Equitas Holdings Limited Investor Presentation Q3FY18 Quarter ended Dec 2017

Similar documents
Equitas Holdings Limited Investor Presentation Q1FY19 Quarter ended 30 June 2018

Equitas Holdings Limited Investor Presentation Q1FY18 Quarter ended June 2017

Equitas Holdings Limited Investor Presentation Q3FY17

Equitas Holdings Limited Investor Presentation Q4FY17 & FY17 1

Equitas Holdings Limited. April 2017

Equitas Group Investor presentation FY16

Equitas Group Investor Presentation Q2FY17

Investor Presentation. July 10, 2018

Investor Presentation Q2 FY November 2017

CORPORATE PRESENTATION SEPTEMBER 2014

Investor Presentation

Equitas Holdings. Rating: Target price: ABV: Target CMP. Rating. Rs Rs. 226 BUY

Canara Bank Securities Ltd

Punjab National Bank. CMP:INR1,103 TP:INR1,500 Buy

TI FINANCIAL HOLDINGS LIMITED (TIFHL) Corporate Presentation FY18

HDFC Bank Ltd. BUY. Investment Rationale. July 2, Volume No.. 1 Issue No. 28

Earnings Presentation Q3FY18

Investor Presentation Q3 FY2013

Investor Presentation

Investor Presentation Q October 15, 2018

Investor Presentation MARCH-2013

Market Share in Advances increases to 1.01%. Up by 6bps. Market Share in deposits increases to 0.91%. Up by 3bps Y-o-Y

BAJAJ FINANCE LIMITED

ICICI Bank BUY. Performance Highlights. CMP Target Price `328 `416. 3QFY2018 Result Update Banking. 3-year price chart. Key financials (Standalone)

Quarterly Results Q3FY15

Analyst Presentation

NIM on consistent growth trend Up by 3 bps at 3.31% Total Business Crosses Rs.1.5L Cr. Balance Sheet Size Crosses Rs.1L Cr

HDFC Bank BUY. Performance Highlights. CMP `2,145 Target Price `2,500. Q3FY2019 Result Update Banking. 3-year price chart. Key financials (Standalone)

Shriram Transport Finance Company Ltd

PRESS RELEASE. Results at a Glance

HDFC Bank BUY. Operating performance strong; improved NIM. CMP `2,268 Target Price `2,500. Q4FY2019 Result Update Banking. 3-year price chart

Performance and Outlook

BAJAJ FINANCE LIMITED

Earnings Presentation. Annual Results FY16-17

Performance and Outlook. November 2016

IDBI Bank. CMP: INR106 TP: INR121 Neutral

ICICI BANK Ltd. BUY CMP (Rs.) 334 Target (Rs.) 382 Potential Upside 15% Tide set to turn favourably... For private circulation only

ICICI Group. Performance and Strategy. February 2016

Shriram Transport Finance Company Ltd

HDFC Bank BUY. Performance Highlights. CMP `1,965 Target Price `2,350. Q2FY2019 Result Update Banking. 3-year price chart. Exhibit 1: Key Financials

Investor Presentation

Bajaj Finance Limited Q3 FY14 Presentation

AXIS BANK PRICE: RS.1422 TARGET PRICE: RS.1535 FY14E P/E: 10.0X, P/ABV: 1.9X

BAJAJ FINANCE LIMITED

FY17 FY18 FY19E FY20E

Recommendation BUY Snapshot CMP (01/08/2011) Rs. 85 Target Rs. 129

ICICI Bank BUY. Performance Highlights. CMP Target Price `307 `411. 1QFY2019 Result Update Banking. 3-year price chart. Key financials (Standalone)

PRESS RELEASE. Results at a Glance

FY17 FY18 FY19E FY20E

IndusInd Bank. CMP: INR345 TP: INR419 Buy

Investor Presentation

Robust Operating Momentum

Federal Bank BUY. Performance Highlights. Target Price. 1QFY2018 Result Update Banking. Stock Info Sector

Axis Bank. CMP: INR1,008 TP: INR1,240 Buy

Performance Analysis:

Indostar Capital Finance

BUY CMP (Rs.) 297 Target (Rs.) 385 Potential Upside 30%

Credit growth significantly ahead of the Industry average (26% growth Y-o-Y) Fourth consequent quarter of Slippages trending downwards

IDFC : Investor Presentation (Q1FY16) July 30, 2015

FY17 FY18 FY19E FY20E

Punjab National Bank. CMP: INR716 TP: INR950 Buy

Punjab National Bank ACCUMULATE. Performance Highlights. CMP `1,115 Target Price `1,259. 3QFY2011 Result Update Banking.

