GENERAL MILLS. Fiscal 2018 Fourth Quarter and Full-year Results. June 27, 2018

Similar documents
GENERAL MILLS FISCAL 2019 FIRST-QUARTER EARNINGS SEPTEMBER 18, 2018

GENERAL MILLS FISCAL 2019 THIRD-QUARTER EARNINGS MARCH 20, 2019

GENERAL MILLS FISCAL 2019 SECOND-QUARTER EARNINGS DECEMBER 19, 2018

GENERAL MILLS. Fiscal 2018 Third Quarter Results. March 21, 2018

GENERAL MILLS. Fiscal 2018 Second Quarter Results. December 20, 2017

GENERAL MILLS. Fiscal 2018 First Quarter Results. September 20, 2017

GENERAL MILLS REPORTS FISCAL 2019 FIRST-QUARTER RESULTS

GENERAL MILLS REPORTS FISCAL 2019 SECOND-QUARTER RESULTS AND REAFFIRMS FULL-YEAR GUIDANCE

GENERAL MILLS REPORTS FOURTH-QUARTER AND FULL-YEAR FISCAL 2018 RESULTS; PROVIDES 2019 OUTLOOK

GENERAL MILLS REPORTS STRONG FISCAL 2019 THIRD-QUARTER RESULTS AND UPDATES FULL-YEAR GUIDANCE

A Reminder on Forward-looking Statements

General Mills. Fiscal 2016 First Quarter Results

GENERAL MILLS REPORTS FISCAL 2018 SECOND-QUARTER RESULTS

General Mills. Fiscal rd Quarter Results. March 19,

fourth quarter. Earnings contributed by the extra week totaled approximately $0.04 per diluted share. U.S. Retail Segment Results

General Mills Reports Fourth Quarter And Full Year Fiscal 2015 Results

Bethany Quam. SVP; Group President, Europe & Australia

CAGNY 2019 FEBRUARY 19, 2019

Excluding certain items affecting comparability, earnings per share grew 23 percent to $0.97, exceeding the consensus of analyst estimates.

General Mills Achieves Record-Level Results in Fiscal 2010 Company Sees Continuing Growth in Fiscal 2011

Nov. 23, Nov. 24, 2013 % Change. Nov. 23, 2014

Kellogg Company FOURTH QUARTER 2017 FINANCIAL RESULTS February 8, 2018

Kellogg Company February 21, Boca Raton February 21, 2018

Kellogg Company THIRD QUARTER 2017 FINANCIAL RESULTS October 31, 2017

Third Quarter 2010 Earnings

FY18 Q3 Earnings Presentation

Kellogg Company SECOND QUARTER 2017 FINANCIAL RESULTS August 3, 2017

Global Growth and Returns GENERAL MILLS 01 ANNUAL REPORT

Putting the Consumer First 86th Annual Shareholders Meeting September 23, 2014

Fourth Quarter and Full Year 2018 Financial Review and Analysis

FORM 10 Q. GENERAL MILLS INC gis. Filed: March 30, 2007 (period: February 25, 2007)

2016 FIRST QUARTER FINANCIAL RESULTS

PepsiCo Reports First Quarter 2018 Results; Reaffirms 2018 Financial Targets

Mondelēz International Q Results. July 27, 2016

Second Quarter 2018 Financial Review and Analysis (preliminary, unaudited)

Avery Dennison Jefferies Industrials Conference

McCormick & Company, Inc. 2nd Quarter 2017 Financial Results and Outlook June 29, 2017

Kellogg Company 2016 THIRD QUARTER FINANCIAL RESULTS November 1, 2016

FOURTH QUARTER 2017 EARNINGS PRESENTATION FEBRUARY 8, 2018

McCormick & Company, Inc. 4th Quarter 2018 Financial Results and 2019 Outlook

FOURTH QUARTER 2018 REVIEW FEBRUARY 7, 2019

Investment Community Conference Call

Kellogg Company Reports Fourth Quarter 2017 Results and Issues 2018 Guidance

P&G Announces Second Quarter Results; Delivers 4% Organic Sales Growth, Core EPS of $1.10

First Quarter 2018 Financial Review and Analysis (preliminary, unaudited)

