Performance Scorecard

Similar documents
Q3 FY18 Analyst Presentation February 13, 2018

Q4 & FY18 Analyst Presentation. May 21, 2018

Q1FY19 Analyst Presentation. August 10, 2018

Q2 FY18 Analyst Presentation. November 10, 2017

February 13, Results for the Nine Months Ended December 31, 2017

Name of the Issue: DLF Limited. Institutional Placement Programme. 1 Type of Issue. 2 Issue Size (Rs. Mn) 18,634.24

Indiabulls Real Estate Limited (CIN : L45101DL2006PLC148314)

This presentation is not an invitation or an offer of investment and should not be used as a basis for any investment decision.

Thumbs-up to the company s change in business strategy. PE investor exit and post -merger structure is value dilutive

Name of the Issue: DLF Limited. Institutional Placement Programme. 1 Type of Issue. 2 Issue Size (Rs. Mn) 18,634.24

Indiabulls Real Estate Limited Earnings Update Quarter 1, FY August 12, 2010

Tanla Solutions Limited Investor Update

DLF. CMP: INR235 TP: INR286 Buy Poised for re-rating on favorable macro impetus

STATEMENT OF AUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2017

Yes Bank Limited September 27, 2017

DLF. CMP: INR240 TP: INR300 Buy. A strategy to mitigate macro headwinds. Altered focus; ramp-up in divestment plans to bolster debt reduction

Indiabulls Real Estate Limited

INOX WIND LIMITED Q2FY18 INVESTOR UPDATE

THE PHOENIX MILLS LIMITED. Quarterly Earnings Update, Q3-FY2012 January 23, 2012

Religare Investment Call

Company Secretary; Obligations and Disclosure Requirements) Regulations, 2015 e Earnings Presentation

Financials/Valu FY15 FY16 FY17 FY18E FY19E. Almond Drops Hair Oil (ADHO) volume declined by 7% YoY and 120 BAJAJCORP NIFTY

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

INVEST. Unitech Ltd. highly speculative which indicates a significantly higher credit risk. October 24, 2009

Narnolia Securities Ltd. RAJEEV ANAND 15-Jan-18

Financial Results Quarter Ended December 31, 2015

Brigade Group Investor Presentation Q4 FY (CIN: L85110KA1995PLC019126) 1

Transition to IndAS. Impact Assessment of Financial Statements FY16. July 2016

Name of the Issue: DLF Limited. Institutional Placement Programme. 1 Type of Issue. 2 Issue Size (Rs. Mn) 18,634.24

Yes Bank Limited. February 19, Rating Action Basel III Compliant Tier II Bond. [ICRA]AA+ (hyb) with Positive - 3,000.

Indiabulls Real Estate Limited

Forward Looking Statements

Axis Bank Limited. October 10, Current Rated Amount (Rs. crore) [ICRA]AAA(hyb)(stable); - 4, Bonds/Debentures Programme

JUBILANT LIFE SCIENCES Q4 & FY2016 RESULTS

Narnolia Securities Ltd. ADITYA GUPTA 15-Feb-18

Religare Investment Call

STATEMENT OF AUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE QUARTER ENDED JUNE 30, 2018 (` in crores) SL NO. PARTICULARS QUARTER ENDED

Reliance Nippon Life Asset Management Limited

Narnolia Securities Ltd. NAVEEN KUMAR DUBEY AUTOMOBILE. 02-Apr-18

L&T Investment Management Limited

Forward-Looking Statements

Foreign Exchange Management (Borrowing and Lending) Regulations, 2018

Anant Raj Ltd. Stock Data. Stock Performance (%) Shareholding Pattern (%) Company Update Real Estate India Research. NVS Wealth Managers

DLF Building a revival

Indiabulls Real Estate

Religare Investment Call

Indiabulls Real Estate Limited

Q3FY15 at Rs.1382crore. 9MFY15 at Rs.3321crore. Q3FY15 at Rs.347 crore. 9MFY15 at Rs.371crore.

