SOBHA HIGHLIGHTS OF THE YEAR

Similar documents
Q1-13 PERFORMANCE HIGHLIGHTS

Indiabulls Real Estate Limited

Can Fin Homes Ltd. at a glance

Ansal Properties & Infrastructure Ltd. Investors Update Q2 FY 14 November 14 th, 2013

Sobha Ltd (SOBDEV) 327

Indiabulls Real Estate Limited (CIN : L45101DL2006PLC148314)

Statement of Comprehensive Income for three months ended, (As per IFRS)

Fact Sheet Consolidated Financial data, First Quarter,

Brigade Group Investor Presentation Q4 FY (CIN: L85110KA1995PLC019126) 1

Fact Sheet Consolidated Financial data, Third Quarter,

Q4 & FY18 Analyst Presentation. May 21, 2018

Fact Sheet Consolidated Financial data, Second Quarter,

BUY SIMPLEX INFRASTRUCTURES LTD SYNOPSIS. CMP Target Price FEBRUARY 28 th Result Update (PARENT BASIS): Q3 FY15

Brigade Group Investor Presentation H1FY18

IndiabullsGroup. Total Group Networth Rs. 19,356 Cr. Total Group PAT for H1 FY Rs. 885 Cr.

Tanla Solutions Limited Investor Update

Brigade Enterprises. Recovery in Sight. Business segment Real Estate Lease rental Hospitality segment

Results Presentation FY 2016

Religare Investment Call

THE PHOENIX MILLS LIMITED. Quarterly Earnings Update, Q3-FY2012 January 23, 2012

The Indian Hotels Company Limited

Results Presentation FY 2017

Investor Update Q2 FY14

Statement of Comprehensive Income for three months ended, Statement of Comprehensive Income for nine months ended, (As per IFRS)

Received approval for additional residential area of ~5.30 lakh sq.ft. in Three Sixty West (Oasis Realty)

Fact Sheet Consolidated Financial data, Second Quarter,

BUY. HSIL LTD Result Update(PARENT BASIS): Q2 FY15. CMP Target Price DECEMBER 4 th 2014 SYNOPSIS

Investor Presentation Q4 FY15. MWC MWC Chennai

PEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)

Statement of Comprehensive Income for three months ended,

Visaka Industries Ltd

Statement of Comprehensive Income for three months ended,

The Net Worth of the Company is Rs bn as of 30 September 2012

Statement of Comprehensive Income for three months ended, (As per IFRS) Statement of Comprehensive Income for nine months ended, (As per IFRS)

APOLLO TYRES LTD. October 19 th, CMP (Rs.) 194. Key Developments

Investor Update. For the year and quarter ending 31 st March,

PNB Housing Finance Ltd.

Asian Oilfield Services Limited

Indiabulls Real Estate Limited. Unaudited Financial Results Q3 FY th January, 2017

This presentation is not an invitation or an offer of investment and should not be used as a basis for any investment decision.

PEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)

INVEST. Unitech Ltd. highly speculative which indicates a significantly higher credit risk. October 24, 2009

Quick Heal Technologies Limited

JUBILANT LIFE SCIENCES Q4 & FY2016 RESULTS

RAJESH EXPORTS LIMITED GLOBAL PRESENCE IN GOLD AND GOLD PRODUCTS. Earnings Presentation - FY16

Anant Raj Ltd. Stock Data. Stock Performance (%) Shareholding Pattern (%) Company Update Real Estate India Research. NVS Wealth Managers

Sobha Developers Results Conference Call

Financial Results Quarter Ended December 31, 2015

IDBI Bank RESEARCH. EQUITY RESEARCH July 29, 2008

Statement of Comprehensive Income for three months ended, Statement of Comprehensive Income for nine months ended,

BUY. KDDL LTD Result Update (PARENT BASIS): Q1 FY16 SYNOPSIS. CMP Target Price AUGUST 22 nd 2015 ISIN: INE291D01011

Mr. Vikas Oberoi honoured as best successor Second Generation at Hindustan Times Real Estate Awards

Indiabulls Real Estate Limited Earnings Update Quarter 1, FY August 12, 2010

Motilal Oswal MidCap 100 ETF

Statement of Comprehensive Income for three months ended, Statement of Comprehensive Income for Year ended, (As per IFRS)

February 13, Results for the Nine Months Ended December 31, 2017

Religare Investment Call

RITES Limited IPO. RITES Limited IPO. Initial Public Offer - Note. Call Toll Free Issue Highlights:

Investor Presentation Q1 FY15. MWC, Jaipur

Aditya Gears Ltd. BSE Scrip Code:

Religare Investment Call

Hathway Cable and Datacom Limited Investor Update Q2-FY18

Mindtree Limited. Earnings release First quarter ended June 30, 2017 (NSE: MINDTREE, BSE: ) July 19, 2017

Fact Sheet Consolidated Financial data, First Quarter,

IIFL INDIA GROWTH FUND. (An open ended equity Scheme)

Cummins India Ltd Bloomberg Code: KKC IN

Bangalore Fort Farms Limited

IIFL INDIA GROWTH FUND. (An open ended equity Scheme)

EQUI-GRADE Analytical Power for Investment Decision

Investor s Delight Comparative study on EIH and Indian Hotels Ltd.

Lemon Tree Hotels. Stretched Valuations. valuations at this level looks expensive. AVOID. Source: Company Data; PL Research

Capital First has a strong distribution set up through 202 branches, with 1272 employees across India covering 40 cities.

Maruti Suzuki (RHS) BUY. Operationally In Line; Reiterate Buy. Automobiles October 31, 2014 RESULT REVIEW. Outlook & Valuation.

India s Largest Integrated Temperature Controlled Logistics Service Providers With An Ability To Service Customers On A Pan India Basis

Fact Sheet Consolidated Financial data, First Quarter,

Bharat Petroleum Corporation Ltd

Bharat Forge. Result Update. Q4FY13 Result Highlights. Valuation. No Respite in Sight May 29, Institutional Research 1

Brigade Enterprises BUY RESULTS REVIEW 2QFY16 03 NOV Highlights of the quarter. CMP (as on 03 Nov 2015) Rs 162 Target Price Rs 210

Srei Infrastructure Finance Limited Result Update Q3 FY12

Nirlon Ltd BSE Scrip Code:

Margins(%) EBITDA 30.0% 26.3% 25.4% NPM 26.5% 12.5% 18.1%

Gulf Oil Lubricants India Ltd. Investor Presentation

September 21, 2012 Motherson Sumi Systems Limited An emerging global auto-ancillary giant

Kotak Annual Global Investor Conference 2011 Chasing Growth. Mr. Bipin Kabra February 11, 2011

Powerhouse Fitness and Realty Limited

Mysore Paper Mills Limited

Investor Update. For the quarter ended 30th September, BSE: NSE: ASHIANA Bloomberg: ASFI:IN Reuters: AHFN.

BHARAT FORGE LIMITED RESEARCH

Omaxe Ltd. Q2FY12 Result Update. Enhancing investment decisions. CRISIL Limited. All Rights Reserved.

Ahluwalia Contracts (India)

Goodyear India ACCUMULATE. Performance Highlights. CMP Target Price `326 `374. 1QCY2012 Result Update Tyres. Key financials

Devine Impex Limited. Key Data (as on 23 December 2015) 23 December 2015

BALKRISHNA INDUSTRIES LTD

Thumbs-up to the company s change in business strategy. PE investor exit and post -merger structure is value dilutive

PEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)

Wipro ACCUMULATE. Performance Highlights CMP. `539 Target Price `582. 1QFY2017 Result Update IT. Investment Period 12 Months

Company Overview. Financial Performance

KPIT Cummins Infosystems Ltd

Indiabulls Real Estate Limited

Amber Enterprises India Ltd

Transcription:

SOBHA DEVELOPERS LTD Investor Presentation 31 st March 2012

SOBHA HIGHLIGHTS OF THE YEAR Execution Completed over 50 mn. sqft of developable area comprising of 288 number of projects in both Real Estate and Contracts, since inception. New Launches Launched 10.45 mn.sft of new projects in 6 cities a record. Sales Value New sales of Rs.17.01 Billion in value -the best so far. D/E Ratio Brought down the D/E ratio of 0.52 on standalone basis and 0.57 on a consolidated basis -the lowest ever. PBT Achieved Profit Before Tax of Rs.3.18 Billion on a consolidated basis - highest ever. NETWORTH Net worth of Rs.20 Billion Customers Crossed more than 10,000 customers base. 2 SOBHA