Q UPDATE. November 1, 2018

PepsiCo Reports First-Quarter 2019 Results; Reaffirms 2019 Financial Targets

Best Buy Reports Better-than-Expected Fourth Quarter Earnings

Q UPDATE. May 2, 2018

Q2 Fiscal 2017 Earnings Commentary

PepsiCo, Inc. Q Earnings Call Reconciliation of GAAP and Non-GAAP Information (unaudited) 1

The J. M. Smucker Company

Air Products Reports Strong Fiscal 2016 Fourth Quarter and Full-Year Results

AVERY DENNISON ANNOUNCES SECOND QUARTER 2018 RESULTS

Third Quarter 2015 Earnings Call. October 21, 2015

FLOWERS FOODS, INC. REPORTS FOURTH QUARTER AND FULL YEAR 2017 RESULTS

ECOLAB THIRD QUARTER 2018

FOURTH-QUARTER 2017 EARNINGS REVIEW January 25, 2018

Kraft Foods Reports Strong Q2 And First Half Results; Plans To Spin Off North American Grocery Business On October 1

Q4 & FY 2018 Results. January 30, 2019

Contacts: Michael Mitchell (Media) Christopher M. Jakubik (Investors)

Q4 Fiscal 2017 Earnings Commentary. March 27, 2018

Investment Community Conference Call

PepsiCo Reports Fourth Quarter and Full-Year 2017 Results; Provides 2018 Financial Outlook

WHITEWAVE FOODS REPORTS RECORD THIRD QUARTER 2015 RESULTS REPORTS FIRST $1 BILLION NET SALES QUARTER INCREASES GROWTH & EARNINGS EXPECTATIONS FOR 2015

PepsiCo Reports Fourth-Quarter and Full-Year 2018 Results; Provides 2019 Financial Outlook

SYSCO REPORTS THIRD QUARTER EARNINGS

SYSCO REPORTS SECOND QUARTER FISCAL 2018 RESULTS. The Company remains on track to achieve its fiscal year 2018 financial targets

SYSCO REPORTS FIRST QUARTER FISCAL 2018 RESULTS

Second-Quarter Earnings Review

CHIEF EXECUTIVE OFFICER REMARKS

PepsiCo, Inc. Q Earnings Call Reconciliation of GAAP and Non-GAAP Information (unaudited) 1

CHIEF EXECUTIVE OFFICER REMARKS

Q Results May 1, 2018

Q Results July 25, 2018

DANAHER CORPORATION Second Quarter 2018 Earnings Release. July 19, 2018

PepsiCo Reports First Quarter 2016 Results and Reaffirms Full Year Outlook

Kellogg Company Reports Third Quarter 2017 Results and Reaffirms 2017 Guidance

Q Results. October 29, 2018

Earnings Call Presentation

Sysco 1Q18 Earnings Results

2017 THIRD-QUARTER EARNINGS REVIEW October 24, 2017

SECOND QUARTER 2017 EARNINGS RELEASE July 20, 2017

PepsiCo, Inc. Q Earnings Call Reconciliation of GAAP and Non-GAAP Information (unaudited) 1

MercadoLibre, Inc. Reports Fourth Quarter and Full Year 2015 Financial Results

FY18 Results & June 6, FY19 Outlook

Best Buy Reports Third Quarter Results

Mondelēz International Reports Solid 2012 Results; Raises 2013 EPS Guidance

Q4 AND FULL YEAR 2017 UPDATE FEBRUARY 16, 2018

PepsiCo Second Quarter 2012 Earnings Call July 25, 2012

IFF Reports 21% Adjusted EPS Growth for the Second Quarter and Increases Quarterly Dividend

McCormick & Company, Inc. 4th Quarter 2016 Financial Results and Outlook January 25, 2017

McCormick & Company, Inc. 3rd Quarter 2017 Financial Results and Outlook September 28, 2017

First Quarter 2018 Conference Call. April 25, 2018

PepsiCo Reports Third-Quarter 2018 Results; Updates 2018 Financial Targets

For more information, contact: Brad Pogalz (952)

First Quarter 2018 Results & Outlook. May 3, 2018

Earnings Release. Q Results October 20, 2017

GRAINGER REPORTS RESULTS FOR THE 2018 THIRD QUARTER Revenue grows 7.4%; 8.2% excluding foreign exchange and impact of hurricanes

