Foreign Exchange Acquisitions / Divestitures Total Net Sales As Reported *Non-GAAP measure. 6

First Quarter Fiscal 2018 North America Retail SEGMENT GROWTH Q1 Q1 NET SALES GROWTH BY OPERATING UNIT Organic Net Sales* -5% U.S. Meals & Baking Flat U.S. Snacks -2% Constant-currency Segment Operating Profit* -15% Canada -2 U.S. Cereal -7 (-2% CC¹*) U.S. Yogurt -22 Total North America Retail -5% (1) Constant-currency growth *Non-GAAP measure. See appendix for reconciliation 7

First Quarter Fiscal 2018 Convenience Stores & Foodservice SEGMENT GROWTH Q1 Organic Net Sales* Flat Segment Operating Profit* -8% Q1 NET SALES GROWTH BY PLATFORM Focus 6 Platforms -1% Other +1 Total CS&F Flat *Non-GAAP measure. See appendix for reconciliation 8

First Quarter Fiscal 2018 Europe & Australia SEGMENT GROWTH Q1 Organic Net Sales* +2% Constant-currency Segment Operating Profit* -31% *Non-GAAP measure. See appendix for reconciliation 9

First Quarter Fiscal 2018 Asia & Latin America SEGMENT GROWTH Q1 Organic Net Sales* -8% Constant-currency Segment Operating Profit* -33% *Non-GAAP measure. See appendix for reconciliation 10

First Quarter Fiscal 2018 Margin Results ADJUSTED GROSS MARGIN* (% of Net Sales) 37.4% 35.1% ADJUSTED OPERATING PROFIT MARGIN* (% of Net Sales) 19.2% 17.1% Q1 Margin Drivers: Deleverage Higher Input Costs, Including Currency-driven Inflation Trade Expense Phasing Expect Improvement in Q2 and 2H F17 F18 F17 F18 Remain On Track for Fullyear Adjusted Operating Margin Improvement *Non-GAAP measures. See appendix for reconciliation. 11

First Quarter Fiscal 2018 Joint Venture Results After-tax Earnings: $24MM; -1% Vs. LY In Constant Currency* Cereal Partners Worldwide Net Sales +2%** Häagen-Dazs Japan Net Sales +14%** *Non-GAAP measure. See appendix for reconciliation. **Growth rates in constant currency. 12

First Quarter Fiscal 2018 Other Income Statement Items Restructuring & Project-related Charges of $19MM Pretax (Includes $14MM in Cost of Sales) Unallocated Corporate Expense Decreased Excluding Certain Items Net Interest Expense Down 2% vs. LY Adjusted Effective Tax Rate 30.5% vs. 31.4% LY* Average Diluted Shares Outstanding Down 4% *Non-GAAP measure. See appendix for reconciliation. 13

Core Working Capital ($ in Millions) Q1 F18 F17 % Change Accounts Receivable $1,546 $1,446 Inventories 1,595 1,548 Accounts Payable 2,173 1,945 Total Core Working Capital $968 $1,049-8% 14

First Quarter Fiscal 2018 Cash Flow Highlights OPERATING CASH FLOW ($ in Millions) $371 $590 Fixed Asset Investment = $116MM Dividends Paid = $284MM Net Share Repurchases = $559MM F17 F18 15

Q2 and 2H Fiscal 2018 Expectations Organic Net Sales* Trends: Q2 Better than Q1; 2H Better than 1H In the Zone on Key Seasonal Businesses in Q2 and Q3 Increased Media Spending on Differential Growth Platforms Adjusted Operating Profit Margin* and Adjusted Diluted EPS*: Q2 Above Q1; F18 2H Above F17 2H *Non-GAAP measure. 16

Reaffirming Fiscal 2018 Guidance FISCAL 2018 GROWTH Organic Net Sales* -1 to -2% Total Segment Operating Profit* Flat to +1%¹ Adjusted Operating Profit Margin* Higher Adjusted Diluted EPS* +1 to 2%¹ *Non-GAAP measure. (1) Constant-currency growth rate. 17

