Fiotec - Fundação para o Desenvolvimento Ciêntífico e Tecnológico em Saúde.

Similar documents
Chocolates Deliciosos Chilenos S.A. - Demo Report

RATING : 5A 3. Brasil Modelos Automotiva Ltda. "Modelos Automotiva" SUBSIDIARY OF: Brasil Modelos Electric Ltda. Caxias do Sul - RS Brazil

Summary. Currency Mfr inorganic pigments, waterproof paints, aluminum chloride Ichiro Yamada / President

D&B Plus. In This Report. Identification & Summary ADVISE SRL. Risk Indicators Overview. Identification Main Trading Address.

Alternative trading and price discovery mechanism: Call Market. Apr/2017

HOW TO READ THE BUSINESS INFORMATION REPORT

D&B Plus. In This Report. Identification & Summary ADVISE SRL. Risk Indicators Overview. Identification Main Trading Address.

YAMADA CHEMICAL INC. (BS SAMPLE REPORT)

Customer reference: Sample report

Suzano Petroquímica S.A. Independent accountant s review report Interim Financial Information September 30, 2003

Business Information Report

Conference Call 4Q2009 and FY 2009 Results

BIOSEV S.A. Publicly-Held Company with Authorized Capital CNPJ: / NIRE: CVM: MANAGEMENT MANUAL

OGX Petróleo e Gás Participações S.A.

Banco Santander (Brasil) S.A. 1H12 BR GAAP Results July 26 th, 2012

COSAN LOGÍSTICA S.A. Corporate Taxpayer ID (CNPJ/MF): / Company Registry (NIRE): Publicly Held Company

Business Information Report

GORMAN MANUFACTURING COMPANY, INC. Comprehensive Report. Executive Summary. Company Info. D&B Rating D&B PAYDEX. Predictive Analytics.

DUE DILIGENCE PROCEDURES MANUAL.

ITAÚSA - INVESTIMENTOS ITAÚ S.A. CNPJ / A Publicly Listed Company NIRE

GLOBO CABO REDUCES DEBT AND INCREASES MARGINS WHILE FACING SMALL DECLINE IN SUBSCRIBER BASE.

Conference Call 2Q10 Results

D&B Scores and Ratings

ITAÚSA - INVESTIMENTOS ITAÚ S.A. CNPJ / A Publicly Listed Company NIRE

THIRD AMENDMENT TO THE SHAREHOLDERS' AGREEMENT OF MARFRIG GLOBAL FOODS S.A.

Copyright 2008 Dun & Bradstreet - Provided under contract for the exclusive use of subscriber

BB SEGURIDADE PARTICIPAÇÕES S.A. CNPJ/MF Nº / NIRE Nº MINUTE OF BOARD OF DIRECTORS MEETING HELD ON February 6 th, 2015

Oi S.A. In Judicial Reorganization CNPJ/MF No / NIRE Publicly-Held Company NOTICE TO SHAREHOLDERS

Identification & Summary

Institutional Presentation. November 2018

Driver Brasil Two. Banco Volkswagen S.A. Banco Volkswagen S.A. Banco Volkswagen S.A.

(Translation of the original in Portuguese)

Driver Brasil Two. Banco Volkswagen S.A. Banco Volkswagen S.A. Banco Volkswagen S.A.

COSAN S.A. INDÚSTRIA E COMÉRCIO Corporate Taxpayer ID (CNPJ/MF): / Company Registry (NIRE): Publicly Traded Company

CELULOSE IRANI S.A. CNPJ NR / NIRE Nº PUBLIC LISTED COMPANY

Conference Call 3Q10 Results

Conference Call 1Q11. (Only in Portuguese)

INSTITUTO DE POLÍTICAS DE TRANSPOSTE E DESENVOLVIMENTO ITDP BRASIL

Chapter 12 Managing Working Capital

Independent auditors review report

Banco Volkswagen S.A. Banco Volkswagen S.A. Banco Volkswagen S.A. Treasury - ABS Operations Rua Volkswagen, 291-5º andar São Paulo Brasil

LOJAS RENNER S.A. CNPJ/MF nº / NIRE A Public Company with Authorized Capital

United Phosphorus Indústria e Comércio de Produtos Químicos Ltda.

