July 29, Q results Investor update

Similar documents
December 2, 2009 Bank of America Merrill Lynch Conference Hans Wijers CEO

July 29, 2009 Q results press conference. Hans Wijers, CEO Keith Nichols, CFO

Amsterdam March 25, 2010 ING Benelux SRI Conference Sustainability at AkzoNobel. André Veneman Huib Wurfbain

Keith Nichols, CFO September, Credit Investor Meetings

London December 3, 2010 Bank of America Merrill Lynch European Chemicals Conference. Keith Nichols - CFO

Keith Nichols, CFO London, June 12, 2008 UBS Global Basic Materials Conference

Bank of America Merrill Lynch European Chemicals Conference AkzoNobel investor update

Hans Wijers, CEO, Keith Nichols, CFO February 16, 2012 Press conference Q4 and FY 2011 results

Investor Update Full-Year 2013 & Q4 results. Ton Büchner & Keith Nichols February 6, 2014

Our results at a glance

Investor Update Q results. Keith Nichols October 21, 2013

Investor Update Paris. March 16, 2016

Investor Update Q results. Keith Nichols April 18, 2013

2007 PROFORMA COMBINED FINANCIAL INFORMATION FOR AKZO NOBEL AND ICI PER QUARTER AND PER BUSINESS AREA

roadshow SRI Investor update

Amsterdam, April 7, 2011 ING Benelux Conference The business case of sustainability Andre Veneman Corporate Director Sustainability

Year of transformation Report for the 3rd quarter of 2007

AkzoNobel investor update

2016 Sustainability overview

Our results at a glance

Investor update Q April 19, 2017

Media Update Q results. Ton Büchner July 23, 2014

Investor Update Q results. Ton Büchner & Maëlys Castella July 21, 2015

Investor update. Ton Büchner and Maëlys Castella July 19, 2016

Specialty Chemicals Unleashing an industry leader. March 2018 Early look meetings

Investor update. Ton Büchner and Maëlys Castella February 15, Q4

Investor update Full-year and Q4 2017

PPG Frank S. Sklarsky Executive Vice President and Chief Financial Officer

Draft Q1 Report Report

Specialty Chemicals Unleashing an industry leader. February 2018 Early look meetings

Investor overview. Ton Büchner and Maëlys Castella February 15, 2017

Half-yearly report Akzo Nobel Sweden Finance AB (publ)

Investor overview. October 18, 2017

Strategy to accelerate growth and value creation. April 19, 2017

Amsterdam, March 29, 2012 ING SRI conference The business case of sustainability Andre Veneman. Corporate Director Sustainability

NUPLEX INDUSTRIES LIMITED RESULTS PRESENTATION FOR THE YEAR ENDED 30 JUNE 2012 PRESENTATION AGENDA

PPG. Protecting and. Michael Beautifying H. McGarry the World Chairman and Chief Executive Officer. New York Nov. 28, 2017

Investor update Q3 2018

Winning together: 15 by 20 Investor update Q4 2018

Bernstein 14th Annual Pan European Strategic Decisions Conference. Thierry Vanlancker September 28, 2017

INVESTOR PRESENTATION

Investor overview. July 25, 2017

Report. and half-yearly report 2017

PPG Industries, Inc. Third 2016 Financial Results Earnings Brief October 20, 2016

Report. Our Dulux Weathershield exterior paint features Smart Release Technology which protects homes and buildings against algae and fungus.

Smart Release Technology which protects homes. Our Dulux Weathershield exterior paint features. and buildings against algae and fungus.

PPG Industries, Inc. Second Quarter 2014 Financial Results Earnings Brief July 17, 2014

Report. Report for the full-year and fourth quarter 2016

BAML Conference - Miami

PPG Industries, Inc. First 2018 Financial Results Earnings Brief April 19, 2018

DSM in motion: driving focused growth

Introduction Stephen Harris

PPG Industries, Inc. Second 2016 Financial Results Earnings Brief July 21, 2016

Fit For the Future. Akzo Nobel s Coatings & Chemicals Analysts and Investors Day London, October 19, 2006

Winning together: 15 by 20 Investor update Q3 2018

We create chemistry for a sustainable future

Our Transformation Continues. March 21, 2018

PPG Industries, Inc. Second Quarter 2017 Financial Results Earnings Brief July 20, 2017