Results Presentation FY 2016

HOLD. FY18 off to a good start GODREJ PROPERTIES. Target Price: Rs 486. Q4FY17 key highlights

Results Presentation FY 2017

, , Other income Profit from ordinary activities before finance costs and

Pennar Industries Ltd.

Analyst Presentation - Q1 FY18. July 28, 2017

LARGE CAP & 1,970 BSE

Astra Microwave Products

EY Regulatory Alert. Executive summary. ECB Policy- revised framework. 04 December 2015

DLF Limited Regd. Office: Shopping Mall 3rd Floor, Arjun Marg, Phase I DLF City, Gurgaon (Haryana), India

Investor Update. For the year and quarter ending 31 st March,

The Indian Hotels Company Limited

Gulf Oil Lubricants India Ltd. Investor Presentation

Bank of India. July 27, Rating Action (Rs. crore) Term Deposit Programme - - MAA+(Negative); reaffirmed Total - -

STATEMENT OF AUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2018 (` in crores)

Real Estate. 4QFY17E Results Preview. 13 Apr Parikshit D Kandpal

Exide Industries BUY. Auto Components February 03, Volume Recovery & Cost Saving to Cushion Margins RESULT UPDATE

Omaxe Limited Q3 FY 15 Earnings Conference Call January 30, 2015

Financials/Valu FY15 FY16 FY17 FY18E FY19E

NIIT Limited. Financial Results Q1FY 13. July 25,2012

Investing in the Capital Protection Oriented Fund is like asking your dad for advice. You can be sure you don t risk too much.

Narnolia Securities Ltd. NAVEEN KUMAR DUBEY 20-Dec-17

Indiabulls Real Estate Limited

Investor Update Q2 FY14

Larsen & Toubro Analyst Presentation H1 FY16 October 30, 2015

S R K Industries Ltd. BSE Scrip Code:

OF AUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH

Reliance Nippon Life Asset Management Limited

Indian Spinning Industry

Indiabulls Real Estate Limited. Unaudited Financial Results Q3 FY th January, 2017

Brigade Enterprises BUY RESULTS REVIEW 2QFY16 03 NOV Highlights of the quarter. CMP (as on 03 Nov 2015) Rs 162 Target Price Rs 210

AUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2015

Capacity expansion to drive growth and profitability

Radico Khaitan Limited

Valuation of Shares / Business An Overview. CA Shivaprakash Viraktamath 20 th January 2017

Religare Investment Call

Builders to the nation. Analyst Presentation Q2/H1 FY18. November 11, 2017

Q2FY15 at Rs.948 crore. H1FY15 at Rs.1939 crore. Q2FY15 at Rs.3 crore. H1FY15 at Rs. 23 crore.

Suzlon Energy Limited. Q1 FY16 Earnings Presentation

Narnolia Securities Ltd. ADITYA GUPTA 01-Nov-17. Key Highlights of the Report: RoE to decline in FY19E

Union Budget Impact on the M&A & Private Equity investments in India

Larsen & Toubro Analyst Presentation Q1 FY16 July 31, 2015

MONTHLY ECONOMIC BULLETIN

AUDIO CONFERENCING SERVICE TRANSCRIPTION REPORT

Subject: Disclosure under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

2Q FY 2008/09 Financial Results Presentation

Grasim Industries Limited

Prestige Estates. CMP: INR169 TP: INR195 Buy FY13 sales booking to beat guidance by ~20%

OMAX.BO 1QFY13 Result Impressive uptick in margins. Promoters 89 grow. Continued focus on plotted development and low rise (with less construction

Va Tech Wabag Ltd. 11 th March, 2014 BUY

Retail Investor s Survey: October 2012

Interim Report Q2 FY 18

Transcription:

