WESTERN CAROLINA UNIVERSITY DEPARTMENT OF INTERCOLLEGIATE ATHLETICS FISCAL YEAR BUDGET

Similar documents
Spartanburg Methodist College The Report on Athletic Program Participation Rates and Financial Support Data

Reporting Institution: University of Arkansas, Fayetteville Reporting Year (FY): School Info

NEW JERSEY INSTITUTE OF TECHNOLOGY. Intercollegiate Athletics Program. Agreed-Upon Procedures Report


Reporting Institution: University of Mississippi Reporting Year (FY): School Info.

1 of 75 1/11/2017 1:22 PM


UNIVERSITY OF UTAH OFFICE OF THE STATE AUDITOR. Intercollegiate Athletics Department Agreed-Upon Procedures Report For the Year Ended June 30, 2016

Name of Reporting Institution: Kansas State University Information for the Reporting Year: 2011

Reporting Institution: Western Michigan University Reporting Year (FY): 2015

Name of Reporting Institution: Auburn University Information for the Reporting Year: 2011

FLORIDA ATLANTIC UNIVERSITY INTERCOLLEGIATE ATHLETICS PROGRAM INDEPENDENT ACCOUNTANTS REPORT ON AGREED-UPON PROCEDURES

1/74


NEW MEXICO HIGHLANDS UNIVERSITY AGREED UPON PROCEDURES


Department of Intercollegiate Athletics

Name of Reporting Institution: University of Oregon Information for the Reporting Year: 2010

1/66


OLE MISS ATHLETICS 2015 NCAA MEMBERSHIP FINANCIAL REPORT EXECUTIVE SUMMARY

1/71

file:///c:/documents and Settings/rck7/Desktop/

ATHLETIC DEPARTMENT LOUISIANA STATE UNIVERSITY LOUISIANA STATE UNIVERSITY SYSTEM STATE OF LOUISIANA

OKLAHOMA STATE UNIVERSITY

Name of Reporting Institution: Kenyon College Information for the Reporting Year: II (with football)

CURRENT FUND EXPENSES $ 81,365 $ 85,625 $ 84, $ 100, % 18.2% $ 14,682 $ 15,447

PROPOSED FY 2018 GENERAL FEE & RELATED AUXILIARY BUDGETS

We appreciate the assistance provided to us by the various departments at UTRGV.

GEORGIA INSTITUE OF TECHNOLOGY MANDATORY FEES REQUESTED FOR FISCAL YEAR 2014

Name of Reporting Institution: Kenyon College Information for the Reporting Year: III (with football)

Reporting Institution: Louisiana State University Reporting Year (FY): 2015

NCAA Membership Financial Reporting System

OKLAHOMA STATE UNIVERSITY

Reporting Institution: Kenyon College Reporting Year (FY): 2015

Operating Budget

ttps://web1.ncaa.org/ncaaeada/np.jsp

1/76

Reporting Institution: Merrimack College Reporting Year (FY): 2015

UNIVERSITY ATHLETIC ASSOCIATION, INC.

FLORIDA ATLANTIC UNIVERSITY INTERCOLLEGIATE ATHLETICS PROGRAM INDEPENDENT ACCOUNTANTS REPORT ON AGREED-UPON PROCEDURES

NCAA Agreed Upon Procedures Report

Reporting Institution: San Jose State University Reporting Year (FY): 2014

INDEPENDENT ACCOUNTANTS REPORT ON THE APPLICATION OF AGREED - UPON PROCEDURES TO THE RECORDS OF THE UNIVERSITY OF MISSISSIPPI ATHLETICS FOR THE YEAR

Oklahoma State University

Oklahoma State University

We appreciate the assistance provided to us by the various departments at UTA.

THE UNIVERSITY OF MICHIGAN

University of Louisville

UNIVERSITY OF NORTH CAROLINA AT WILMINGTON INTERCOLLEGIATE ATHLETICS PROGRAM

Missouri State University Intercollegiate Athletics Department. Independent Accountant s Report on Application of Agreed-Upon Procedures

STATE OF CONNECTICUT

GEORGIA TECH ATHLETIC ASSOCIATION FINANCIAL STATEMENTS JUNE 30, 2016 AND 2015

FLORIDA ATLANTIC UNIVERSITY INTERCOLLEGIATE ATHLETICS PROGRAM INDEPENDENT ACCOUNTANTS REPORT ON THE APPLICATION OF AGREED-UPON PROCEDURES

Oklahoma State University

F 15 STANDING COMMITTEES. B. Finance, Audit and Facilities Committee. Intercollegiate Athletics Annual Financial Report

Unrestricted Operating Budget Overview December 6, CCR Committee Presentation

SAN JOSE STATE UNIVERSITY INTERCOLLEGIATE ATHLETICS DEPARTMENT. Report on Applying Agreed-Upon Procedures. Year ended June 30, 2016