Our Transformation Continues Sidoti NDR May 29-30, 2018

NZX/ASX release 18 February 2016 MANAGEMENT DISCUSSION & ANALYSIS FOR INTERIM FINANCIAL RESULTS FOR THE 2016 FINANCIAL YEAR

FINANCIAL OVERVIEW AL MISTYSYN SENIOR VICE PRESIDENT, FINANCE & CHIEF FINANCIAL OFFICER FINANCIAL COMMUNITY PRESENTATION OCTOBER 3, 2017

2015 Shareholders Meeting

Cytec Industries Inc. (NYSE : CYT)

We create chemistry for a sustainable future

DSM in motion: driving focused growth

2nd Quarter Considerably higher earnings in chemicals business*; Oil & Gas significantly below prior-year quarter.

ZEBRA TECHNOLOGIES FIRST QUARTER 2016 RESULTS May 10, 2016

Creating a platform for growth

Rohm and Haas Company. Jacques M. Croisetière Executive Vice President and CFO Morgan Stanley Basic Materials Conference

Life Sciences & Materials Sciences. Staying the Course. Bond Investor Update. 4th March Page 0

PPG Industries, Inc. Fourth Quarter 2018 Financial Results Earnings Brief January 17, 2019

We create chemistry for a sustainable future

ZEBRA TECHNOLOGIES SECOND-QUARTER 2016 RESULTS. August 9, 2016

Investor Update: KeyBanc Basic Materials Conference. September 2016

October December Peter Nilsson, President & CEO Ulf Berghult, CFO

Elementis plc Interim Results. Six months ended 30 June 2009

We create chemistry for a sustainable future

We create chemistry for a sustainable future

The Dow Chemical Company First Quarter 2007 Earnings Conference Call April 26, 2007

3 Report Passion for paint: 2019 Color of the Year announced

PPG Industries, Inc. Fourth 2016 Financial Results Earnings Brief January 19, 2017

Rob Frohn, CFO. Q Results Organon and Coatings drive strong performance

Heading back to profitable growth

PPG Industries, Inc. Fourth 2017 Financial Results Earnings Brief January 18, 2018

PPG Industries, Inc. First Quarter 2019 Financial Results Earnings Brief April 18, 2019

Gabelli 8 th Annual Specialty Chemicals Conference

ARKEMA. Nomura Global Chemical Industry Leaders Conference. Thierry Lemonnier CFO. Venice 21 st March, 2013

First Quarter 2010 Highlights

Aegis Group plc. 17 March 2011

Ingersoll Rand s Acquisition of Precision Flow Systems (PFS) February 11, 2019

Akzo Nobel India Annual General Meeting. 14 th Aug 2017 Kolkata

1 st Quarter 2018 Earnings Conference Call. April 26, 2018

Credit Suisse 6 th Annual Industrials Conference November 2018

Investor Deck December 2018

NOVELIS Q2 FISCAL 2018 EARNINGS CONFERENCE CALL

Introduction Stephen Harris

INEOS STYROLUTION. Q1/ 2018 Investor Earnings Call

Value across the cycle

Quaker Chemical Corporation. Investor Presentation. August 2016

Aegis Group plc Half Year Results. 27 August 2010

Transcription:

July 29, 2009 Investor update

Agenda 1. AkzoNobel at a glance 2. Strategic ambitions and action plans 3. Q2 Highlights and operational review 4. Q2 Financial review 5. Outlook and medium term targets

AkzoNobel key facts 2008 Revenue 15.4 billion 61,300 employees EBITDA: 1.9 billion1 EBIT: 1.4 billion1 Credit ratings: BBB+ (S&P) and Baa1 (Moody s) Revenue by business area EBITDA1 by business area 27% 29% 37% 44% Performance Coatings 34% 29% Decorative Paints Specialty Chemicals 1. Before incidentals 3

Jotun Masco AkzoNobel is the world s largest Coatings supplier 2008 revenue in billion 10 8 6 4 2 0 4 AkzoNobel PPG Sherwin-Williams DuPont BASF Valspar Nippon Paint Kansai Paint

Excellent geographic spread of both revenue and profits % of 2008 revenue Emerging markets are important (36% of revenue) 40% 22% North America Mature Europe 7% Emerging Europe 20% Asia Pacific 8% Latin America 3% Rest-of-world Emerging markets profitability is strong (45% of EBIT) 5

