Important Information

Similar documents
CLSA Copper Access Day 4 JUNE MICHAEL NOSSAL Executive General Manager Business Development HKEx: 1208

Bank of America Merrill Lynch Equities Conference

ANDREW MICHELMORE, Chief Executive Officer

EARTH S RESOURCES FORUM

Management Strategies for Transformational M&A

BRINGING TOGETHER CHINESE AND INTERNATIONAL MINING EXPERTISE

Bank of America Merrill Lynch Andrew Michelmore, Chief Executive Officer

Bank of America Merrill Lynch Global Metals and Mining Conference. Jerry Jiao, MMG CEO

Corporate Update. Right Time, Right Business, Right Model

David Lamont, Chief Financial Officer

MMG Corporate Update

2018 Interim Results. 20 August Focused, Efficient and Delivering Growth

INTERIM REPORT 2018 HKEX: 1208 ASX: MMG. MMG Interim Report 2018 A. A member of:

Rights Issue Presentation

INTERIM REPORT FOR SIX MONTHS ENDED 30 JUNE 2015

2009 FULL YEAR FINANCIAL RESULTS

A S X A N N O U N C E M E N T

Las Bambas, Peru Building the world s largest copper project

Oxiana and Zinifex merger. Strength Diversity Growth March 2008

December Quarter 2014 Review*

INDEPENDENCE GROUP NL FY18 Results Presentation

For personal use only

Sustainable Competitive and Reliable Supplier of Iron Ore

2010 FINANCIAL RESULTS PRESENTATION

NEWCREST FY18 Half Year Results

INTERIM REPORT FOR THE SIX MONTHS ENDED 30 JUNE 2013

HITTING THE GROUND RUNNING FY15 FINANCIAL RESULTS AND OUTLOOK AUGUST 2015

Australian base metal miners

INTERIM REPORT FOR THE SIX MONTHS ENDED 30 JUNE 2014

NEWS RELEASE LUNDIN MINING THIRD QUARTER RESULTS

NEWS RELEASE LUNDIN MINING SECOND QUARTER RESULTS

Market Release Newcrest Mining 18 August 2014

2016 Half Year Financial Results. Presentation

NEWS RELEASE Lundin Mining Second Quarter Results

Key Highlights. Significant Events Post Quarter End. Outlook

ARA Asset Management Limited

Management s Discussion and Analysis

For personal use only

NEWS RELEASE LUNDIN MINING FOURTH QUARTER AND FULL YEAR RESULTS

30 OCTOBER Q Interim Management Statement

Royal Gold Reports Third Quarter 2018 Results

BMO Global Metals & Mining Conference FEBRUARY 26 MARCH 1, Oyu Tolgoi: Advancing Value, Creating Options

$115.6M 111% from $206.5M Before interest and tax. $211.7M 63% from Cash generated from ops. Net Profit After Tax

6th April 2017 PRELIMINARY RESULTS

For personal use only

Nickel West Reimagining the future. Eduard Haegel, 20 October 2016

Royal Gold Reports Record Operating Cash Flow in its Third Quarter 2017

December 2015 Half Year Results Webcast 25 February 2016

Royal Gold Reports Record Annual Revenue, Earnings and Cash Flow

Global Iron Ore and Steel Forecast Unlocking value across our portfolio. Edgar Basto, Asset President Western Australia Iron Ore 21 March 2018

December 2018 Half Year Presentation

First Quarter 2018 Results April 26, 2018

Annual General Meeting May 12, 2017

Fortuna reports consolidated financial results for full year 2018 (All amounts expressed in US dollars, unless otherwise stated)

FY2018 PRELIMINARY UNAUDITED FINANCIAL RESULTS

Building value for shareholders

MMG LIMITED 五礦資源有限公司 DISCLOSEABLE TRANSACTION CONDITIONAL DISPOSAL OF ASSETS ASSOCIATED WITH THE GOLDEN GROVE MINE

FY2017 PRELIMINARY UNAUDITED REPORT AND IMPAIRMENT

WITH MATTHEW BUSCH ASX CEO CONNECT. New Hope Corporation Limited (ASX code: NHC) newhopegroup.com.au. Chief Financial Officer

