Results announcement date : February 5, 2015

Similar documents
FY3/2016 2nd Quarter Results. November 6, 2015

FY3/2019 2nd Quarter Results

FY3/2018 Results. (Tokyo Stock Exchange / Nagoya Stock Exchange: 8593) May 15, 2018 Mitsubishi UFJ Lease & Finance Company Limited

Business Results for the Third Quarter ended December 31, 2013

Consolidated Financial Statements - Summary (For the fiscal year ended March 31, 2008) May 16, 2008

Consolidated Summary Report <under Japanese GAAP> for the nine months ended December 31, 2017

Financial Results for FY May 12, 2011

Result Review on 2 nd Qtr of Fiscal 2017 that ends in March October 27, 2017

Flash Report for the Fiscal Year ended December 31, 2013 [Japan GAAP] (on a consolidated basis)

The explanation will be basically on changes from the same period of previous fiscal year on consolidated basis.

Consolidated Summary Report <under Japanese GAAP>

Consolidated Summary Report

Consolidated Summary Report <under Japanese GAAP>

This is the translation of an announcement submitted to the Tokyo Stock Exchange.

Consolidated Financial Results for the Fiscal Year Ended March 31, 2018 Japanese GAAP

Consolidated Financial Results for the Nine Months Ended December 31, 2017 [Japanese GAAP]

Consolidated Financial Results for Fiscal Year 2018

Consolidated Third Quarter Earning Report For the Nine Months Ended December 31, 2005

Financial Highlights under Japanese GAAP for 3rd Quarter of Fiscal Year Ending March 31, 2018

Fuji Heavy Industries Ltd.

2. Dividends Dividends per share (yen) End of 1Q End of 2Q End of 3Q End of 4Q Total (Full year) FY FY FY2016 (full year

Consolidated Summary Report <under Japanese GAAP>

Consolidated Third Quarter Earning Report For the Nine Months Ended December 31, 2006

Summary Report of Consolidated Financial Results

Consolidated Financial Results for the First Quarter of Fiscal Year 2017

Consolidated Financial Results Supplementary Information for the Three-month Ended June 30, 2018

Summary of Consolidated Financial Results for the Nine Months Ended December 31, 2014 (Based on Japanese GAAP)

Consolidated Summary Report <under Japanese GAAP>

Consolidated Financial Results for the six months of Fiscal Year 2017 (Fiscal Year 2017: Year ending March 31, 2017) November 8, 2016 Company Name

Financial Results of the 2nd Quarter for Fiscal Year ending June 2018

1st Quarter Financial Results for FYE June, 2015

Financial Results of the 1 st Quarter for Fiscal Year ending June 2019

Consolidated Summary Report <under Japanese GAAP>

Summary of Consolidated Financial Results for the First Half Ended September 30, 2008

Asahi Group Holdings, Ltd.

Summary of Consolidated Financial Results for the Nine Months Ended December 31, 2017 (Based on Japanese GAAP)

FY2015 Financial Summary

Don Quijote Holdings Co., Ltd. Q1 Results for FY 2019

Financial Results for the Second Quarter of

Financial Results for the 1 st Quarter of Fiscal Year Ending March 31, 2019

Interim Consolidated Summary Report <under US GAAP> For the Fiscal Year Ending March 31, 2018

Don Quijote Holdings Co., Ltd. Results for FY 2018

Consolidated Financial Results for the three months of Fiscal Year 2017 (Fiscal Year 2017: Year ending March 31, 2017) August 4, 2016 Company Name

Consolidated Financial Results

Consolidated Financial Statements for the Third Quarter Ended December 31, 2017 FY2018 (April 1, March 31, 2018) [UNAUDITED]

PUNCH INDUSTRY (6165)

Consolidated Financial Results for the Third Quarter Ended December 31, 2018 [ Japan GAAP ] February 7, 2019 The Sumitomo Warehouse Co., Ltd. Securiti

FY May-2006, 3Q Result Presentation. April

FY19/2 Q1 Earnings. Operating Profit (JPY million) YOY. Net Assets per Equity Ratio (JPY million) (JPY million)

Q3 Results for FY 2017 Earnings Results July 1, March 31, 2017

Consolidated Financial Results for the nine months of Fiscal Year 2016 (Fiscal Year 2016: Year ending March 31, 2016) February 5, 2016 Company Name