REDENTOR REPORTS 3Q12 CONSOLIDATED NET PROFIT OF R$ MILLION

NOTICE TO SHAREHOLDERS. Commencement of the Preemptive Rights Exercise Period

IMPORTANT INFORMATION

PROTOCOL AND JUSTIFICATION OF PARTIAL SPIN-OFF OF IPIRANGA QUÍMICA S.A. WITH CONVEYANCE OF THE SPUN-OFF PORTION TO BRASKEM S.A.

Budgeting Without Spreadsheets checklist

Conference Call 3Q11. (Only in Portuguese)

Statements Performance Records Shares Operations Corporate Structure Past Enquiries Documents Received. Incorporation. D&B Report.

MAHLE Metal Leve S.A. Quarterly Information (ITR) at September 30, 2013 and Report on Review of Quarterly Information

Institutional Presentation December 31, 2015

Evolution of the Brazilian insurance industry. Industry report partial free sample. Sao Paulo, April Copyright Falke Information

NATURA COSMÉTICOS S.A. ANNUAL TRUSTEE REPORT FISCAL YEAR 2016

ITAÚ UNIBANCO HOLDING S.A. CNPJ / A Publicly Listed Company NIRE

This "DB" Rating Indicates: Slight risk

2Q10 Conference Call Presentation (Only in Portuguese)

JSL S.A. 'BB' And 'bra+' Ratings Affirmed; Outlook Remains Negative

COMPANHIA DE BEBIDAS DAS AMÉRICAS-AMBEV (Exact name of registrant as specified in its charter)

Global Restructuring & Insolvency Guide

D&B European Report Report viewed 01 Jul 2014 Subscriber Number Your Reference Sample

Independent auditors' report on review of consolidated and condensed interim financial information as at June 30, 2015

NOTICE TO SHAREHOLDERS

Driver Brasil Two. Banco Volkswagen S.A. Banco Volkswagen S.A. Banco Volkswagen S.A.

Helbor Empreendimentos S.A. Financial statements at December 31, 2016, and independent auditor's report

The Firm. Mission. Clients

NOTICE TO SHAREHOLDERS

DUE DILIGENCE PROCEDURES MANUAL. This DUE DILIGENCE PROCEDURES MANUAL's objective is to explain the

Identification. D-U-N-S Number. Primary NACE

PDG Realty S.A. Empreendimento s e Participações

MARFRIG GLOBAL FOODS S.A. Taxpayer ID (CNPJ/MF): / State Registry (NIRE): Publicly Held Corporation

FX and Capital Markets

MEASURING DYNAMIC INFLATION IN BRAZIL

Institutional Presentation December 2010

COMPANIES ANNOUNCEMENT

Driver Brasil Two. Banco Volkswagen S.A. Banco Volkswagen S.A. Banco Volkswagen S.A.

Daily Leverage Certificates on Index and Single Stocks

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 6-K

Driver Brasil Two. Banco Volkswagen S.A. Banco Volkswagen S.A. Banco Volkswagen S.A.

Driver Brasil Two. Banco Volkswagen S.A. Banco Volkswagen S.A. Banco Volkswagen S.A.

FX and Capital Markets

Business Information Report

Institutional Presentation 4Q.2017

Rio de Janeiro, November 9, 2016.

GLOBO CABO IMPROVES REVENUE AND PROFIT PERFORMANCE DESPITE ECONOMIC SLOWDOWN IN BRAZIL.

(Translation of the original in Portuguese)

Banco Bradesco S.A. Calendar of Corporate Events

6 years. Summary PRIME GLOBAL COMMUNICATIONS (UK) LIMITED. Failure Score. Age of Business. Delinquency Score. Employees. Company Profile.

Conference Call 4Q11

MATERIAL FACT. 1. Merger by Braskem of Stock Issued by Quattor Petroquímica

ITAÚ UNIBANCO HOLDING S.A. CNPJ / A Publicly Listed Company NIRE

3Q10 Conference Call Presentation (Only in Portuguese)

VIA VAREJO S.A. CNPJ/MF (Brazilian Taxpayer Id.) No / NIRE (State Registry) No

D-U-N-S Number 3. Corporate Linkage 4. D&B Global Database. Quality Assurance

I CONSOLIDATED BALANCE SHEET IN R$ II STATEMENT INVESTIMENTS 4 III CAPITAL STRUCTURE 5 TWELVE MONTH BALANCE SHEET - SUMMARY

SUZANO BAHIA SUL PAPEL E CELULOSE S.A. Publicly-Held Company. # / Corporate Registry ID (NIRE) #

Pricing Supplement PART A CONTRACTUAL TERMS

Reclassifications in the Income Statement to Better Reflect the Essence of the Operations in line with BRGAAP and IFRS

