Corporate Office 150 King Street West, Suite 1500 P.O. Box 38 Toronto, ON M5H 1J9 Phone: +1 416 342 5560 Fax: +1 416 348 0303 UK Office Hayworthe House, Market Place Haywards Heath, West Sussex RH16 1DB United Kingdom Phone: +44 (0) 1444 411 900 Fax: +44 (0) 1444 456 901 NEWS RELEASE LUNDIN MINING FOURTH QUARTER AND FULL YEAR RESULTS Toronto, February 18, 2016 (TSX: LUN; OMX: LUMI) Lundin Mining Corporation ( Lundin Mining or the Company ) today reported positive cash flows of $107.1 million generated from operations in the quarter and $713.9 million for the year, not including the Company s attributable cash flows related to Tenke Fungurume, which aggregated to an additional $32.9 million in 2015. As a result of a significant decline of metal prices, a number of asset impairments were taken which result in a net loss attributable to Lundin shareholders of $377.7 million ($0.52 per share) for the quarter and $294.1 million ($0.41 per share) for the year ended December 31, 2015. Net loss for the quarter and the year included a non-cash, after-tax impairment charge of $278.0 million ($0.39 per share) as short-term metal prices negatively impacted estimated net recoverable values of our operating assets and exploration properties. Mr. Paul Conibear, President and CEO commented, For 2015 we are very pleased to have generated the highest cash flow in our Company s history. With all of our operations achieving or exceeding their annual production guidance and continuing to generate robust margins, the Company has been able to further improve its strong financial position despite the current commodity price environment. As we progress through 2016 and beyond, we intend to maintain our focus on consistent high performance of our operations, which are capable of providing positive margins at current metal prices, and disciplined capital investment, contributing to preservation of a healthy balance sheet. Summary financial results for the quarter and year-to-date: Three months ended Twelve months ended December 31, December 31, US$ Millions (except per share amounts) 2015 2014 2015 2014 Sales 316.0 443.0 1,701.9 951.3 Operating earnings 1 101.0 144.1 712.1 304.3 Net (loss) / earnings (383.5) 36.6 (281.8) 123.4 Net (loss) / earnings attributable to Lundin shareholders (377.7) 25.8 (294.1) 112.6 Basic and diluted (loss) / earnings per share (0.52) 0.04 (0.41) 0.19 Cash flow from operations 107.1 68.4 713.9 187.4 Ending net debt position 2 441.3 829.2 441.3 829.2 1 Operating earnings is a non-gaap measure defined as sales, less operating costs (excluding depreciation) and general and administrative costs. 2 Net debt is a non-gaap measure defined as cash and cash equivalents, less long-term debt and finance leases, before deferred financing fees. 1
Highlights Operational Performance For 2015, all of the Company s operations met or performed better than guidance on production, but financial results were negatively impacted by a lower metal price environment. Aggregate capital spending was well below guidance as a result of proactive spending restraint measures adopted in stages to react to declining metal markets. Candelaria (80%): The Candelaria operations produced, on a 100% basis, 181,040 tonnes of copper, approximately 1,874,000 ounces of silver, and 102,500 ounces of gold in concentrate, with copper and gold production exceeding expectations as a result of higher throughput. Copper cash costs 1 of $1.25/lb for the year were lower than full year guidance of $1.35/lb. Eagle (100%): Eagle's operational results were excellent, with both nickel (27,167 tonnes) and copper (24,331 tonnes) production exceeding guidance. Nickel cash costs of $2.02/lb for the year were in-line with guidance of $2.00/lb. Neves-Corvo (100%): Neves-Corvo produced 55,831 tonnes of copper and 61,921 tonnes of zinc for the year ended December 31, 2015. Copper production exceeded the prior year by 9% due to higher average copper head grades and recoveries. Zinc production fell short of the prior year comparable period resulting from lower mill throughput and lower zinc recoveries. Significant improvements were achieved in stabilizing the existing zinc plant resulting in improved recoveries in the fourth quarter. Copper cash costs of $1.63/lb for the year were in-line with our latest full-year guidance ($1.60/lb) and were lower than the prior year of $1.85/lb. Zinkgruvan (100%): Zinc production of 83,451 tonnes at Zinkgruvan was a new record, exceeding prior year production due primarily to record tonnages of ore mined and milled. Lead production of 34,120 tonnes exceeded both expectations and 2014 production. Cash costs for zinc of $0.37/lb were lower than guidance ($0.40/lb) and in-line with the prior year ($0.37/lb). Aguablanca (100%): Aguablanca met production expectations for the year, though current year production of 7,213 tonnes of nickel and 6,221 tonnes of copper were lower than the prior year due to cessation of open pit mining in the first quarter and the suspension of underground mining operations in the third quarter of 2015. Cash costs of $2.72/lb of nickel for 2015 were slightly higher than full year guidance ($2.60/lb) due to the lower by-product credits. Tenke (24%): Tenke operations continue to perform well. Lundin's attributable