MID TERM FINANCIAL REPORT MARCH 31 ST 2018 MANAGING HIGH VALUE ADDED PROCESSES GLOBALLY 1

Similar documents
MANAGING HIGH VALUE ADDED PROCESSES GLOBALLY. EARNINGS RELEASE MARCH 31 st 2017

SHAREHOLDERS MEETING 24 April 2018

General Shareholders Meeting APRIL 2015

CIE Automotive Extraordinary dividend 2018: distribution of Global Dominion Access, S.A. shares

General Shareholders Meeting 30 April Grupo industrial especializado en la gestión de procesos de alto valor añadido 1

Business Evolution January September BUSINESS PERFORMANCE January September 2017

- 2 - DISCLAIMER The information contained within this document may constitute inside information as stipulated under the Market Abuse Regulation. Upo

Mid-Term Financial Report. 30 th September

Presentation of FY 2017 Results. February 26 th, 2018

Fourth Quarter 2015 Performance Summary

RESULTS PRESENTATION FOR THE OCTOBER TO DECEMBER PERIOD (Q4) 27 February 2019

First Quarter 2016 Performance Summary

February 29 th, FY 2015 Results Presentation

1Q Performance Summary

Q Results. Lars Brorsen (CEO) Christoph Hobo (CFO) November 22, 2018

O&M in the Last Mile Ezentis manages, maintains and deploys infrastructure for telecommunications and utilities companies.

During 2016 we have delivered

First Half of 2015 Performance Summary

Investor presentation. May 2009

In 2015, we moved to a new organizational model:

FY 2017 FINANCIAL RESULTS. March 1 st, 2018

2014 Results. 18 February 2015 Madrid

Ezentis increases its EBITDA by 142,3% in the first nine months of the year up to 16,4 million Euros

COMISIÓN NACIONAL DEL MERCADO DE VALORES Calle Edison, nº Madrid Madrid, February 28, 2018

Fourth Quarter 2016 Performance Summary

COMISIÓN NACIONAL DEL MERCADO DE VALORES Paseo de la Castellana, Madrid. Madrid, 13 de mayo de Muy Sres. nuestros:

Third Quarter 2016 Performance Summary

Investor Call Half-Year Results 2015

First Half 2016 Performance Summary

2012 Results. 28 February 2013

WDF S.P.A. H RESULTS PRESENTATION

First Quarter 2017 Earnings Results

Disclaimer. We define EBIT as EBITDA less amortizations.

PROSEGUR COMPAÑÍA DE SEGURIDAD, S.A. AND SUBSIDIARIES INTERIM FINANCIAL INFORMATION - QUARTERLY REPORT

NOT FOR PUBLICATION, DISTRIBUTION OR RELEASE IN OR INTO THE UNITED STATES OF AMERICA, CANADA, JAPAN OR AUSTRALIA

Deutsche Bank 10 th Annual Global Consumer Goods Conference. Building a Stronger Hellenic. 12 June 2013 Coca-Cola HBC

July 26, 2017 LafargeHolcim Ltd 2015

WDF S.P.A. Q4 & FULL YEAR 2014 RESULTS PRESENTATION

Consolidated Group results

INDRA INCREASED ITS ORDER INTAKE BY +26% AND ITS REVENUES BY +15% IN 1Q18

LIGHT SWEET CRUDE OIL FUTURES CONTRACTS

Results Presentation Q1 2017

November Russian equity market key trends

Investor Presentation Q2 CY18 Results

Talgo 1H2017 Results July 21,

3Q18 OPERATING HIGHLIGHTS

Q RESULTS May 14th, 2018

SMART STEEL. Q Results. Detlef Borghardt, CEO Dr. Matthias Heiden, CFO. November 8, 2018

Step Changing The Growth Opportunity

FOLLI FOLLIE GROUP First Quarter 2011 Financial Results. May 26 th, 2011

Portucel S.A. Assembleia Geral 21 de Maio de Results Presentation

COMISIÓN NACIONAL DEL MERCADO DE VALORES C/ Edison, nº Madrid. Madrid, November 15, 2018

Conference Call 4Q17. Improved business dynamics and return on invested capital

INVESTOR PRESENTATION

Third Quarter 2017 Results Jan Jenisch, CEO Ron Wirahadiraksa, CFO. October 27, 2017 LafargeHolcim Ltd 2015

Q RESULTS November 2017

Conference Call July 28, Build with passion

RESULTS 1Q18. May 14 th, 2018

THE FINANCIAL MANAGEMENT

SAMSONITE INTERNATIONAL S.A.