Q4 FY14 Analyst Presentation May 29, 2014 1

SAFE HARBOUR This presentation contains certain forward looking statements concerning DLF s future business prospects and business profitability, which are subject to a number of risks and uncertainties and the actual results could materially differ from those in such forward looking statements. The risks and uncertainties relating to these statements include, but not limited to, risks and uncertainties, regarding fluctuations in earnings, our ability to manage growth, competition, economic growth in India, ability to attract and retain highly skilled professionals, time and cost over runs on contracts, government policies and actions with respect to investments, fiscal deficits, regulation etc., interest and other fiscal cost generally prevailing in the economy. The company does not undertake to make any announcement in case any of these forward looking statements become materially incorrect in future or update any forward looking statements made from time to time on behalf of the company. 2

Performance Scorecard Sl. No. Target Achieved FY14 I. Sales Volume "DLF 5" 1.5 msf/ yr 1.28 msf New Gurgaon 2.5 msf/yr 0.44 msf Delhi/Mumbai/ROI 3.5 msf/yr 2.03 msf Details II. Leasing Office Malls 1-1.5 msf 1.7 msf III. Non-Core 5,500 crs 5,930 crs Wind Energy IPP Insurance Aman DDA Transaction Completed Completed Completed Completed Completed IV Net Debt 17,500 crs 18,500 crs Capex / Land / Govt. Charges Outflow during FY14 - Rs 1,850 crore (approx) 3

Business Update till date Within Q4 Closed the divestiture of Silverlink Resorts Ltd. (Aman), ex-lodhi property, for Enterprise Value of USD358 million. All moneys received. Settled the dispute with DDA on the Dwarka Convention Center at Rs. 676 crore Since April 1, 2014 Completed the first CMBS issue in India. Privately placed the CRISIL AA (SO) rated CMBS of DLF Emporio Ltd. amounting to Rs 525 crore with institutional debt investors such as mutual funds, insurance companies, etc. Other Divestments Rs 240 crore COMPAT order to be appealed against in the Supreme Court 4

Outlook Clear Shift Towards Growth Trajectory With a decisive and a clear mandate by the Indian electorate to the Modi Government (first time since 1984), there has been a perceptive improvement in the business sentiment within the country: The stock market, an early barometer, is already reflecting the positive expectations of the investor community The initial economic policy pronouncements by the Government are headed in the right direction, namely low fiscal deficit, stable tax regime, unfreezing the stuck projects, pushing through key pending legislations, etc. The real estate/housing sector is going to be a key contributor to this growth story. We are hopeful that the Govt will further liberalize the FDI regime and also give freer access to cheaper capital, including allowing REITs. As the supply side issues get addressed, inflationary expectations are expected to decline resulting in lower interest rates. However, this is expected to happen with a lag of few quarters (2 nd half of FY15 in the best scenario). Given the above, the resultant uptick in consumer demand for real estate should become clearly evident within a couple of quarters. 5

Committed To Our Medium Term Strategy And Goals Medium Term Plan [As articulated in Feb 2013]: Committed to deliver value and quality product to the customer in a timely fashion No compromise on execution run rate; create shareholder value through better realizations; improve the quality of land or built-up assets Achieve positive cash flow (post Capex and Statutory land charges), any deficit related to Capex/ Statutory land charges to be met through divestments; Target Net Debt only on rental assets/income; make the DevCo debt free. Continuously improve the quality of debt: Increase the tenure from 3.5 years (approx) to 5 years Lowering the cost of debt by 150-200 bps Tap capital markets through CMBS like paper; reduce exposure to the banking sector 6

Operations Strategy Slowdown in the economic environment resulted in moderate achievement against sales volume target. This is expected to continue for atleast next 2 quarters before we see improvement on the ground. Full revival is expected early next fiscal year With a potentially improving market and consumer sentiment, the strategy is to be ready for the growth uptick ( likely in 2 nd half of FY15). In the current scenario continue with Construction activity at all launched projects; focus on quality, timely delivery, safety and compliance Hired best in class 3 rd party construction companies and PMC s Continue creating more mature stock for sale, thereby monetizing at better realizations when the sales volumes improve Meet all land charges commitments & get requisite approvals improve the quality of land Infrastructure upgradation Continue to grow annuity income at a run rate as in the recent past, targeting 1.5 msf (net leasing) Continue with the capex of the rent yielding projects already commenced 7