Taiheiyo Cement Corporation

Q3 Results for FY 2018 Earnings Results July 1, March 31, 2018

Q1 Results for FY 2017 Earnings Results July 1, September 30, 2016

Net sales Operating income Ordinary income

Summary of Consolidated Financial Results for the 9 Months Ended November 30, 2016 (Based on Japanese GAAP)

Trends of Major Performance Indicators. Trend in Net Income (JPY Bn) Segment Profits Breakdown ( )

Summary of Consolidated Financial Results for the Three Months Ended June 30, 2017 (Based on Japanese GAAP)

Summary of Consolidated Financial Results in the First Quarter of the Fiscal Year Ending March 2007

Consolidated Financial Results for the Fiscal Year Ended March 31, 2017 (Japan GAAP)

Consolidated Financial Results For the Second Quarter Ended September 30, 2014

Consolidated Financial Results for the First Quarter of Fiscal Year 2018

Third Quarter Results (ended December 31, 2015) Brother Industries, Ltd.

I. Summary of consolidated results

FY2009 First Quarter Results

Consolidated Financial Results for the Fiscal Year Ended March 31, 2018 (Japan GAAP)

FYE March 2019 First Quarter Financial Highlights

Consolidated Financial Results

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending March 2013 [Japan GAAP]

FY2017 Results Presentation

2: The supplied housing business contributed to earnings. The Company s sound supplied stocks bolstered its performance.

Consolidated Financial Statements (For the First Quarter of FY2013)

Consolidated Financial Results for the 1 st Half of FYE 2019

Consolidated Financial Results for the Fiscal Year Ended March 31, 2012 (FY2011) [Japanese GAAP]

First Quarter Results (3-month results ended June 30, 2013)

Sinfonia Technology Co., Ltd.

Consolidated Financial Statements (For the Third Quarter of FY2017)

Consolidated First Quarter Earnings Report [IFRS]

Summary of Consolidated Financial Results in the Third Quarter of the Fiscal Year Ending March 2007

Financial Results for FY2014 First Half

1H Results for FY 2018 Earnings Results July 1, December 31, 2017

Financial Results of FY2014 Third Quarter

TERAOKA SEISAKUSHO CO., LTD. INTERIM REPORT

1. Consolidated performance for the first quarter of fiscal year ending March 31,2019 (April 1, 2018 to June 30, 2018)

1. Consolidated performance for the third quarter of fiscal year 2014 (from April 1, 2014 to December 31, 2014)

ORIX Reports Annual Consolidated Financial Results for the Fiscal Year Ended March 31, 2015

1. Consolidated performance for the third quarter of fiscal year 2015 (from April 1, 2015 to December 31, 2015)

Summary of Consolidated Financial Results for the Nine Months Ended December 31, 2017 (Based on Japanese GAAP)

MITSUBISHI MATERIALS CORPORATION

Financial Results. For the six-month period ended September 30, November 9, 2005

Consolidated Financial Results for the 3rd Quarter of Fiscal 2018 and Full-Year Forecasts

Asahi Group Holdings, Ltd.

Summary of Consolidated Financial Results for the Year Ended March 31, 2017 (Based on Japanese GAAP)

Asahi Group Holdings, Ltd.

Consolidated Financial Results for the Six Months Ended September 30, 2018 (Japan GAAP)

Financial Results for FY2016 1H (Apr.-Sep.)

Summary of Consolidated Financial Results for the Year Ended March 31, 2018 (Based on Japanese GAAP)

Flash Report for the Fiscal Year Ended December 31, 2016 [Japan GAAP] (on a consolidated basis) February 13, 2017

1. FY Ending March 2018 Cumulative First Quarter Operating Results (From April 1, 2017 to June 30, 2017)

Consolidated Financial Results for the three months of Fiscal Year 2019 (Fiscal Year 2019: Year ending March 31, 2019) August 3, 2018 Company Name

Transcription:

FY3-2015 3 rd Quarter Results Tokyo Stock Exchange / Nagoya Stock Exchange 8593 Results announcement date : February 5, 2015 Inquiries: Corporate Communications Department Tel 81+3-6865-3002 http://www.lf.mufg.jp/english/