Jeff Harmening Chief Executive Officer

Today s Three Key Takeaways Focus and Good Execution on Global Growth Priorities Drove a Change in Retail Sales Momentum in Q1 We ll Build on that Improvement in Q2 with Innovation, Brand-building, and Strong Seasonal Performance Good Line of Sight to Delivering Our Full-year Commitments 19

U.S. Retail Sales Trends Improving GENERAL MILLS U.S. RETAIL SALES (% vs. LY) -6% -7% -7% -8% Q1 Q2 Q3 Q4-3% -2% -6% Jun Jul Aug Q1-4% Fiscal 2017 Fiscal 2018 Source: Nielsen XAOC 20

U.S. Retail Improvement is Broad Based GENERAL MILLS TOP CATEGORIES U.S. RETAIL SALES GROWTH CHANGE (Q1 Fiscal 2018 vs. Latest 52 Weeks, basis points) 780 190 110 410 250 0 130 400-60 Cereal Yogurt Grain Bars Dough Soup Desserts Hot Snacks Fruit Snacks Mexican Source: Nielsen XAOC 21

Improving U.S. Retail Trends Driven by Good Fundamentals Higher Average Unit Prices Significant Improvement in Baseline Volume Trends U.S. RETAIL Q1 F18 AVERAGE UNIT PRICES (% vs. LY, excluding yogurt) 2% Better Execution and More Productive Merchandising 1% General Mills Categories General Mills Source: Nielsen XAOC 22

Fiscal 2018 Growth Priorities GROW CEREAL GLOBALLY (Including CPW) IMPROVE U.S. YOGURT THROUGH INNOVATION INVEST IN DIFFERENTIAL GROWTH OPPORTUNITIES MANAGE FOUNDATION BRANDS WITH APPROPRIATE INVESTMENT 23

Grow Cereal Globally U.S. RETAIL GENERAL MILLS U.S. CEREAL RETAIL SALES (% vs. LY) -1.4% -0.4% Strong Retail Sales Improvement in Q1 Taste Brands Growing Retail Sales and Net Sales Growth More Aligned in Year-to-go -3.5% F17 F18 Q1 F18 Aug Source: Nielsen XAOC 24

Grow Cereal Globally CONVENIENCE STORES & FOODSERVICE CEREAL PARTNERS WORLDWIDE Fiscal 2018 Q1 Net Sales: +LSD Fiscal 2018 Q1 Net Sales: +2%* *Growth rate in constant currency 25

Q2 Cereal News INTRODUCING CHOCOLATE PEANUT BUTTER CHEERIOS IN U.S. Chocolate and Peanut Butter Cereal Segments Large and Growing No Artificial Flavors or Colors Hitting U.S. Shelves in October 26

Improve U.S. Yogurt Through Innovation LARGEST COMPETITIVE U.S. YOGURT LAUNCHES F13-F18 (First eight weeks retail sales index, new product vs. Oui) STRONG START TO OUI BY YOPLAIT 100 52 42 23 Oui Launch A Launch B Launch C Source: Nielsen XAOC 27

Q2 U.S. Yogurt Plans INNOVATION EFFECTIVE MARKETING DISTRIBUTION EXPANSION 28

Invest in Differential Growth Opportunities Häagen-Dazs Retail Latest 12 Weeks Retail Sales: +20% HÄAGEN-DAZS China: Mooncake Innovation Launching in Q2 Rolling Out Brand Redesign in Asia More Innovation News Coming in Second Half Source: Nielsen/IRI, 12 weeks ending July 2017; Europe & Australia + Asia & Latin America segments 29

Invest in Differential Growth Opportunities SNACK BARS (Fiscal 2018 Q1 Retail Sales Growth) Nature Valley in the U.S.: +8% Lärabar in the U.S.: +33% Snack Bars in Europe: +38% 1 Source: Nielsen XAOC (1) Source: Nielsen/IRI, 12 weeks ending July 2017 30