Dollar Tree, Inc. Reports Results for the Third Quarter Fiscal 2017

Transcription:

GENERAL MILLS Fiscal 2018 Fourth Quarter and Full-year Results June 27, 2018

A Reminder on Forward-looking Statements This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are based on management s current expectations and assumptions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the potential results discussed in the forward-looking statements. In particular, our predictions about future net sales and earnings could be affected by a variety of factors, including: competitive dynamics in the consumer foods industry and the markets for our products, including new product introductions, advertising activities, pricing actions, and promotional activities of our competitors; economic conditions, including changes in inflation rates, interest rates, tax rates, or the availability of capital; product development and innovation; consumer acceptance of new products and product improvements; consumer reaction to pricing actions and changes in promotion levels; acquisitions or dispositions of businesses or assets, including our acquisition of Blue Buffalo and issues in the integration of Blue Buffalo and retention of key management and employees; unfavorable reaction to our acquisition of Blue Buffalo by customers, competitors, suppliers, and employees; changes in capital structure; changes in the legal and regulatory environment, including tax legislation, labeling and advertising regulations, and litigation; impairments in the carrying value of goodwill, other intangible assets, or other long-lived assets, or changes in the useful lives of other intangible assets; changes in accounting standards and the impact of significant accounting estimates; product quality and safety issues, including recalls and product liability; changes in consumer demand for our products; effectiveness of advertising, marketing, and promotional programs; changes in consumer behavior, trends, and preferences, including weight loss trends; consumer perception of health-related issues, including obesity; consolidation in the retail environment; changes in purchasing and inventory levels of significant customers; fluctuations in the cost and availability of supply chain resources, including raw materials, packaging, and energy; disruptions or inefficiencies in the supply chain; effectiveness of restructuring and cost saving initiatives; volatility in the market value of derivatives used to manage price risk for certain commodities; benefit plan expenses due to changes in plan asset values and discount rates used to determine plan liabilities; failure or breach of our information technology systems; foreign economic conditions, including currency rate fluctuations; and political unrest in foreign markets and economic uncertainty due to terrorism or war. The company undertakes no obligation to publicly revise any forward-looking statements to reflect any future events or circumstances. 2

Jeff Harmening Chairman and Chief Executive Officer

Strong Finish in F18 Q4 Progress on Our Global Growth Priorities in F18; More Work to Do on Bottom Line F19 Targets: Today s Key Messages Investing to Accelerate Growth Maintaining Focus on Efficiency and Cash Generation 4

Fiscal 2018 Q4 Financial Performance Total General Mills % vs LY Organic Net Sales* +1% 3rd Consecutive Quarter of Organic Net Sales Growth Total Segment Operating Profit* +7%¹ Positive Price/Mix and Accelerate Platforms Drove Net Sales Performance Adjusted Operating Profit Margin +170bps vs LY* Adjusted Diluted EPS* +7%¹ Adjusted Diluted EPS Growth Includes 7- point Headwind from Blue Buffalo Financing *Non-GAAP measures. See appendix for reconciliation. (1) Constant-currency growth rate 5

Fiscal 2018 Annual Financial Performance Total General Mills Organic Net Sales* Total Segment Operating Profit* Adjusted Diluted EPS* % vs LY Flat -6%¹ Flat¹ Organic Net Sales Growth Represents 400bps Improvement Over F17 Growth Rate Higher Supply Chain Costs and Increased Merchandising Drove Total SOP Decline Adjusted Operating Profit Margin -90bps vs LY* Free Cash Flow* +28% Adjusted Diluted EPS Growth Includes 2- point Headwind from Blue Buffalo Financing *Non-GAAP measures. See appendix for reconciliation. (1) Constant-currency growth rate 6

Our Global Growth Priorities 1 2 COMPETE Effectively Across All Brands and All Geographies ACCELERATE Our Differential Growth Platforms 3 RESHAPE the Portfolio for Growth 7

Competed More Effectively in F18 GREW CEREAL GLOBALLY IMPROVED U.S. YOGURT THROUGH INNOVATION STRENGTHENED REGIONAL BUSINESSES ACCELERATED E-COMMERCE GROWTH +48% Source: Nielsen and Internal Estimates 8