Sales Outlook It will take 18-24 months to come back to the original targets as articulated in Feb 2013 for normalized market/business conditions. Sales volume in most geographies shall continue at a moderate pace similar to FY14. Any growth uptick shall be only in the 2nd half of FY15. Currently, the Company has finished stock worth Rs. 4,000 crore (approx) and launched & under construction stock in excess of Rs. 13,000 crore (approx) and new launches in pipeline worth Rs. 7,000 crore (approx). As market improves, the Company shall monetize this mature stock. The current approval cycle is around 12-18 months for new projects, giving the Company enough time to prepare for any future new launches GURGAON : Camellias, DLF5 Crest, DLF5 New City, New Gurgaon Ultima, New Gurgaon Sky Court & Regal Garden DELHI / REST OF INDIA : Capital Greens 5, New Delhi Greater Kailash, New Delhi Chandigarh Tri City & Lucknow, Delhi Commercial South India Bangalore, Chennai, Kochi 8

Debt Plan Strategy Given the current and future growth of annuity flows, the Company is comfortable with the level of current net debt. Current run rate of annuity income in excess of Rs. 2,000 crore support Debt of 12,000 crore Debt attributable to Rentco is in excess of Rs 14,000 crore( including Capex ). Residual Net Devco Debt is under 5,000 crore Built-up stock office spaces of 4 msf and under construction retail malls of 2msf shall take the steady state annuity flows to Rs. 3,000 crore p.a. in medium term which can easily support Self Liquidated Debt of ~ Rs. 18,000 crore The net debt attributable to RentCo is now 75% (approx) which is expected to grow to ~90% in the medium term Meanwhile continue to focus on opportunities to improve the quality and tenure of debt, such as through issuance of CMBS s etc to: Term out the liability Reduce cost of debt ~ interest cost savings of 150-200 bps (approx) Release banking limits Create FCF In the near term, tactical divestments of land may continue to support capex/land related charges so that the net debt remains range bound (+/- Rs. 500 crore of the current levels) Any downward revision of interest rates shall directly benefit the Company with reduced financing costs 9

Business Segment Performance. 10

Business Segment Performance Q4FY 2014 DevCo: RentCo: NON CORE : 0.44 msf gross sales of Rs 310 crore booked in Q4FY14 vs 0.60 msf & Rs 600 crore in Q3FY14 DLF 5 Gurgaon 0.01 msf (Rs 48 crore) New Gurgaon 0.1 msf ( Rs 85 crore ) Delhi / Rest of India 0.33 msf ( Rs 175 crore ) Total FY14 Sale booking of Rs 4,070 crore vs Total Sales booking for FY13 was Rs 3,815 crore Project under Construction : 59 msf Approx. 1 msf handed over during the Qtr 1.70 msf Net leasing in Offices during FY14 vs 1.14 msf for FY13 0.59 msf of net leasing in Q4FY14 Annuity Income ( ex-wind ) of Rs 495 crore Received Rs. 2,945 crore on account of Aman & DDA transaction during Q4 11

Business Segment Performance FY 2014 DevCo: RentCo: NON CORE : 3.74 msf gross sales of Rs 4070 crore booked in FY14 vs 7.23 msf & Rs 3815 crore in FY13 DLF 5 Gurgaon 1.288 msf (Rs 2605 crore) New Gurgaon 0.44 msf ( Rs 405 crore ) Delhi / Rest of India 2.03 msf ( Rs 1,060 crore ) Project under Construction : 59 msf Approx. 4.26 msf handed over during FY14 ( Chennai, Bldg. 14, Cyber Hub, NTH Kolkata, GK, Indore & OMR ) 1.70 msf Net leasing in Offices during FY14 vs 1.14 msf for FY13 Annuity Income ( ex-wind ) of ~ Rs 1950 crore Received Rs. 5,930 crore during FY14 12