PERFORMANCE HIGHLIGHTS FY-2012 Sold 3.28 mn sq.ft new sales, up by 18% SALES Recorded new sales value of Rs.17.01 Billion, up by 50% Average price realization has improved to Rs.5,181/ sqft from Rs.4,082 / sq.ft, up by 27% REVENUE Consolidated revenue of Rs.14.14 Billion in FY-12 as against Rs.14 Billion in FY 11. Unbilled revenue of Rs.11.14 Billion as on 31st Mar-12 from Real Estate EBITDA PBT PAT Consolidated EBITDA of Rs.4.73 Billion during FY-12 as against Rs.3.65 Billion in FY -11, up by 30% Consolidated EBITDA margin of 33% Consolidated PBT of Rs.3.18 Billion during FY-12 as against Rs.2.51 Billion in FY-11. Highest ever in the history. Up by 26% yr on yr Consolidated PBT margin of 22% Consolidated PAT (after minority interest) of Rs.2.06 Billion during FY-12 as against Rs.1.81 Billion in FY-11. Up by 14 % yr on yr Consolidated PAT (after minority interest) margin of 15% 3 SOBHA

PERFORMANCE HIGHLIGHTS FY-2012 CASHFLOW Consistently generated positive operational cash flow, which is Rs.3.80 Billion during FY-12 LOAN Repaid loan of Rs.7.32 Billion during the year Developed overall 288 number of projects consisting of 51.80 mn.sft of developable area and 46.82 mn.sf of Super Built-up area in 20 cities. EXECUTION Currently executing 85 number of projects aggregating to 33.09 mn.sft of developable area and 26.33 mn.sft of Super Built-up area Completed and handed over 5.22 mn.sft of developable area and 4.14 mn.sft of Super Built-up area during FY-12 4 SOBHA

PERFORMANCE HIGHLIGHTS Q4-2012 SALES Sold 0.86 mn sq.ft new sales, up by 32% on yr on yr Recorded new sales value of Rs.4.64 Billion, up by 57% on yr on yr Average price realization has improved to Rs.5,380 / sq.ft from Rs.4,499 / sq.ft, up by 20% on yr on yr REVENUE Consolidated revenue of Rs.5.24 Billion during Q4-12 as against Rs. 3.20 Billion in Q4-11 Up by 64% on Q-on-Q and 65% sequentially EBITDA PBT Consolidated EBITDA of Rs.1.97 Billion during Q4-12 as against Rs.0.82 Billion in Q4-11 EBITDA up by 139% on Q-on-Q and 67% sequentially. EBITDA margin at 37% Consolidated PBT of Rs.1.44 Billion during Q4-12 as against Rs.0.53 Billion in Q4-11. PBT up by 172% Q-on-Q and 88% sequentially PBT margin at 28% PAT Booked PAT (after minority interest) of Rs.0.94 Billion during Q4-12 as against Rs.0.39 Billion in Q4-11. PAT up by 139% Q-on-Q and 79% sequentially CASH FLOW Generated positive cash flow of Rs.1.32 Billion during Q4-12 5 SOBHA

SALES PERFORMANCE Real Estate Sales Locations- FY 12 FY 11 FY 10 FY 09 Bangalore 2,259,337 2,113,836 1,356,744 327,758 NCR (Gurgaon) 322,767 - - - Chennai 85,213 - - - Pune 128,709 145,926 104,839 310,317 Thrissur 304,373 382,305 266,871 47,156 Coimbatore 90,988 134,748 351,959 190,886 Mysore 92,823 - - - TOTAL 3,284,209 2,776,814 2,080,413 876,117 CAGR growth of 55.4% Average Price Realization (`per sqft) 5,181 4,082 2,647 2,966 Sales Value (Rs.in Billion) 17.01 11.33 5.51 2.60 CAGR growth of 87.1% 6 SOBHA

IMPROVED SALES PERFORMANCE Improved sales volume & Average price realization irrespective of adverse macro environment Avg price realization ` 5,181 /sft 2.00 1.60 1.20 Avg price realization ` 4,082 /sft 4,327 3,858 3,684 4,499 4,551 5,188 5,475 5,380 ~ Average volume of 0. 82 mn.sft 6,000 5,000 4,000 0.80 0.40 ~ Average volume of 0.69 mn.sft 0.67 0.74 0.71 0.66 0.67 0.94 0.82 0.86 3,000 2,000 1,000 - Q1-11 Q2-11 Q3-11 Q4-11 Q1-12 Q2-12 Q3-12 Q4-12 - FY 2010-11 FY 2011-12 7 SOBHA