Positioned Accelerate Platforms for F19 Success (F18 Retail Sales vs LY) HÄAGEN-DAZS SNACK BARS +DD +LSD OLD EL PASO NATURAL & ORGANIC +LSD +MSD HD/Bars/OEP Source: Nielsen global retail sales in General Mills geographies, in USD, 12-months ended Mar/Apr 2018 N&O source: U.S. Nielsen + natural supermarkets + Whole Foods, 12-months ended Apr 2018 9

Reshaped Portfolio in F18 with Blue Buffalo Acquisition Closed April 24, 2018 Continued Business Momentum Jan-Apr 2018 Net Sales +DD Confident in Ability to Deliver F19 Plans for Continued Growth 10

Fiscal 2019 Priorities Grow The Core Compete Effectively and Accelerate Growth Platforms Transition Blue Buffalo Successfully Transition Blue Buffalo and Maintain Momentum Deliver Financial Commitments Achieve Profit and Cash Flow Goals 11

Fiscal 2019 Outlook Net Sales Growth +9 to +10% Adjusted Operating Profit* Growth +6 to +9% 1 Adjusted Diluted EPS* Growth Flat to -3% 1 *Non-GAAP measure. (1) Constant-currency growth rate. 12

Don Mulligan EVP, Chief Financial Officer

Fourth Quarter Fiscal 2018 Components of Net Sales Growth Organic Net Sales* = +1% +3 pts +2% +1 pt Flat -2 pts Organic Volume Organic Price & Mix Foreign Exchange Acquisitions / Divestitures Total Net Sales As Reported *Non-GAAP measure. 14

Fiscal 2018 North America Retail SEGMENT GROWTH Q4 F18 Organic Net Sales* -1% -1% Constant-currency Segment Operating Profit* +7% -4% Highlights: Solid fundamentals drove broad-based improvement in sales trends (+400bps vs LY) U.S. Yogurt drove F18 sales declines, though improved each quarter NET SALES GROWTH BY OPERATING UNIT Q4 F18 U.S. Snacks +2% 2% U.S. Cereal +2 Flat Canada Flat +3 Constant-currency* -5-1 U.S. Meals & Baking -2 Flat U.S. Yogurt -5-12 Total NAR Flat -1% Q4 profit growth due to price/mix, increased cost savings, lower SG&A Full-year profit impacted by higher supply chain costs and increased merchandising *Non-GAAP measure. See appendix for reconciliation 15

Fiscal 2018 Convenience Stores & Foodservice SEGMENT GROWTH Q4 F18 Organic Net Sales* +5% +3% Segment Operating Profit +11% -2% Highlights: Frozen Meals, Cereal, and Snacks drove Focus 6 growth NET SALES GROWTH BY PLATFORM Q4 F18 Focus 6 Platforms +4% +2% Other +5 +4% Total CS&F +5% +3% Index pricing on flour benefited full-year sales Price/mix and increased cost savings drove Q4 profit growth Full-year profit impacted by inflation *Non-GAAP measure. See appendix for reconciliation 16

Fiscal 2018 Europe & Australia SEGMENT GROWTH Q4 F18 Organic Net Sales* +4% +2% Constant-currency Segment Operating Profit* +37% -22% Highlights: Organic net sales accelerated in Q4 Snack Bars, Häagen-Dazs, OEP led growth Price/mix and cost savings drove Q4 profit growth Full-year profit impacted by significant inflation, including currency-driven inflation in the UK *Non-GAAP measure. See appendix for reconciliation 17

Fiscal 2018 Asia & Latin America SEGMENT GROWTH Q4 F18 Organic Net Sales¹* Flat -2% Constant-currency Segment Operating Profit* -56% -56% Highlights: Q4 organic net sales +DD excluding reporting period difference Challenging full-year sales performance in Brazil; improvement in Q4 Asia net sales accelerated over F18; Q4 led by Häagen-Dazs, Wanchai Ferry, and Snack Bars Profit down due to volume declines, higher input costs ¹ Impact of Brazil reporting period difference: +DD in Q4, +LSD in F18 *Non-GAAP measure. See appendix for reconciliation. 18