CELULOSE IRANI S.A. CNPJ Nº / NIRE Nº OPEN CAPITAL COMPANY EXTRAORDINARY GENERAL MEETING

EARNINGS RELEASE 4Q11 4Q11. BANCO PAULISTA SOCOPA Corretora Results for 4 th Quarter of

Transcription:

Fiotec - Fundação para o Desenvolvimento Ciêntífico e Tecnológico em Saúde. Delivery Date: May 31, 2013 Subscriber No: 809000005 Reference: I D EN T I F I C A T I O N & SU M M A R Y Identification D-U-N-S Number: 90-875-7933 Trading Style: FIOTEC Country Tax ID: 02.385.669/0001-74 State Tax ID: 77.469.770 Location: Av. Brasil 4.036 Salas 1.013/1.015 10º and Manguinhos 21040-361 Rio de Janeiro RJ Brazil Telephone(s): (+55) 21 2209-2600 Facsimile(s): (+55) 21 2209-2644 E-Mail: Website: Summary Type of Business: Foundation History: Legal Status: fiotec@fiotec.fiocruz.br www.fiotec.fiocruz.br Incomplete National Established: 1997 Control: 1997 Line of Business: Primary SIC: 8733 Imports: Exports: Employs: Principal: Srvs. of support to the cientific development. Yes No Risk Assessment 5,000 (Here) 5,000 (Total) Maurício Zuma Medeiros Chief Executive Officer RISK SUMMARY Risk Evaluation Risk Indicator 3 D&B Rating 4A3 Former Rating 3A3 Legal Events Protest(s) Law Suit(s) No No Payment Information Payment See Payments Payment Record(s) 4 Principal Information Principal(s) 4 Financial Summary Sales 14,843,513 2012 Net Worth 10,107,511 2012 Condition Limited Trend General Sales Net Worth Profit Upward Increased Increased Increased Financial Ratios Current Ratio 1.08 Debt to Equity Ratio 1,279.39 Currency All monetary amounts quoted in this report are shown in Brazilian Real () unless otherwise stated Risk Indicator 3 D&B Rating 4A3 Financial Strength 4A Based on net worth Risk Indicator 3 Fair (slightly greater than average risk) The Dun & Bradstreet Rating of 4A3 indicates: Financial Strength of 10,000,000-49,999,999 based on net worth A Risk Indicator which is Fair (slightly greater than average risk) file:///c:/users/christiannebarbosa/appdata/local/microsoft/windows/temporary%20internet%20files/content.outlook/iz2ipxqy/relatorio%20-%20fi 1/14

T R A D E PA YM EN T S Trade Payment Summary () Value Bands No of Exp Total Value Within Terms 1-30 Days 31-60 Days 61-90 Days 91+ Days 2,000,000 0 0 0% 0% 0% 0% 0% 200,000-1,999,999 0 0 0% 0% 0% 0% 0% 100,000-199,999 0 0 0% 0% 0% 0% 0% 20,000-99,999 0 0 0% 0% 0% 0% 0% 10,000-19,999 0 0 0% 0% 0% 0% 0% < 10,000 4 0 75% 0% 0% 0% 0% TOTAL 4 0 75% 0% 0% 0% 0% The amounts represented above may be the result of converting or other currency types to to facilitate their joint interpretation. Trade Payment Experiences D&B obtains payment references from local and international suppliers. References listed below may be from either or both sources. Amounts may be rounded to the nearest figure in prescribed ranges. Date Paying Record Currency High Credit Now Owes Past Due Payment Terms Last Sale Sep 20, 2012 Prompt 0 0 0 NET 30 Sep 01, 2012 Payment Comment: Good Opinion Sep 20, 2012 Prompt 5,641 0 0 NET 28 Sep 17, 2012 Payment Comment: Good Opinion Sep 20, 2012 Prompt 0 0 0 NET 15 May 17, 2012 Payment Comment: Optimum Opinion Sep 27, 2011 Slow 1,560 0 0 NET 28 Sep 23, 2011 Payment Comment: Regular Opinion Payment references contained in this report may have been obtained from the same source in different months and monetary units. In some instances, payment beyond terms can be the result of disputes over merchandise, lost invoices, etc. * Please note that records displaying Local Invoice Data are not summarized in the Total Amount Owing Yearly Trend or Trade Payment Experiences Summary table. The "opinion" provided is based on qualitative data collected directly from trade suppliers and does not represent the opinion of D&B. C O U N T R Y R I SK Average Payments in Brazil * International Risk and Payment Review, a unique Dun and Bradstreet Publication covering 122 countries worldwide, reported in April 2011: A) The local delays in payment average 0-1 months, and B) the foreign exchange bank delays average 0-1 months. For more information concerning this publication please contact your local Dun and Bradstreet representative. PU B L I C R EC O R D I N F O R M A T I O N On Sep 19, 2012, no occurrences were observed on a national level Bankruptcies Arrangements With Creditors file:///c:/users/christiannebarbosa/appdata/local/microsoft/windows/temporary%20internet%20files/content.outlook/iz2ipxqy/relatorio%20-%20fi 2/14