Three months ended Twelve months ended December 31, December 31, US$ Millions (except per share amounts)

FIRST QUANTUM MINERALS FOURTH QUARTER & YEAR 2017 CONFERENCE CALL & WEBCAST

HALF YEARLY FINANCIAL REPORT FOR THE SIX MONTHS ENDED 30 JUNE 2018

The New Leader in Global Copper. October 31, Third Quarter 2013

Royal Gold Reports Record Quarterly Revenue and Earnings Per Share

Oyu Tolgoi a world-class copper and gold mine

Boliden. Full Year Report Mines Smelters Zinc Copper. Boliden AB 1 February 9, 2005

A modern mining company

NEWS RELEASE Lundin Mining Third Quarter Results

Newmont Announces First Quarter 2017 Results

TD Securities Mining Conference JANUARY 26-27, Developing the third-largest copper mine

OPERATING AND FINANCIAL HIGHLIGHTS OPERATING HIGHLIGHTS

For personal use only

Company Results for Q3 and 9 Months of November 20, 2014

Acquisition of Anglo American Zinc. May 10, 2010

Q2 SECOND QUARTER REPORT 2018 FOR THE QUARTER ENDED JUNE 30, 2018

GOLD RESOURCE CORPORATION REPORTS FIRST QUARTER NET INCOME OF $0.10 PER SHARE, MAINTAINS 2018 PRODUCTION OUTLOOK

RESULTS THIRD QUARTER AND NINE MONTHS 2018

Year End 2016 Conference Call Supporting Slides

For personal use only

First Quantum Minerals Ltd.

FROM PROMISE TO PERFORMANCE

NEWCREST MINING LIMITED ABN:

2014 FIRST Quarter Report

First Quantum Minerals Ltd.

Half Year Financial Results to 31 December 2017

Latin America Down Under. Marcelo Bastos, Chief Operating Officer

SILVER STANDARD RESOURCES INC.

RESULTS SEPTEMBER 30, 2017

Company Announcements Office. Date: 25 February 2019

Newmont Announces Third Quarter 2018 Results

Half Year Financial Results December 2008

Fortescue Metals Group

Asian Investor Meetings AUGUST 15-18, The future of Oyu Tolgoi is underground Developing the third-largest copper mine

RBC Global Mining and Materials Conference JUNE 14-15, The future of Oyu Tolgoi is underground Developing the third-largest copper mine

Newmont Announces First Quarter 2018 Results

G-Resources Group Limited 國際資源集團有限公司 * (Incorporated in Bermuda with limited liability) (Stock Code: 1051)

news release November 9, 2015

Newmont Announces Third Quarter 2017 Results

For personal use only. NRW HOLDINGS Macquarie Western Australia Forum 2018

BROKER PRESENTATION JUNE 2017

Transcription:

Important Information The information contained in this presentation is intended solely for your personal reference and may not be reproduced, redistributed or passed on, directly or indirectly, to any other person (whether within or outside your organisation/firm) or published, in whole or in part, for any purpose. No representation or warranty express or implied is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or opinions contained in this presentation. It is not the intention to provide, and you may not rely on this presentation as providing, a complete or comprehensive analysis of the Company s financial or trading position or prospects. The information contained in this presentation should be considered in the context of the circumstances prevailing at the time and has not been, and will not be, updated to reflect material developments which may occur after the date of the presentation. None of the Company nor any of its respective affiliates, advisors or representatives shall have any liability whatsoever (in negligence or otherwise) for any loss or damage howsoever arising from any use of this presentation or its contents or otherwise arising in connection with this presentation. This presentation includes forward-looking statements. Forward-looking statements include, but are not limited to, the company s growth potential, costs projections, expected infrastructure development, capital cost expenditures, market outlook and other statements that are not historical facts. When used in this presentation, the words such as "could," plan," "estimate," "expect," "intend," "may," "potential," "should," and similar expressions are forward-looking statements. Although MMG believes that the expectations reflected in these forward-looking statements are reasonable, such statements involve risks and uncertainties and no assurance can be given that actual results will be consistent with these forward-looking statements. This presentation may contain certain information derived from official government publications, industry sources and third parties. While we believe inclusion of such information is reasonable, such information has not been independently verified by us or our advisers, and no representation is given as to its accuracy or completeness. This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in the United States or any other jurisdiction and no part of it shall form the basis of or be relied upon in connection with any contract, commitment or investment decision in relation thereto, nor does this presentation constitute a recommendation regarding the securities of the Company. This presentation is not for distribution in the United States. Securities may not be offered or sold in the United States absent registration or exemption from registration under the US Securities Act. There will be no public offering of the Company s securities in the United States. This presentation should be read in conjunction with MMG Limited s annual results announcement for the year ended 31 December 213 issued to the Hong Kong Stock Exchange on 11 March 214. Comparatives presented for 213 have been restated as per the change in accounting policy detailed in Note 2 of the annual results announcement. 2

Highlights Safety remains a core value TRIFR 1 2.4. Delivered Earnings Before Interest and Tax (EBIT) of US$278.3m. Mining and processing records achieved at Kinsevere, Rosebery and Century. Record copper production at Sepon and Kinsevere, Record zinc production at Rosebery. Net cash generated from operating activities of US$554.5m. MMG Board has recommended a dividend of US 1. cent per share. Foreign exchange and commodity price performance Indexed, 212=1 A$ / US$ Zinc (US$ / tonne) Copper (US$ / tonne) Gold (US$ / oz) 213 212 84 94 92 5 1 1 98 1 1 1 (1) TRIFR is Total Recordable Injury Rate per million hours worked. 3

EBIT variance analysis EBIT variance US$ million 5 Price variance US$ million 45 4 35 3 25 Lead.4 Copper (138.8) Sepon (66.5) Kinsevere (6.3) 2 15 1 5 FY12 EBIT 429.2 Price (233.6) Zinc (27.6) Gold (3.3) Silver (37.3) Century (27.3) Rosebery (34.) Golden Grove (45.5) 4

EBIT variance analysis EBIT variance US$ million 5 45 4 35 3 25 Volume 222.8 Volume variance US$ million Silver 1.6 Lead 52.8 Copper 333.4 Sepon 6.5 Century 7.9 Rosebery 24.8 Kinsevere 235.7 2 15 1 FY12 EBIT 429.2 Price (233.6) TC/RC (18.8) Zinc (1.2) Gold (73.8) Golden Grove (52.1) 5 5

EBIT variance analysis EBIT variance US$ million 5 Operating expense variance includes: 45 4 35 3 25 2 15 1 FY12 EBIT 429.2 Price (233.6) TC/RC (18.8) Volume 222.8 Operating expenses (6.6) US$18.1m increase at Kinsevere reflecting inclusion of 12 months of expenses and production ramp up. US$98.4m saving at Golden Grove due to operational restructure. Higher operating expenses as a result of higher sales volumes at Rosebery, Century and Sepon were mitigated by favourable unit cost performance. Weaker Australian dollar had a positive impact of US$58.3m on costs in 213. 5 6

EBIT variance analysis EBIT variance US$ million 5 45 4 35 3 Volume 222.8 Operating expenses (6.6) 25 2 15 1 5 FY12 EBIT 429.2 Price (233.6) TC/RC (18.8) 7

EBIT variance analysis EBIT variance US$ million 5 45 4 Volume 222.8 Administration 41.2 Exploration 5.4 Other 2.6 35 3 Operating expenses (6.6) 25 2 15 1 FY12 EBIT 429.2 Price (233.6) TC/RC (18.8) 5 8

