Interim Results. Helping every household to make the most of their money. 26 July 2012

Similar documents
Preliminary Results. 4 March Saving UK Households 1bn

Moneysupermarket.com Group PLC 2009 Interim Results Presentation. 4 August 2009

Interim Results. 3 August 2016

Preliminary Results. 22nd February 2018

Preliminary Results. 1 March 2016

Interim Results. 19 July 2018

Interim Results. 20 July 2017

Moneysupermarket.com Group PLC preliminary results for the year ended 31 December p 9.15p 8%

Moneysupermarket.com Group PLC interim results for the six months to 30 June 2015

Moneysupermarket.com Group PLC Interim Results announcement for the six months to 30 th June Robust start to 2008 and dividend increased

H1 16 interim results. 22 September 2015

Foxtons Preliminary results presentation For the year ended December 2018

2018 Liberty Investor Meeting

SOUTHERN CROSS AUSTEREO FY17 INVESTOR PRESENTATION. 24 August 2017

THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION FOR THE PURPOSES OF ARTICLE 7 OF EU REGULATION 596/2014.

Investor Presentation

FY16 YEAR END RESULTS 5 APRIL 2016

AEGIS GROUP PLC 2008 ANNUAL RESULTS. 19 March 2009

ITV on track to deliver Interim Results 2017

Earnings Call Q4 and FY February 2017

Foxtons Interim results presentation For the period ended 30 June 2018

Interim Results 2018/19

Thomas Cook. Delivering the transformation. Q3 Interim Management Statement Thomas Cook Group plc

Foxtons Interim results presentation For the period ended June 2017

INDEPENDENT NEWS & MEDIA PLC

Aegis Group plc. 17 March 2011

2016 Full Year Results. 23 November 2016

Q Results. November 2017

Investing in innovation, helping customers

For personal use only

Trade Me Half Year Results For the 6 months ended 31 December 2012

Investor Presentation

3 RD QUARTER 2013 RESULTS CONFERENCE CALL & WEBCAST

Investor Presentation

Paddy Power Betfair plc Prelim Results

Sabre Holdings. Sam Gilliland Chairman and CEO. Bear Stearns Technology Conference June 8 th, 2005

Johnston Press 2018 Interim Results Presentation. David King - CEO 29 August 2018

NLSN 4Q and FY 2011 Investor Presentation

Year end results 30 June Jon Macdonald Caroline Rawlinson Colin Rohloff

Company Overview Q Q210 Company Overview

Company Overview Q Q110 Company Overview

Aegis Group plc Half Year Results. 27 August 2010

RESULTS REPORT Q1 FISCAL YEAR 2019

Q Results. May 2017

Investor Presentation Third Quarter 2017 Results

Earnings per share before goodwill amortisation and exceptional items, maintained at 3.9 pence. Up 13 per cent before leaver costs

ITV plc Final Results th March 2009

Hostelworld Group plc. Report and Consolidated Financial Statements for the six months ended 30 June 2017 REGISTERED NUMBER

Best of the Best plc ( Best of the Best, BOTB, the Company or the Group ) Preliminary results for the twelve months ended 30 th April 2017

Company Overview Q Q111 Company Overview

For the 6 months ended 31 December Jon Macdonald Jonathan Klouwens

1Q15 Earnings May 2015

Quarter ended December 31, High Yield report

For personal use only

INTERIM RESULTS Half year ended 30 June August 2015

INVESTOR PRESENTATION 2 ND QUARTER, 2014 WEDNESDAY 30 JULY 2014

2Q15 Earnings August 2015

G R O U P Full Year Results

ZEBRA TECHNOLOGIES FIRST QUARTER 2016 RESULTS May 10, 2016

H Interim Results. 18 May 2017

Drillisch AG Company Presentation. March 2016

IAC REPORTS Q ($ in millions except per share amounts)