Index 1. Financial Summary FY3/2015- (Consolidated) 3 2. Financial Performance (Consolidated) 4 (1) Profit and Loss Statement 4 (2) Balance Sheet 5 3. Overview of Principal Consolidated Companies 6 4. New Transactions 8 5. Funding 10 6. Net Credit Cost 10 7. Forecast for FY3/2015 11 Mitsubishi UFJ Lease & Finance s statements contained in this material based on their current expectations are forward-looking statements subject to significant risks and uncertainties, and actual results may differ materially. Factors that could cause actual results to differ materially include, but are not limited to, changes in overall economic conditions, changes in market rates of interest and the effect of new legislation or government directives. 2 MUL FY03/2015- Results

1. Financial Summary FY3/2015- (Consolidated) FY3/15 YOY Change FY3/14 (billion yen) Total Revenues 547.4 +3.1% 530.8 Gross Profit 98.0 +5.4% 93.0 Operating Profit 53.4 +16.1% 46.0 Recurring Profit 55.5 +13.0% 49.1 Net Profit 33.3 +16.1% 28.7 New Transactions Volume 963.7-11.9% 1,093.9 FY3/15 Change from FY3/14 FY3/14 Total Equity 571.4 +7.0% 534.2 Total Assets 4,840.4 +7.6% 4,497.5 (billion yen) In FY3/2015-, Total Revenues increased by 3.1% to 547.4bil yen. Profit during these three quarters recorded all time high at each stage. Gross Profit increased by 5.4% to 98.0bil yen, Operating Profit increased by 16.1% to 53.4bil yen, Recurring Profit increased by 13.0% to 55.5bil yen and Net Profit increased by 16.1% to 33.3bil yen. New Transactions Volume decreased by 11.9% to 963.7bil yen. Total Equity increased by 7.0% to 571.4bil yen. Total Assets increased by 7.6% to 4,840.4bil yen. 3 MUL FY03/2015- Results

2.Financial Performance (Consolidated) (1) Profit & Loss Statement million yen Consolidated FY3/11- FY3/12- FY3/13- FY3/14- FY3/15-10/4~10/12 11/4~11/12 12/4~12/12 13/4~13/12 14/4~14/12 1 Operating Revenues 546,669 541,735 522,165 530,867 547,443 Changes -2.1% -0.9% -3.6% +1.7% +3.1% 2 Leases 421,421 418,006 408,834 431,062 444,173 Changes +0.3% -0.8% -2.2% +5.4% +3.0% 3 Installment Sales 76,444 70,101 63,809 61,373 62,462 Changes -15.3% -8.3% -9.0% -3.8% +1.8% 4 Loans 28,056 26,728 26,101 25,922 25,253 Changes -4.3% -4.7% -2.3% -0.7% -2.6% 5 Others 20,747 26,898 23,419 12,510 15,554 Changes +10.9% +29.6% -12.9% -46.6% +24.3% 6 Cost of Revenues 456,834 454,597 430,258 437,776 449,361 Changes -4.2% -0.5% -5.4% +1.7% +2.6% 7 COR / Revenues 83.6% 83.9% 82.4% 82.5% 82.1% Changes -1.8P +0.3P -1.5P +0.1P -0.4P 8 Leases, COR 359,941 358,961 349,490 356,170 364,781 Changes -1.2% -0.3% -2.6% +1.9% +2.4% 9 Installment Sales, COR 69,615 63,701 57,878 55,937 57,104 Changes -15.9% -8.5% -9.1% -3.4% +2.1% 10 Financial expenses 15,823 13,464 12,972 18,542 19,459 Changes -24.4% -14.9% -3.7% +42.9% +4.9% 11 Others, COR 11,453 18,469 9,916 7,126 8,015 Changes +30.4% +61.3% -46.3% -28.1% +12.5% 12 Gross Profit 89,835 87,138 91,906 93,091 98,081 Changes +9.9% -3.0% +5.5% +1.3% +5.4% 13 Gross Profit / Revenues 16.4% 16.1% 17.6% 17.5% 17.9% Changes +1.8P -0.3P +1.5P -0.1P +0.4P 14 SG&A Expenses 49,949 41,156 44,653 47,027 44,604 Changes -12.1% -17.6% +8.5% +5.3% -5.2% 15 Personnel Expenses 16,672 17,241 17,580 19,787 20,535 Changes +3.9% +3.4% +2.0% +12.6% +3.8% 16 Non-Personnel Expenses 18,121 18,788 19,491 22,084 22,877 Changes +3.1% +3.7% +3.7% +13.3% +3.6% 17 Expenses for Non-performing assets 15,155 5,126 7,582 5,156 1,191 Changes -34.7% -66.2% +47.9% -32.0% -76.9% 18 Overhead Ratio 38.7% 41.3% 40.3% 45.0% 44.3% (Overhead expenses divided by GP) Changes -2.4P +2.6P -1.0P +4.7P -0.7P 19 Operating Profit 39,886 45,981 47,253 46,063 53,477 Changes +60.1% +15.3% +2.8% -2.5% +16.1% 20 OP / Revenues 7.3% 8.5% 9.0% 8.7% 9.8% Changes +2.8P +1.2P +0.5P -0.3P +1.1P 21 Recurring Profit 41,318 48,579 49,952 49,119 55,505 Changes +62.1% +17.6% +2.8% -1.7% +13.0% 22 Extraordinary Profit 2,936 571 250 83 820 Changes -64.5% -80.5% -56.2% -66.6% +880.3% 23 Extraordinary Cost 2,431 465 373 4 8 Changes +104.5% -80.9% -19.7% -98.8% +92.00% 24 Net Profit 22,826 26,157 29,374 28,754 33,384 Changes +34.1% +14.6% +12.3% -2.1% +16.1% Percentage ("%") and Point ("P") in the lower line represent yoy change. 4 MUL FY03/2015- Results