EBIT variance analysis EBIT variance US$ million 5 45 4 Volume 222.8 Administration 41.2 Exploration 5.4 Other 2.6 35 3 Operating expenses (6.6) 25 D&A (163.9) 2 15 1 5 FY12 EBIT 429.2 Price (233.6) TC/RC (18.8) Depreciation and amortisation US$ million 2 15 1 5 FY12 172.7 FY13 126.1 12.7 8.5 77.8 7.7 62.8 26.5 25.9 32.1 Sepon Kinsevere Century Rosebery Golden Grove 9

EBIT variance analysis EBIT variance US$ million 5 45 4 Volume 222.8 Administration 41.2 Exploration 5.4 Other 2.6 35 3 Operating expenses (6.6) 25 D&A (163.9) 2 15 1 FY12 EBIT 429.2 Price (233.6) TC/RC (18.8) FY13 EBIT 278.3 5 1

Analysis of cash flow Inflows Net cash generated from operating activities of US$554.5m. Net cash generated from financing activities of US$147.m. Outflows Purchase of property, plant and equipment (PP&E) of US$558.2m. Purchase of intangible and financial assets of US$13.8m. Cash balance of US$137.4m at 31 December 213. 213 Cash flow summary US$ million Inflows Outflows Operations $554.5m PP&E $558.2m Others $12.4m Financing $147.m Net cash flow $4.9m 11

Financial resources and liquidity Drawdown of US$25.m in June 213 under the US$1. billion Dugald River facility. US$338.m raised in August 213 via the issuance of Convertible Redeemable Preference Shares. Gearing ratio 1 as at 31 December 213 of.45. Repayment of borrowings as at 31 December 213 21% 2% 8% 51% within one year one - two years two - five years over five years US$ million 213 212 Total borrowings (excluding prepayments) 1,644.2 1,645.5 Less: Cash and cash equivalents 137.4 95.7 Net debt 1,56.8 1,549.8 Total equity 1,816.8 1,588.3 3,323.6 3,138.1 Gearing ratio 1.45.49 (1) Gearing ratio is defined as net debt (total borrowings excluding finance charge prepayments, less cash and bank deposits) divided by the aggregate of net debt plus total equity. 12

MMG s growth strategy Our growth strategy is focused on: Identifying opportunities to extract potential from our existing assets. Pursuing organic growth opportunities through our projects and exploration pipelines. Pursuing external growth such as targeting value-focused acquisitions. Commodity Primary targets: copper and zinc. Secondary targets: nickel (sulphides) and bauxite. Scale Meaningful in size relative to MMG s existing assets. Stage Producing asset or advanced stage construction project. Geography Stable jurisdiction, supportive of mining investment, safe for our employees. 13

Committed to world-class operating standards 213 TRIFR 1 2.4, 2% improvement. 213 TRIFR 1 Per million hours worked Continue to strengthen our commitment to the safety of our people - one fatality in 213 is unacceptable to our business. An International Council on Mining and Metals member committed to the ICMM Sustainable Development Framework. Sepon Kinsevere Century.9.5 3.5 1.7 4.2 4. 212 213 Value our integrity ensuring workforce behaves with respect to land, people and cultures. Rosebery 5.2 3.4 Embrace diversity seeing benefits of working closely with our host communities. Golden Grove 5.8 1. (1) TRIFR is Total Recordable Injury Rate per million hours worked. 14