Summary: Operating Performance Q4FY14 YTD FY 14 Sales (in msf) Avg Rate (Rs psf) Sales (in msf) Avg Rate ( Rs psf) Sales Booking Gurgaon DLF 5 0.01 31968 1.28 20277 Garden City 0.09 8948 0.44 9142 Delhi/Mumbai/ROI Luxury 0.01 43738 Premium 0.33 5298 2.02 5122 Q4FY14 YTD FY 14 Leasing in (msf) Avg Rate (psf) Leasing in (msf) Avg Rate (psf) Leasing Office 0.57 57 1.68 54 Retail Malls -0.07 0.17 139 13

Leased Assets Across India Cities/Projects Size (msf) % leased Gurgaon Cyber City Office 10.37 94.72 Gurgaon ( SEZ's ) Office 4.86 52.62 Others Office 0.83 90.99 DAL (Chennai) Office 5.67 97.28 DAL (Hyderabad) Office 2.91 100.00 Kolkata/Chandigarh Office 2.93 80.93 Delhi (Corporate Office) Office 0.17 98.18 Malls Delhi Retail 1.42 100.00 Chandigarh Retail 0.19 76.97 FY 14 Annuity Income: 1,950 crore In FY15, annuity Income to grow to Rs. 2,100 crore, a growth of 8% 14

Live Projects Across India Projects Size (msf) ** Sold till Q4 (msf) Under Execution Legacy New Town Heights & Express Greens 4.10 4.09 yes Garden City-91-92 3.56 3.37 yes Corporate Greens 2.70 1.58 yes Horizon Centre 1.19 0.52 Yes Capital Greens 5.20 5.20 Yes Okhla 0.63 0.52 Yes GK Kings Court * 0.23 0.13 Yes Indore* 2.46 1.12 Yes NTH-Kolkata* 1.68 1.64 Yes Chennai * 3.80 3.36 Yes Kochi 2.58 2.31 Yes Banglore 5.18 4.64 Yes Hyderabad 3.44 2.64 Yes Lucknow 3.10 3.10 Yes Panchkula 4.03 3.56 Yes Mullanpur 3.89 3.75 Yes Shimla 0.07 0.06 Yes Kasauli 0.57 0.23 Yes * Partly Handedover New Projects SkyCourt 1.25 1.16 yes Ultima 2.17 0.63 Yes Regal Garden 1.03 0.85 yes Primus 1.24 1.22 yes Crest 2.61 0.84 yes Camillias 3.55 0.45 yes Bhubneshwar 0.55 0.36 Yes ** Total size of the Project 15

Our Development Potential Land Bank as on 31st Mar 2014 Type of Real estate Development Development Business Lease Business Total Development Potential (msf) Gurgaon 116 27 142 Bangaluru 31 0 31 Delhi Metropolitan Region 17 5 22 Chennai 16 5 22 Hyderabad 19 1 19 Chandigarh Tri-City 23 0 23 Kolkata 3 2 5 Other Indian Cities 36 9 44 Total 260 48 308 16