Q Interim Management Statement

Interim Results for the 6 months to 30 September NOVEMBER 2010

INDEPENDENT NEWS & MEDIA PLC 2011 PRELIMINARY RESULTS

Domino s Pizza UK & IRL plc. Interim Results for the 26 weeks ended 28 June 2009

Rebalanced ITV delivers continued good growth Interim Results 2016

Financial results & business update. Quarter ended 30 September October 2016

NASDAQ: PRTS. Investor Presentation

Preliminary Results. 18 October 2016

Q Results. May 2018

Mail.Ru Group Limited Interim Condensed Consolidated Financial Statements. For the nine months ended September 30, 2018

Best of the Best plc ( Best of the Best, BOTB, the Company or the Group ) Interim results for the six months ended 31 October 2018

TRADE ME GROUP LIMITED. half-year report

Q Earnings Call. November 5, 2012

Analyst & Investor Presentation

Earnings Call Q August 2017

Mail.Ru Group Limited Interim Condensed Consolidated Financial Statements. For the six months ended June 30, 2018

4 TH QUARTER AND FULL YEAR 2012 RESULTS

Q Results November 2016

Egg plc. Results for the Six Months to 30 June A Clear Path to Our Breakeven Target by Year End

Investor Presentation

4Q17 EARNINGS FEBRUARY 2018

SOUTHERN CROSS AUSTEREO H1 FY19 INVESTOR PRESENTATION

Fiscal year ended March 31 st Investor presentation

1H16 Results Investor Presentation

Preliminary Results Pro forma 12 months ended 30 September 2008

Recruit Holdings Co., Ltd. (TSE 6098) Consolidated Financial Results for the Six Months Ended September 30, 2018 (IFRS, Unaudited)

Q Earnings Call. April 24, 2013

Amadeus H Results

24 August slide 1

IAC REPORTS Q RESULTS

Halfords Group plc. J.P. Morgan London Small/Mid Cap Conference 2017

Interim Results 9 th August, 2012

Company Presentation. October 2018 Ströer SE & Co. KGaA

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

Q1 RESULTS REPORT FY 2018

For personal use only

CPUK FINANCE LIMITED

Forward-looking Statements

Transcription:

Interim Results Helping every household to make the most of their money 26 July 2012

Gerald Corbett - Chairman 2

Finance Update Paul Doughty Chief Financial Officer 3

Summary financial highlights Strong trading results; interim dividend increased by 20% Strong trading results Revenue 15% ahead to 102.2m EBITDA 25% ahead to 28.7m H1 operating margins improved 2% to 28% Offline marketing (TV, Radio and Print) expenditure flat Paid Online marketing (SEM and Portal Partners) efficiency improved gross margins Continued strong cash generation 106% of EBITDA converted to cash Dividends Interim dividend increased by 20% to 1.8p per share 4

Continued revenue growth H1 Operating margins improved to 28% H1 2012 H1 2011 Variance Variance H2 2011 m m m % m Revenue 102.2 88.7 13.5 15% 89.8 Internet 102.2 88.6 13.6 15% 89.8 Intermediary 0.1 0.1 n/a Gross Profit 73.3 63.4 9.9 16% 65.0 Gross Margin 71.7% 71.4% 72.4% Administrative Costs* (27.8) (23.5) (4.3) 18% (25.3) Distribution Costs (16.9) (16.9) 0% (13.1) Adjusted EBITDA** 28.7 23.0 5.7 25% 26.6 Adjusted EBITDA % 28% 26% 30% * Excludes depreciation, amortisation of intangibles, costs relating to the acquisition of Local Daily Deals Limited, costs relating to the proposed acquisition of MoneySavingExpert, and VAT recovery relating to prior periods. ** Slide 26 contains a reconciliation of adjusted EBITDA to statutory operating profit. 5

Adjusted EBITDA EBITDA margins improved to 28% 9.6m 0.3m ( 2.9m) ( 0.0m) ( 0.9m) ( 0.5m) 28.7m 23.0m Gross Profit + 9.9m Cost Base + 4.3m H1 2011 Volume Margin Staff costs Media Irrec VAT Other admin H1 2012 6