Division of Business & Finance

University of Wyoming

FLORIDA INTERNATIONAL UNIVERSITY INTERCOLLEGIATE ATHLETICS PROGRAM INDEPENDENT ACCOUNTANTS REPORT ON APPLYING AGREED-UPON PROCEDURES

B. To assign responsibility and accountability for enforcement. For purposes of this policy, athletic teams are defined as:

THE UNIVERSITY of TEXAS SYSTEM. January 17, 2017

Revenues & EXPENSES NCAA DIVISION III INTERCOLLEGIATE ATHLETICS PROGRAMS REPORT

BOARD OF REGENTS BRIEFING PAPER

UCF ATHLETICS ASSOCIATION, INC. INDEPENDENT ACCOUNTANTS REPORT ON THE APPLICATION OF AGREED-UPON PROCEDURES FOR THE YEAR ENDED JUNE 30, 2016

2017/18 Annual Budget Report. Charlie Faas VP Administration & Finance/CFO

TIGER ATHLETIC FOUNDATION

Report on application of certain agreed-upon procedures to assist the University in complying with NCAA Bylaw

F INANCIAL S TATEMENTS

ADMINISTRATIVE PRACTICE LETTER

NCAA Agreed Upon Procedures Report

Oregon State University 4 th Quarter Operating Management Report

The following graph shows a breakdown of the average annual cost ($62,797) of the UF experience per scholarship Student-Athlete:

2. Allocation of departmental student activity program budgets shall be held each spring semester.

MEMORANDUM. TO: Division I Track and Field Student-Athletes with Remaining Eligibility. FROM: Mark Hicks Managing Director of Enforcement.

Office of Finance & Administration. June BGS SU FY Pr ropo osed Budgets. Educational & General Budgets (Bowling Green & Firelands Campus)

GEORGIA TECH ATHLETIC ASSOCIATION FINANCIAL STATEMENTS JUNE 30, 2018 AND 2017

COASTAL CAROLINA UNIVERSITY INTERCOLLEGIATE ATHLETICS PROGRAM CONWAY, SOUTH CAROLINA

Texas A&M University - Kingsville: Review of Athletic Department Operations PROJECT SUMMARY. Summary of Significant Results

INDEPENDENT ACCOUNTANT'S REPORT ON APPLYING AGREED-UPON PROCEDURES

The Division of Administration and Finance Prioritized Non-Recurring Request

Office of Internal Audit and Compliance

University of Washington

NC State University IPEDS F1 FY 96-97

TIGER ATHLETIC FOUNDATION. Financial Statements. December 31, 2016 and 2015

We appreciate the assistance provided by management and staff from UTEP s Department of Intercollegiate Athletics.

UNIVERSITY OF CALIFORNIA, DAVIS AUDIT AND MANAGEMENT ADVISORY SERVICES. Student Fee Review Audit and Management Advisory Services Project #17-54

NCAA Agreed Upon Procedures Report

ATHLETIC DEPARTMENT MCNEESE STATE UNIVERSITY UNIVERSITY OF LOUISIANA SYSTEM STATE OF LOUISIANA

University of Nevada, Las Vegas Department of Intercollegiate Athletics Self-Supporting Revenue Summary and Projections

WHAT IS THE K FUND? K-FUND POINT SYSTEM. UKathletics.com/KFund

TIGER ATHLETIC FOUNDATION. Financial Statements. December 31, 2015 and 2014

CITY OF GREER ANNUAL OPERATING AND CAPITAL IMPROVEMENTS BUDGET TABLE OF CONTENTS. Budget Ordinance. Chart of Revenues 1. Mayor and Council 4

UNIVERSITY OF VIRGINIA

Five-Year Financial Plan (FY2019 FY 2023) 02/23/18

BOARD OF GOVERNORS STATE UNIVERSITY SYSTEM OF FLORIDA Project Summary Florida International University Athletic Stadium Expansion, Phase I

ATHLETIC DEPARTMENT NICHOLLS STATE UNIVERSITY UNIVERSITY OF LOUISIANA SYSTEM STATE OF LOUISIANA

Proposed Final Budget Presentation (May 14, 2018) SELINSGROVE AREA SCHOOL DISTRICT

co c.l.t January 17, 2017 Dr. Vistasp M. Karbhari, President The University of Texas at Arlington Arlington, Texas Dear President Karbhari:

Transcription:

WESTERN CAROLINA UNIVERSITY DEPARTMENT OF INTERCOLLEGIATE ATHLETICS 2018-2019 FISCAL YEAR BUDGET

Catamount Revenues Student Fees Approximately $6.55 million (55.7% of budget)

Catamount Revenues Student Fees Approximately $6.55 million (55.7% of budget) Direct Institutional Support Approximately $520,000 (4.42% of budget)