REAL ESTATE - SNAPSHOT Completed Projects 79 Projects aggregating to 20.47 mn.sft of Super Built-up area Total area developed * was 25.45 mn.sft Ongoing Projects 38Projects aggregating to 16.28 mn.sft of Super Built-up area Total developable* area of 23.04 mn.sft under progress Forthcoming Projects 11 Projects aggregating to ~5.87 mn.sft of Super Built-up area Total developable area of ~7.67 mn.sft * Developed / Developable area includes super built-up area (SBA) sold to the customer plus common area, car parking area, service area, storage area, internal Roads and common amenities 8 SOBHA

REAL ESTATE - OVERVIEW PAN India presence across 7 cities Bangalore, NCR (Gurgaon), Chennai, Pune, Thrissur, Coimbatore & Mysore Product mix includes Multi Storied Apartments (Dreams, Luxury, Super Luxury & Presidential category), Row Houses, Super Luxury Villas and Plotted Developments. Completed Developed Area : 25.45 mn.sft Super Built-up area : 20.47 mn.sft Ongoing Developable Area : 23.04 mn.sft Super Built-up area : 16.28 mn.sft Area in Mn.sft Area in Mn.sft Gurgaon Pune Coimbatore Developed / Developable Area Super Built-up area 9 SOBHA

REAL ESTATE FUTURE LAUNCHES Proposed new launches in next 4 quarters Sl.No Projects Location Type BANGALORE 1 Dairy Circle Property Bannerghatta Road Residential + Commercial SITE Area (in Acres) ~Total SBA (sft) Sobha share of SBA (sft) 3.50 436,000 218,000 2 Hosakerehalli Property Hosakerehalli, Mysore Road L+SL Apartments 15.70 1,709,730 1,360,161 3 City Property Minerva Mills, Gopalapura Residential + Commercial 11.37 1,635,600 899,580 4 Hirandahalli Property Off Old Madras Road Villas + Apartments 22.5 453,069 289,964 5 Hosahalli Property Kanakapura Road Residential 3.48 471,479 471,479 6 St.Mark s Road Property St.Mark s Road Commercial 1.84 192,093 96,047 Coimbatore 7 Harishree Gardens 5 Veerakeralam Super Luxury Villas 10.88 147,715 147,715 Thrissur 8 Sobha Jade Thrissur, Kerala SL Apartments 3.15 495,383 495,383 9 Sobha City-Commercial 2 Thrissur, Kerala Office + Hotel Space 3.36 191,309 191,309 Mysore 10 Nadanahalli property Nadanahalli Plotted Development 6.20 135,036 135,036 TOTAL 81.98 5,867,415 4,304,674 Note: Area details are subject to change 10 SOBHA

BUYERS PROFILE Profession-wise breakup Others, 4% IT / ITES Professionals, 39% Bank Funding Position Customers applied for Bank Loan 45% Self Funding 55% Other Professionals, 44% Business / Entrepreneurs, 9% Medical / Pharmaceuticals, 4% Note: The funding position is considered for cumulative sales period from January-11 to December-11. Note: 1) Other Professionals includes Manufacturing, Financial Services, Hospitality, Media, Telecom etc 2) Others includes House wives, Agriculturist, Retired, Govt. Employees etc. 11 SOBHA

PRICE BAND CATEGORY - RESIDENTIAL Particulars Area in Mn.sft No. of units Total area sold 3.28 1,605 Less: 1BHK units & Commercial space sold (0.05) (29) Net residential area sold 3.23 1,576 Category SBA (Mn.sft) Percentage No of units Percentage 50-75 lakhs 0.74 23% 438 28% 75 lakhs to 1cr 1.27 39% 711 45% 1 cr to 2 crs 0.71 22% 305 19% Above 2 crs 0.51 16% 122 8% Grand Total 3.23 100% 1,576 100% 12 SOBHA

CONTRACTS SNAPSHOT Completed Projects 209 Projects aggregating to 26.35 mn.sft of area Completed projects located in 18 cities across India Projects Under Progress 47 Projects aggregating to 10.05 mn.sft of area Ongoing contractual projects located in 11 cities across India Note: 1. Contractual orders includes Civil, Finishes, MEP, Interiors & Furniture, Metal and Glazing works 13 SOBHA