We have strong brands across the full spectrum of our business Biggest brands, per business area % of 2008 revenue 25% of Decorative Paints 23% of Performance Coatings 18% of Specialty Chemicals 6

Strong emerging markets growth potential Architectural Paint Industrial and Special Purpose Coatings Mature Per Capita 8 liters 13 liters Emerging Per Capita < 2 liters < 6 liters Plastics ~100 kg ~20 kg Paper ~170 kg ~25 kg Source: Food & Agriculture Organization of the UN, 2005 data for paper and paperboard; Plastic Europe Market Research Group (PEMRG) 2005 plastics data; Euromonitor 2007 coatings data; WorldBank population data 7

We continue to successfully innovate Weathershield BackPack Roller System Complete painting system, combines the power of a pump to dispense and control paint from specially designed packs. UV LED spray gun for Autoclear UV Automotive spray gun introduced in May which paints and cures at the same time. No warm up time, up to 25 percent less energy used during total repair. Aqualure 915 One of our newest packaging coatings, an ultra-pliable lacquer which flexes with the new lightweight beverage cans while maintaining a perfect barrier to protect the liquid inside. Rediset asphalt additive Significantly reduces the mixing and paving temperatures, creating fuel savings and reducing operational costs. Results in lower asphalt fumes, providing better working conditions for the paving crew. Dissolvine GL Leading the next generation of products in cosmetics and personal care. It s free from genetically modified raw materials, not irritating to skin or eyes and readily biodegradable. 8

Low fixed costs as a percentage of revenue % of annual revenue, indicative 100% Raw materials, energy, and other variable production costs Fixed production costs Selling, advertising, administration, R&D costs EBIT margin Decorative Paints Performance Coatings Specialty Chemicals AkzoNobel 0% 9

Sustainability is integrated in everything we do We have set ambitious sustainability targets: Remain in the top three in the Dow Jones Sustainability Indexes Reduce our total recordable injury rate Deliver a step change in people development We focus on long-term performance. By 2015 our ambition is: That Eco-premium* products will make up 30 percent of sales To reduce our cradle-to-gate carbon footprint with 10 percent To achieve sustainable fresh water use on all our sites We have linked remuneration to these targets and ambitions: Our executive bonuses are linked to performance in the leading sustainability index (DJSI) * Higher eco-efficiency than main competitive product 10

Strategic ambitions and action plans

AkzoNobel strategic ambitions Leading in value creation Outgrow our markets EBITDA margin > 14 percent by end 2011 0.5 percent improvement in operating working capital (OWC) level, p.a. Leading in sustainability Top 3 Dow Jones Sustainability index Reduction in total recordable injury rate Step change in people development Tied to incentives, both for value creation and sustainability 12

Delivering the EBITDA margin ambition EBITDA margin, indicative 18 12 6 0 2008 performance ICI synergies Organic growth Margin management Operational effectiveness End 2011 13

Key components of the strategic action plan ICI synergies 340 million structural cost savings Delivered more rapidly than originally planned Organic growth Leveraging our strong emerging markets positions for growth Emphasis on focused, bigger, bolder innovation Margin management Centralized procurement Systematic approach to managing the value chain Operational effectiveness At least 200 million of additional restructuring beyond the ICI synergies Leaner, more efficient organisation at all levels 14

Q2 Highlights and operational review

Q2 Highlights Ongoing significant volume pressure Strong company-wide focus on customers, costs and cash Margin management and cost restructuring bearing fruit Operating working capital reduced Forward visibility remains limited 16

Financial overview Q2 2009 Revenue declined 10 percent to 3,668 million Volumes down 16 percent (Q1 2009: 17 percent) ICI integration and additional restructuring well on track Innovation, margin management and cost reduction underpinned EBITDA margin EBITDA before incidentals of 527 million, margin at 14.4 percent (year-to-date: 11.9 percent) Net income of 155 million, down 13% (Q1 2009 7 million loss) Operating working capital reduced to 16.3 percent (Q2 2008: 17.1 percent) Forward visibility remains limited due to continuing uncertain economic development 17

Revenue growth and margin development per quarter to Q2 2009 Reported revenue in % year-on-year 10 5 0-5 -10-15 0 Decorative Paints 3 (5)% (14)% (8)% (10)% Performance Coatings Specialty Chemicals AkzoNobel EBITDA margin in % 20 15 10 14.6 13.1% +9 15.8% +1 16.6% 12.5 14.4% 5 0 Decorative Paints Performance Coatings Specialty Chemicals AkzoNobel 2008 2009 18