Financial Results. Q3 FY15 & Nine-months ended December th January 2015

Strong Operating Momentum. Operating Profit grows 20% Y-o-Y Robust Growth across all Business Segments Highest ever

THE BANKER TO EVERY INDIAN. Quarterly Results Q1 FY 2012

Investor Presentation Business Outlook. May 2018

Q3FY18 FINANCIALS DECEMBER 31, 2017

India & ICICI Group. Trends & Outlook. November 2015

ICICI Bank BUY. Performance Highlights. CMP Target Price `343 `460. Q3FY2019 Result Update Banking. 3-year price chart. Exhibit 1: Key Financials

Indian Receivable Trust 2019 Series 5 (Originator: Reliance Home Finance Limited)

Manappuram Finance (MGFL IN) Healthy operating performance

(INR Crores) FY16 FY17 FY18 FY19E FY20E. Net interest income 15, , , , , Growth% -8% -2% 0% 26% 6%

Axis Bank Ltd. For private circulation only. Volume No.. III Issue No October 08, 2018

Analyst Presentation

EARNINGS UPDATE Q2FY18

ICICI BANK PRICE: RS.277 TARGET PRICE: RS.400 FY17E P/E: 11.2X, P/ABV: 1.7X. Q2FY16 results: Earnings in line; slippages remained elevated

Earnings Presentation Q2 12

ICICI Group: Strategy & Performance. Motilal Oswal Conference September 2, 2013

Dewan Housing Finance

Sohail Halai Alpesh Mehta

HDFC Bank ACCUMULATE. Performance Highlights. CMP `2,348 Target Price `2,671. 4QFY2011 Result Update Banking. Key financials

HDFC Bank Banking BUY RETAIL EQUITY RESEARCH

Strong, Consistent & Sustainable Growth. Bank further cements its position as a national player through the Why Settle for Less? Marketing Campaign

Financial summary. Year

HDFC Bank. BUY CMP (Rs.) 1,807 Target (Rs.) 2,000 Potential Upside 11%

ICICI Group: Performance & Strategy. November 2015

State Bank of India (SBI)

Union Bank of India NEUTRAL. Performance Highlights CMP. `393 Target Price - 2QFY2011 Result Update Banking. Investment Period -

Bajaj Finance Limited

ICICI Group: Performance & Strategy. May 2015

CENTRAL BANK OF INDIA FINANCIAL HIGHLIGHTS FOR THE HALF YEAR

Q3FY16 FINANCIALS JANUARY 27,2016

LIC Housing Finance BUY. Performance Highlights. CMP Target Price `532 `630. 3QFY2017 Result Update HFC. 3-Year Daily Price Chart

RBL Bank BUY. CMP Target Price `573 `690. Quick take BANK. January 7, year price chart

PTC India Financial Services

Q4 FY 13. Investor Information

Manappuram Finance (MGFL IN) Growth picks up in gold loan; Microfinance drive profitability

ICICI Group: Performance & Strategy. February 2017

Indiabulls Housing Finance Limited Unaudited Financial Results Q3 FY January 22, 2014

Axis Bank BUY. CMP Target Price `620 `750. Update Bank. Earnings to normalize with stabilizing credit costs. 3-year price chart.

Transcription:

Equitas Holdings Limited Investor Presentation Q3FY18 Quarter ended Dec 2017 1

MISSION Empowering through Financial Inclusion VISION To Serve 5% of Indian Households by 2025 VALUES Fair and Transparent 2

Contents Contents Slide no. Highlights 4 Banking and Business Strategy 5 Business Evolution 8 Advances Asset Remix and Diversifying Credit offering 12 Liabilities Products and Franchise Roll-out 17 Asset Quality 23 Consolidated Financial Overview 25 Consolidated Financial Performance 28 Annexures 37 3