CONTRACTS OVERVIEW Contractual Projects - Presence across 21 cities and 11 states Completed Projects (26.35 mn.sft) Baadi (H.P) 2.01 1.27 Chandigarh Punchkula (Haryana) Roorkee (Uttarkhand) NCR 23.07 Jaipur Ongoing Projects (10.05 mn.sft) Mumbai Pune Kolkata Bhubaneshwar 1.16 1.31 Infosys Corporate Clients Bangalore Mangalore Mysore Calicut Thrissur Hyderabad Chennai Ooty Salem Coimbatore Trivendrum Corporate Clients includes Dell, HP, Timken, Taj, Bayer Material Science, HCL, Bharat Forge, ITC, Biocon, IPE, Bosch, GMR, Hotel Leela Ventures etc Other Clients includes Ragsons Electronics, Vakil Housing, Sterling Mac Hotels, Shanthi Hospital, FAME school, Gold Plus Glass Industries and many other Private bunglows. 7.58 Other Clients 14 SOBHA

CONTRACTS PROJECTS BREAK-UP Contractual Projects status as on 31 st March-12 S.NO DESCRIPTION PROJECTS UNDER PROGRESS No of Projects SBA (Sft ) 1 Bangalore 14 2,103,268 2 Hyderabad 10 2,142,888 3 Mysore 4 2,210,834 4 Chennai 6 1,186,480 5 Pune 3 1,119,032 6 Mangalore 5 861,485 7 Coimbatore 1 250,000 8 Salem 1 120,000 9 Trivendrum 1 13,132 10 Ooty 1 13,106 11 Gurgaon, Noida 1 28,583 TOTAL 47 10,048,808 Note: The scope of work varies from Civil, Finishes, MEP, Interiors to Glazing The Order book value of projects under progress is about Rs. 6.07 Billion 15 SOBHA

EXECUTION TRACK RECORD Cumulative area completion 70 60 50 40 30 20 10 - Developed Area Super Built-up area From FY 96 to FY 07-12 yrs since inception : Total Completion of 18.72 mn.sft developable area / 17.81 mn.sft of Super Built-up area - - - - 0.13 2.28 3.16 4.30 5.65 18.72 From FY 08 to FY 12-5 yrs -Completed of 33.08 mn.sft developable area / 29.03 mn.sft of Super Built-up area FY 96 FY 00 FY 06 FY 07 FY 12 10.14 14.60 17.81 23.88 33.11 38.99 46.57 42.68 51.80 46.8 2 During FY12, completed 5.22 mn.sft of developable area and 4.14 mn.sft of Super Built-up area Sobha has completed 18.72 mn.sft of developable area over a period of 12 years till 2007, since inception in 1995, and thereof has completed 33.08 mn.sft of area in the next 5 years till end of Mar-12. Consistently developing 6.62 mn.sft of developable area and of 5.80 mn.sft Super Built-up area for the past 5 years 16 SOBHA

OPERATIONAL CASHFLOW REAL ESTATE Real Estate Projected Cash flow status as on 31 st March-12 Description Ongoing Projects Completed Projects UOM Total Super Built-up area 16.28 5.43 Mn.sft Sobha share of Saleable area 14.09 5.19 Mn.sft Total area sold till 31 st March-12 4.39 5.10 Mn.sft Unsold area 9.70 0.09 Mn.sft Balance construction cost to be spent to complete the entire developments 39,596 432 Rs.Mns Outstanding receivables + Balance to be billed and collected on sold units 12,896 755 Rs.Mns Sales value of unsold stock 62,776 451 Rs.Mns Positive cash flow expected 36,076 774 Rs.Mns Total Cash flow available from the Real Estate projects 36,850 Rs.Mns 17 SOBHA

FINANCIAL SNAPSHOT (Consolidated) REVENUE EBITDA Rs. Millions 16,000 14,000 12,000 10,000 8,000 6,000 9,888 11,337 13,996 14,144 Rs.M illions 5,000 4,000 3,000 2,000 2,936 2,674 3,652 4,730 4,000 2,000 - FY 08-09 FY 09-10 FY 10-11 FY 11-12 1,000 - FY 08-09 FY 09-10 FY 10-11 FY 11-12 PROFIT BEFORE TAX PROFIT AFTER TAX Rs.Millions 3,500 3,000 2,500 2,000 1,500 1,000 500-3,177 2,514 1,501 1,658 FY 08-09 FY 09-10 FY 10-11 FY 11-12 Rs.Millions 2,500 2,000 1,500 1,000 500-2,060 1,813 1,341 1,077 FY 08-09 FY 09-10 FY 10-11 FY 11-12 18 SOBHA