Mining performance Highlights Ore mined increased 33% and ore milled 18%, while operating expenses decreased by US$6.6 million. Total copper production in FY13 of 187,738 tonnes - 23% above FY12. Total zinc production in FY13 was 4% lower than FY12 due to declining grades at Century. 214 annual guidance of 173, 186, tonnes copper and 6, 625, zinc. Continue to pursue permanent operating cost reductions. Copper production tonnes EBITDA 1 US$ million 213 212 % Sepon 396.5 491.4 (19) Kinsevere 2 198. 131.1 51 Century 176.5 192.6 (8) Rosebery 84.3 85.7 (2) Golden Grove 73. 67.9 8 Total 928.3 968.7 4 Zinc production tonnes 8 6 152 188 173-186 731 795 623 6 6-625 4 99 12 2 21 211 212 213 214F (1) EBITDA includes revenue, operating expenses and other income and expense items. (2) MMG acquired Kinsevere following the acquisition of Anvil Mining Limited in February 212. 21 211 212 213 214F 15

Kinsevere opportunities to extract more value Kinsevere commissioned in May 211, acquired by MMG in February 212. Exceeded nameplate capacity in first full year of MMG operation following installation of diesel generators. Current Kinsevere power requirements: 24MW. 57% of power requirements were met from diesel generation in 213. The use of alternative power sources significantly impact operating costs. Negotiations continue to pursue sustainable, longterm solutions. Highly prospective near mine exploration permits acquired in 213 - within trucking distance of current mine infrastructure. C1 cost US$ / lb 2. 1.5 1..5. Kinsevere (Copper) 6% 212 213 Alternative sources of power SNEL Zambia Diesel Force majeure has limited supply to a maximum of 8MW >2MW available (off peak) 24MW maximum output 16

Higher volumes well managed costs Ore mined and milled (tonnes million) Production expenses (US$ million) Sepon Mined Milled 8.1 7.7 Sepon 266.6 262.9 Kinsevere 1 1.7 4.2 Kinsevere 1 133.9 193.2 Century 1.6 14. Century 462.8 445.7 Rosebery 1.7 1.8 Rosebery 15. 144.3 Golden Grove 3.4 4.2 Golden Grove 266.9 223.2 (1) 212 Kinsevere data includes 1 months of production. 17

Copper solid long-term market fundamentals Base Case x2 to meet future demand Base Case Copper Supply Short term volatility Source: Wood Mackenzie 18

Zinc future supply remains uncertain Last production from Century s open pit expected mid 215. (~5kt) Initial Dugald River mine plan difficult to achieve trialling of mining methods to continue in 214. Grade % 16 14 Perseverance Lisheen 12 1 Dairi Bracemac McLeod Perkoa Century Praire Creek Dugald River Skorpion 8 6 4 2 Brunswick Santander Half Mile Neves Corvo Velardena Pine Point Caribou Citronen Shalkiya Tala Hamza Gamesberg Mehdiabad 212 Bubble size represents first or last full year production of various mines. Dashed lines reflect uncommitted development projects. Source: Wood Mackenzie, Company Reports. Production and grade refer to 213 production and average mining grade. 19

Earning the right to grow Significant safety improvements in 213. Track record of delivering to production and cost guidance. Commitment to continuously improve processes, quality and costs. Supported by majority shareholder China Minmetals. Sepon celebrating an annual production record in December 213. 2

Overview of assets Izok Corridor copper / lead / silver / zinc Sepon copper Kinsevere copper Golden Grove copper / gold / lead / silver / zinc Century lead / silver / zinc Dugald River lead / silver / zinc Legend: Operating assets Development assets Rosebery copper / gold / lead / silver / zinc Exploration areas 22

Financial dashboard Revenue by commodity Revenue by customer location 22% 6% 3% 4% 5% 55% Zinc Copper Gold Silver Lead 19% 29% 12% 18% Australia Europe Rest of world Other Asia China EBITDA by operating segment Operating expenses (Sites) 43% Sepon Kinsevere 7% 8% 5% 23% People External Services Energy 21% Century Consumables 8% Rosebery Golden Grove 25% 17% Royalties Selling Expenses 9% 19% 16% Other 23