Highlights ` 7,720 Cr Advances * ` 3,699 Cr Total deposits (` 30.0) Cr PAT 8.7% NIM * Q3 FY18 7.5% YoY growth 4.95% Gross NPA 67.4% PCR 32.6% CASA 5.10% Credit Cost * ` 86.9 Cr Provision cost including ` 70 Cr Micro Finance provision cost ` 41.6 Cr Pre-provision Profit 28.9% Tier I % 31.5% CAR % 8.0% Borrowing cost 13,455 Total Employees 392 Liability centers 620 Asset centers 9M FY18 8.7% NIM * 8.3% Borrowing cost 3.23% Credit Cost * ` 155.5 Cr PPOP (` 3.5) Cr PAT * Advances = On-book and Off-book advances NIM = Net interest income as a % of avg. total assets Credit cost = provision cost as a % of avg. On Book advances ` 86.9 Cr of Q3FY18 provision cost includes ` 70 Cr of provision cost towards Micro Finance advances. With this, impacted Micro Finance portfolio is fully provided for 4

Banking Business and Strategy 5

Banking Business lines MSE Banking Loans to Micro & Small Enterprises Consumer Banking Retail deposits Third party products (TPP) Gold Loans Branch Banking Digital Banking Alternate Channels Inclusive Banking Micro Finance Agricultural Loans Micro-LAP Retail Banking Home Loans Affordable & General Housing Finance Emerging Enterprise Banking Commercial Vehicle Finance Business Banking Secured Business Loans Unsecured Business Loans - Term & Working capital finance Outreach Banking Business Correspondents Channel - linked to liability branches. Channel to source across all business lines Certificate of Deposits [CDs] Inter-Bank Participatory Certificates [IBPCs] Priority Sector Lending Certificates [PSLCs] G-Secs and other Securities Support functions Asset Liability Management Statutory Reserves Management Treasury 6

Banking Strategy Diversifying Credit offering Building up Liability Franchise National roll-out of Hub & Spoke High Performance model Primarily focusing growth from Bottom of the Pyramid Grow the secured loan portfolio: VF, Agri loan, Gold loan, Micro-LAP, working capital loan etc. Leveraging MFI network to handle related products like Agri and Micro-LAP Reducing cost of funds to facilitate new products across credit profiles Reach out to Mass & Affluent to garner deposits Market share to be driven by Product innovation Bundling of CASA with loan products like Business Loans & Home loans Differential pricing Fun Banking promise New opportunities for Fee Income opening up Pan India roll-out of liability branches in progress Hub & Spoke Model for servicing customers Hubs physical upmarket branches to extend branch banking services Spokes Each hub to have multiple banking through Business Correspondents (not company owned) Automated Service centres to enable Cash & Cheque deposits, self-serving kiosks etc. Market potential and under penetration provides opportunity for sustained credit growth over the next few years Diversified asset portfolio Liability customer pool in long term to be a strong value creator for the bank Returns landscape (5+ years) ROA: ~2.25% ROE: ~16% -20% 7

Business Evolution 8

Timeline 2011 Launched vehicle finance and housing finance GVC Rating of GVC Level 3 from CRISIL 2016 INR21.75bn (US$326m) IPO (oversubscribed 17.2x) Launched Equitas Small Finance Bank (ESFBL) 2014 Gross Advances crosses INR25.0 bn 2013 Launched SME and LAP business GVC Rating upgraded to GVC Level 2 2012 Gross Advances crosses INR10.0 bn 2017 RBI granted Scheduled Commercial Bank (SCB) status to Equitas Small Finance Bank in Feb 2015 RBI granted in-principle Small Finance Bank license 2010 Gross Advances crosses INR5.0 bn 2009 Concluded the first rated securitization by an Indian MFI 2008 Received MFI Grading of mfr4 from CRISIL Highest rating for a start-up Raised first round of capital INR60m 2007 Launched Micro Finance lending to the underbanked 9