Protests Executive Actions Search and Arrest/Fiscal Actions B A N K S Subject operates with the following bank(s): Bank Name: Location: Bank Name: Location: Bank Name: Location: Banco do Brasil S.A. Rio de Janeiro, RJ, Brazil Banco Itaú S.A. Rio de Janeiro, RJ, Brazil Banco Paulista S.A. Rio de Janeiro, RJ, Brazil C U R R EN T I N VEST I G A T I O N Investigation Information On Sep 19, 2012, the Mr. Carlos Alberto Mesquita Accountant confirmed the general data in this report.. Informed that the gross revenue of Sep, 2011 until Aug, 2012 was 28,132,973.81 H I ST O R Y Background Foundation, started on Dec 02, 1997 and registered at 10th Notary Public on Dec 02, 1997 in Rio de Janeiro, RJ. Record number 165.564, book 5692, pages 023. Activities started on Dec 02, 1997, under company name: Fiotec Fundação para o Desenvolvimento Ciêntífico e Tecnológico em Saúde as Non-profit entity. Capital Capital Value Shareholders equity 10,975,440.00 PR I N C I PA L S Name: Position: Identification: Additional Comments: Maurício Zuma Medeiros Chief Executive Officer ID# (R.G.) C.P.F.# Married Entered the subject in 2011. Is active in the company's daily activities. Name: Position: Identification: Additional Comments: Roberto Pierre Chagnon Administrative Director ID# (R.G.) C.P.F.# Married file:///c:/users/christiannebarbosa/appdata/local/microsoft/windows/temporary%20internet%20files/content.outlook/iz2ipxqy/relatorio%20-%20fi 3/14

Entered the subject in 2011. Is active in the company's daily activities. Name: Position: Identification: Additional Comments: Valéria Morgana Penzin Goulart Director ID# (R.G.) IFP/RJ C.P.F.# Single Entered the subject in 2011. Is active in the company's daily activities. Name: Position: Identification: Additional Comments: Mansur Ferreira Campos Finance Director ID# (R.G.) C.P.F.# Married Entered the subject in 2011. Is active in the company's daily activities. O PER A T I O N S Line of Business Services of support to the cientific development., 100.00% SIC: 8733 Vehicles & Equipment Owns vehicles for the company's use being: Quantity Type Brand/Model Manufactured Country of Origin Cargo Capacity 1 vehicle Fiat Doblo 1 vehicle Polo Volkswagen Sales National sales terms: cash, 100.00% Major Customers Sells mainly to: Name Fiocruz - Fundação Oswaldo Cruz. Location Rio de Janeiro, RJ, Brazil Purchasing Purchases from the following market(s): Imports From: United States National purchase terms: cash, 90.00% International purchase terms: cash, 10.00% Major Suppliers file:///c:/users/christiannebarbosa/appdata/local/microsoft/windows/temporary%20internet%20files/content.outlook/iz2ipxqy/relatorio%20-%20fi 4/14