Direct to site share of revenues maintained Group and DTS revenues ahead 15% Revenue by source Revenue by vertical m 100% 10 12 24 22 66 66 Partners SEM DTS 100 80 60 40 20 7.1 4.0 11.1 21.1 58.9 7.6 3.7 8.6 18.4 50.3 Travel Home Services/Other Money - non credit Money - credit Insurance 0% H1 2012 H1 2011 0 H1 2012 H1 2011 7

Insurance H1 2012 Strong and consistent revenue growth Revenues increased 17% against last year Growth across major product lines Visitors 15% ahead Other revenues 3.5m (89%) ahead of same period last year Life insurance change of model Market iq (Data) Insurance H1 2012 H1 2011 Variance Variance % H2 2011 Visitors ('m) 16.7 14.6 2.1 15% 14.0 Transactions ('m) 8.2 8.1 0.1 1% 7.6 Click Revenue ( m) 51.5 46.4 5.1 11% 45.8 Other Revenue ( m) 7.4 3.9 3.5 89% 6.5 Total Revenue ( m) 58.9 50.3 8.6 17% 52.4 RPV 3.52 3.45 0.07 2% 3.75 RPT 6.30 5.76 0.54 9% 6.01 8

Money H1 2012 Growth in both credit and non credit product revenues Revenue increased 19% over H1 2011 Growth in both credit and other banking products Credit Card revenues flat against declining overall market Savings and Current Accounts strong performers Provider budgets and availability of product remain solid Money H1 2012 H1 2011 Variance Variance % H2 2011 Visitors ('m) 22.0 18.1 3.9 22% 17.2 Transactions ('m) 12.2 9.4 2.8 30% 9.4 Click Revenue ( m) 30.3 24.8 5.5 22% 23.5 Other Revenue ( m) 2.0 2.2 (0.3) -13% 2.1 Total Revenue ( m) 32.2 27.0 5.2 19% 25.6 RPV 1.47 1.50 ( 0.03) -2% 1.49 RPT 2.48 2.64 ( 0.15) -6% 2.51 9

Home Services H1 2012 Revenues flat; Utilities revenues weaker Revenues flat with first half of last year Utilities switching market softer given benign domestic energy market conditions Growth from other areas Broadband Mobile RPV down 16% Sales mix Home Services H1 2012 H1 2011 Variance Variance % H2 2011 Visitors ('m) 14.0 11.7 2.2 19% 14.0 Transactions ('m) 4.9 4.1 0.8 19% 4.4 Click Revenue ( m) 3.6 3.6 0% 5.6 Other Revenue ( m) 0.0 0.0 n/a Total Revenue ( m) 3.6 3.6 0% 5.6 RPV 0.26 0.31 ( 0.05) -16% 0.40 RPT 0.75 0.89 ( 0.14) -16% 1.26 10

Travel H1 2012 Package Holidays ahead; Hotels and Flights continue to be weak Revenue down 7% on H1 2011 Package Holidays and Car Hire growing Continued weakness in demand for discretionary weekend type travel Hotels and Flights channels impacted Travel H1 2012 H1 2011 Variance Variance % H2 2011 Visitors ('m) 22.6 23.2 (0.6) -3% 17.5 Transactions ('m) 11.6 13.3 (1.7) -13% 8.6 Click Revenue ( m) 6.6 7.0 (0.4) -6% 5.2 Other Revenue ( m) 0.5 0.7 (0.2) -23% 0.5 Total Revenue ( m) 7.1 7.6 (0.5) -7% 5.7 RPV 0.31 0.33 ( 0.02) -5% 0.32 RPT 0.57 0.53 0.04 8% 0.61 11

Marketing investment Offline represents > 1/3 of total spend; Efficiency maintained FY 2010 FY 2011 H1 2011 H1 2012 m % m % m % m % Online 43.2 69% 50.5 65% 25.5 62% 28.8 66% Offline 19.0 31% 27.0 35% 15.3 38% 15.2 34% Total spend 62.2 77.5 40.8 44.0 Revenue 148.6 177.8 88.5 101.8 Marketing margin % 58% 56% 54% 57% Offline marketing accounts for 35% of total spend Consistent with building brand Marketing efficiency maintained Online expenditure (SEM and Portal partner) 34% of revenues but 66% of marketing spend Note includes MoneySupermarket and TravelSupermarket only (Excludes FSN and LDD) 12