Advances growth Unsecured lending reduction Robust growth in Advances in the past 4 years with a steady reduction in unsecured portfolio Advances CAGR (FY13 FY17) 48% Unsecured lending Business evolution FY13 to FY17 36% of book down from 76% 10,000 8,000 6,000 4,000 2,000 0 76% AUM (Rs. Cr) Unsecured lending 60% 53% 54% 47% 36% 1,484 2,486 4,010 6,125 7,182 7,720 FY13 FY14 FY15 FY16 FY17 9MFY18 100% 80% 60% 40% 20% 0% NII growth Stable Yields Healthy growth in Net Interest Income [NII] in the past 4 years with stable Yields NII CAGR (FY13 FY17) 52% Yield on Advances 20% and above in the past 5 years PPOP growth Transitionary Cost-to-Income Significant Pre Provision Operating Profit [PPOP] growth in past 4 years. Cost-to-income increased recently and is expected to peak this year, due to bank transition and network expansion PPOP CAGR (FY13 FY17) 64% Cost-to- Income 81% reflecting bank transition 900 800 700 600 500 400 300 200 100 0 400 350 300 250 200 150 100 50 0 NII (Rs. Cr) 26.6% 24.4% 22.9% 21.8% 21.5% 20.0% Yield on Advances 160 262 408 601 855 680 FY 13 FY 14 FY 15 FY 16 FY 17 9MFY18 72% PPOP (Rs. Cr) Cost to income 55% 54% 53% 63% 50 132 214 319 354 156 81% FY 13 FY 14 FY 15 FY 16 FY 17 9MFY18 40% 30% 20% 10% 0% -10% -20% 90% 80% 70% 60% 50% 40% 30% 10

Way forward Asset remix New loan products introduced in FY17 Advances (in `. Cr) 1,484 2,486 4,010 6,125 7,182 A well diversified loan portfolio, reducing earnings concentration on any one product FY 13 FY 14 FY 15 FY 16 FY 17 Micro Finance Vehicle Finance Micro LAP Housing Finance Business Loans Agri Loans Loan against Gold Others FY 22 11

Advances Asset Remix and Diversifying Credit Offering 12

Asset remix Advances evolution (in `. Cr) Advances growth (in ` Cr) Q3FY18 vs Q3FY17 7,180 7,182 7,036 7,326 7,720 51% 54% 58% 64% 68% -30% YoY 44% YoY +7.5% YoY 49% 46% 42% 36% 32% Q3FY17 Q4FY17 Q1FY18 Q2FY18 Q3FY18 MF Non-MF 13

Interest income evolution (in `. Cr) Diversification Interest income growth rates Q3FY18 382 378 374 388 397 8% 10% 11% 12% 12% 45% 47% 49% 54% 57% MF Non MF Total 47% 43% 39% 35% 31% -32% YoY 33% YoY 4% YoY Q3FY17 Q4FY17 Q1FY18 Q2FY18 Q3FY18 Gross NPA evolution (%) MF Non-MF Other Interest Income from securities & investments Non-MF advances driving earnings 4.42% 4.48% 3.53% 2.46% 2.53% 0.27% 4.85% 4.99% 4.91% 6.72% 6.83% 5.76% 4.95% 5.30% 4.11% Q3FY17 Q4FY17 Q1FY18 Q2FY18 Q3FY18 MF Non MF Total 14

Advances Business update Business update for Q3FY18 New products now contribute to more than 10% of the advances portfolio New products like Business loans, Agri loans, Loan against Gold, Small & Mid Corporate Loans, New LCV financing have gained good traction New LCV financing and Strategic fleet funding, both introduced in Q1, are gaining traction and now contribute to about 12% of the Vehicle Finance book Vehicle Finance Collections improved during the quarter. Portfolio Mix Vehicle Finance : 28% Housing Finance : 5% Agri loans : 3% Corporate : 1.4% Micro Finance : 32% LAP : 26% Business Loans :.4% Gold loans : 0.4% ` 2,470 Cr ` 2,162 Cr ` 1,995 Cr ` 373 Cr ` 342 Cr ` 217 Cr ` 32 Cr ` 112 Cr Other : 0.2% ` 19 Cr 15

Asset Network 620 Centers Asset Centers 12 States 02 Union Territories Region No. of Centers North 146 West 153 South 321 Total 620 16