share of annual production included 48,951 tonnes of copper cathode and 3,843 tonnes of cobalt in hydroxide. The Company s attributable share of sales included 50,826 tonnes of copper at an average realized price of $2.42/lb and 3,809 tonnes of cobalt at an average realized price of $8.21/lb. Tenke operating cash costs for the year ended December 31, 2015 were $1.21/lb of copper sold, higher than the latest guidance due to lower cobalt by-product credits. Cash distributions received by Lundin Mining in the year from Tenke were $24.6 million, slightly higher than expectations. An additional $8.3 million was received from the Freeport Cobalt operations, for total Tenke related distributions to the Company of $32.9 million for the year. 1 Cash cost/lb of copper, zinc and nickel are non-gaap measures defined as all cash costs directly attributable to mining operations, less royalties and by-product credits. 2
Financial Performance Operating earnings for the year ended December 31, 2015 were $712.1 million, an increase of $407.8 million in comparison to the $304.3 million reported in 2014. The increase was primarily due to the inclusion of a full year of operating results from Candelaria ($383.4 million) and Eagle ($100.1 million) and favourable foreign exchange rates in the and SEK ($74.8 million), partially offset by lower realized metal prices and price adjustments ($173.9 million) from our European operations. Sales for the year ended December 31, 2015 were $1,701.9 million, an increase of $750.6 million in comparison to the $951.3 million reported in 2014. The increase was mainly due to the inclusion of a full year of operating results from Candelaria ($692.9 million) and Eagle ($236.7 million), partially offset by lower realized metal prices and price adjustments from our European operations. Average London Metal Exchange ( LME ) metal prices for copper, nickel and zinc were lower (20%, 30%, and 11%, respectively) in comparison to 2014. Operating costs (excluding depreciation) for the year ended December 31, 2015 were $962.7 million, an increase of $343.0 million in comparison to the $619.7 million reported in 2014. The increase was largely due to the inclusion of a full year of operating results from Candelaria and Eagle of $309.5 million and $136.6 million, respectively, partially offset by favourable foreign exchange rates. Depreciation, depletion and amortization expense for the year ended December 31, 2015 was $555.0 million, an increase of $346.3 million in comparison to the $208.7 million reported in 2014. The increase was attributable to the inclusion of a full year of operating results from Candelaria and Eagle of $238.2 million and $122.3 million, respectively. Cash flow from operations for the year ended December 31, 2015 was $713.9 million, an increase of $526.5 million in comparison to the $187.4 million reported in 2014. The increase was attributable to: - a full year of operating earnings from Candelaria, net of deferred revenue recognized ($336.5 million), and Eagle ($100.1 million); and - changes in non-cash working capital and long-term inventory ($226.6 million); partly offset by - lower operating earnings at our European operations ($74.8 million); and - higher net income taxes paid ($49.3 million). Net loss for the year ended December 31, 2015 was $281.8 million, a decrease of $405.2 million in comparison to net earnings of $123.4 million reported in 2014. Net losses were primarily a result of asset impairments connected to lower metal prices, as cost and production performance at mine operations met or exceeded expectations. Before the impact of impairments (net of tax), net loss for the current year was $3.8 million, compared with net earnings of $155.6 million for the year ended December 31, 2014. Net loss, before asset impairments, was impacted by: - net loss at Neves-Corvo and lower net income at Zinkgruvan largely due to lower metal prices ($55.4 million); and - net loss at Eagle generated from a full year of operation in a poor economic environment ($32.1 million) and write-down of deferred tax assets ($22.9 million); and - lower operating earnings from Aguablanca ($22.0 million), partially due to the suspension of underground mining operations in the third quarter; and - full year of interest expense associated with the senior secured notes ($62.8 million); and - lower income from investment in Tenke ($63.4 million); partly offset by - a full year of operations at Candelaria ($106.9 million). 3