(2) Balance Sheet Consolidated million yen FY3/2011 FY3/2012 FY3/2013 FY3/2015 1 Total Equity 389,802 420,864 468,061 534,250 571,462 Changes +6.2% +8.0% +11.2% +14.1% +7.0% 2 Total Assets 3,721,136 3,682,299 4,177,784 4,497,502 4,840,490 Changes -4.2% -1.0% +13.5% +7.7% +7.6% 3 Operating Assets 3,393,547 3,335,620 3,713,972 4,017,419 4,331,449 Changes -3.5% -1.7% +11.3% +8.2% +7.8% 4 Lease 1,673,572 1,667,454 2,053,955 2,357,220 2,738,842 Changes -0.2% -0.4% +23.2% +14.8% +16.2% 5 Installment Sales 242,147 222,433 216,700 227,318 226,672 Changes -18.5% -8.1% -2.6% +4.9% -0.3% 6 Loans 1,174,661 1,193,607 1,256,032 1,288,819 1,239,417 Changes -3.9% +1.6% +5.2% +2.6% -3.8% 7 Others 303,167 252,124 187,285 144,061 126,516 Changes -5.6% -16.8% -25.7% -23.1% -12.2% 8 Impaired Assets 40,921 49,451 46,066 33,223 31,181 Changes -11.7% +20.8% -6.8% -27.9% -6.1% 9 Allowance 9,335 15,533 15,921 12,494 13,370 10 Net Balance of Impaired Assets 31,586 33,918 30,145 20,729 17,811 Changes -16.6% +7.4% -11.1% -31.2% -14.1% 11 Equity Ratio 10.0% 10.9% 10.7% 11.4% 11.3% Changes +0.9P +0.9P -0.2P +0.7P -0.1P 12 Total Funding 2,961,470 2,893,504 3,315,294 3,484,480 3,807,721 Changes -6.0% -2.3% +14.6% +5.1% +9.3% 13 Indirect Funding 1,614,526 1,631,959 1,892,132 1,952,985 2,172,609 Changes -7.3% +1.1% +15.9% +3.2% +11.2% 14 Direct Funding 1,346,944 1,261,545 1,423,162 1,531,494 1,635,111 Changes -4.3% -6.3% +12.8% +7.6% +6.8% 15 CP 866,000 719,300 806,200 762,300 818,400 Changes -0.7% -16.9% +12.1% -5.4% +7.4% 16 Securitization 101,944 104,215 139,644 164,413 151,848 (Lease Receivables) Changes -33.0% +2.2% +34.0% +17.7% -7.6% 17 Corporate Bond 379,000 438,030 477,317 604,781 664,863 Changes -1.1% +15.6% +9.0% +26.7% +9.9% 18 Direct Funding Ratio 45.5% 43.6% 42.9% 44.0% 42.9% Changes +0.8P -1.9P -0.7P +1.1P -1.1P 5 MUL FY03/2015- Results