Q2 2009 revenue million Revenue constant currencies Revenue reported Q2 2009 3,655 3,668 Δ% (10) (10) Revenue development Q2 2009 vs. Q2 2008 0-2 -4-6 -8-10 -12-14 -16-16% +5% +1% Volume Price Acquisitions/ divestments Currency -10% Total Increase Decrease 19

Summary - Q2 2009 million Revenue EBITDA* Amortization and depreciation Incidentals Financial income & expense Minorities and associates Income tax Net income continuing operations Discontinued operations Net income Q2 2009 3,668 527 (157) (55) (89) (14) (70) 142 13 155 Δ% (10) (9) (24) (13) million Net cash from operating activities Q2 2009 311 Q2 2008 78 * Before incidentals 20

Incidentals million Restructuring costs Transformation costs Charges related to major legal, antitrust & environmental cases Results on acquisitions & divestments Other incidental results Total Q2 2009 (71) (4) 7) 3) 10) (55) Q2 2008 (12) (72) (2) (1) -) (87) Significant amount of restructuring costs Transformation costs in relation to ICI integration significantly down Legal and other cases mainly currency gain on provision 21

EBITDA Cash bridge mln EBITDA before incidentals Incidentals (cash) Change working capital Change provisions Interest paid Income tax paid Net cash from operating activities Q2 2009 527) (54) 77) (28) (112) (99) 311) Q2 2008 577) (37) (143) (148) (107) (64) 78) Working capital improvements underpin operating cash generation 22

We are delivering on synergies and cost reduction Cumulative annualized savings million 600 500 400 300 200 100 0 200 182 340 67 340 37 137 137 137 188 97 FY 2008 actual Q1 2009 actual Q2 2009 actual FY 2011 target ICI synergies Additional restructuring Total cost savings targeted of at least 540 million by 2011 23

ICI synergies and additional restructuring on track 2008 Q2 2009 ICI synergies Additional restructuring Total Net FTE reductions* 1,325 1,560 2,885 Cash costs ( million) 115 128 243 Annualized savings ( million) 188 182 370 We will continue to pursue efficiency improvements: Alignment of manufacturing and distribution footprint to meet lower demand Intended 20 percent FTE reduction at HQ Further reduction of overhead cost and third party spend 2009 salary freeze for more than 500 executives, including Board of Management, and where possible for most other employees. * The gross number was offset by new hires, acquisitions and seasonal staff 24

Operational review Decorative Paints Weathershield BackPack Roller System Complete painting system, combines the power of a pump to dispense and control paint from specially designed packs. 25

Decorative Paints key facts 2008 Revenue 5.1 billion 24,000 employees EBITDA: 593 million1 32 percent of revenue from emerging markets Largest global supplier of decorative paints Many leading positions, strong brands Some of our strong brands Revenue by geography 18% 49% 33% Asia Pacific Americas Europe 1. Before incidentals 26

Leading Deco positions in all regions with strong brands AkzoNobel market positions 1 2/3 >3 Export countries Source: Euromonitor basis; AkzoNobel analysis 2008 27

Combination of channel and application mix creates a relatively stable market % of total Decorative market 2008 Market breakdown by channel Market breakdown by application ~70% ~50% ~50% ~30% Retail Trade New build Maintenance Source: Euromonitor basis; AkzoNobel analysis 28

Decorative Paints highlights Q2 2009 Synergy programs and restructuring ahead of plan, net workforce reduced by more than 2,100 employees (8 percent) compared with 2008 Europe - trade segment continued weakness, retail business more resilient Americas - US paint market soft demand continued, contraction less severe than Q1 Asia mixed picture, China further stabilized in the quarter Marketing initiatives focusing on innovation and sustainability 29

Decorative Paints Q2 2009 million Revenue constant currencies Revenue reported EBITDA* constant currencies EBITDA* reported Ratio, % EBITDA* margin reported Q2 2009 1,325 1,320 177 173 Q2 2009 13.1 Δ% (4) (5) (9) (11) Q2 2008 14.1 Revenue development Q2 2009 vs. Q2 2008-2 0-4 -10% +4% +1% -10-8 -6 * Before incidentals Volume Price Acquisitions/ divestments Currency Increase -5% Total Decrease 30