FINANCIAL SNAPSHOT D/E Ratio - Standalone D/E Ratio - Consolidated 2.00 1.72 2.00 1.72 1.60 1.60 1.20 0.80 0.80 0.64 0.52 1.20 0.80 0.80 0.64 0.57 0.40 0.40 - FY 08-09 FY 09-10 FY 10-11 FY 11-12 - FY 08-09 FY 09-10 FY 10-11 FY 11-12 Net Worth : Rs. 20.00 Billion Net Worth : Rs. 20.00 Billion Debt (net) : Rs. 10.35 Billion Debt (net) : Rs. 11.44 Billion D/E ratio : 0.52 D/E ratio : 0.57 19 SOBHA

BALANCE SHEET (Consolidated) Rs.in Millions 31-Mar-12 31-Mar-11 EQUITY AND LIABILITIES Shareholders funds Share capital 980.64 980.64 Reserves and surplus 19,016.87 17,527.19 19,997.51 18,507.83 Minority Interest 355.32 324.02 Non-current liabilities Long Term Borrowings 244.40 20.70 Deferred Tax Liability (net) 330.37 - Trade Payables 177.62 177.62 Long term provisions 20.68 25.72 773.07 224.04 Current liabilities Short term borrowings 1,973.38 3,251.17 Trade Payables 3,798.21 3,263.53 Other current liabilities 14,109.38 12,460.16 Short term provisions 1,365.52 915.79 21,246.49 19,890.65 Total 42,372.39 38,946.54 31-Mar-12 31-Mar-11 ASSETS Non-current assets Fixed assets Tangible assets 2,739.60 1,366.50 Intangible assets 57.93 6.27 Goodwill on consolidation 42.01 - Capital work-in-progress 12.75 646.51 Non-current investments 0.28 27.16 Deferred tax assets (net) - 73.79 Long-term loans and advances 5,501.94 4,581.72 Inventories 13.50 19.69 Trade receivables 51.25 25.51 Other non-current assets 101.85 58.33 8,521.11 6,805.48 Current assets Current investments - 9.95 Inventories 16,745.94 10,664.89 Trade receivables 1,128.63 1,055.85 Cash and bank balances 587.56 230.13 Short-term loans and advances 12,766.52 17,009.99 Other current assets 2,622.63 3,170.25 33,851.28 32,141.06 TOTAL 42,372.39 38,946.54 20 SOBHA

PROFIT AND LOSS STATEMENT (Consolidated) Particulars Q4-12 Q4-11 Q3-12 FY 12 FY 11 % of Growth Rs. in Millions % of Growth Q4-12 on Q3-12 FY 12 on FY-11 Property Development 3,923 2,129 2,260 10,338 10,763 84% 74% (4%) Contractual + Manufacturing 1,308 1,038 889 3,741 3,182 26% 47% 18% Other Income 13 29 27 65 51 (6%) (5%) 27% Total Revenue 5,244 3,196 3,176 14,144 13,996 64% 65% 1% Total Expenditure 3,278 2,375 2,002 9,414 10,344 EBITDA 1,966 821 1,174 4,730 3,652 139% 67% 30% EBIDTA % 37% 26% 37% 33% 26% 42% - 27% Depreciation & Amortization 116 69 107 388 278 Finance Expenses 406 221 299 1,165 860 PBT 1,444 531 768 3,177 2, 514 172% 88% 26% PBT % 28% 17% 24% 22% 18% 65% 17% 22% Provision for Tax 498 137 230 1,077 669 PAT before minority interest 946 394 538 2,100 1,845 140% 76% 14% Minority Interest 8 1 13 41 32 PAT after minority interest 938 393 525 2,059 1,813 139% 79% 14% PAT % 18% 12% 17% 15% 13% 21 SOBHA

CASH FLOW STATEMENT (Consolidated) Particulars FY 2011-12 FY 2010-11 FY 2009-10 FY 2008-09 A. CASH FLOW FROM OPERATING ACTIVITIES Profit before tax 3, 177.08 2,514.18 1,657.91 1,501.29 Adjustments for Share in profits of partnership firm - - - - Depreciation/ amortization 387.52 277.73 323.10 360.33 (Profit)/loss on sale of fixed assets (0.82) (3.06) (3.90) (0.54) Dividend income - - (0.36) (0.78) Interest income (35.63) (15.66) (7.91) (12.56) Interest expense 1,165.39 859.67 460.11 1,002.94 Operating profit before working capital changes Movements in working capital Rs. in Millions 4,693.54 3,632.86 2,428.95 2,850.68 (Increase)/ decrease in inventories (5,388.27) 512.93 544.27 (2,135.88) (Increase)/ decrease in debtors 1,193.64 178.29 (746.68) 1,864.90 (Increase)/ decrease in loans and advances 3,407.80 (792.48) 519.07 (945.73) Increase/ (decrease) in current liabilities and provisions 401.28 801.56 737.40 490.17 Cash generated from/ (used in) operations 4,307.99 4,333.16 3,483.01 2,124.14 Direct taxes paid (net) (509.87) (356.37) (161.79) (296.41) Net cash generated from/ (used in) operating activities -(A) Note : FY 11-12 and FY 10-11 figures are regrouped 3,798.12 3,976.79 3,321.21 1,827.73 22 SOBHA