Sepon Highlights Outstanding production results with 9,3 tonnes of copper cathode produced in 213. Copper sales increased 9%, revenue decreased 7% due to lower average realised copper price. Transition of Sepon to an owner-operator mine reduced contractor costs by US$15.1 m compared to 212. Sepon ceased its gold operations in December 213 due to depleting ore reserves and lower margins. The cessation of gold mining resulted a one off unfavourable impact to EBIT of US$21.6 m. Copper cathode production tonnes 1 Financials US$ million 213 212 % Revenue 746.2 86.2 (7) EBITDA 1 396.5 491.4 (19) EBIT 318.7 41.9 (22) EBITDA margin (%) 53 61 C1 Costs copper (US$ / lb).89.98 C1 costs gold (US$ / oz) 1,864 944 Gold production ounces 1 64 79 86 9 88-93 5 14.6 74.5 7.3 5 21 211 212 213 214F (1) EBITDA includes revenue, operating expenses and other income and expense items. 21 211 212 213 214F 36 24

Kinsevere Highlights An annual production record of 62,76 tonnes of copper cathode produced in its first full year under MMG ownership. Well controlled mining and processing costs. In 213 approximately 57% of power requirements were sourced via diesel generators. Energy costs increased US$44.8 m compared to 212 due to the use of diesel and high cost grid-sourced power. Financials 2 US$ million 213 212 % Revenue 455.3 279.9 63 EBITDA 1 198. 131.1 51 EBIT 71.9 6.4 19 EBITDA margin (%) 43 47 C1 costs copper (US$ / lb) 1.67 1.78 Copper cathode production 2 tonnes 5 62 61-66 36 21 211 212 213 214F (1) EBITDA includes revenue, operating expenses and other income and expense items. (2) MMG acquired Kinsevere following the acquisition of Anvil in February 212. 25

Century Highlights Record mining rates achieved in 213, the current mine plan imply last production from Century s open pit is expected to be in mid-215. Average zinc grade of ore mined decreased from 11.9% in 212 to 8.9% in 213. Revenue decreased by US$31.9 m due to lower zinc sales volumes at a lower average realised price. Production-related expenses were well controlled relative to the increase in mining volumes and throughput. Financials US$ million 213 212 % Revenue 721. 752.9 (4) EBITDA 1 176.5 192.6 (8) EBIT 3.8 71.9 (95) EBITDA margin (%) 24 26 C1 costs zinc (US$ / lb) 2.6.56 Zinc in zinc concentrate production tonnes 6 5 Lead in lead concentrate production tonnes 511 497 515 488 465-48 21 211 212 213 214F (1) EBITDA includes revenue, operating expenses and other income and expense items. (2) Century 213 C1 costs have been adjusted following a reconciliation of accounts. 4 3 2 1 7-75 54 25 27 21 21 211 212 213 214F 26 5

Rosebery Highlights Annual production record of 88,369 tonnes of zinc metal produced in 213, a 26% increase compared to 212. Revenue decreased US$14.2 m due to the lower average realised prices for all commodities except lead. Production expenses decreased US$5.7 m compared to 212 as a result of solid operational and financial discipline. Actual zinc C1 costs of US$.24/lb were favourable compared to guidance of US$.25.3/lb. Financials US$ million 213 212 % Revenue 253.3 267.5 (5) EBITDA 1 84.3 85.7 (2) EBIT 58.4 59.2 (1) EBITDA margin (%) 33 32 C1 costs zinc (US$ / lb).24.38 Zinc in zinc concentrate production tonnes Lead in lead concentrate production tonnes 82 81 7 88 85-9 5 23 25 2 25 22-24 21 211 212 213 214F (1) EBITDA includes revenue, operating expenses and other income and expense items. 21 211 212 213 214F 27