Operational review Performance Coatings UV LED spray gun for Autoclear UV Automotive spray gun introduced in May which paints and cures at the same time. No warm up time, up to 25 percent less energy used during total repair. 31

Performance Coatings key facts 2008 Revenue 4.5 billion 21,000 employees EBITDA: 546 million 1 42 percent of revenue from emerging markets Leading positions in performance coatings Innovative technologies, strong brands Revenue by business unit Revenue by geography Industrial Finishes & Powder Coatings Marine and Protective Coatings 20% 8% 42% 18% 7% 3% 46% Europe Asia Pacific North America Car Refinishes Packaging Coatings 30% 26% Latin America Other regions 1. Before incidentals 32

Many market leadership positions Industrial Finishes 1 Wood Coil 2 Adhesives Specialty Plastics Powder Coatings 1 1 Powder Marine and Protective 1 Marine Protective Yacht 2 Aerospace Car Refinishes 3 Refinish OEM commercial 5 Automotive plastic coatings Packaging Coatings 1 Beer & beverage 2 Food cans other 33

Performance Coatings highlights Q2 2009 Cost levels decreased as restructuring programs gathered pace Strong performance in Marine and Protective Coatings & Packaging Coatings Industrial Activities completed the closing or restructuring of 8 production sites in mature markets, continues to align cost structure with lower trading levels Car Refinishes experienced improved demand in tough market conditions, compared with Q1 2009 34

Performance Coatings Q2 2009 million Revenue constant currencies Revenue reported EBITDA* constant currencies EBITDA* reported Ratio, % EBITDA* margin reported Q2 2009 1,035 1,041 162 164 Q2 2009 15.8 Δ% (14) (14) (4) (2) Q2 2008 14.0 Revenue development Q2 2009 vs. Q2 2008 0-5 -10-15 -20 * Before incidentals -19% +5% Volume Price Acquisitions/ divestments Currency Increase -14% Total Decrease 35

Operational review Specialty Chemicals Rediset asphalt additive Significantly reduces the mixing and paving temperatures, creating fuel savings and reducing operational costs. Also results in lower asphalt fumes, providing better working conditions for the paving crew. 36

Specialty Chemicals key facts 2008 Revenue 5.7 billion 13,300 employees EBITDA: 891 million 1 35 percent of revenue from emerging markets Major producer of specialty chemicals Leadership positions in many markets Revenue by business unit Revenue by geography Functional Chemicals Pulp and Paper Chemicals 9% 8% 20% 9% 2% Europe Industrial Chemicals National Starch Surface Chemistry Polymer Chemicals Chemicals Pakistan 14% 15% 17% 17% 22% 23% 44% North America Asia Pacific Latin America Other regions 1. Before incidentals 37

Many market leadership positions Pulp and Paper 1 Bleaching chemicals 2 Retention and sizing chemicals (globally) Industrial Chemicals 1 1 Monochloroacetic acid (MCA) Chlorine Merchant & salt (Europe) 2 Caustic merchant (Europe) Functional Chemicals 1 Chelates & micronutrients, sulfur products & polysulfides 2 Ethylene amines 3 Salt specialties (Europe) 5 Cellulosic specialties Surface Chemistry 1 Industrial 2 Agricultural 3 Household & institutional cleaning 4 Petroleum Polymer Chemicals 1 High Polymer Specialties 1 X-Linking, Thermosets and Polymer Additives 2 OrganoMetallic Specialties National Starch is global leader in food and holds strong positions in papermaking Chemicals Pakistan holds strong positions in various markets in Pakistan 38

Specialty Chemicals highlights Q2 2009 Cost and cash savings initiatives contributed in all businesses Surface Chemistry and Polymer Chemicals results remain under pressure Strong performance in Pulp and Paper & Functional Chemicals Industrial Chemicals acquisitions to a large part offset the volume decline 39

Specialty Chemicals Q2 2009 million Revenue constant currencies Revenue reported EBITDA* constant currencies EBITDA* reported Ratio, % EBITDA* margin reported Q2 2009 1,306 1,318 209 219 Q2 2009 16.6 Δ% (9) (8) (12) (8) Q2 2008 16.6 Revenue development Q2 2009 vs. Q2 2008 0-5 -10-15 -20 * Before incidentals -18% +5% +4% Volume Price Acquisitions/ divestments +1% Currency Increase -8% Total Decrease 40