3. Overview of Principal Consolidated Companies Mitsubishi UFJ Lease & Finance (Parent) Japan Medical Lease MUL's Share:100% DFL Lease MUL's Share:95% million yen YOY Change YOY Change YOY Change Revenues 342,079 +0.6% 27,033 +2.1% 13,517 +4.7% Gross Profit 49,334 +3.0% 2,421-7.1% 1,252-3.1% Operating Profit 26,327 +34.9% 923-23.1% 704-16.0% Recurring Profit 27,125 +35.6% 997-19.2% 754-12.7% Net Profit 17,823 +50.5% 622-15.6% 489-9.6% Operating Assets 2,869,074 +2.1% 100,256-1.9% 52,960 +7.8% Total Assets 3,603,181 +8.8% 103,397-2.4% 54,659 +7.9% Total Equity 395,218 +1.4% 13,098 +5.0% 10,181 +5.0% Shinko Lease MUL's Share:80% Casio Lease MUL's Share:80% Hirogin Lease MUL's Share:80% million yen YOY Change YOY Change YOY Change Revenues 19,644 +4.6% 8,396 +4.7% 12,255-6.2% Gross Profit 1,714 +11.2% 824-3.7% 1,389-9.6% Operating Profit 716 +47.8% 263-9.9% 801-17.6% Recurring Profit 741 +41.0% 302-10.4% 825-33.0% Net Profit 432 +40.9% 187-10.0% 556-33.8% Operating Assets 104,293-2.7% 30,701-1.3% 55,835-1.6% Total Assets 108,510-2.7% 31,698-2.0% 58,721-1.0% Total Equity 7,712 +7.0% 11,568 +1.6% 10,636 +5.8% 6 MUL FY03/2015- Results

Shutoken Leasing MUL's Share:76% Chukyo General Lease MUL's Share:70% MMC Diamond Finance MUL's Share:50% million yen YOY Change YOY Change YOY Change Revenues 20,152 +4.1% 4,906-5.0% 16,876 +6.9% Gross Profit 2,559-0.9% 471-13.6% 7,760 +7.6% Operating Profit 1,333 +9.8% 187-47.7% 2,683 +15.2% Recurring Profit 1,383-5.6% 222-43.6% 3,044 +14.9% Net Profit 891 +0.1% 142-41.5% 1,934 +18.7% Operating Assets 107,870 +0.2% 18,904-2.2% 270,400-0.6% Total Assets 111,321 +0.3% 20,107-1.6% 297,383-0.1% Total Equity 12,920 +7.5% 5,484 +2.9% 18,619 +11.6% Diamond Rental System MUL's Share:100% Diamond Asset Finance MUL's Share:100% Miyuki Building MUL's Share:98% million yen YOY Change YOY Change YOY Change Revenues 20,119 +7.0% 7,304 +28.4% 4,687-2.7% Gross Profit 1,719 +18.0% 3,315 +1.2% 2,337-7.1% Operating Profit 490 +85.7% 2,531 +8.7% 1,948-9.4% Recurring Profit 488 +85.0% 3,175 +22.8% 1,623-0.1% Net Profit 310 +94.1% 2,036-18.5% 1,025 +3.7% Operating Assets 61,908-8.2% 198,883 +4.0% 59,588-0.8% Total Assets 63,670-8.9% 202,216 +4.0% 63,868-0.5% Total Equity 5,155 +6.4% 23,524 +9.5% 22,503 +4.6% 7 MUL FY03/2015- Results

4.New Transactions New transactions volume on a consolidated basis for FY3/15- decreased by 11.9% (year-on-year) to 963.7billion Yen. By segment, lease volume decreased by 4.7%, installment sales decreased by 10.8%, and loans and other business decreased by 18.4%. Breakdown by transaction type: Leases 48%, Installment sales 6%, Loans and Others 46%. Trends of New Transactions Volume by Type (bil. yen) Leases Installment sales Loans & Others 1,561.8 1,500 1,276.4 1,356.2 1,169.5 751.6 9 months 1,000 681.4 736.2 696.5 91.7 963.7 443.4 78.2 500 49.4 67.2 58.1 438.7 472.8 581.4 718.3 462.1 0 FY3/2011 FY3/2012 FY3/2013 FY3/2015 Trends of New Transactions Component by Type Trends of New Transactions by Region (Domestic / Overseas) 100% Leases Installment sales Loans & Others 1,100 (bil. yen) 1,093.9 Domestic Overseas 1,000 169.7 16% 963.7 80% 58% 58% 51% 48% 46% 900 800 179.6 19% 60% 40% 4% 5% 6% 6% 6% 700 600 500 400 924.2 84% 784.1 81% 20% 38% 37% 43% 46% 48% 300 200 100 0% FY3/11 FY3/12 FY3/13 FY3/14 FY3/15 0 FY3/14 FY3/15 8 MUL FY03/2015- Results