Cash Cash generation remains a key strength of the business Cash balances of 36.7m at 30 June 2012 Over 100% of EBITDA converted to cash H2 cash considerations Capex MSE VAT 12.6m 1.1m 0.1m 0.6m ( 2.7m) ( 2.0m) 14.2m 1.8m ( 7.1m) ( 16.9m) 35.0m 36.7m Cash at 31 Dec 2011 Adj. Op. Profit Deprec'n Amortis'n Post IPO share schemes Interest Income Working capital adjs MSE fees Capex Tax Dividends Cash at 30 June 2012 13

Dividends Interim dividend increased by 20% to 1.8p Dividend p/share 2012 2011 2010 Interim 1.8 1.5 1.3 Final 3.03 2.53 Total Dividend Declared 4.53 3.83 Special Dividend 3.93 TOTAL (p) 8.46 3.83 Progressive dividend policy Interim dividend increased by 20% to 1.8p Total dividend return to shareholders since IPO 32.56p per share Dates Ex Div Date 15 August 2012 Payment Date 14 September 2012 14

Summary Strong start to the year Revenues +15% EBITDA + 25% Cash generation continues to remain strong converting >100% EBITDA to cash Interim dividend up 20% to 1.8p per share 15

Business Update Peter Plumb Chief Executive Officer 16

Agenda 2012 H1 Review: continued strong growth 2012 H2: What to expect from our investment programme MoneySavingExpert update Current trading 17

We saved more people more money in H1 Revenue growth of +15% and EBITDA growth of +25% We continue to save customers money; + 540M in H1 H1 savers* up, 2.6M vs. 2.37M Avg savings up to 209 Markets reflect customer sentiment Insurance good growth Savings very strong Credit cards tough market for balance transfer cards We delivered strong revenue and EBITDA growth Revenues 102M +15% EBITDA 28.7M +25% Technology investments Marketing investments Skill investments *Prime Channels are Motor Insurance, Home Insurance, Travel Insurance, Savings, Loans, Credit Cards and Energy 18

Investments will deliver an even better shop in H2 Making it easier for customers to save money More content, easier access to personal details and mobile ready H2 test new sites...delivering improved data sets and market insights Personalised CRM 19

Marketing delivered strong efficiencies in H1 TV and radio spends slow, digital fuelled growth TV and radio spends show signs of flattening Offline Media Spends M H1* digital marketing revenues deliver further growth SEO (Organic search) 43 +27% 54 +9% 59 Rev +29% H1 (Vegas) SEM (Paid search) H2 ( 1000 Man) 10 11 12 MSM CTM GC Conf *Source : Competitor NMR ex online, MSM Internal 20 Rev +20%

7/23/2011 7/30/2011 8/6/2011 8/13/2011 8/20/2011 8/27/2011 9/3/2011 9/10/2011 9/17/2011 9/24/2011 10/1/2011 10/8/2011 10/15/2011 10/22/2011 10/29/2011 11/5/2011 11/12/2011 11/19/2011 11/26/2011 12/3/2011 12/10/2011 12/17/2011 12/24/2011 12/31/2011 1/7/2012 1/14/2012 1/21/2012 1/28/2012 2/4/2012 2/11/2012 2/18/2012 2/25/2012 3/3/2012 3/10/2012 3/17/2012 3/24/2012 3/31/2012 4/7/2012 4/14/2012 4/21/2012 4/28/2012 5/5/2012 5/12/2012 5/19/2012 5/26/2012 6/2/2012 6/9/2012 6/16/2012 6/23/2012 6/30/2012 7/7/2012 7/14/2012 7/21/2012 Customers choose MoneySupermarket.com Investment in best shop, best product and content is working Hitwise: Visitor share by Price Comparison Site %* 60.00% 50.00% 49.71% 40.00% 39.57% 30.00% 20.00% 10.00% 0.00% * Source: Experian Hitwise MS.com www.moneysupermarket.com www.gocompare.com www.uswitch.com www.comparethemarket.com www.confused.com www.moneyextra.com www.fool.co.uk www.beatthatquote.com www.moneyexpert.com www.tescocompare.com 21