Invest in Differential Growth Opportunities OLD EL PASO Mexican On Trend Throughout the World Old El Paso Q1 F18 Retail Sales: U.S.: +4% 1 Europe & Australia: Flat 2 Investing in Media Support and Innovation to Drive Growth (1) Source: Nielsen XAOC (2) Source: Nielsen/IRI, 12 weeks ending July 2017 31

Invest in Differential Growth Opportunities NATURAL & ORGANIC Continued Strong Growth on Natural & Organic Annie s on TV for the First Time Annie's in the U.S. Fiscal 2018 Q1 Retail Sales: +12% More N&O News Coming in Second Half Source: Nielsen XAOC 32

Targeted Taste News and Innovation for Foundation Brands REFRIGERATED DOUGH SOUP BAKING MIXES New Campaign for Key Season Progresso Organic Premium Cake and Cookie Mixes More Icing 33

Rapid Growth for U.S. E-Commerce GENERAL MILLS U.S. E-COMMERCE SALES (EQ CASES) +87% Source: Retailer Scan Data and General Mills Delivery Data 34

Today s General Mills Summary Encouraged by F18 Q1 Retail Sales Momentum Confident in Organic Net Sales* Improvement, Starting in Q2 Profit and EPS Will Improve in Year-to-go Period Remain On Track to Deliver F18 Targets *Non-GAAP measure. 35

A Reminder on Non-GAAP Guidance Our fiscal 2018 outlook for organic net sales growth, constant-currency total segment operating profit and adjusted diluted EPS, and adjusted operating profit margin are non-gaap financial measures that exclude, or have otherwise been adjusted for, items impacting comparability, including the effect of foreign currency exchange rate fluctuations, restructuring charges and projectrelated costs, and commodity mark-to-market effects. Our fiscal 2018 outlook for organic net sales growth also excludes the effect of acquisitions and divestitures. We are not able to reconcile these forward-looking non-gaap financial measures to their most directly comparable forward-looking GAAP financial measures without unreasonable efforts because we are unable to predict with a reasonable degree of certainty the actual impact of changes in foreign currency exchange rates and commodity prices or the timing of acquisitions, divestitures and restructuring actions throughout fiscal 2018. The unavailable information could have a significant impact on our fiscal 2018 GAAP financial results. For fiscal 2018, we currently expect: foreign currency exchange rates (based on blend of forward and forecasted rates and hedge positions), acquisitions, and divestitures to have an immaterial impact on net sales growth; foreign currency exchange rates to have an immaterial impact on total segment operating profit and adjusted diluted EPS growth; and total restructuring charges and project-related costs related to actions previously announced to total approximately $42 million. 36

Reconciliation of First Quarter Fiscal 2018 Organic Net Sales Growth (Fiscal Year) Organic Volume Organic Price/Mix Q1 2018 Organic Net Sales Foreign Exchange Reported Net Sales Growth North America Retail (3) pts (2) Pts (5) % - (5) % Convenience Stores & Foodservice - - Flat - Flat Europe & Australia (1) pt 3 pts 2 % 1 pt 3 % Asia & Latin America (17) pts 9 pts (8) % - (8) % Total (4) pts - (4) % - (4) %

Reconciliation of First Quarter Fiscal 2018 Total Segment Operating Profit (Fiscal Years, $ in Millions) Q1 2018 2017 % Change North America Retail $533.2 $628.2 (15)% Convenience Stores & Foodservice 84.8 92.7 (8) Europe & Australia 30.6 43.9 (30) Asia & Latin America 15.5 22.3 (31) Total Segment Operating Profit $664.1 $787.1 (16)% Unallocated Corporate Items 33.1 84.2 (60) Restructuring, impairment, and other exit costs 5.2 58.9 (91) Operating Profit $625.8 $645.8 (3)%

Reconciliation of First Quarter Fiscal 2018 Total Segment Operating Profit Growth (Fiscal Year) Q1 Percentage Change in Total Segment Operating Profit as Reported Percentage Change in Impact of Total Segment Foreign Currency Operating Profit on a Exchange Constant-currency Basis 2018 (16) % Flat (16) % Certain measures in this release are presented excluding the impact of foreign currency exchange (constant-currency). To present this information, current period results for entities reporting in currencies other than United States dollars are translated into United States dollars at the average exchange rates in effect during the corresponding period of the prior fiscal year, rather than the actual average exchange rates in effect during the current fiscal year. Therefore, the foreign currency impact is equal to current year results in local currencies multiplied by the change in the average foreign currency exchange rate between the current fiscal period and the corresponding period of the prior fiscal year.