Purchases mainly from: Name Dell Computadores Brasil Ltda. Kalunga Com. Ind. Gráfica Ltda. GlaxoSmithKline Brasil Ltda. Papelex Comércio de Papéis Ltda. City Quadro Ltda. Location Porto Alegre, RS, Brazil São Paulo, SP, Brazil Rio de Janeiro, RJ, Brazil Rio de Janeiro, RJ, Brazil Rio de Janeiro, RJ, Brazil Employees Employs: 5,000 5,000 in this location: Insurance Subject is not insured. L O C A T I O N Facilities Subject has facilities at caption address: Name: Owner: Details: Headquarters Fiocruz Fund. Oswaldo Cruz Assigned F I N A N C I A L I N F O R M A T I O N Comparatives () Dec 31, 2011 % VAR Dec 31, 2012 % VAR CURRENT ASSETS 126,406,834 147,769,267 17 138,372,760-6 FIXED ASSETS 2,373,638 1,632,661-31 1,049,618-36 Total Assets 129,601,034 149,457,662 15 139,422,378-7 CURRENT LIABILITIES 124,750,022 143,251,852 15 127,623,485-11 TOTAL LONG TERM LIABILITIES NET WORTH OR TOTAL EQUITY 1,581,276 360,895-77 1,691,382 369 3,269,735 5,844,915 79 10,107,511 73 Net Sales 10,197,866 13,570,503 33 14,843,513 9 Gross Income 10,197,866 13,570,503 33 14,843,513 9 Net Income 2,167,444 2,957,813 36 4,721,021 60 Working Capital 1,656,812 4,517,416 173 10,749,276 138 %VAR = PERCENTAGE OF GROWTH FROM YEAR TO YEAR Historical Performance: Balance Sheet file:///c:/users/christiannebarbosa/appdata/local/microsoft/windows/temporary%20internet%20files/content.outlook/iz2ipxqy/relatorio%20-%20fi 5/14

Balance Sheet () Assets Dec 31, 2011 Dec 31, 2012 Cash Amount 105,493,058 118,027,124 107,076,158 Accounts Receiveable 7,650,583 15,943,852 21,321,588 Notes Receivable Amount 13,263,193 13,798,291 9,975,014 CURRENT ASSETS 126,406,834 147,769,267 138,372,760 LONG TERM RECEIVABLE AMOUNT 820,562 55,734 Real Estate Amount 2,373,638 1,632,661 1,049,618 FIXED ASSETS 2,373,638 1,632,661 1,049,618 TOTAL ASSETS 129,601,034 149,457,662 139,422,378 Liabilities Dec 31, 2011 Dec 31, 2012 Suppliers 2,465,805 654,110 1,176,169 Owing Banks 134,024 123,140 133,984 Fiscal Obligations 15,703,188 16,820,402 107,094,508 Accounts Payable 103,354,293 106,795,012 51,362 Provisions / Obligations 3,092,712 18,859,187 19,167,461 CURRENT LIABILITIES 124,750,022 143,251,852 127,623,485 TOTAL LONG TERM LIABILITIES 1,581,276 360,895 1,691,382 Capital 6,373 Reserves (Capital) 7,831 6,915 Retained Earnings 3,261,904 5,838,000 10,101,139 NET WORTH OR TOTAL EQUITY 3,269,735 5,844,915 10,107,511 TOTAL LIABILITIES AND CAPITAL 129,601,034 149,457,662 139,422,378 Historical Performance: Profit & Loss file:///c:/users/christiannebarbosa/appdata/local/microsoft/windows/temporary%20internet%20files/content.outlook/iz2ipxqy/relatorio%20-%20fi 6/14

Profit & Loss () Dec 31, 2011 Dec 31, 2012 Gross Sales 10,197,866 13,570,503 14,843,513 Net Sales 10,197,866 13,570,503 14,843,513 Gross Income 10,197,866 13,570,503 14,843,513 Administrative Expenses -9,100,980-9,583,078-11,089,081 Financial Expenses -434,397-1,408,485-463,464 Financial Revenue 3,637,734 3,993,235 2,284,905 Other Oper. Expenses/Revenue -2,132,780-3,614,361-854,853 Partial Oper. Income 2,167,444 2,957,813 4,721,021 Net Operating Income 2,167,444 2,957,813 4,721,021 Pre-Tax Income 2,167,444 2,957,813 4,721,021 Net Income 2,167,444 2,957,813 4,721,021 Working Capital 1,656,812 4,517,416 10,749,276 Comparatives () Dec 31, 2011 Dec 31, 2012 CURRENT ASSETS 209.835.345 277.806.223 282.280.430 FIXED ASSETS 3.940.239 3.069.402 2.141.220 Total Assets 215.137.716 280.980.404 284.421.651 CURRENT LIABILITIES 207.085.037 269.313.481 260.351.908 Total Long Term Liabilities 2.624.919 678.483 3.450.419 NET WORTH OR TOTAL EQUITY 5.427.760 10.988.441 20.619.323 Net Sales 16.928.458 25.512.547 30.280.767 Gross Income 16.928.458 25.512.547 30.280.767 Net Income 3.597.956 5.560.689 9.630.882 Working Capital 2.750.308 8.492.742 21.928.522 file:///c:/users/christiannebarbosa/appdata/local/microsoft/windows/temporary%20internet%20files/content.outlook/iz2ipxqy/relatorio%20-%20fi 7/14