Golden Grove Highlights Total copper production increased by 19% and zinc production decreased by 37% compared to 212. Despite a 2% increase in copper sales, total revenue decreased 25% compared to 212. Cost savings in excess of US$2. m were realised following the strategic review in 212. Ongoing strategic cost reductions and optimising mine plan resulted in production expenses reduction of US$43.7 m. Financials US$ million 213 212 % Revenue 294. 392.9 (25) EBITDA 1 73. 67.9 8 EBIT 1.2 35.8 (72) EBITDA margin (%) 25 17 C1 costs copper (US$ / lb) 2.69 3.4 C1 costs zinc (US$ / lb).19.1 Copper in copper concentrate production tonnes Zinc in zinc concentrate production tonnes 34 22 28 34 24-27 73 71 37 24 5-55 21 211 212 213 214F 21 211 212 213 214F (1) EBITDA includes revenue, operating expenses and other income and expense items. 28

214 Guidance Sepon Rosebery Copper production 88, 93, tonnes Zinc production 85, 9, tonnes Copper C1 costs US$.95 US$1.5 / lb Zinc C1 costs US$.2 US$.25 / lb Lead production 22, 24, tonnes Kinsevere Copper production 61, 66, tonnes Golden Grove Copper C1 costs US$1.6 US$1.85 / lb Copper production 24, 27, tonnes Copper C1 costs US$2.65 US$2.85 / lb Century Zinc production 5, 55, tonnes Zinc production 465, 48, tonnes Zinc C1 costs US$.3 US$.4 / lb Zinc C1 costs US$.61 US$.65 / lb Lead production 7, 75, tonnes Cash flow Capital expenditure US$4 US$5 million Exploration US$7 million 29

Condensed consolidated income statement Year ended 31 December 213 US$ million Unaudited 212 Audited and restated Variance % Revenue 2,469.8 2,499.4 (1) Other income.6 8.1 (93) Expenses (excluding depreciation, amortisation and impairment expenses) (1,719.5) (1,769.6) 3 EBITDA 75.9 737.9 2 Depreciation, amortisation and impairment expenses (472.6) (38.7) (53) EBIT 278.3 429.2 (35) Finance income 2.8 4.5 (38) Finance costs (8.) (92.2) 13 Profit before income tax 21.1 341.5 (41) Income tax expense (78.6) (17.4) 27 Profit for the year 122.5 234.1 (48) Earnings per share for profit attributable to the equity holders of the Company Basic earnings per share US 1.95 cents US 3.95 cents Diluted earnings per share US 1.95 cents US 3.95 cents 3

Condensed consolidated balance sheet US$ million 31 December 213 Unaudited 31 December 212 Audited and restated Non-current assets 3,849.9 3,658.6 Current assets cash and cash equivalents 137.4 95.7 Current assets other 696.2 87.4 Total assets 4,683.5 4,561.7 Total equity 1,816.8 1,588.3 Non-current liabilities 2,145.9 2,119.3 Current liabilities 72.8 854.1 Total liabilities 2,866.7 2,973.4 Total equity and liabilities 4,683.5 4,561.7 Net current assets 112.8 49. Total assets less current liabilities 3,962.7 3,77.6 31

Consolidated financial performance: Cash flow statement Year ended 31 December US$ million 213 Unaudited 212 Unaudited and restated Receipts from customers 2,523.5 2,463.1 Payments to suppliers (1,786.2) (1,73.9) Payments for exploration expenditure (71.9) (77.3) Income tax paid (11.9) (124.) Net cash generated from operating activities 554.5 557.9 Purchase of property, plant and equipment (558.2) (641.9) Other investing activities (13.8) (93.8) Acquisition of subsidiaries - (1,36.5) Proceeds from disposal of assets 1.4.6 Proceeds from disposal of subsidiaries - 28.5 Net cash used in investing activities (66.6) (2,67.1) Net cash generated from financing activities 147. 434.5 Net (decrease)/increase in cash and cash equivalents 4.9 (1,74.7) Cash and cash equivalents at 1 January 95.7 1,96.5 Cash and cash equivalents acquisition of subsidiaries - 73.3 Exchange gains on cash and bank balances.8.6 Cash and cash equivalents at 31 December 137.4 95.7 32