Liability Products and Franchise Roll-out 17

Update for Q3FY18 Customer deposits and Fee Income traction as on 31 Dec 2017 CA [Current Account] SA [Savings Account] CASA [Low cost deposits] TD [Term Deposits] CASA+TD Total Deposits Balance (` Cr) 267 940 1,208 2,491 3,699 as a % of total borrowings (` 8,259 Cr) 3.2% 11.4% 14.6% 30.2% 44.8% Number of customers ~ 41,000 ~ 1,71,000 ~ 2,12,000 ~ 17,000 ~ 2,29,000 Avg. balance (exc. Inclusive banking customers) (`) ~92,000 ~56,000 ~ 14,50,000 Customer Deposits evolution (` Cr) Liability fee income evolution (` Cr) 1,885 18% 2,255 26% 3,097 28% 3,699 33% Q4FY17 Q1FY18 Q2FY18 Q3FY18 CASA TD 7.00 Fee and other income from liability 6.00 operations contribute to 16.1% of total non-interest income in Q3FY18 5.00 4.00 3.00 2.00 1.00 0.00 0.1% 0.0 7.7% 4.0% 17.7% 16.1% 1.5 3.3 6.0 6.2 Q3FY17 Q4FY17 Q1FY18 Q2FY18 Q3FY18 Series2 Liability fee income as a % of total non-interest income 20% 15% 10% 5% 0% 18

Borrowing profile As on 30 Sep 2017 As on 31 Dec 2017 0.4% Term Loans 13.1% 1.8% 11.9% 3.4% 3.6% 10.7% Refinance 10.0% 1.8% Debenture 4.5% 0.2% Sub-ordinated Debt CASA 23.8% TD 30.1% CBLO Certificate of Deposit 30.2% Term Borrowing 14.6% 11.9% 3.7% Borrowing from RBI 21.0% 3.3% Funding cost evolution Credit to deposit trend 11.8% 11.6% 11.0% 10.7% 10.1% 9.6% 9.2% 8.7% ` Cr Total deposits (CASA + TD) Credit to Deposit ratio 31 st Dec 16 731 805% 31 st Mar 17 1,885 310% 30 th Jun 17 2,255 271% 8.0% 30 th Sep 17 3,098 207% Q3FY16 Q1FY17 Q3FY17 Q1FY18 Q3FY18 31 st Dec 17 3,699 195% 19

Liability Network 392 Centers Liability Centers 13 States 02 Union Territories Region No. of Centers North 95 West 92 South 205 Total 392 20

Liability Business update Update as of 31 Dec, 2017 3,700+ branch banking employees on roll Product offerings banking, digital and others Savings Accounts Internet Banking 300+ ATMs / CRMs * operational Launched Wings high value Savings account variant Visa Signature Card variants launched in Nov 17 Corporate internet banking introduced Mobile FASTag App launched in Oct 17 Current Accounts Term Deposits Non Resident Accounts Investments (3 rd party) Cards (Debit / Credit) Mobile banking app Wallet ATM / CRM * Insurance (3 rd party) Customized Payments ETC FASTag Cheque Deposit Machines * CRM Cash Recycler Machines 21

Liability Digital banking Digital Payment Systems Digital Banking products and services FASTag Debit / Prepaid Cards Add multiple Bank a/c-vpa e-kyc, AEPS Aadhaar Pay Digital POS Scan/Tap to pay Net, Mobile, Chat Banking Mobile Wallet, Store Cards & Bank A/cs Branch assisted TAB Bill Payments Other digital payment systems Self service kiosks -Cardless deposit, Chq Deposit, Passbook 22

Asset quality 23

Asset Quality metrics PAR and GNPA (in ` Cr) and Provision cover (%) for Q3FY18 In Micro Finance portfolio, of the ` 170 Cr On Book PAR(0+ days), ` 153 Cr is classified as GNPA Total provision cost of ` 86.9 Cr incurred in Q3FY18 Of which ` 70 Cr pertains to Micro Finance. With this, impacted Micro finance portfolio has been fully provided for This increased overall provision coverage ratio to 67% PAR (in ` Cr) GNPA (in ` Cr) PCR % 356 202 170 153 203 ` 19 Cr of floating provision 67% 96% 37% 19 MF PAR MF 'On Book' PAR MF GNPA Non-MF GNPA Floating 0+ days 0+ days Provision Total GNPA 24