Dec 31, 2008 Dec 31, 2009 CURRENT ASSETS 114.653.779 151.269.360 FIXED ASSETS 2.514.159 4.716.182 Total Assets 117.167.938 158.709.806 CURRENT LIABILITIES 112.494.583 152.287.329 Total Long Term Liabilities 2.442.127 4.592.674 NET WORTH OR TOTAL EQUITY 2.231.228 1.829.804 Net Sales 11.376.433 9.051.563 Gross Income 11.376.433 9.051.563 Net Income 108.745-401.424 Working Capital 2.159.195-1.017.969 Balance Sheet () Assets Dec 31, 2011 Dec 31, 2012 Cash Amount 175.118.477 221.890.992 218.435.362 Accounts Receiveable 12.699.968 29.974.443 43.496.039 Notes Receivable Amount 22.016.900 25.940.788 20.349.030 CURRENT ASSETS 209.835.345 277.806.223 282.280.430 Long Term Receivable Amount 1.362.132 104.779 Real Estate Amount 3.940.239 3.069.402 2.141.220 FIXED ASSETS 3.940.239 3.069.402 2.141.220 TOTAL ASSETS 215.137.716 280.980.404 284.421.651 Liabilities Dec 31, 2011 Dec 31, 2012 Suppliers 4.093.236 1.229.727 2.399.384 Owing Banks 222.480 231.504 273.328 Fiscal Obligations 26.067.293 31.622.356 218.472.796 Accounts Payable 171.568.127 200.774.622 104.779 Provisions / Obligations 5.133.902 35.455.272 39.101.621 CURRENT LIABILITIES 207.085.037 269.313.481 260.351.908 Total Long Term Liabilities 2.624.919 678.483 3.450.419 Capital 13.000 Reserves (Capital) 13.000 13.000 Retained Earnings 5.414.760 10.975.441 20.606.323 NET WORTH OR TOTAL EQUITY 5.427.760 10.988.441 20.619.323 TOTAL LIABILITIES AND CAPITAL 215.137.716 280.980.404 284.421.651 Assets Dec 31, 2008 Dec 31, 2009 Cash Amount 101.701.131 100.205.192 175.118.477 Accounts Receiveable 9.757.804 10.365.361 12.699.968 Notes Receivable Amount 3.194.843 40.698.807 22.016.900 CURRENT ASSETS 114.653.779 151.269.360 209.835.345 Long Term Receivable Amount 2.724.265 1.362.132 Real Estate Amount 2.514.159 4.716.182 3.940.239 FIXED ASSETS 2.514.159 4.716.182 3.940.239 TOTAL ASSETS 117.167.938 158.709.806 215.137.716 file:///c:/users/christiannebarbosa/appdata/local/microsoft/windows/temporary%20internet%20files/content.outlook/iz2ipxqy/relatorio%20-%20fi 8/14

Liabilities Dec 31, 2008 Dec 31, 2009 Suppliers 1.298.435 1.761.186 4.093.236 Owing Banks 220.000 220.000 222.480 Fiscal Obligations 942.343 2.623.304 26.067.293 Accounts Payable 110.033.805 145.831.588 171.568.127 Provisions / Obligations 1.851.250 5.133.902 CURRENT LIABILITIES 112.494.583 152.287.329 207.085.037 Total Long Term Liabilities 2.442.127 4.592.674 2.624.919 Reserves (Capital) 13.000 13.000 13.000 Retained Earnings 2.218.228 1.816.804 5.414.760 NET WORTH OR TOTAL EQUITY 2.231.228 1.829.804 5.427.760 TOTAL LIABILITIES AND CAPITAL 117.167.938 158.709.806 215.137.716 Profit & Loss () From Jan 01, 2010 to From Jan 01, 2011 to Dec 31, 2011 From Jan 01, 2012 to Dec 31, 2012 Gross Sales 16.928.458 25.512.547 30.280.767 Net Sales 16.928.458 25.512.547 30.280.767 Gross Income 16.928.458 25.512.547 30.280.767 Administrative Expenses -15.107.626-18.016.187-22.621.726 Financial Expenses -721.098-2.647.953-945.467 Financial Revenue 6.038.638 7.507.282 4.661.207 Other Oper. Expenses/Revenue -3.540.415-6.794.999-1.743.900 Partial Oper. Income 3.597.956 5.560.689 9.630.882 Net Operating Income 3.597.956 5.560.689 9.630.882 Pre-Tax Income 3.597.956 5.560.689 9.630.882 Net Income 3.597.956 5.560.689 9.630.882 Working Capital 2.750.308 8.492.742 21.928.522 From Jan 01, 2008 to Dec 31, 2008 From Jan 01, 2009 to Dec 31, 2009 From Jan 01, 2010 to Gross Sales 11.376.433 9.051.563 16.928.458 Net Sales 11.376.433 9.051.563 16.928.458 Gross Income 11.376.433 9.051.563 16.928.458 Administrative Expenses -9.554.560-10.236.363-15.107.626 Financial Expenses -883.322-721.098 Financial Revenue 2.654.324 4.119.083 6.038.638 Other Oper. Expenses/Revenue -4.367.451-2.452.385-3.540.415 Partial Oper. Income 108.745-401.424 3.597.956 Net Operating Income 108.745-401.424 3.597.956 Pre-Tax Income 108.745-401.424 3.597.956 Net Income 108.745-401.424 3.597.956 Working Capital 2.159.195-1.017.969 2.750.308 Liquidity Ratios file:///c:/users/christiannebarbosa/appdata/local/microsoft/windows/temporary%20internet%20files/content.outlook/iz2ipxqy/relatorio%20-%20fi 9/14