Margin Expansion in Q4 35.1% ADJUSTED GROSS MARGIN* (% of Net Sales) 35.8% 36.1% 34.4% ADJUSTED OP PROFIT MARGIN* (% of Net Sales) 16.8% 18.5% 18.1% 17.2% +70 bps +170 bps F17-Q4 F18-Q4 F17 F18 F17-Q4 F18-Q4 F17 F18 Q4 margin expansion driven by positive price/mix, increased costs savings, and lower SG&A Full-year margin decline due to higher inflation, other supply chain costs, and merchandising *Non-GAAP measure. See appendix for reconciliation 19

Full-Year Fiscal 2018 Joint Venture Results AFTER-TAX EARNINGS: $85MM; -3% VS. LY IN CONSTANT CURRENCY* Cereal Partners Worldwide Net Sales Flat** Häagen-Dazs Japan Net Sales +1%** *Non-GAAP measure. See appendix for reconciliation. **Growth rates in constant currency. 20

Fourth Quarter Fiscal 2018 Other Income Statement Items Restructuring and Impairment Charges of $151MM Unallocated Corporate Expense Decreased Excluding Certain Items Net Interest Expense Increased $68MM vs. LY Due to M&A Financing Adjusted Effective Tax Rate 26.7% vs. 26.8% LY* Average Diluted Shares Outstanding Up 1% Due to M&A Financing *Non-GAAP measure. See appendix for reconciliation. 21

Fiscal 2018 Balance Sheet and Cash Flow WORKING CAPITAL IMPROVEMENT DRIVING CASH FLOW GROWTH FULL-YEAR OPERATING CASH FLOW ($ IN MILLIONS) Core Working Capital = $580MM; -27% vs. LY $2,415 +18% $2,841 Capital Investments = $623MM (4.0% of Net Sales) Free Cash Flow* = $2.2B; +28% vs. LY F17 F18 Dividends Paid = $1,140MM *Non-GAAP measure. See appendix for reconciliation. 22

Fiscal 2019 Plan Assumptions Input Cost Inflation = ~5% of COGS COGS HMM = $450MM Increased Investment in Growth Accelerators and Capabilities Net Interest Expense Approximately $550MM Adjusted Effective Tax Rate* 23-24% Average Diluted Shares Outstanding +4% Blue Buffalo -$0.04 Impact on F19 Adjusted Diluted EPS* *Non-GAAP measure. 23

Fiscal 2019 Financial Outlook KEY FINANCIAL METRICS FISCAL 2019 OUTLOOK Net Sales Growth +9 to +10% Organic Net Sales Growth* Flat to +1% Adjusted Operating Profit Growth* +6 to +9%¹ Adjusted Diluted EPS Growth* Flat to -3%¹ Free Cash Flow Conversion* >95% *Non-GAAP measures. (1) Constant-currency growth rate 24

Strong Finish in F18 Q4 Progress on Our Global Growth Priorities in F18; More Work to Do on Bottom Line F19 Targets: Today s Key Messages Investing to Accelerate Growth Maintaining Focus on Efficiency and Cash Generation 25

A Reminder on Non-GAAP Guidance Our fiscal 2019 outlook for organic net sales growth and constant-currency adjusted operating profit and adjusted diluted EPS are non-gaap financial measures that exclude, or have otherwise been adjusted for, items impacting comparability, including the effect of foreign currency exchange rate fluctuations, restructuring charges and project-related costs, acquisition transaction and integration costs and mark-to-market effects. Our fiscal 2019 outlook for organic net sales growth also excludes the effect of acquisitions and divestitures. We are not able to reconcile these forward-looking non-gaap financial measures to their most directly comparable forward-looking GAAP financial measures without unreasonable efforts because we are unable to predict with a reasonable degree of certainty the actual impact of changes in foreign currency exchange rates and commodity prices or the timing of acquisitions, divestitures and restructuring actions throughout fiscal 2019. The unavailable information could have a significant impact on our fiscal 2019 GAAP financial results. For fiscal 2019, we currently expect: foreign currency exchange rates (based on blend of forward and forecasted rates and hedge positions), acquisitions, and divestitures to increase net sales growth by high single digits; foreign currency exchange rates to have an immaterial impact on adjusted operating profit and adjusted diluted EPS growth; and total restructuring charges and project-related costs related to actions previously announced to total approximately $13 million. 26