CASH FLOW STATEMENT (Consolidated) Particulars FY 2011-12 FY 2010-11 FY 2009-10 FY 2008-09 B. CASH FLOW FROM INVESTING ACTIVITIES Purchase of fixed assets (1,088.77) (229.78) (139.41) (412.47) Proceeds from sale of fixed assets 2.62 5.44 6.94 2.43 Purchase of investments - - (650.00) (570.77) Purchase of equity investments - (9.95) - (0.10) Sale of investments 10.13-650.00 571.46 Sale of investments in subsidiaries - - - - Rs. in Millions Interest received 34.67 15.65 8.06 12.40 Dividends received - - 0.36 0.78 Net cash (used in)/ from investing activities -(B) (1,041.34) (218.64) (124.05) (396.27) C. CASH FLOW FROM FINANCING ACTIVITIES Proceeds from share application (pending refund) - - - 474.70 Refund of share application money - - (474.70) - Proceeds from issue of shares (net) - - 5,094.00 - Proceeds from secured loans 6,797.46 4,274.59 1,838.00 12,652.59 Repayment of secured loans (6,782.10) (6,408.27) (6,407.21) (8,262.30) Proceeds from unsecured loans - 8.98-614.00 Repayment of unsecured loans (13.48) (200.00) - (3,525.23) Interest paid (gross) (2,058.17) (1,741.86) (2,469.98) (2,983.79) Dividends paid (294.19) (245.46) (72.43) (473.86) Tax on dividend paid (48.86) (41.65) (93.39) - Net cash (used in)/ from financing activities -(C) (2,399.34) (4,353.67) (2,585.71) (1,503.89) Note : FY 11-12 and FY 10-11 figures are regrouped 23 SOBHA

CASH FLOW STATEMENT (Consolidated) Rs. in Millions Particulars FY 2011-12 FY 2010-11 FY 2009-10 FY 2008-09 Net increase/ (decrease) in cash or cash equivalents -(A+B+C) 357.43 (595.52) 611.45 (72.43) Cash and cash equivalents as at beginning of the year 230.13 825.65 214.20 286.63 Cash and cash equivalents as at the end of the year 587.56 230.13 825.65 214.60 Components of cash and cash equivalents Cash on hand 3.68 4.37 4.23 2.68 Balances with scheduled banks On current accounts 403.98 164.90 455.46 175.92 On deposit accounts 179.90 60.86 365.96 35.60 587.56 230.13 825.65 214.20 Note : FY 11-12 and FY 10-11 figures are regrouped 24 SOBHA

MOVEMENT OF LOANS Standalone Rs. in Millions Particulars As on 31 st Mar 2012 As on 31 st Mar 2011 Increase /(Decrease) Gross Debt 10,881 12,110 (1,229) Less: Cash & bank balances 533 217 (316) Net Debt 10,348 11,893 (1,545) Consolidated Rs. in Millions Particulars As on 31 st Mar 2012 As on 31 st Mar 2011 Increase /(Decrease) Gross Debt 12,031 12,416 (385) Less: Cash & bank balances 588 230 (358) Net Debt 11,443 12,186 (743) Note: The projected loan repayment for FY 12-13 is Rs.3,500 million, out of this we have already paid Rs.1,272 million as on 30 th April-12 25 SOBHA