Profitability Ratios Debt Ratios file:///c:/users/christiannebarbosa/appdata/local/microsoft/windows/temporary%20internet%20files/content.outlook/iz2ipxqy/relatorio%20-%20f 10/14

Ratios () Dec 31, 2011 Dec 31, 2012 LIQUIDITY RATIOS Current Ratio 1.01 1.03 1.08 Quick Ratio 1.01 1.03 1.08 General Liquidity 1.01 1.03 1.07 Short Term Debt-to-Equity 3,815.30 2,450.88 1,262.66 Debt-to-Equity 3,863.66 2,457.05 1,279.39 EFFICIENCY RATIOS Collection Period 270.08 422.96 517.11 Asset Turnover 0.08 0.09 0.11 Inventory Turnover 0.00 0.00 0.00 Fixed Worth 72.59 27.93 10.39 PROFITABILITY RATIOS Gross Margin 100.00 100.00 100.00 Operating Margin 21.25 21.80 31.81 Return on Sales 21.25 21.80 31.81 Return on Assets 1.67 1.98 3.39 Return on Net Worth 66.29 50.61 46.71 C O N C L U SI O N Financial Analysis file:///c:/users/christiannebarbosa/appdata/local/microsoft/windows/temporary%20internet%20files/content.outlook/iz2ipxqy/relatorio%20-%20f 11/14

On Dec 31, 2012, the Working Capital was 10,749,275.50, the General Liquidity Ratio was 1.07 and the Current Ratio was 1.08. Subject's Own Working Capital (Net Worth - Fixed Assets) was 9,057,893.40. Current Assets was 138,372,760.01. Current Liabilities was 127,623,484.51. General Debt Ratio was 1,279.39%. Fixed Assets was 1,049,617.80. Gross Margin (Gross Result/Net Sales) was 100.00%. Operating Margin (Operating Result/Net Sales) was 31.81%. Profit Margin (Net Profit/Net Sales) was 31.81%. The most recent Balance Sheet shows a Profit. In comparison to the previous year, Net Worth changed by 72.93%. Net Sales for the above period changed by 9.38% when compared to the same period in the previous year. Net Profit for the above period changed by 59.61% when compared to the same period in the previous year. 1 - Financial statement accounts are expressed in equivalent. 2 - The accounting method used in the elaboration of each financial statement is the Corporate Legislation method and treated in the following manner: Balance Sheet accounts were converted to using the official rate as of the closing of the statement. Profit & Loss statement accounts from Gross Sales to Non Op. Result were converted using the arithmetic mean of the twelve months official rates for the period. Others accounts to Net Income were converted to using the official rate as of the closing of the statement. 3 - The financial statement submitted with the closing date of are treated as follows: Balance Sheet accounts and Profit & Loss statement are converted to using the official rate as of the closing of the statement. Official Dollar Rates: Dec. 31, 2007: 1.00 = 1.77; Dec. 31, 2008: 1.00 = 2.34; Dec. 31, 2009: 1.00 = 1.74; Dec. 31, 2010: 1.00 = 1.66; Dec. 31, 2011: 1.00 = 1.88 A PPEN D I C ES Customer Service Should you require any further information or have any questions, please contact your local Customer Service Centre. Brazilian subscribers please contact: Dun & Bradstreet do Brasil Ltda. Avenida Bernardino de Campos, 98-2 andar Paraíso - São Paulo - SP - Brazil CEP: 04004-040 Tel: 55 11 2107-6800 Fax: 55 11 2107-6802 Email: cliente@dnb.com Website: www.dnb.com/br www.dnbbra.com.br Enquiries should always contain the below minimum details please: Full Company Name Full Headquarters Address Telephone Number Business Identification Number Contact Name Reference Order Date file:///c:/users/christiannebarbosa/appdata/local/microsoft/windows/temporary%20internet%20files/content.outlook/iz2ipxqy/relatorio%20-%20f 12/14