MSE continues to help more customers Both users and brand are performing well MSE acquisition is with the OFT for approval, which we expect in Sept MoneySavingExpert.com meanwhile MSE continues to help users save money Unique visitors (M) H1* 16 14 12 10 8 6 MSE Brand Tracker** 27/28 May 12 30 June/1 July 12 21% 21% 27% 27% *Source: Google Analytics, Unique visitors On Your Side Trusted **Source: HPI tracker, sample circa 2000"Below are some descriptions people have said they feel apply to websites that champion the consumer and can save you money or help you find the best deals for you. Please indicate which ones apply to the following websites." 22

Outlook July trading in line with Board s expectations Revenues: MoneySupermarket.com: current trading +10% Profitability: Insurance: good growth continues Money: savings strong, credit cards slow BT market Energy: tariffs likely to move in H2 Travel: package holidays focus Investment to continue through H2 Skills: marketing and data Systems: new site customer testing Marketing: H2 increased offline Board remains confident in prospects for the full year 23

Questions & Answers 24

Moneysupermarket.com Group Plc Appendix Additional Financial Materials 25

Adjusted EBITDA Reconciliation from stat. revenue and operating profit to stat. and adjusted EBITDA H1 2012 H1 2011 Var. Var.% H2 2011 Var. Var.% FY 2011 Revenues Internet 102.2 91.6 10.6 12% 89.3 12.9 14% 180.9 Intermediary 0.1 (0.1) n/a n/a 0.1 Total 102.2 91.7 10.5 11% 89.3 12.9 14% 181.0 Gross Profit 73.3 66.4 6.9 10% 64.5 8.8 14% 130.9 Margin % 72% 72% 72% 72% Administrative costs (45.0) (37.0) (7.9) 21% (40.1) (4.9) 12% (77.1) Distribution Costs (16.9) (16.9) 0.0 (0)% (12.9) (4.0) 31% (29.8) Operating Profit 11.5 12.4 (0.9) (8)% 11.6 (0.1) (1)% 24.0 Operating Profit 11.5 12.4 (0.9) (8)% 11.6 (0.1) (1)% 24.0 Amortisation of intangibles 12.6 11.9 0.7 6% 12.3 0.2 2% 24.2 Depreciation 1.8 2.0 (0.1) (7)% 1.8 0.0 1% 3.8 Stat. EBITDA 25.9 26.2 (0.4) (1)% 25.7 0.1 0% 52.0 Acquis'n related costs 2.8 2.8 n/a 0.5 2.3 445% 0.5 VAT Recovery (3.2) 3.2 n/a 0.1 (0.1) n/a (3.1) Adjusted EBITDA 28.7 23.0 5.6 25% 26.4 2.3 9% 49.5 Margin % 28% 25% 30% 27% Note: 2011 statutory numbers include 3.0m in revenue and margin, together with a credit of 0.2m to administrative costs, from VAT recovery relating to periods before 2011. 26