Summary Financials. 17

Consolidated P&L Q4 FY14 Q4 FY14 (Audited) Q3 FY14 (Reveiwed) Q4 FY13 (Audited) Year ended FY14 (Audited) Year ended FY13 (Audited) Sl.No. Consolidated Financials Rs. Crs. Percentage of Total Revenue Rs. Crs. Percentage of Total Revenue Rs. Crs. Percentage of Total Revenue Rs. Crs. Percentage of Total Revenue A) 1 Sales and Other Receipts 1,969 2,058 2,226 8,298 7,773 Other Income 552 532 93 1,492 1,323 Rs. Crs. Percentage of Total Revenue Total Income(A1+A2) 2,521 100% 2,590 100% 2,319 100% 9,790 100% 9,095 100% B) Total Expenditure(B1+B2+B3) 1,606 64 1,446 56 1,500 65 5,813 59 5,147 57 1 Construction Cost 1,032 41 949 37 1,051 45 3,880 40 3,356 37 2 Staff cost 103 4 142 5 145 6 576 6 596 7 3 Other Expenditure 471 19 355 14 304 13 1,357 14 1,195 13 C) Gross Profit Margin(%) 59% 63% 55% 60% 63% D) EBITDA (D/A1) 915 36 1,144 44 819 35 3,977 41 3,948 43 E) EBIDTA ( Margin) 36% 44% 35% 40% 43% F) Financial charges 630 25 633 24 588 25 2,463 25 2,314 25 G) Depreciation 163 6 156 6 186 8 663 7 796 9 H) Profit/loss before exceptional items 122 5 355 14 45 2 851 9 838 9 I) Exceptional items - (net) (3) 0 (412) -16 (33) 1 (330) -3 (33) 0 J) Profit/loss before taxes and after exceptional ite 119 5 (57) -2 12 1 521 5 805 9 K) Taxes expense (68) -3 (193) -7 (20) -1 (84) -1 125 1 L) Prior period expense/(income) (net) 15 1 9 0 21 1 22 0 17 0 M) Net Profit after Taxes before Minority Interest 172 7 125 5 9 0 583 6 662 7 N) Minority Interest 44 2 24 1 (18) -1 57 1 44 0 O) Profit/(losss) of Associates 3 0 (4) 0 3 0 7 0 4 0 P) Net Profit 220 9 145 6 (4) 0 646 7 712 8 18

Consolidated Balance Sheet Particulars As on March 31, 2014 (Audited) Crs. As on March 31, 2013 (Audited) A. Equity and Liabilities 1 Shareholders funds (a) Share capital 2,155 2,139 (b) Reserves and surplus 27,039 25,389 Sub-total - Shareholders' funds 29,194 27,528 2. Share application money pending allotment 0 0 3. Minority interests 202 402 4. Non-current liabilities (a) Long-term borrow ings 13,579 15,542 (b) Other long-term liabilities 2,221 2,242 (c) Long-term provisions 48 63 Sub-total - Non-current liabilities 15,849 17,847 5. Current liabilities (a) Short-term borrow ings 3,004 3,536 (b) Trade payables 2,281 2,698 (c ) Other current liabilities 13,438 11,947 (d) Short-term provisions 533 670 Sub-total - Current liabilities 19,257 18,850 Total Equity and Liabilities 64,502 64,627 19

Consolidated Balance Sheet Contd.. Particulars As on March 31, 2014 (Audited) As on March 31, 2013 (Audited) B. Assets 1. Non-current assets (a) Fixed assets 23,617 26,121 (b) Goodwill on consolidation 1,197 1,562 (c) Non-current investments 375 1,011 (d) Deferred tax assets (net) 1,018 656 (e) Long-term loans and advances 3,822 3,658 (f) Other non-current assets 51 86 Sub-total - Non-current assets 30,079 33,095 2 Current assets (a) Current investments 516 323 (b) Inventories 18,489 17,646 (c) Trade receivables 1,561 1,653 (d) Cash and cash equivalents 2,442 1,844 (e) Short-term loans and advances 1,983 1,672 (f) Other current assets 9,432 8,394 Sub-total - Current assets 34,423 31,532 Total Assets 64,502 64,627 20