Consolidated Financial Overview 25

Consolidated Financial Overview ` 7,720 Cr [` 7,180 Cr] Advances ` 11,352 Cr [` 8,631 Cr] Assets ` 3,699 Cr [` 731 Cr] Deposits ` 235 Cr [` 229 Cr] NII Q3 FY18 7.5% YoY ` 41.6 Cr [` 104.5 Cr] PPOP ` 231.5 Cr [` 166.3 Cr] Opex -60% YoY 39% YoY 32% YoY 33% CASA 3% YoY ` 86.9 Cr * [` 34.0 Cr] Provisions 156% YoY (` 30.0) Cr [` 44.9 Cr Profit] PAT Profitability Impacted by provision expense * 9M FY18 ` 680 Cr [` 634 Cr] NII ` 679 Cr [` 421 Cr] Opex ` 158.0 Cr [` 66.4 Cr] Provisions (` 3.5) Cr [` 152.5 Cr Profit] PAT * ` 86.9 Cr of provision expense in Q3FY18 includes ` 70 Cr of Micro Finance provision to cover for impacted Micro Finance advances. [] figures in brackets pertain to FY17 corresponding period figures 26

Consolidated Key Ratios Q3 FY18 14.0% Non-interest income/net income * 8.7% [10.4%] NIM * 8.5% [7.5%] Cost / Assets 84.8% [61.4%] Cost / Income 8.0% [10.1%] Borrowing cost 28.9% Tier 1 31.5% CAR 4.95% [2.46%] GNPA 1.62% [0.77%] NNPA 67.4% [68.6%] PCR 5.10% [2.35%] Credit cost * 9M FY18 8.7% [11.2%] NIM * 81.4% [57.8%] Cost / Income 3.23% [1.62%] Credit cost * [] figures in brackets pertain to FY17 corresponding period figures * NIM = Net Interest Income as % of average Total assets Credit cost = Provision as % of average On Book advances 27

Consolidated Financial Performance 28

Consolidated Balance Sheet Particulars Dec 17 Dec 16 YoY % Sep 17 QoQ % Capital & Liabilities Share Capital 339.8 337.2 1% 339.0 0% Reserves & Surplus 1,897.7 1,883.5 1% 1,924.4 (1%) Net Worth 2,237.6 2,220.7 1% 2,263.4 (1%) Borrowings 8,259.3 5,822.3 42% 7,373.1 12% Other Liabilities & Provision 855.1 588.4 45% 686.1 25% Total Capital & Liabilities 11,351.9 8,631.4 32% 10,322.6 10% Assets Cash and Bank Balance 690.2 769.9 (10%) 728.0 (5%) Investments 2,762.0 1,393.9 98% 2,478.7 11% Advances 7,194.8 5,886.9 22% 6,425.8 12% Fixed Assets 339.1 234.8 44% 352.4 (4%) Other Assets 365.8 345.9 6% 337.7 8% Total Assets 11,351.9 8,631.4 32% 10,322.6 10% Total Advances [On Book + Off Book] 7,719.7 7,180.3 9% 7,325.8 5% ` Cr 29

Consolidated Profit & Loss ` Cr Particulars Q3FY18 Q3FY17 YoY % Q2FY18 QoQ % 9MFY18 9MFY17 YoY% Interest Income * 396.7 382.2 4% 388.1 2% 1,159.1 1,064.4 9% Finance Cost 161.8 153.1 6% 158.5 2% 478.9 430.3 11% Net Interest Income 234.9 229.1 3% 229.6 2% 680.2 634.1 7% Other Income ** 38.2 41.8 (8%) 34.1 12% 154.6 93.4 65% Net Income 273.1 270.9 1% 263.7 4% 834.8 727.5 15% Operating Expenses 231.5 166.3 39% 219.2 6% 679.3 420.5 62% Profit before Provisions 41.6 104.5 (60%) 44.5 (7%) 155.5 307.0 (49%) Credit Cost 86.9 34.0 156% 27.1 221% 158.0 66.4 138% Profit Before Tax (45.3) 70.6 na 17.4 na (2.5) 240.6 na Provision for Taxation (15.2) 25.6 na 6.5 na 1.1 88.1 (99%) Profit After Tax (30.0) 44.9 na 10.9 na (3.5) 152.5 na * Interest income includes EIS from securitisation of ` 10.9 Cr for Q3FY18, ` 43.2 Cr - Q3FY17, ` 14.9 Cr - Q2FY18; ` 45.7 Cr - 9MFY18 and ` 130.4 Cr - 9MFY17 ** Other Income includes PSLC fee income which is NIL for Q3FY18, ` 13.0 Q3FY17, NIL Q2FY18; ` 60.1 Cr 9MFY18 and ` 19.9 Cr 9MFY17 30