INDRA S NET PROFIT INCREASED BY +82% IN 2017, TO REACH 127 MILLION EUROS

EVRY IFRS 15 Transition 4 MAY 2018

INVESTOR PRESENTATION Results 2Q2018. August 16, 2018

2Q 2017 Earnings Results. September 12, 2017

1Q 2017 Results Presentation. May 2017

BREMBO: REVENUES AT 30 SEPTEMBER 2017 UP +8.1% TO 1,852.0 MILLION, EBITDA AT MILLION (+9.5%), EBIT AT MILLION (+6.4%)

Highlights from the 17-April CoT survey of IMM leveraged funds

I N V E S T O R P R E S E N TAT I O N F Y

BIOPHARMA CREDIT PLC FINAL RESULTS OF THE TENDER OFFERS: APPLICATIONS REPRESENTING SEED ASSETS WITH AN AGGREGATE VALUE OF US$338.

PROSEGUR COMPAÑÍA DE SEGURIDAD, S.A. AND SUBSIDIARIES

Kuehne + Nagel International AG. Analyst Call Half-Year 2010 Results July 19, 2010 (CET 14.00) Schindellegi, Switzerland

Highlights from the 10-July CoT survey of IMM leveraged funds

BUSINESS YEAR 2009 RESULTS

Adif - Alta Velocidad

Investor Presentation DBS Group Holdings Ltd November 2017

Interim Results Presentation. 28 August 2017

Company Presentation. Managing high value added processes. January 2016

Q Results presentation

1H16 Results 26 July 2016

Important Regulatory Notice

SMART STEEL. Q Results. Detlef Borghardt, CEO Dr. Matthias Heiden, CFO. August 14, 2018

CONFERENCE CALL - 1Q18 May 10, 2018

Third Quarter Performance Summary. November 2, 2017

RESULTS PRESENTATION FY17 7 February 2018

Siemens Gamesa Renewable Energy Q3 18 Results

Kuehne + Nagel International AG

PLEASE SEE THE IMPORTANT NOTICE AT THE END OF THIS ANNOUNCEMENT. Resolution For Against Votes Withheld Votes % Votes %

US Rates Outlook: The Fed s Third Mandate

RESULTS PRESENTATION THIRD QUARTER November 21st, 2018

Presentation 4Q Februar 2018-

Results Presentation Q1 2018

1Q17 Conference Call

PROFIT AND LOSS REPORT FIRST HALF YEAR 2017 JANUARY - JUNE

Conference Call 1Q18. Revenue growth and expansion of return on capital invested

Altran Q results. October 26, 2018

Capital Markets Day April 3, 2013 in Helsinki

Quarterly Results Presentation 2Q th July Trabajamos desde los principios para poner la mejor banca a tu servicio

Annual Shareholders Meeting. 27 May 2014

1Q13 Results Conference Call and Webcast

HAMBURGER HAFEN UND LOGISTIK AG COMMERZBANK SECTOR CONFERENCE

Transcription:

MID TERM FINANCIAL REPORT MARCH 31 ST 2018 MANAGING HIGH VALUE ADDED PROCESSES GLOBALLY 1

DISCLAIMER This document has been prepared by CIE Automotive, S.A. ("CIE Automotive"), and is for information purposes only. No reliance may or should be placed for any purposes whatsoever on the information contained in this document or on its completeness, accuracy or fairness. This document and the information contained herein are strictly confidential and are being shown to you solely for your information. The information may not be copied, distributed, reproduced or passed on, directly or indirectly, in whole or in part, or disclosed by any recipient, to any other person (whether within or outside such person's organization or firm) or published in whole or in part, for any purpose or under any circumstances. This document is an advertisement and not a prospectus for the purposes of applicable measures implementing EU Directive 2003/71/EC (such Directive, together with any applicable implementing measures in the relevant home Member State under such Directive, the "Prospectus Directive") and as such does not constitute or form part of any offer to sell or issue or invitation to purchase or subscribe for, or any solicitation of any offer to purchase or subscribe for, any securities of CIE Automotive or any of its affiliates or subsidiaries, nor shall it or any part of it nor the fact of its distribution form the basis of, or be relied on in connection with, any contract or investment decision. Investors should not subscribe for or purchase any securities referred to in this advertisement except on the basis of the information contained in any prospectus eventually published in accordance with the Prospectus Directive. The information and opinions contained in this document are provided as at the date of the document and are subject to change. This document is not an offer of securities for sale in the United States, Australia, Canada or Japan. The information contained herein does not constitute an offer of securities for sale in the United States, Australia, Canada or Japan. Securities may not be offered or sold in the United States unless they are registered or are exempt from registration. No money, securities or other consideration is being solicited and, if sent in response to the information contained herein, will not be accepted. Copies of this document are not being, and should not be, distributed or sent into the United States. This document does not constitute an offer of securities to the public in the United Kingdom or in any other jurisdiction. The distribution of this document in other jurisdictions may also be restricted by law and persons into whose possession this document comes should inform themselves about and observe any such restrictions. Certain financial and statistical information contained in this document is subject to rounding adjustments. Accordingly, any discrepancies between the totals and the sums of the amounts listed are due to rounding. Certain management financial measures included in this document have not been subject to a financial audit. The information and opinions contained in this document are provided as at the date of the document and are subject to verification, completion and change without notice. Neither CIE Automotive nor any of its parent or subsidiary undertakings, or the subsidiary undertakings of any such parent undertakings, or any of such person's respective directors, officers, employees, agents, affiliates or advisers, undertakes any obligation to amend, correct or update this document or to provide the recipient with access to any additional information that may arise in connection with it. CIE uses recurrently and in a consistent way during business management certain Alternative Performance Measures, APM) which include terms about results, balance sheet and cash flow. CIE understands that those APMs are helpful to explain its activity evolution, so they are presented, defined and reconciled with financial statements in this presentation. 2