Catamount Revenues Student Fees Approximately $6.55 million (55.7% of budget) Direct Institutional Support Approximately $520,000 (4.42% of budget) Student Fees PLUS Direct Institutional Support Approximately $7 million (60.17% of budget) Southern Conference AVERAGE is 71.1%

Catamount Revenues Student Fees Approximately $6.55 million (55.7% of budget) Direct Institutional Support Approximately $520,000 (4.42% of budget) Student Fees PLUS Direct Institutional Support Approximately $7 million (60.17% of budget) Southern Conference AVERAGE is 71.1% Self-Generated Revenue Approximately $4.0 million (34.6% of budget) Catamount Club has increased 275% over past six years Corporate Sales have increased 350% over past six years

Catamount Revenues Student Fees Approximately $6.55 million (55.7% of budget) Direct Institutional Support Approximately $520,000 (4.42% of budget) Student Fees PLUS Direct Institutional Support Approximately $7 million (60.17% of budget) Southern Conference AVERAGE is 71.1% Self-Generated Revenue Approximately $4.0 million (34.6% of budget) Catamount Club has increased 275% over past six years Corporate Sales have increased 350% over past six years NCAA / Southern Conference Revenue Approximately $615,000 (5.23% of budget) NCAA / SoCon support has decreased since 2012-2013

Catamount Expenditures Personnel & Benefits expenditures Approximately $5.47 million Accounts for 47.75% of total expenditures

Catamount Expenditures Personnel & Benefits expenditures Approximately $5.47 million Accounts for 47.75% of total expenditures Scholarship expenditures Approximately $3.04 million DOWN from $3.55 million in FY18 N.C. Promise Accounts for 26.52% of total expenditures DOWN from 30.5% in FY18

Catamount Expenditures Personnel & Benefits expenditures Approximately $5.47 million Accounts for 47.75% of total expenditures Scholarship expenditures Approximately $3.04 million DOWN from $3.55 million in FY18 N.C. Promise Accounts for 26.52% of total expenditures DOWN from 30.5% in FY18 Operating expenditures Approximately $2.95 million Accounts for 25.73% of total expenditures

Catamount Expenditures Personnel & Benefits expenditures Approximately $5.47 million Accounts for 47.75% of total expenditures Scholarship expenditures Approximately $3.04 million DOWN from $3.55 million in FY18 N.C. Promise Accounts for 26.52% of total expenditures DOWN from 30.5% in FY18 Operating expenditures Approximately $2.95 million Accounts for 25.73% of total expenditures TOTAL anticipated expenditures Approximately $11.47 million Approximate decrease of $249,000

ANNUAL BUDGET PRESSURES State mandated salary increases (no funding from State) Athletics DOES NOT receive state funds for salaries YET, we must follow state mandated increase

ANNUAL BUDGET PRESSURES State mandated salary increases (no funding from State) Athletics DOES NOT receive state funds for salaries YET, we must follow state mandated increase Approved increases in fees, room, & board Increases in fees, room, and board impact scholarship expenditures

ANNUAL BUDGET PRESSURES State mandated salary increases (no funding from State) Athletics DOES NOT receive state funds for salaries YET, we must follow state mandated increase Approved increases in fees, room, & board Increases in fees, room, and board impact scholarship expenditures Continuous costs increases in travel and equipment Fuel, hotels, uniforms, shoes, etc.

ANNUAL BUDGET PRESSURES State mandated salary increases (no funding from State) Athletics DOES NOT receive state funds for salaries YET, we must follow state mandated increase Approved increases in fees, room, & board Increases in fees, room, and board impact scholarship expenditures Continuous costs increases in travel and equipment Fuel, hotels, uniforms, shoes, etc. Unfunded mandates Typically totals over $500,000 annually

Prioritized Recurring/Ongoing Budget Requests 2018-2019 Division: Chancellor's Department: Athletics Priority Number Item Cost 1 Fall / Spring Scholarships $528,000 2 Summer School Scholarships $ 85,000 3 Recruiting travel $ 90,000 4 Team Travel $ 80,000 5 Operating budgets (combined) $100,000 6 Additional Coaching staff $250,000 7 Additional Athletic Trainers $318,000 8 Additional Support Staff $430,000 TOTAL $1,881,000

Prioritized One Time Budget Requests 2018-2019 Division: Chancellor's Department: Athletics Priority Number Item Cost 1 Track resurfacing (with campus) $400,000 2 LED Boards for Ramsey Center $ 80,000 3 Fencing around Baseball stadium $ 30,000 4 Soccer bench shelters $ 16,000 5 Shed for grounds equipment $ 10,000 6 Van for Tennis team $ 45,000 7 Wireless HD Camera system $ 25,000 8 Assorted Track Equipment $ 60,000 9 Radio system (with Emer. Mgt.) $ 20,000 TOTAL $686,000

QUESTIONS?