Consolidated Key Ratios Net Interest Margin * (NIM) Cost / Avg. Assets 11.3% 11.1% 10.9% 10.4% 9.3% 8.7% 7.8% 7.5% 8.9% 8.5% 6.9% 6.7% FY15 FY16 FY17 Q3FY17 Q2FY18 Q3FY18 Credit cost * 5.10% FY15 FY16 FY17 Q3FY17 Q2FY18 Q3FY18 Cost / Income 83.1% 84.8% 1.81% 1.39% 2.61% 2.35% 1.73% 53.6% 53.0% 63.3% 61.4% FY15 FY16 FY17 Q3FY17 Q2FY18 Q3FY18 FY15 FY16 FY17 Q3FY17 Q2FY18 Q3FY18 * NIM = Net Interest Income as a % of Average Total Assets Credit cost = Provision as a % of average On Book advances 31

Asset quality trend 400 350 5.76% 7.0% 6.0% 300 4.91% 4.95% 5.0% 250 200 150 100 50 0 3.53% 2.46% 2.36% 300 370 356 2.80% 1.62% 206 1.47% 145 0.77% 45 86 144 180 116 Dec-16 Mar-17 Jun-17 Sep-17 Dec-17 GNPA (Rs. Cr) NNPA (Rs. Cr) GNPA % NNPA % (including FP) * 4.0% 3.0% 2.0% 1.0% 0.0% * FP Floating Provision 32

Equitas Technologies Private Limited [ETPL] - Highlights Operations started effective middle of Q2FY17 Driver App rolled out in Q3FY17. Customer App rolled out in Q4FY17 Operations currently in 2 cities in Tamil Nadu Transactions are only intracity movements and volumes are continue to grow steadily Full technology led integrated operations done in Q1FY18 Q3FY18 Operational revenue: ` 70.5 lakh and Net Loss of ` 165 lakh 33

CSR Initiatives Social impact continues 34

Corporate Social Responsibilities EDIT Equitas Development Initiatives Trust Set up in 2008 and supervised by eminent trustees, Equitas believes social initiatives also enables it to engage better with underbanked communities that it works with Group CSR Policies Group has a policy to contribute up to 5% of PAT to CSR activities and ` 2,000 per branch per month may be allocated for primary health care and skill development of customers Medical awareness and preventive healthcare programs 5mn beneficiaries from health and eye care camps 7 English-medium board schools 5,600+ children from low-income households enrolled Job fairs for candidates form economically weaker sections 1,00,000+ candidates previously unemployed placed in jobs CSR contribution (` Cr) 10.2 Equitas Birds Nest Pavement dwellers rehabilitation program 1,300+ families rehabilitated to organized housing 5.5 Skills development program 4,70,000+ people trained on cottage livelihood skills 1.4 2.8 3.4 FY13 FY14 FY15 FY16 FY17 35

Equitas Social Initiatives Particulars FY16 FY17 Q3FY18 Cumulative since inception No. of beneficiaries in health camps 864,384 8,37,247 1,27,462 51,56,445 No. of spectacles provided [free of cost] 11,690 8,852 777 97,694 No. of cataract operations [free of cost] 1,563 1,842 254 28,918 No. of people trained on cottage livelihood skills 41,268 39,406 4,927 4,70,748 No. of unemployed youth placed in jobs 26,320 32,090 6,797 1,15,498 No. of families living on pavements rehabilitated 362 482 30 1,307 No. of children studying in the 7 Equitas schools 4,142 4,948 5,677 N.A. 36

Annexures & General Information 37

EHL - Shareholding Pattern Type of Shareholder As on 30 th Sep, 2017 As on 31 st Dec, 2017 Foreign Investors 39.1% 34.9% Domestic Investors 60.9% 65.1% Mutual Funds 33.8% 34.9% Corporate Bodies, Banks, NBFCs, Trusts etc. 13.7% 13.7% Other 13.4% 15.4% Resident Individual & HUF 11.9% 13.8% Employees 1.5% 1.6% 38