Corporate Highlights On June 2, 2015, the Company announced that exploration drilling near the Eagle Mine had intersected a new zone of high-grade massive and semi-massive nickel-copper sulphide mineralization. On July 23, 2015, the Company announced approval of its Environmental Impact Assessment ( EIA ) for Candelaria 2030, an initiative which includes a number of enhancements to support current and future operations, primarily the construction of the Los Diques tailings storage facility which represents an important step in extending the life of mine of the Candelaria operation. On July 29, 2015, the Company announced the completion of an updated mine plan and annual sustaining capital cost estimate for Candelaria. The new plan is expected to result in an improved production and operating cost profile over the next four year period. On January 28, 2016, the Company advised local authorities and employees of its intention to permanently close the Aguablanca mine. The closure was originally scheduled for early 2018. The decision to close the Aguablanca mine was due to the significant and sustained decrease in nickel and copper prices. Financial Position and Financing Net debt position at December 31, 2015 was $441.3 million compared to $829.2 million at December 31, 2014. The $387.9 million decrease in net debt during the year was attributable to operating cash flows of $713.9 million and distributions from Tenke and Freeport Cobalt of $32.9 million, partially offset by investments in mineral properties, plant and equipment of $277.7 million and interest paid on the senior secured notes of $77.5 million. The Company has a revolving credit facility available for borrowing up to $350 million. As at December 31, 2015, the Company had no amount drawn on the credit facility. A letter of credit in the amount of $19.4 million (SEK 162 million) is outstanding. Net debt as of February 18, 2016 was approximately $458 million. 4
Outlook Market Conditions The Company is advancing production optimizations, cost savings and cost deferrals that are expected to protect cash flows and profits in 2016 and which are reflected in the guidance outlined below. To the extent that base metals markets improve, spending restraint plans will be re-assessed as certain expenditures and deferrals would be reconsidered in a moderately stronger metal price environment. 2016 Production and Cost Guidance With the exception of Tenke, production and costs guidance remains unchanged from that provided on January 21, 2016 (see news release entitled "Lundin Mining Announces 2015 Production Results and Provides Operating and Capital Guidance"). Guidance on Tenke s copper production and cash costs have been updated to reflect the most recent guidance from Freeport-McMoRan Inc. ( Freeport ). (contained tonnes) Tonnes Cash Costs a Copper Candelaria (80%) 118,000-123,000 $1.55/lb Eagle 20,000-23,000 Neves-Corvo 50,000-55,000 $1.65/lb Zinkgruvan 3,500-4,000 Tenke (24%) b 54,000 $1.32/lb Total attributable 245,500-259,000 Nickel Eagle 21,000-24,000 $2.25/lb Zinc Neves-Corvo 65,000-70,000 Zinkgruvan 80,000-85,000 $0.45/lb Total 145,000-155,000 a. Cash costs remain dependent upon exchange rates (forecast at /USD:1.10, USD/SEK:8.50, USD/CLP:700) and metal prices (forecast at Cu: $2.05/lb, Ni: $4.15/lb, Zn: $0.70/lb, Pb: $0.70/lb, Au: $1,100/oz, Ag: $15.00/oz). b. Freeport has provided 2016 sales and cash costs guidance. Tenke s 2016 production is assumed to approximate sales guidance. Tenke s 2016 cash costs assume a cobalt price of $10.00/lb. Commentary on 2016 Production Guidance by Mine Candelaria: Attributable share of Candelaria production is expected to decline modestly from 2015 production levels, which benefited from better rock fragmentation and softer ore. Gold and silver production are expected to remain as significant by-product credits. Eagle: Consistent with original plans, year over year production levels of nickel and copper are expected to gradually decline as the highest grade ore is mined early in the mine plan. Neves-Corvo: Copper production is expected to be maintained above 50,000 tonnes per annum with a significant zinc by-product credit. The zinc expansion project has not been reflected in this outlook. Lead by-products are expected to increase as Lombador zinc ore is mined. Zinkgruvan: Planned expansion activities were initiated in 2015, but are not expected to impact production until the end of 2017. Tenke: Freeport expects 2016 copper cathode sales of 224,500 tonnes, an increase of about 10% over 2015 production. Cobalt sales are expected to remain relatively unchanged at 15,900 tonnes. 5
2016 Capital Expenditure Guidance Capital expenditures, excluding capitalized interest, are expected to be $220 million (excluding Tenke), lower than the $275 million of capital expenditures in 2015, as part of on-going efforts to defer or reduce non-essential spending as long as base metal prices remain low. Sustaining Capital: o Americas: $130 million ($179 million in 2015), consisting of approximately $120 million for Candelaria, of which approximately $35 million is for capitalized stripping activities in the open pit, $70 million for construction of the expanded tailings storage facility project, and $15 million for replacement and rebuild of equipment and infrastructure, and $10 million for Eagle which is predominantly for underground development. o Europe: $82 million ($86 million in 2015). Neves-Corvo's $55 million capital spending program includes approximately $20 million for underground development, $12 million for commencement of a water treatment plant, $10 million for replacement and rebuild of equipment and the balance for miscellaneous other sustaining capital investment and small projects. Zinkgruvan is expected to spend approximately $15 million for underground development and $12 million on expanded tailings storage and miscellaneous other sustaining capital investment and small projects. New Investment: $8 million ($10 million in 2015) for a processing plant expansion at Zinkgruvan. Exploration