Reconciliation of Fourth Quarter Fiscal 2018 Organic Net Sales Growth (FISCAL YEAR) Organic Volume Organic Price/Mix Organic Net Sales Q4 2018 Foreign Exchange Acquisitions & Divestitures Reported Net Sales Growth North America Retail (2) pts 1 pt (1) % 1 pt - Flat Convenience Stores & Foodservice - 5 pts 5 % - - 5 % Europe & Australia (1) pt 5 pts 4 % 10 pts - 14 % Asia & Latin America (7) pts 7 pts Flat (1) pt - (1) % Total (2) pts 3 pts 1 % 1 pt - 2 % 27

Reconciliation of Fourth Quarter Fiscal 2018 Total Segment Operating Profit (FISCAL YEARS, $ IN MILLIONS) Q4 2018 2017 % Change North America Retail $543.0 $507.7 7 % Convenience Stores & Foodservice 117.0 105.8 11 Europe & Australia 57.3 37.0 55 Asia & Latin America 9.5 22.3 (57) Total Segment Operating Profit $726.8 $672.8 8 % Unallocated Corporate Items 14.5 46.5 (69) Restructuring, impairment, and other exit costs 151.1 17.1 NM Operating Profit $561.0 $609.2 (8) % 28

Reconciliation of Fiscal 2018 Constant-currency Total Segment Operating Profit Growth (FISCAL YEAR) 2018 Percentage Change in Total Segment Operating Profit as Reported Percentage Change in Impact of Total Segment Foreign Currency Operating Profit on a Exchange Constant-currency Basis Q4 8 % 1 pt 7 % Full Year (5) % 1 pt (6) % Certain measures in this release are presented excluding the impact of foreign currency exchange (constant-currency). To present this information, current period results for entities reporting in currencies other than United States dollars are translated into United States dollars at the average exchange rates in effect during the corresponding period of the prior fiscal year, rather than the actual average exchange rates in effect during the current fiscal year. Therefore, the foreign currency impact is equal to current year results in local currencies multiplied by the change in the average foreign currency exchange rate between the current fiscal period and the corresponding period of the prior fiscal year. 29

Reconciliation of Fourth Quarter Fiscal 2018 Adjusted Operating Profit Margin (FISCAL YEARS) Q4 2018 2017 % of Net Sales % of Net Sales Operating profit margin as reported 14.4 % 16.0 % Mark-to-market effects (0.8) 0.2 Restructuring charges 1.5 0.4 Project-related costs 0.1 0.2 Acquisition transaction and integration costs 0.8 - Intangible asset impairments 2.5 - Adjusted operating profit margin 18.5 % 16.8 % 30

Reconciliation of Fourth Quarter Fiscal 2018 Adjusted Diluted EPS and Related Constant-currency Growth Rate (FISCAL YEARS) Per Share Data 2018 2017 Change Diluted earnings per share, as reported $ 0.59 $ 0.69 (14) % Provisional net tax benefit (0.03) - Mark-to-market effects* (0.04) 0.01 Acquisition transaction and integration costs* 0.08 - Restructuring charges* 0.08 0.02 Project-related costs* - 0.01 Intangible asset impairments* 0.11 - Diluted earnings per share, excluding certain items affecting comparability $ 0.79 $ 0.73 8 % Foreign currency exchange impact 1 pt Diluted earnings per share growth, excluding certain items affecting comparability, on a constant-currency basis 7 % Q4 *See reconciliation of Tax Rate excluding items for tax impact of individual items. 31

Reconciliation of Fiscal 2018 Organic Net Sales Growth (FISCAL YEAR) Organic Volume Organic Price/Mix Organic Net Sales 2018 Full Year Foreign Exchange Acquisitions & Divestitures Reported Net Sales Growth North America Retail Flat (1) pt (1) % - Flat (1) % Convenience Stores & Foodservice 1 pt 2 pts 3 % - - 3 % Europe & Australia (1) pt 3 pts 2 % 7 pts - 9 % Asia & Latin America (10) pts 8 pts (2) % 1 pt - (1) % Total (1) pt 1 pt Flat 1 pt Flat 1 % 32