INDEX 1. March 2018 Results 2. Balance Sheet 3. Strategic Commitments 4. CIE in Stock Exchange 3

1. March 2018 Results 4

HIGHLIGHTS MARCH 2018 31/03/2017 % 31/03/2018 Turnover ( Mio) 863.4 +21% 1,046.0 EBITDA (*) ( Mio) 130.0 +16% 151.4 Net Income (*) ( Mio) 54.9 +21% 66.1 Equity ( Mio) 1,334.6 +3% 1,379.7 Net Income per share ( ) 0.43 0.51 Share Price ( per share) 18.48 +57% 29.00 DFN/EBITDA (**) NFD/EBITDA (**) 1.98x 1.69x (*) EBITDA: Net Operating Income + Depreciation, Net Income: Profit attributable to the company s shareholders. (**) EBITDA of last 12 months annualized in those companies incorporated to perimeter during the period. 5

1. March 2018 Results Automotive 6

Significant increase in turnover with relevant organic growth in all geographical areas. MARCH 2018 RESULTS AUTOMOTIVE ( Mio) 31/03/2017 % 31/03/2018 Excellent performance of margins, in line with previous quarters. Turnover 703.1 EBITDA (*) % EBITDA on turnover 118.9 +10% +15% 771.7 137.2 16.9% 17.8% EBIT (*) 85.2 +22% 103.7 % EBIT on turnover 12.1% 13.4% (*) EBITDA: Net Operating Income + Amortization & Depreciation, EBIT: Net Operating Income. 7

AUTOMOTIVE GROWTH 2017-2018(%) Market CIE Total CIE Organic 49.0% 28.0% 46.0% 24.7% 18.8% -2.7% 5.0% 10.5% -0.3% 5.4% 9.5% -2.7% NAFTA BRAZIL EUROPE INDIA CHINA Global Production -0.7% CIE Total +16.7% CIE Organic (1) +12.1% Source: Motor vehicle production IHS APRIL 2018 (3 Months) (growth % in units). (1) Increase in revenue including greenfields, considering same exchange rates. 8

MARCH 2018 DIVISIONS CONTRIBUTION TURNOVER 17.5% 15.3% 10.2% 11.3% EBITDA (**) 18.7% 13.4% 29.3% 22.0% 31.8% 30.5% Brazil NAFTA Europe MCIE Europe Asia(*) (India/China) (*) China Turnover: 38 Mio. (**) EBITDA: Net Operating Income + Amortization & Depreciation. 9

MARCH 2018 DIVISIONS PROFITABILITY 31/03/2018 vs 31/03/2017 EUROPE Sustainable margins far above market s average and in slight growth MCIE EUROPE EBITDA 12.8% vs 13.2% EBIT 9.1% vs 9.0% MCIE EUROPE Stabilization of the gradual growth in margins NAFTA EBITDA 23.7% vs 24.0% EBIT 19.2% vs 19.7% BRAZIL EBITDA 16.0% vs 9.1% EBIT 13.0% vs 5.2% ASIA (INDIA & CHINA) EBITDA 15.5% vs 14.0% EBIT 11.9% vs 9.8% NAFTA Margins significantly higher than CIE Group average BRAZIL Margins improvement derived from operational improvements carried out and supported by market increase EUROPE EBITDA 18.5% vs 18.1% EBIT 13.0% vs 12.2% ASIA Growing margins as a result of integration of Indian plants within CIE Group and of new projects industrialization in China 10