Key Indicators Profitability [` Cr] FY15 FY16 FY17 Q3FY17 Q3FY18 YoY % Q2FY18 QoQ % Gross Interest Income 687 1,014 1,443 382 397 4% 388 2% Finance Cost 295 436 587 153 162 6% 159 2% Net Interest Income 392 578 856 229 235 3% 230 2% Other Income 69 101 114 42 38 (8%) 34 12% Net Income 461 679 969 271 273 1% 264 4% Opex 247 360 615 166 232 39% 219 6% Credit Cost 50 59 103 34 87 156% 27 221% PBT 164 260 252 71 (45) na 17 na Tax 57 93 92 26 (15) na 7 na PAT 107 167 159 45 (30) na 11 na Key Ratio ROA 2.96% 3.09% 2.02% ROE 11.15% 13.31% 8.92% Gearing 2.77x 3.37x 3.42x EPS [Basic] 4.48 6.21 4.79 Book Value Per Share 43.54 49.69 66.03 39

Key Ratio Key Ratio FY15 FY16 FY17 Q2FY18 Q3FY18 Yield on "On book" Advances 22.9% 21.8% 20.7% 21.0% 19.9% Finance Cost 11.7% 11.3% 10.1% 9.2% 8.1% NIM 10.8% 10.1% 9.4% 8.9% 8.8% GNPA 1.08% 1.34% 3.53% 4.91% 4.95% Credit Cost 1.55% 1.17% 2.13% 2.95% 5.10% Provision Coverage 25.7% 29.8% 58.3% 51.8% 67.4% NNPA 0.80% 0.94% 1.47% 2.36% 1.62% Notes: NIM = Net Interest Income [excluding securitisation income] as a % of Interest earning assets Credit Cost = Provision cost as a % of average On Book advances NPA recognition norms transitioned from 6 months recognition in FY15 to 5 months recognition in FY16 to 4 months in Q1FY17 and to bank norms (90 days) from Q2FY17; hence, NPA is not comparable YoY 40

Advances under Management Product-wise ` Crore FY14 FY15 FY16 FY17 Q3FY17 Q3FY18 YoY growth CAGR FY14 - FY17 Micro Finance 1,503 2,144 3,283 3,293 3,545 2,470-30.3% 29.9% Vehicle Finance 801 1,175 1,510 1,928 1,865 2,162 15.9% 34.0% LAP 87 511 1,087 1,528 1,468 1,995 35.9% 164.1% Housing Finance 94 180 246 265 264 373 41.3% 41.3% Business Loans 63 23 342 na n.a. Agri Loans 31 13 217 na n.a. Loan against Gold 3 3 32 na n.a. Small and Mid Corporate loans 112 na n.a. Others 71 19 na n.a. Equitas Total 2,486 4,010 6,125 7,182 7,180 7,720 7.5% 42.4% end of period figures 41

Disclaimer The information in this document, including facts and figures, is being provided by the Company for informational purposes only and could be subject to change without notice. The information has also not been independently verified. No representation or warranty, express / implied, is made as to the accuracy, completeness or fairness of the presentation and the information contained herein and no reliance should be placed on such information. The Company or any other parties whose name appears herein shall not be liable for any statements made herein or any event or circumstances arising therefrom. This presentation or any part of it or the fact of its, form the basis of, or be relied on in connection with, any contract or commitment therefor. This document has not been and will not be reviewed or approved by any statutory or regulatory authority in India or any other jurisdiction or by any stock exchanges in India or elsewhere. This document and the contents hereof are restricted for only the intended recipient(s). This document and the contents hereof should not be (i) forwarded or delivered or transmitted in any manner whatsoever, to any other person, other than the intended recipients(s); or (ii) reproduced in any manner whatsoever. Any forwarding, distribution or reproducing of this document in whole or in part is unauthorised. 42

Disclaimer [contd.] Forward Looking Statements Certain statements in this document with words or phrases such as will, should etc., and similar expressions or variation of these expressions or those concerning our future prospects are forward looking statements. Actual results may differ materially from those suggested by the forward looking statements, due to a number of risks or uncertainties associated with the expectations. These risks and uncertainties include, but not limited to, our ability to successfully implement our strategies, change in government policies etc. The Company may, from time to time, make additional written and oral forward looking statements, including statements contained in the Company s filings with the stock exchanges and our reports to shareholders. The Company does not undertake to update any forward looking statements that may be made from time to time by or on behalf of the Company. 43

Investor Relations Equitas Holdings Limited Spencer Plaza, 4th Floor, Phase II No. 769, Anna Salai, Chennai 600 002 ir@equitasbank.com 44