Reconciliation of Fiscal 2017 Organic Net Sales Growth (FISCAL YEAR) Organic Volume Organic Price/Mix Organic Net Sales 2017 Full Year Foreign Exchange Acquisitions & Divestitures Reported Net Sales Growth North America Retail (9) pts 4 pts (5) % - (2) pts (7) % Convenience Stores & Foodservice - (3) pts (3) % - - (3) % Europe & Australia (7) pts 3 pts (4) % (5) pts - (9) % Asia & Latin America (2) pts 5 pts 3 % - (2) pts 1 % Total (7) pts 3 pts (4) % (1) pt (1) pt (6) % 33

Reconciliation of Fiscal 2018 Total Segment Operating Profit (FISCAL YEARS, $ IN MILLIONS) Full Year 2018 2017 % Change North America Retail $2,217.4 $2,303.6 (4) % Convenience Stores & Foodservice 392.6 401.2 (2) Europe & Australia 142.1 164.2 (14) Asia & Latin America 39.6 83.6 (53) Total Segment Operating Profit $2,791.7 $2,952.6 (5) % Unallocated Corporate Items 116.8 190.1 (39) Divestiture loss - 13.5 NM Restructuring, impairment, and other exit costs 165.6 182.6 NM Operating Profit $2,509.3 $2,566.4 (2) % 34

*See reconciliation of Tax Rate excluding items for tax impact of individual items. Reconciliation of Fiscal 2018 Adjusted Diluted EPS and Related Constant-currency Growth Rate (FISCAL YEARS) Full Year Per Share Data 2018 2017 Change Diluted earnings per share, as reported $ 3.64 $ 2.77 31 % Provisional net tax benefit (0.89) - Tax items 0.07 - Mark-to-market effects* (0.04) (0.01) Divestiture loss, net* - 0.01 Acquisition transaction and integration costs* 0.10 - Restructuring charges* 0.11 0.26 Project-related costs* 0.01 0.05 Intangible asset impairments* 0.11 - Diluted earnings per share, excluding certain items affecting comparability $ 3.11 $ 3.08 1 % Foreign currency exchange impact 1 pt Diluted earnings per share growth, excluding certain items affecting comparability, on a constant-currency basis - % 35

Reconciliation of Free Cash Flow and Free Cash Flow Conversion (FISCAL YEARS, $ IN MILLIONS) Full Year 2018 2017 Change Net earnings, including earnings attributable to redeemable and noncontrolling interests $2,163.0 $1,701.1 Provisional net tax benefit (523.5) - Mark-to-market effects* (22.1) (8.8) Acquisition transaction and integration costs* 58.5 - Restructuring costs* 61.4 153.9 Project-related costs* 8.0 28.2 Divestiture loss* - 9.2 Intangible asset impairments* 64.9 - Tax adjustment 40.9 CPW restructuring costs* 1.8 - Adjusted net earnings, including earnings attributable to redeemable and noncontrolling interests $1,852.9 $1,883.6 Net cash provided by operating activities, as reported $2,841.0 $2,415.2 Purchases of land, buildings, and equipment (622.7) (684.4) Free cash flow $2,218.3 $1,730.8 28 % Free cash flow conversion 120 % *See reconciliation of Tax Rate excluding items for tax impact of individual items. Table does not foot due to rounding. 36

Reconciliation of Fiscal 2018 Adjusted Operating Profit Margin (FISCAL YEARS) Full Year 2018 2017 % of Net Sales % of Net Sales Operating profit margin as reported 15.9 % 16.4 % Mark-to-market effects (0.2) (0.1) Restructuring charges 0.6 1.4 Project-related costs - 0.3 Divestiture loss - 0.1 Acquisition transaction and integration costs 0.3 - Intangible asset impairments 0.6 - Adjusted operating profit margin 17.2 % 18.1 % 37

Reconciliation of Fourth Quarter Fiscal 2018 Constant-currency Operating Profit Growth by Segment (FISCAL YEAR) Q4 2018 Percentage Change in Segment Operating Profit as Reported Impact of Percentage Change in Foreign Currency Segment Operating Profit on Exchange a Constant-currency Basis North America Retail 7 % Flat 7 % Europe & Australia 55 % 18 pts 37 % Asia & Latin America (57) % (1) pt (56) % 38