Consolidated Cashflow Details of Cash flow for the period ended March 31, 2014 Rs in crs Rs in crs Period ended Period ended Year ended Particulars 31-Mar-14 31-De c-13 31-Mar-13 A. Cas h flow from ope rating activitie s: Ne t profit be fore tax 521 401 806 Adjustme nts for: Depreciation 663 500 796 Profit on sale of Wind Mill, net (154) (152) - Loss / (profit) on sale of fixed assets, net (5) (7) (19) Provision for doubtful debts/unclaimed balances written back/ 178 47 231 exchange fluctuations and others Provision for CWIP 411 411 Amortisation cost of Employee Stock Option 18 15 (39) Profit on sale of investments, net (417) (42) (902) Prior period items (21) (0) 6 Interest / gurantee charges 2,463 1,834 2,314 Interest / dividend income (399) (301) (275) Ope rating profit be fore working capital change s 3,258 2,707 2,918 Adjustme nts for: Trade and other receivables (1,545) (1,114) (594) Inventories (501) (907) (816) Trade and other payables 1,050 1,413 1,441 Taxes paid ( net of refunds) (286) (31) (940) Ne t cas h from ope rating activitie s 1,976 2,067 2,009 B. Cash flow from investing activities: (Purchase) / Sale of fixed assets (Including CWIP), net 901 (530) (1,150) Proceeds from sale of Wind mill assets, net 802 777 - Interest/Dividend received 314 219 242 Movement in share/debenture application money paid (net) 35 (65) 15 Movement in fixed deposits with maturity more than 3 months (net) (56) (56) (286) (Purchase) / Sale of Investment(net) 974 (674) 3,143 Ne t cas h us e d in inve s ting activitie s 2,969 (329) 1,964 C. Cas h flow from financing activitie s: Proceeds / (repayment) from borrowings (net) (2,467) (440) (265) Increase in share capital / securities premium - IPP receipt 1,895 1,895 139 Interest paid (3,225) (2,267) (3,243) Dividend Paid ( including dividend tax) (606) (559) (583) Ne t cas h us e d in financing activitie s (4,403) (1,371) (3,951) Ne t incre ase / (de cre as e) in cash and cash e quivale nts 542 367 22 Ope ning cas h and cash e quivale nts 953 953 932 Closing cash and cash equivalents 1,495 1,321 954 Net Increase / (decrease) 542 368 22 21

Liquidity Outlook Net Debt Position Q3 14 Q4 14 Net Change Rs Crs Rs Crs Rs Crs Gross Debt as per Balance Sheet 24361 22334 Less : Equity shown as Debt / JV Co Debt 1061 1072 Gross Debt ( Net of Equity shown as Debt / JV Co Debt ) 23300 21262 Pref. Shares 202 202 Gross Debt Position ( Net of Equity shown as Debt / JV Co Debt ) 23502 21464-2038 Less : Cash in hand ( Opening ) -3257-2861 Less : Increase due to Exchange fluctuation * -319-77 Net Debt Position ** 19926 18526 1400 *Sharp drop in Exchange fluctuation due to divestment of Aman ** Pursuant to RBI permission, re-entered hedge for extension of ECB upto July -2021 22

DevCo Q4 FY14 Particulars Total msf Q4-14 Q4-13 Q3 14 Under Construction (Msf) Sales Status Opening Balance 47.63 54.48 47.7 Add:- Sale Booked During the Qty 0.44 1.99 0.6 Less : Handed over / Suspended (1.01) (9.00) ((0.67) Closing Balance 47.06 47.47 47.63 Under Construction Opening Balance 56.52 55.11 48.85 New Launches / Additions / Suspended 0.00 3.97 8.34 Less:- Handed over (1.01) (9.00) (0.67) Closing Balance 55.51 50.09 56.52 60 55 50 45 40 35 30 25 20 15 10 5 275 Q4' 14 Q3' 14 Development Potential (Msf) Series1 0.44 msf gross sales booked in Q4FY14 vs 0.60 msf in Q3FY14 Series1 250 Q4' 14 Q3' 14 23

RentCo Q4 FY14 Particulars Total msf Q4-14 Q4-13 Q3 14 Under Construction (Msf) Lease Status 3 Opening Balance 25.17 23.64 24.82 Add:- Lease Booked During the Qty 0.78 0.52 0.62 Less :- Cancellation (0.29) (0.34) (0.27) Less :- Sold / Adjustment 3 2 2 3 3 Closing Balance 25.66 23.82 25.17 Under Construction 1 Q4' 14 Q3' 14 Opening Balance 2.81 6.12 2.64 Ser ies 1 New Launches / Additions 0.00 0.06 0.17 Less:- Handed over 0.00 0.00 0.00 Development Potential (Msf) Less :- Suspension/Adju Closing Balance 2.81 6.18 2.81 75 73 71 69 67 65 63 61 59 57 55 53 51 49 47 45 43 41 39 37 35 49 49 Q4' 14 Q3' 14 Ser ies1 24

Thank You 25