1. March 2018 Results Dominion 11

Meeting goals, adjusted turnover growth of 23% without negative FOREX effect of 3.5% and organic growth at comparable perimeter of 11% above strategic guidance of 7%. Increase of 28% and 22% in EBITDA (* ) and EBITA (** ) supported by operating leverage and including different depreciation profile of Phone House. Net Income (*) increase of 34% after new companies acquisition and supported by EBIT(+) improvement and balance sheet expenses. MARCH 2018 RESULTS DOMINION ( Mio) 31/03/2017 % 31/03/2018 Turnover 160.3 +71% 274.3 Adjusted Turnover (1) 160.3 EBITDA (*) % EBITDA on adjusted turnover EBIT (*) 11.1 7.0 +20% +28% +23% 192.3 14.2 6.9% 7.4% 8.6 % EBIT on adjusted turnover 4.4% 4.5% (*) EBITDA: Net Operating Income + Amortization & Depreciation, EBIT: Net Operating Income, Net Income: Profit attributable to the company s shareholders. (**) EBITA: Net Operating Income + PPA Depreciation. (1) Adjusted Turnover: Net revenue from sales of terminals in the Commercial Services business. 12

1. March 2018 Results Consolidated Results 13

MARCH 2018 CIE GROUP RESULTS (MM ) 31/03/2017 % 31/03/2018 Turnover 863.4 +21% 1,046.0 Adjusted Turnover (1) 863.4 +12% 964.0 EBITDA (*) 130.0 151.4 +16% % EBITDA on adjusted turnover 15.1% 15.7% EBIT (*) 92.2 +22% 112.3 % EBIT on adjusted turnover 10.7% 11.7% Profit for the year 64.9 +22% 79.4 Net Income (*) 54.9 +21% 66.1 (*) EBITDA: Net Operating Income + Amortization & Depreciation, EBIT: Net Operating Income, Net Income: Profit attributable to the company s shareholders. (1) Adjusted Turnover: Net revenue from sales of terminals in the Commercial Services business. 14

MARCH 2018 GROWTH AUTOMOTIVE TOTAL DOMINION TOTAL CIE TOTAL Organic Growth (*) 12.1% 10.8% 12.0% Inorganic Growth 4.6% 12.7% 6.1% 2018 Growth at same exchange rates 16.7% 23.5% 18.0% Forex (**) -7.0% -3.5% -6.4% 2018 Total Growth 9.7% 20.0% 11.6% (*) Increase in revenue including greenfields. (**) Forex by divisions: NAFTA -17.0%, Brasil -23.8%, China -7.2%, India -12.2%, Dominion -3.5%. 15

QUARTERLY EVOLUTION 2015/2016/2017/2018 Net Income (*) ( Mio) 66 55 60 51 50 37 38 45 41 39 31 29 31 1Q 2Q 3Q 4Q 2015 2016 2017 2018 (*) Net Income: Profit attributable to the company s shareholders. 16

2. Balance Sheet 17

BALANCE SHEET Mio 31/12/2017 31/03/2018 Fixed Assets 2,660.8 2,669.9 Net Working Capital (350.6) (260.3) Total Net Assets 2,310.2 2,409.6 Equity 1,336.9 1,379.7 Net Financial Debt (*) 854.8 936.5 Others (Net) 118.5 93.4 Total Equity and Liabilities 2,310.2 2,409.6 The amount of the non-recourse factoring to 31.03.2018 is 258 Mio. NFD/Equity 0.64x 0.68x RONA (**) 19% 19% (*) Net Financial Debt = Debt with banks and other financial institutions Cash and equivalents. (**) RONA = Return on Net Assets : EBIT Last annualized 12 Months/ Net Assets (Fixed Assets + Net Working Capital Goodwill not associated to cash outs). 18

CASH FLOW NFD/EBITDA (4) 1.69X Net Financial Debt Movement MARCH 2018 EBITDA 151.4 Financial Expenses (10.0) Maintenance CAPEX (1) (41.7) Tax Payments (11.4) OPERATING CASH FLOW: 88.3 % OPERATING CASH FLOW / EBITDA 58.3% Greenfields and Growing Capex (29.0) Net Working Capital Variation (75.6) Payment of Dividends (36.0) Current year Business Combinations (2) (1.0) Previous years acquisition payments (3) (28.4) Exchange rate effect in NFD 5.0 Other Movements (5.0) FINANCIAL CASH FLOW (81.7) Net Financial Debt 31.12.2017 854.8 Net Financial Debt 31.03.2018 936.5 (1) Maintenance CAPEX: The one related to the renovation of the facilities to face market growth. (2) Acquisition of 100% of the share capital of the Brazilian subsidiary Zanini Industria de Autopeças Ltda. (3) Dominion Group s pending acquisitions payments: International Chimney Corporation, Commonwealth Dynamics, Inc and The Phone House. (4) Last annualized 12 months EBITDA from new companies integrated during the period. 19