Reconciliation of Fiscal 2018 Constant-currency Operating Profit Growth by Segment (FISCAL YEAR) 2018 Full Year Percentage Change in Segment Operating Profit as Reported Impact of Percentage Change in Foreign Currency Segment Operating Profit on Exchange a Constant-currency Basis North America Retail (4) % Flat (4) % Europe & Australia (14) % 8 pts (22) % Asia & Latin America (53) % 3 pts (56) % 39

Reconciliation of Fiscal 2018 Canada Operating Unit Constant-currency Net Sales Growth (FISCAL YEAR) 2018 Percentage Change in Canada Net Sales as Reported Impact of Foreign Currency Exchange Percentage Change in Canada Net Sales on a Constantcurrency Basis Q4 Flat 5 pts (5) % Full Year 3 % 4 pts (1) % 40

Reconciliation of Fourth Quarter Fiscal 2018 Adjusted Gross Margin (FISCAL YEARS) Q4 2018 2017 % of Net Sales % of Net Sales Gross margin as reported 36.5 % 34.7 % Mark-to-market effects (0.8) 0.2 Project-related costs 0.1 0.2 Adjusted gross margin 35.8 % 35.1 % 41

Reconciliation of Fiscal 2018 Adjusted Gross Margin (FISCAL YEARS) Full Year 2018 2017 % of Net Sales % of Net Sales Gross margin as reported 34.5 % 35.6 % Mark-to-market effects (0.2) (0.1) Restructuring charges 0.1 0.3 Project-related costs - 0.3 Adjusted gross margin 34.4 % 36.1 % 42

Reconciliation of Fiscal 2018 Constant-currency After-tax JV Earnings (FISCAL YEAR) 2018 Percentage Change in After-tax Earnings from Joint Ventures as Reported Impact of Foreign Currency Exchange Percentage Change in Aftertax Earnings from Joint Ventures on a Constantcurrency Basis Full Year Flat 3 pts (3) % 43

Reconciliation of Fourth Quarter Fiscal 2018 Tax Rate Excluding Items (FISCAL YEARS, IN MILLIONS, EXCEPT PER SHARE DATA) Q4 2018 2017 Pretax Earnings* Income Taxes Pretax Earnings* Income Taxes As reported $423.9 $86.4 $539.9 $144.2 Provisional tax benefit - 19.7 - - Mark-to-market effects (28.6) (8.9) 6.8 2.6 Acquisition transaction and integration costs 64.5 19.8 - - Restructuring charges 55.4 14.7 15.8 3.5 Project-related costs 2.9 0.8 7.5 2.6 Intangible asset impairments 96.9 32.0 - - Tax adjustment - (0.4) - - As adjusted $615.0 $164.1 $570.0 $152.9 Effective tax rate: As reported 20.4 % 26.7 % As adjusted 26.7 % 26.8 % Sum of adjustments to income taxes $77.7 $8.7 Average number of common shares - diluted EPS 593.5 588.9 Impact of income tax adjustments on diluted EPS excluding certain items affecting comparability $(0.13) $(0.01) *Earnings before income taxes and after-tax earnings from joint ventures. 44

(FISCAL YEARS, IN MILLIONS, EXCEPT PER SHARE DATA) Full Year 2018 2017 Pretax Earnings* Income Taxes Pretax Earnings* Income Taxes As reported $2,135.6 $57.3 $2,271.3 $655.2 Provisional tax benefit - 523.5 - - Mark-to-market effects (32.1) (10.0) (13.9) (5.1) Divestiture loss - - 13.5 4.3 Acquisition transaction and integration costs 83.9 25.4 - - Restructuring charges 82.7 21.4 224.1 70.2 Project-related costs 11.3 3.3 43.9 15.7 Intangible asset impairments 96.9 32.0 - - Tax adjustment - (40.9) - - As adjusted $2,378.3 $612.0 $2,538.9 $740.3 Effective tax rate: As reported 2.7 % 28.8 % As adjusted 25.7 % 29.2 % Sum of adjustments to income taxes $554.7 $85.1 Average number of common shares - diluted EPS 585.7 598.0 Impact of income tax adjustments on diluted EPS excluding certain items affecting comparability $(0.95) $(0.14) *Earnings before income taxes and after-tax earnings from joint ventures. Reconciliation of Fiscal 2018 Tax Rate Excluding Items 45