LAND BANK STATUS Distribution based on development potential BANGALORE (851.25 acres) Developable Area 83.07 Sobha Share 79.83 Thrissur Mysore Pune 0.8% 1.2% 3.1% PUNE (138.61 acres) Coimbatore 3.2% Developable Area 6.74 Hosur 15.8% Sobha Share 6.49 Chennai 16.7% MYSORE (32.30 Acres) Developable Area 2.59 Sobha Share 2.59 CHENNAI (511.49 acres) Developable Area 36.76 Sobha Share 36.63 Cochin Bangalore 21.5% 37.7% THRISSUR (16.64 acres) HOSUR (484.76 acres) Developable Area 1.81 Sobha Share 1.81 COCHIN (435.27 acres) Developable Area 47.40 Sobha Share 47.40 Developable Area 34.84 Sobha Share 34.84 COIMBATORE (108.26 acres) Developable Area 7.07 Sobha Share 7.07 Total Extent of Land : 2,578.57 acres Sobha Share of Land : 2,505.87 acres Total Cost consideration : Rs.18,890.58 mns Balance payable as on 31.03.12 : Rs.1,151.29 mns Cost of Sobha Land : Rs.173 /sft Sobha FSI Cost of Land : Rs.86 /sft 26 SOBHA

SHARE HOLDING PATTERN Mutual Funds, 2.03% Others, 5.10% FII's, 32.37% Promoters, 60.50% In the last 1 year FII s holding has increased by 7.15 %. No. of shareholders as on 31 st March 2012 is 62,338. Market capitalization as on 31 st March 2012 is Rs.32.75 Billion. 31 st Mar-12 31 st Dec-11 30 th Sep-11 30 th Jun-11 31 st Mar-11 Promoters Holding 60.50% 60.50% 60.50% 60.50% 60.50% FII s 32.37% 32.22% 33.24% 30.21% 30.21% Mutual Fund 2.03% 1.29% 1.07% 4.04% 4.04% Others 5.10% 5.99% 5.19% 5.25% 5.25% 27 SOBHA

SOBHA STOCK PERFORMANCE Status as on: 31 st March 12 No. of Shares 98.06 Million Market Capitalization Rs 32.75 Billion Stock Price : 52 week High / Low 334 /179.50 Avg. Daily volume (12 months) 172,523 Source : NSE & BSE index % Change in Closing Price 1 year Chart - Sobha v/s Nifty v/s Realty 20 10 0-10 -20-30 -40-50 Apr-11 May-11 Jun-11 Aug-11 Sep-11 Nov-11 Dec-11 Feb-12 Mar-12 Sobha Nifty Nse Realty Sobha stock covered by, Morgan Stanley Jefferies India Ltd IDBI Capital IDFC securities CLSA India Enam Securities Goldman Sachs ICICI Securities Credit Suisse JM Financials TATA Securities J P Morgan Prabhudas & Lilladher Deutsche India Equities BNP Paribas Bank of America (Merrill Lynch) Religare Capital Markets Kotak Securities Kantilal Chhaganlal Securities Ambit Capital IIFL (India Info Line) Emkay Global 28 SOBHA

RECOGNITION Sobha received overall 30 awards under various category Highest number of awards Employer of the Year Award in Real Estate Category by Realty plus. India s Top 10 Builders Award received by Construction World Best Sustainable Project of the Year for Bayer Eco-Commercial Building by Construction Week India Most Outstanding Structure built in Pune for Infosys Food Court-3 by Sobha Developers, received from Indian Concrete Institute Environment Friendly Project of the Year Award in Residential Category to Sobha Forestview by Realty Plus PRCI Gold Award for Corporate Film, PRCI Silver Award for Annual Report and PRCI Silver Award for PR Case Study BY Public Relations Council of India Sobha s Annual Report won the LACP 2010 Vision Awards Silver Award for Excellence within Industry (Real Estate) World-wide Bronze Award for the Best In-House Annual Report in Asia ----by League of American Communications Professionals (LACP) and many more 29 SOBHA

THANK YOU Corporate Office For Investors Contact : Sobha Developers Ltd. SOBHA, Sarjapur-Marathahalli Outer Ring Road(ORR), Devarabisanahalli, Bellandur Post, Bangalore-560103 Phone: +91-80- 49320000, Fax: +91-80- 49320444 S. Baaskaran Chief Financial Officer Mobile: +91-9880080009 Email: baaskaran.s@sobha.com Web : www.sobha.com K.Bala Murugan Manager MD s Office Mobile: +91-9880730459 Email: balamurugan.k@sobha.com Disclaimer: The information in this presentation contains certain forward-looking statements. These include statements regarding outlook on future development schedules, business plans and expectations ofcapital expenditures. These statements are based on current expectations that involve a Numberof risks and uncertainties which could cause actual results to differ from those anticipated by the Company.