Adjusted cost base H1 2012 v H1 2011, H2 2011 H1 2012 m H1 2011 m Variance Variance % H2 2011 m Variance Adjusted Cost Base* Staff Costs 16.5 13.6 2.9 21% 16.7-1% IT Contractors ** 0.0 0.0 0.0 n/a 0.0 n/a Depreciation 1.8 2.0-0.2-10% 1.8-3% Irrecoverable VAT 5.6 4.7 0.9 18% 4.4 27% Other Admin 5.7 5.2 0.5 9% 4.5 26% Total Adjusted Admin 29.5 25.5 4.0 16% 27.4 8% Advertising 15.2 15.3-0.1-1% 11.7 29% Other Marketing/PR 1.7 1.6 0.1 8% 1.2 50% Total Distribution Costs per P&L 16.9 16.9 0.0 0% 12.9 31% Other Online Marketing Costs 28.8 25.5 3.3 13% 25.0 15% Intermediary Marketing Costs *** -0.1-0.1 0.1-55% -0.2-75% Total Marketing Costs 45.7 42.3 3.4 8% 37.7 21% Total Adjusted Cost Base Below Gross Margin 46.4 42.4 4.0 10% 40.3 15% Total Adjusted Cost Base 75.2 67.8 7.4 11% 65.1 15% * Excludes costs associated with the acquisition of LDD, and the proposed acquisition of MSE, and costs/credits associated with VAT recovery. ** Represents the cost of third party development resource only. Other third party resource costs are included within Staff Costs. (1) Excluding amortisation of intangibles, goodwill impairment, pre-ipo option *** Represents the release of creditor balances charges, within and the option intermediary charges relating business to the which Simon Nixon are more scheme than 6 years old. (2) Includes cost of sales 27

Online marketing (SEM and Portal Partners) One third of revenues; 65% of total marketing spend Online marketing represents highest area of spend Competitive marketplace Low margins Efficiency of paid search improving Often first point of contact with new customers FY 2010 FY 2011 H1 2011 H1 2012 m m m m Revenue from online sources* 47.1 55.6 28.3 34.0 Online marketing spend (40.0) (45.3) (23.5) (27.2) Associated Irrec. VAT (3.8) (4.9) (2.6) (2.9) Online marketing profit ** 3.3 5.4 2.2 3.9 Online marketing margin % 7% 10% 8% 11% Note: * Includes MoneySupermarket and TravelSupermarket only (Excludes FSN and LDD) ** Online revenues and spend include SEM and Partner sources only. 28

VAT Settlement of leads business in 2011 A number of the group s services are on the borderline of being a marketing service or an intermediary service Marketing service standard rated for VAT purposes Intermediary service exempt rated for VAT purposes HMRC raised an assessment on the Group s PAA leads business for 2.2m in March 2008 covering the period from March 2005 arguing that the supply of leads was a marketing service and should be standard rated. The Group had previously VAT accounted for leads as an exempt rated supply but had made provision in its accounts in the event that HMRC ruled that this was not the case From March 2008 onwards the Group VAT accounted for leads as a standard rated supply MS challenged ruling and HMRC conceded the position in Q2 2011 Impact as follows: 3.4m credit to P/L in 2011 3.2m revenue, 0.2m credit to admin costs in statutory numbers 0.7m revenue, 0.4m charge to admin costs in adjusted numbers in H1 Cash all now received.

VAT H1 2012 Partial Exemption Special Method (PESM) A number of the group s services are classified as exempt (for VAT purposes) Restricts the proportion of input VAT incurred on expenses (e.g marketing) that may be recovered by the Group Recoverable proportion calculated by reference to a PESM The Group has sought to vary its PESM for a number of years and in July 2012 finally received written notification that HMRC had approved the Group s technical analysis. The Group has filed voluntary disclosures for 8m plus relating to the current and prior periods seeking to apply the agreed PESM retrospectively. Although technical agreement has been reached with HMRC the claims are subject to final review and audit by HMRC. Consequently a credit has not been recognised in the H1 2012 financial statements. The Group believes that these claims will be completed in H2. On an ongoing basis the Group estimates that the change in PESM is likely to be worth 2m plus per annum in increased recoveries of input tax.