Breakdown of New Lease Transactions (bil.yen) FY3/14 FY3/15 yoy change IT / Office Equip. 95.9 81.8-14.7% Industrial Machinery 85.9 87.5 +1.9% Civil Eng. & Construction Machinery 31.4 23.5-25.1% Transport Equip. 103.5 107.1 +3.4% Medical Equip. 41.2 31.7-23.1% Commercial & Service Equip. 57.8 51.1-11.6% Others 69.0 79.2 +14.7% Total 485.0 462.1-4.7% Breakdown of New Installment Sales Transactions (bil.yen) FY3/14 FY3/15 yoy change IT / Office Equip. 3.0 3.2 +5.9% Industrial Machinery 8.1 6.7-17.4% Civil Eng. & Construction Machinery 18.7 16.5-12.0% Transport Equip. 2.7 2.8 +1.4% Medical Equip. 5.6 4.4-20.5% Commercial & Service Equip. 14.3 13.6-5.1% Others 12.3 10.6-13.6% Total 65.1 58.1-10.8% Breakdown of New Loan and other business Transactions (bil.yen) FY3/14 FY3/15 yoy change Factoring 150.2 157.2 +4.7% Real estate financing 112.7 82.2-27.1% Others 280.7 203.9-27.4% Total 543.7 443.4-18.4% Volume of All New Transactions (bil.yen) FY3/14 FY3/15 yoy change Total 1,093.9 963.7-11.9% 9 MUL FY03/2015- Results

5.Funding Funding Structure (bil.yen) 4,000 3,807 60% 3,000 2,961 2,894 3,315 3,484 50% 40% 2,000 30% 20% 1,000 10% 0 FY3/15 FY3/11 FY3/12 FY3/13 FY3/14 Corporate Bond 379 438 477 605 665 Securitization 102 104 140 164 152 CP 866 719 806 762 818 LT borrowings 803 767 822 1,000 1,105 ST borrowings 811 865 1,070 953 1,068 Direct Financing Ratio 45.5% 43.6% 42.9% 44.0% 42.9% 0% 6.Net Credit Cost Net Credit Cost Historical Chart 20.0 (bil. yen) 15.0 13.3 15.9 (bil. yen) FY3/14 FY3/15 Specific Provision 5.8-1.0 General Provision -2.4-1.7 Total 3.4-2.8 10.0 8.8 5.0 5 4.8 3.4 0.0 0-2.8-5.0 FY3/11 FY3/12 FY3/13 FY3/14 FY3/14 FY3/15 Subsidiaries 1.3 4.4 4.0 0.5-0.3 1.0 MUL(Parent) 12.0 11.5 4.8 4.3 3.7-3.8 The above figures represent consolidated total net credit cost on a consolidated basis. It consists of all related cost, including Cost of Revenue, SG&A expenses, Other income and Extraordinary items. 10 MUL FY03/2015- Results

7. Forecast for FY3/2015 Forecast for FY3/2015 Consolidated Amount (bil. yen) Year on Year Change Revenues 740.0 3.1% Gross Profit 130.0 1.0% Operating Profit 64.0 2.0% Recurring Profit 65.0 6.9% Net Profit 38.0 0.9% Dividend per Share 8.20 yen 0.2 yen Consolidated Forecast for FY3/2015 as of February 5, 2015. Consolidated Financial Performance bil.yen 70 60 55.8 56.3 55.8 53.1 59.9 62.9 69.8 65.2 64.0 65.0 50 40 34.6 36.0 37.6 38.0 30 25.7 20 10 0 FY3/11 FY3/12 FY3/13 FY3/14 FY3/15(E) Dividend 9 (yen) 8 Operating Profit Recurring Profit Net Profit 8.0 8.2 7 6 6.0 6.5 5 5.0 4 3 FY3/11 FY3/12 FY3/13 FY3/14 FY3/15(E) DPS(yen) 5.0 6.0 6.5 8.0 8.2 EPS(yen) 28.7 38.7 40.5 42.4 42.8 On April 1, 2013, MUL split each share of its common stock, which were held by shareholders stated or recorded in the register of shareholders as of March 31, 2013, into ten (10) shares. DPS and EPS have been retrospectively adjusted to reflect the stock split for all periods presented. 11 MUL FY03/2015- Results