NET FINANCIAL DEBT EVOLUTION Net Financial Debt ( Mio) NFD (*) /EBITDA NFD (*) /Equity 4.64 936.5 816.2 854.8 2.04 720.0 670.0 1.86 535.0 538.0 507.0 574.5 2.48 1.43 2.97 2.63 342.0 1.46 394.0 1.76 2.39 1.83 1.86 1.59 1.69 0.65 0.78 1.04 0.84 0.76 0.65 0.64 0.68 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 MAR 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 MAR (*) NFD = Net Financial Debt = Debt with banks and other financial institutions Cash and equivalents / EBITDA: Net Operating Income + Depreciation 12 last months. 20

3. Strategic Commitments 21

II TARGETS UPDATE 2016-2020 AUTOMOTIVE Current plant perimeter Future M&A during 2018-2020 not included ^ TURNOVER 2018-2020: ~3x MARKET IN 2020: EBITDA > 18% EBIT > 14% EAT > 10% over sales IN 2020: RONA ~23% IN 2020: OPERATING CASH FLOW ~55% EBITDA IN 2020: NFD / EBITDA ~1x 22

Performance TARGETS UPDATE 2020 - AUTOMOTIVE Current plant perimeter Future M&A during 2018-2020 not included Starting point 2015 Original 2020 Targets II Update 2020 Targets GROWTH - 2x Market 2016-2020 ~ 4x Market 2016-2020 EBITDA(1) /SALES 15.4% > 17% > 18% EBIT(2) /SALES 10.2% ~ 13,0% > 14.0% NET PROFIT(3) 118 Mio x2 X2.5 (1) EBITDA: Net Operating Income + Amortization & Depreciation. (2) EBIT: Net Operating Income. (3) Net Profit: Profit attributable to the company s shareholders. 23

Balance Sheet TARGETS UPDATE 2020 - AUTOMOTIVE Current plant perimeter Future M&A during 2018-2020 not included Starting point 2015 Original 2020 Targets II Update 2020 Targets 16% > 20% ~ 23% RONA (1) 2.0x ~ 0.7x ~ 1.0x NFD(2)/EBITDA 50% ~ 50% ~ 55% OPERATING CASH FLOW(3) 7.5% ~ 7% 2016-2020 ~ 7.5% 2016-2020 CAPEX (1) RONA = EBIT / Net Assets (Fixed Assets + Net Working Capital Goodwill not associated to cash outs). (2) NFD = Debt with banks and other financial institutions Cash and equivalents. (3) Cash Flow Generation = (EBITDA Financial Expenses Maintenance Investment Tax Payments) / EBITDA. 24

STRATEGIC PLAN HIGHLIGHTS - AUTOMOTIVE > 200pp of improvement of operating margins in the next 3 years The profit of the year before minority interest exceeds 10% on sales in 2020 Growth of Net Result of ~ 50% in the next 3 years More than 60 Mio of additional Net Result in 2020 to the initially planned 400 Mio more dividends for Dominion shares settlement and for additional result 25

4. CIE in Stock Exchange 26

CIE IN STOCK EXCHANGE El precio de la acción de CIE se ha revalorizado a un TACC del 32% en los últimos 4 años. En el mismo periodo, el Resultado Neto (*) de CIE se ha incrementado a un TACC del 38%. CIE share price performance vs Ibex 35 300% 280% 260% 240% 220% 200% 180% 160% 140% 120% 100% 80% 60% 40% 20% 0% -20% IBEX 35 CIE Automotive 27

CIE IN STOCK EXCHANGE 2018 Until 31/03 2017 2016 2015 2014 2013 Market Cap ( Mio) 3,741 3,123 2,388 1,993 1,453 951 Number of shares (Mio) 129 129 129 129 129 119 % EBITDA s/ cifra negocio Last price of period (euros) 29.00 24.21 18.52 15.45 ajustada 11.27 8.00 Maximum price of period (euros) 29.28 26.20 18.98 15.46 12.29 8.35 Minimum price of period (euros) 23.70 17.15 11.99 10.65 7.21 5.00 12,128 Volume (thousand shares) 59,065 60,619 62,970 59,318 Effective ( Mio) 327 1.244 940 814 600 44,953 277 Source: Madrid Stock Exchange 28

www.cieautomotive.com