Reconciliation of First Quarter Fiscal 2018 Adjusted Diluted EPS and Related Constant-currency Growth Rate (Fiscal Years) Per Share Data 2018 2017 Change Diluted earnings per share, as reported $ 0.69 $ 0.67 3 % Mark-to-market effects* - 0.02 Restructuring costs* 0.02 0.08 Project-related costs * - 0.01 Diluted earnings per share, excluding certain items affecting comparability $ 0.71 $ 0.78 (9) % Foreign currency exchange impact Flat Diluted earnings per share growth, excluding certain items affecting comparability, on a constant-currency basis (9) % Q1 *See reconciliation of Tax Rate excluding items for tax impact of individual items.

Reconciliation of First Quarter Fiscal 2018 Constant-currency Operating Profit Growth by Segment (Fiscal Year) Q1 2018 Percentage Change in Segment Operating Profit as Reported Impact of Percentage Change in Foreign Currency Segment Operating Profit on Exchange a Constant-currency Basis North America Retail (15) % Flat (15) % Europe & Australia (30) % 1 pt (31) % Asia & Latin America (31) % 2 pts (33) %

Reconciliation of First Quarter Fiscal 2018 Canada Operating Unit Constant-currency Net Sales Growth (Fiscal Year) 2018 Percentage Change in Canada Net Sales as Reported Impact of Foreign Currency Exchange Percentage Change in Canada Net Sales on a Constant-currency Basis Q1 (2) % Flat (2) %

Reconciliation of First Quarter Fiscal 2018 Adjusted Gross Margin (Fiscal Years) Q1 2018 2017 % of Net Sales % of Net Sales Gross margin as reported 34.8 % 36.3 % Mark-to-market effects - 0.4 Restructuring charges 0.3 0.3 Project-related costs - 0.4 Adjusted gross margin 35.1 % 37.4 %

Reconciliation of First Quarter Fiscal 2018 Adjusted Operating Profit Margin (Fiscal Years) Q1 2018 2017 % of Net Sales % of Net Sales Operating profit margin as reported 16.6 % 16.5 % Mark-to-market effects - 0.4 Restructuring charges 0.5 1.9 Project-related costs - 0.4 Adjusted operating profit margin 17.1 % 19.2 %

Reconciliation of First Quarter Fiscal 2018 Constant-currency After-tax JV Earnings (Fiscal Year) Q1 Percentage Change in After-tax Earnings from Joint Ventures as Reported Impact of Foreign Currency Exchange Percentage Change in Aftertax Earnings from Joint Ventures on a Constantcurrency Basis 2018 (2) % (1) pts (1) %

Reconciliation of First Quarter Fiscal 2018 Tax Rate Excluding Items (Fiscal Years, $ in Millions) Q1 2018 2017 Pretax Earnings* Income Taxes Pretax Earnings* Income Taxes As reported $533.4 $168.5 $571.9 $176.6 Mark-to-market effects (1.8) (0.7) 16.6 6.1 Restructuring charges 17.5 5.9 72.5 24.2 Project-related costs 1.2 0.3 13.8 5.0 As adjusted $570.3 $174.0 $674.8 $211.9 Effective tax rate: As reported 30.4 % 30.9 % As adjusted 30.5 % 31.4 % Sum of adjustments to income taxes $5.5 $35.3 Average number of common shares - diluted EPS 586.9 612.4 Impact of income tax adjustments on diluted EPS excluding certain items affecting comparability $0.01 $0.06 *Earnings before income taxes and after-tax earnings from joint ventures.