Investment The Company s exploration expenditures (not including Tenke) are expected to be in the range of $40 million in 2016 (2015 - $52 million). The majority of the planned activity is expected to be directed towards near mine targets at Candelaria and Eagle. Tenke The Company estimates its share of sustaining capital funding for 2016 at $25 million ($67 million in 2015). All of Tenke s capital expenditures and exploration programs are expected to be self-funded by cash flow from operations. At current metal prices, the Company believes it is reasonable to expect Lundin Mining's attributable cash distributions to range between $30 to $40 million in 2016, taking into account self-funding of capital and other expenditures such as exploration. Final decisions on capital investments and the amounts and timing of any cash distributions for 2016 are ultimately made by Freeport, the mine s operator. 6
About Lundin Mining Lundin Mining Corporation ( Lundin, Lundin Mining or the Company ) is a diversified Canadian base metals mining company with operations in Chile, the USA, Portugal, and Sweden, primarily producing copper, nickel and zinc. In addition, Lundin Mining holds a 24% equity stake in the world-class Tenke Fungurume ( Tenke ) copper/cobalt mine in the Democratic Republic of Congo ( DRC ) and in the Freeport Cobalt Oy business ("Freeport Cobalt"), which includes a cobalt refinery located in Kokkola, Finland. On Behalf of the Board, Paul Conibear President and CEO The information in this release is subject to the disclosure requirements of Lundin Mining under the Swedish Securities Market Act and/or the Swedish Financial Instruments Trading Act. This information was publically communicated on February 18, 2016 at 6:00 p.m. Eastern Time. For further information, please contact: Sonia Tercas, Investor Relations North America: +1-416-342-5583 John Miniotis, Senior Manager, Corporate Development and Investor Relations: +1-416-342-5565 Robert Eriksson, Investor Relations Sweden: +46 8 545 015 50 7
Cautionary Statement in Forward-Looking Information and Non-GAAP performance measures Certain of the statements made and information contained herein is "forward-looking information" within the meaning of applicable Canadian securities legislation. This report includes, but is not limited to, forward looking statements with respect to the Company s estimated annual metal production, cash costs, exploration expenditures, capital expenditures and dividends, as noted in the Outlook section and elsewhere in this document. These estimates and other forward-looking statements are based on a number of assumptions and are subject to a variety of risks and uncertainties which could cause actual events or results to differ from those reflected in the forward-looking statements, including, without limitation, risks and uncertainties relating to estimated operating and cash costs, foreign currency fluctuations; risks inherent in mining including environmental hazards, industrial accidents, unusual or unexpected geological formations, ground control problems and flooding; including risks associated with the estimation of mineral resources and reserves and the geology, grade and continuity of mineral deposits; the possibility that future exploration, development or mining results will not be consistent with the Company's expectations; the potential for and effects of labour disputes or other unanticipated difficulties with or shortages of labour or interruptions in production; actual ore mined varying from estimates of grade, tonnage, dilution and metallurgical and other characteristics; the inherent uncertainty of production and cost estimates and the potential for unexpected costs and expenses, and commodity price fluctuations; the inability to successfully integrate the Candelaria operations or realize its anticipated benefits; uncertain political and economic environments; changes in laws or policies, foreign taxation, delays or the inability to obtain necessary governmental permits; and other risks and uncertainties, including those described under Risk Factors Relating to the Company's Business in the Company's Annual Information Form. In addition, forward-looking information is based on various assumptions including, without limitation, the expectations and beliefs of management, the assumed price of copper, nickel, zinc and other metals; that the Company can access financing, appropriate equipment and sufficient labour and that the political environment where the Company operates will continue to support the development and operation of mining projects. Should one or more of these risks and uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking statements. Accordingly, readers are advised not to place undue reliance on forward-looking statements. Certain financial measures contained herein, such as operating earnings, net debt and cash costs, have no meaning within generally accepted accounting principles under IFRS and therefore amounts presented may not be comparable to similar data presented by other mining companies. This data is intended to provide additional information and should not be considered in isolation or as a substitute for measures or performance prepared in accordance with IFRS. 8