Financial review

Cash management discipline Focus on cash OWC reduction Capex prioritization R&D stable Only bolt-on acquisitions Dividend policy unchanged OWC reduced to 16.3% of revenue (Q2 2008: 17.1%) Careful prioritization of Capex We continue to look for attractive bolt-on acquisitions Dividend policy remains at least 45 percent of net income before incidentals and fair value adjustments related to the ICI acquisition 42

Continued focus on Operating Working Capital OWC million 2900 2800 2700 2600 2500 2400 2300 2200 2100 2Q08 3Q08 4Q08 1Q09 2Q09 20% 19% 18% 17% 16% 15% 14% 13% 12% 11% 10% OWC OWC as % of revenue 43

Ambition to maintain strong credit rating unchanged million Equity Net debt Jun 30, 2009 8,139 2,584 Dec 31, 2008 7,913 2,084 Equity influenced by currency translation from the (+ 352 million), net profit (+ 186 million) and dividend payment (- 353 million) Net debt increased due to capital expenditures and dividend payment Pension deficit estimated at 1.5 billion (Q1, 2009: 1.4 billion) 44

Pension deficit development First half year of 2009 Pension funding deficit year-end 2008 Top-ups into UK funds Pension costs net of regular contributions Net Balance sheet provision end Q2 2009 Plan asset returns below expected Increased DBO due to higher inflation Increased DBO due to lower discount rates Other Pension funding deficit end Q2 2009 mln (988) 250 (47) (785) (125) (325) (225) (65) (1,525) Pension deficit volatile due to changes in asset value, discount rates and inflation assumptions 45

2009 pension costs update UK top-ups in 2009 expected at around 250 million ( 215 million, 2008 Report guidance 197 million), following funding valuations for the ICI plans. Total 2009 cash pension contributions (including UK top-ups) of 370 million (2008 Report guidance 304 million) expected for defined benefit (DB) plans. Accounting change under IAS 19: 180 million (2008: 49 million) financing component of pension deficit. Non-cash P&L charge in 2009, reclassified to financing expense line 46

Debt maturities lengthened Debt maturity, million 1,200 No major bonds maturing before 2011 800 400 0 2009 2010 2011 2012 2013 2014 2015 2016 bonds $ bonds GBP bonds Strong liquidity headroom Undrawn revolving credit facility of 1.5 billion available (2013)* 40 million drawn under commercial paper program* Cash and cash equivalents 1.3 billion* (and 0.2 billion bank overdrafts) Private placement issued in Q2 of 150 million maturing in 2011 & 2013 * At the end of Q2 2009 47

Medium-term targets

Well positioned to meet current challenges Sound fundamentals Strong positions in diverse, highly attractive sectors Attractive geographic spread Strong operating cash flow Actions Continued focus on customers Rigorous cost restructuring Cash protecting measures Prudent capital allocation without jeopardizing growth 49

Outlook and medium term targets Forward visibility remains limited, due to continuing uncertain economic development. We continue to expect that 2009 will be a challenging year Nevertheless, we remain focused on: working towards our medium-term target of an EBITDA margin of 14 percent by the end of 2011 delivering at least 540 million of ICI synergies and cost restructuring driving margin management programs across the company remaining a leader in sustainability (top 3 DJSI) 50

Safe Harbor Statement This presentation contains statements which address such key issues as AkzoNobel s growth strategy, future financial results, market positions, product development, products in the pipeline, and product approvals. Such statements should be carefully considered, and it should be understood that many factors could cause forecasted and actual results to differ from these statements. These factors include, but are not limited to, price fluctuations, currency fluctuations, developments in raw material and personnel costs, pensions, physical and environmental risks, legal issues, and legislative, fiscal, and other regulatory measures. Stated competitive positions are based on management estimates supported by information provided by specialized external agencies. For a more comprehensive discussion of the risk factors affecting our business please see our latest Annual Report, a copy of which can be found on the company s corporate website www.akzonobel.com. 51

Appendix

million Q2 2009 Δ% H1 2009 EBITDA* constant currencies 519 (10) 823 EBITDA* reported 527 (9) 823 Net income before FVA ** 207 (31) 235 Net income total operations 155 (13) 148 Ratio Q2 2009 Q2 2008 H1 2009 EBITDA* margin reported (%) 14.4 14.1 11.9 Earnings per share (in ) 0.67 0.70 0.64 * Before incidentals ** Net income from continuing operations before incidentals and fair value adjustments is the basis for the dividend pay-out 53