Principal terms of the MoneySavingExpert Acquisition Initial payment 60m 35m cash 25m equity Initial equity subject to a 3 year lock up Funded from existing cash and 3 year 20m Revolving Credit Facility Up to 27m deferred consideration payable 3 years from completion 50/50 cash and equity* Deferred equity to be locked up for a 3 year period. Tiered release of 1/3 per annum over the 3 year period Earnout performance measures - up to: 3.3m payable on growth in Brand Awareness 7.9m payable on growth in Unique visitors 7.9m payable on growth in Clicks, as a proxy for customer engagement 7.9m payable at the absolute discretion of MoneySupermarket.com * May be settled fully in cash at MoneySupermarket.com s discretion 31

Statutory balance sheet June 2012 m December 2011 m June 2011 m Intangible assets 148.8 160.6 170.6 Other non-current assets 11.5 12.0 13.5 Net current assets 20.0 17.2 29.3 Long term liabilities (19.9) (23.3) (28.8) Net assets 160.3 166.5 184.6 Capital and reserves 158.7 187.1 220.7 Intangible assets include 55m of goodwill and 85m of other intangibles associated with the acquisition of MSFG, 4.8m of other intangibles associated with the acquisition of FSN, 0.6m of goodwill associated with the acquisition of LDD, and 3.4m of internally generated intangible assets. Net current assets includes cash of 36.7m as at the end of June 2012. The long term liability represents the net deferred tax liability largely relating to the tax amortisation benefit of the intangibles assets recognised upon the acquisition of MSFG. 32

Accounting information Tax Tax charge of 2.8m giving effective rate of 24.3% In line with statutory tax rate for 2012 of 24.5%. Reduction in effective statutory rate of corporation tax from 26.5% in 2011, to 24.5% in 2012. Vesting of the 2009 LTIP scheme in H1 2012 has given rise to a Schedule 23 deduction to tax. Costs associated with acquisition of MSE treated as disallowable for tax purposes. 33

KPIs by vertical H1 2012 H1 2011 Var H2 2011 Var Money Visitors ('m) 22.0 18.1 22% 17.2 28% Transactions ('m) 12.2 9.4 30% 9.4 30% Revenue ( m) - Click-based 30.3 24.8 22% 23.5 29% Revenue ( m) - Total 32.2 27.0 19% 25.6 26% RPV 1.47 1.50 (2)% 1.49 (2)% RPT 2.48 2.65 (6)% 2.51 (1)% Insurance Visitors ('m) 16.7 14.6 15% 14.0 20% Transactions ('m) 8.2 8.1 1% 7.6 7% Revenue ( m) - Click-based 51.5 46.4 11% 45.8 12% Revenue ( m) - Total 58.9 50.3 17% 52.4 12% RPV 3.52 3.45 2% 3.75 (6)% RPT 6.30 5.76 9% 6.01 5% Travel Visitors ('m) 22.6 23.2 (3)% 17.5 29% Transactions ('m) 11.6 13.3 (13)% 8.6 35% Revenue ( m) - Click-based 6.6 7.0 (6)% 5.2 26% Revenue ( m) - Total 7.1 7.6 (7)% 5.7 24% RPV 0.31 0.33 (5)% 0.32 (4)% RPT 0.57 0.52 8% 0.61 (7)% Home Services Visitors ('m) 14.0 11.7 19% 14.0 (1)% Transactions ('m) 4.9 4.1 19% 4.4 11% Revenue ( m) - Click-based 3.6 3.6 1% 5.6 (35)% Revenue ( m) - Total 3.6 3.6 1% 5.6 (35)% RPV 0.26 0.31 (15)% 0.40 (35)% RPT 0.89 0.89 0% 1.27 (30)% 34

KPIs MSM Internet H1 2012 H1 2011 Variance % H2 2011 Variance % Visitors ('m) 75.2 67.6 11% 62.7 20% Transactions ('m) 36.8 34.8 6% 30.0 23% Click Revenue ( m) 92.0 81.8 12% 80.4 14% Other Revenue ( m) 9.9 6.8 45% 9.1 8% Total Revenue ( m) 101.8 88.6 15% 89.5 14% RPV 1.35 1.31 3% 1.43-5% RPT 2.50 2.35 6% 2.68-7% Note - MoneySupermarket and TravelSupermarket only - excludes FSN and LDD, and the revenue impact from VAT recovery in the prior period. 35