D&B Rating Glossary The following ratings are available for businesses in Brazil: D&B Rating - The D&B Rating in Brazil consists of 2 parts, the Financial Strength Indicator and the Risk Indicator. The Financial Strength Indicator is based on Net Worth of a current fiscal balance sheet. The table below contains the values for the D&B Rating in Brazil. Financial Strength Indicator Range Composition of Credit Risk Net Worth From To Strong Good Fair Poor 5A 50,000,000 And above 1 2 3 4 4A 10,000,000 49,999,999 1 2 3 4 3A 1,500,000 9,999,999 1 2 3 4 2A 750,000 1,499,999 1 2 3 4 1A 375,000 749,999 1 2 3 4 A 188,000 374,999 1 2 3 4 B 94,000 187,999 2 3 4 C 47,000 93,999 2 3 4 D 24,000 46,999 2 3 4 E 12,000 23,999 2 3 4 F 6,000 11,999 2 3 4 G 0 5,999 2 3 4 O Balance Sheet not available. Credit Risk Condition Risk Indicator Interpretation 1 Strong Minimum Risk Grant Credit - offer more enlarged terms if necessary 2 Good Risk Low Grant Credit 3 Fair Slightly bigger than the average Risk Grant Credit, but monitored 4 Poor Meaningful Risk Examine each case before granting credit, get more market information, and analyze other suppliers. Ask for assurance if necessary due to the high risk. S Service Companies By the business nature, do not sign risk level Companies that do not request credit in their normal activities (Banks, Brokerages, Insurance Co., Schools, Associations, Government, etc...) - Undetermined Unknown Risk Insufficient Information An "S" Risk Indicator is only assigned in conjunction with a Financial Strenght Indicator (e.g. 5A S, 4A S, F S, O S) Risk Indicator - Used in conjunction with the Financial Strength Indicator. The Risk Indicator reflects D&B's opinion of the risk associated with trading with a specific business, notably the likelihood of business continuance or failure over the next 12 months. Alternate Ratings Used -- No information available NB BR FB NQ N4 New Business: Less than 30 months Local Branch Foreign Branch Out of Business: Business has ceased to trade Negative Net Worth Confidentiality CONFIDENTIAL THIS INFORMATION IS PROVIDED BY DUN & BRADSTREET SUBJECT TO THE TERMS AND CONDITIONS OF YOUR SUBSCRIPTION CONTRACT AND IS NOT TO BE DISCLOSED. file:///c:/users/christiannebarbosa/appdata/local/microsoft/windows/temporary%20internet%20files/content.outlook/iz2ipxqy/relatorio%20-%20f 13/14

Rights Reserved 2005 Dun & Bradstreet. All Rights Reserved as per the contract signed between D&B and its customer. This report, which is authorized for the exclusive use of the D&B Customer, through a contract, and is to be used as an instrument of one of several tools to help make a business decision., It contains information compiled from different sources on which D&B has no control and have not been verified unless otherwise specified in this report. Dun & Bradstreet does not assume any of the user's business risks; does not guarantee the accuracy, integrity and timeliness of the information and shall not be liable in tort, contract or otherwise for any loss, damage or injury resulting from the use of this information, even if caused by Dun & Bradstreet's negligence. COPYRIGHT 2005 DUN & BRADSTREET. THIS REPORT MAY NOT BE REPRODUCED IN WHOLE OR IN PART IN ANY FORM OR MANNER WHATSOEVER. file:///c:/users/christiannebarbosa/appdata/local/microsoft/windows/temporary%20internet%20files/content.outlook/iz2ipxqy/relatorio%20-%20f 14/14